| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 |
|---|
| Revenue | 43,666.00 | 46,571.00 | 47,631.00 | 49,810.00 | 42,227.00 |
| Operating Profit / Loss | (43.00) | 4,358.00 | 3,678.00 | 1,260.00 | 2,030.00 |
| Net Interest | (1,655.00) | (389.00) | (932.00) | (1,507.00) | (853.00) |
| Pre tax Profit | (2,613.00) | 3,878.00 | 2,792.00 | (190.00) | 1,095.00 |
| Post tax Profit | (4,109.00) | 4,757.00 | (1,972.00) | (5,127.00) | 5,860.00 |
| Profit for the Period | (7,644.00) | 2,788.00 | (6,079.00) | (5,122.00) | 5,917.00 |
| Equity Holders of Parent Company | (8,020.00) | 2,439.00 | (6,297.00) | (5,405.00) | 5,761.00 |
| Minority Interests | 376.00 | 349.00 | 218.00 | 206.00 | 156.00 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (16.25EUX) | 15.87EUX | (7.83EUX) | (20.27EUX) | 21.53p |
| Earnings per Share (Diluted) | (16.25EUX) | 15.82EUX | (7.83EUX) | (20.27EUX) | 21.42p |
| Earnings per Share (Adjusted) | 5.26EUX | 11.59EUX | 8.04EUX | 6.87EUX | 5.55p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (29.05EUX) | 8.78EUX | (22.51EUX) | (20.25EUX) | 21.75p |
| Earnings per Share (Diluted) | (29.05EUX) | 8.76EUX | (22.51EUX) | (20.25EUX) | 21.63p |
| Earnings per Share (Adjusted) | 5.26EUX | 11.59EUX | 8.04EUX | 6.87EUX | 5.55p |
| | | | | | |
| Dividend per Share | €0.09 | €0.15 | €0.15 | €0.12 | 11.22p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 41,005.00 | 43,257.00 | 46,220.00 | 58,564.00 | 43,490.00 |
| Property, Plant and Equipment | 27,432.00 | 28,325.00 | 30,204.00 | 35,515.00 | 26,603.00 |
| Investments | 4,822.00 | 5,742.00 | 6,597.00 | 5,110.00 | 3,754.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 30,017.00 | 30,336.00 | 28,926.00 | 34,323.00 | 28,879.00 |
| | 714.00 | 581.00 | 576.00 | 716.00 | 482.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 714.00 | 581.00 | 576.00 | 716.00 | 482.00 |
| Trade and Other Receivables | 12,454.00 | 10,081.00 | 10,011.00 | 12,963.00 | 8,053.00 |
| Cash at Bank and in Hand | 13,637.00 | 4,674.00 | 8,835.00 | 12,922.00 | 6,882.00 |
| Current Asset Investments | 13,012.00 | 8,795.00 | 6,120.00 | 5,337.00 | 3,855.00 |
| Other Current Assets | 13,012.00 | 8,795.00 | 6,120.00 | 5,337.00 | 575.00 |
| | 52,829.00 | 32,926.00 | 31,662.00 | 37,275.00 | 19,847.00 |
| | | | | | |
| Other Assets | n/a | 13,820.00 | 17,195.00 | 3,657.00 | n/a |
| Total Assets | 142,862.00 | 145,611.00 | 154,684.00 | 169,107.00 | 122,573.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 6,144.00 | 10,351.00 | 12,051.00 | 20,260.00 | 12,623.00 |
| Other Current Liabilities | 19,379.00 | 17,674.00 | 18,544.00 | 21,537.00 | 16,274.00 |
| | 25,523.00 | 28,025.00 | 30,595.00 | 41,797.00 | 28,897.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 48,685.00 | 32,908.00 | 34,523.00 | 37,089.00 | 22,435.00 |
| Provisions | 1,720.00 | 1,709.00 | 1,665.00 | 2,183.00 | 1,677.00 |
| Other Non-Current Liabilities | 3,489.00 | 3,363.00 | 2,388.00 | 2,464.00 | 1,831.00 |
| | 53,894.00 | 37,980.00 | 38,576.00 | 41,736.00 | 25,943.00 |
| | | | | | |
| Net Assets | 63,445.00 | 68,607.00 | 73,719.00 | 85,136.00 | 67,733.00 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 4,796.00 | 4,796.00 | 4,796.00 | 4,796.00 | 3,792.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 174,147.00 | 169,539.00 | (38,447.00) | 174,212.00 | 111,824.00 |
| Retained Earnings | (116,725.00) | (106,695.00) | 105,851.00 | (95,683.00) | (49,471.00) |
| Shareholders Funds | 62,218.00 | 67,640.00 | 72,200.00 | 83,325.00 | 66,145.00 |
| | | | | | |
| Minority Interests / Other Equity | 62,218.00 | 67,640.00 | 72,200.00 | 83,325.00 | 66,145.00 |
| Total Equity | 63,445.00 | 68,607.00 | 73,719.00 | 85,136.00 | 67,733.00 |
| | | | | | |
| | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 |
|---|
| Operating Margin | (0.10%) | 9.36% | 7.72% | 2.67% | 4.76% |
| Return on Capital Employed | (1.21%) | 6.07% | 4.92% | 1.53% | 3.19% |
| Dividend Cover | 0.58 | 0.77 | 0.54 | 0.47 | 0.49 |
| Dividend Yield | 6.00% | 7.20% | 6.60% | 6.10% | 5.10% |
| PE Ratio | 28.70 | 18.10 | 27.90 | 34.70 | 39.70 |
| PEG | n/a | 0.40 | 1.60 | 2.30 | n/a |
| Dividend per Share Growth | (40.28%) | 2.03% | 2.00% | 29.06% | 2.00% |
| Net Asset Value per Share | €0.84 | €0.95 | €1.03 | €1.00 | 91.52p |
Vodafone Fundamentals (VOD)
VOD Share
VOD Share
VOD Share
VOD Share
VOD
VOD Share
VOD Level 2
VOD Live
VOD Broker
VOD Directors
VOD Financial
VOD
VOD Short
VOD
Last checked at -
Last checked at