Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (26.76) | (2.59) | (2.59) | (1.19) | (1.19) |
Net Interest | (0.20) | (0.26) | (0.26) | (0.04) | (0.04) |
Pre Tax Profit | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
Post Tax Profit | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
Profit for the Period | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
Equity Holders of Parent Company | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
Earnings per Share (Diluted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
Earnings per Share (Adjusted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
Earnings per Share (Diluted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
Earnings per Share (Adjusted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | 20.26 | 20.26 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | 20.26 | 20.26 | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.09 | 0.20 | 0.20 | 0.02 | 0.02 |
Cash at Bank and in Hand | 0.66 | 8.10 | 8.10 | 0.56 | 0.56 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.75 | 8.31 | 8.31 | 0.58 | 0.58 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.75 | 28.57 | 28.57 | 0.58 | 0.58 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.30 | 1.14 | 1.14 | 0.32 | 0.32 |
Total Current Liabilities | 0.30 | 1.14 | 1.14 | 0.32 | 0.32 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | n/a | 47.66 | n/a | 18.66 | 18.66 |
Share Premium Account | 47.66 | n/a | 47.66 | n/a | n/a |
Other Reserves | 1.45 | 1.04 | 1.04 | n/a | n/a |
Retained Earnings | (48.65) | (21.27) | (21.27) | (18.41) | (18.41) |
Shareholders Funds | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | |
| 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (6,083.00%) | (9.47%) | (9.47%) | (467.32%) | (467.32%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.03 | $0.02 | $0.00 | $0.00 |