TIDM | VOD |
---|---|
Ticker Code | VOD.L |
ISIN | GB00BH4HKS39 |
Currency | GBX |
Issue Country | GB |
Sector | NMX151020 |
Year End | 30-Mar-23 |
Shares in Issue | 27.08b |
---|---|
Market Cap. | £18.71b |
Market Size | 30,000 |
PE Ratio | 1.83465 |
Earnings | 37.65295 |
Dividend | 7.808674 |
Yield | 11.304% |
# of Trades | 6,204 |
---|---|
Vol Sold | 30,817,861 |
Vol Bought | 13,425,954 |
52 Week High | 97.05 |
52 Week High Date | 03-May-2023 |
52 Week Low | 62.71 |
52 Week Low Date | 12-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Revenue | 45,706.00 | 45,580.00 | 43,809.00 | 44,974.00 | 43,666.00 |
Operating Profit / Loss | 13,863.00 | 5,424.00 | 4,755.00 | 6,604.00 | (43.00) |
Net Interest | (1,480.00) | (1,710.00) | (1,027.00) | (3,549.00) | (1,655.00) |
Pre Tax Profit | 12,816.00 | 4,103.00 | 4,400.00 | 795.00 | (2,613.00) |
Post Tax Profit | 12,335.00 | 2,773.00 | 536.00 | (455.00) | (4,109.00) |
Profit for the Period | 12,335.00 | 2,773.00 | 536.00 | (455.00) | (7,644.00) |
Equity Holders of Parent Company | 11,838.00 | 2,237.00 | 112.00 | (920.00) | (8,020.00) |
Minority Interests | 497.00 | 536.00 | 424.00 | 465.00 | 376.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 42.77EUX | 7.71EUX | 0.38EUX | (3.13EUX) | (16.25EUX) |
Earnings per Share (Diluted) | 42.62EUX | 7.68EUX | 0.38EUX | (3.13EUX) | (16.25EUX) |
Earnings per Share (Adjusted) | 11.45EUX | 11.68EUX | 8.08EUX | 5.60EUX | 6.27EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 42.77EUX | 7.71EUX | 0.38EUX | (3.13EUX) | (29.05EUX) |
Earnings per Share (Diluted) | 42.62EUX | 7.68EUX | 0.38EUX | (3.13EUX) | (29.05EUX) |
Earnings per Share (Adjusted) | 11.45EUX | 11.68EUX | 8.08EUX | 5.60EUX | 6.27EUX |
Dividend per Share | €0.09 | €0.13 | €0.09 | €0.09 | €0.09 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Non-Current Assets | |||||
Intangible Assets | 47,207.00 | 53,244.00 | 53,549.00 | 53,523.00 | 41,005.00 |
Property, Plant and Equipment | 37,992.00 | 40,804.00 | 41,243.00 | 39,197.00 | 27,432.00 |
Investments | 12,172.00 | 6,396.00 | 5,595.00 | 6,623.00 | 4,822.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 27,488.00 | 26,027.00 | 26,406.00 | 36,181.00 | 29,786.00 |
Total Non-Current Assets | 124,859.00 | 126,471.00 | 126,793.00 | 135,524.00 | 103,045.00 |
Current Assets | |||||
Inventories | 956.00 | 836.00 | 676.00 | 585.00 | 714.00 |
Trade and Other Receivables | 10,705.00 | 11,019.00 | 10,923.00 | 11,411.00 | 12,190.00 |
Cash at Bank and in Hand | 11,705.00 | 7,496.00 | 5,821.00 | 13,284.00 | 13,637.00 |
Current Asset Investments | 7,017.00 | 7,931.00 | 9,159.00 | 7,089.00 | 13,012.00 |
Other Current Assets | 279.00 | 296.00 | 1,691.00 | 275.00 | 264.00 |
Total Current Assets | 30,662.00 | 27,578.00 | 28,270.00 | 32,644.00 | 39,817.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 155,521.00 | 154,049.00 | 155,063.00 | 168,168.00 | 142,862.00 |
Current Liabilities | |||||
Borrowings | 15,206.00 | 12,455.00 | 8,488.00 | 13,676.00 | 6,114.00 |
Other Current Liabilities | 19,378.00 | 21,192.00 | 20,223.00 | 18,780.00 | 19,409.00 |
Total Current Liabilities | 34,584.00 | 33,647.00 | 28,711.00 | 32,456.00 | 25,523.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 51,669.00 | 58,131.00 | 59,272.00 | 62,892.00 | 48,685.00 |
Provisions | 2,343.00 | 2,401.00 | 3,842.00 | 3,517.00 | 1,720.00 |
Other Non-Current Liabilities | 2,442.00 | 2,797.00 | 5,422.00 | 5,627.00 | 3,489.00 |
Total Non-Current Liabilities | 56,454.00 | 63,329.00 | 68,536.00 | 72,036.00 | 53,894.00 |
Net Assets | 64,483.00 | 57,073.00 | 57,816.00 | 62,625.00 | 63,445.00 |
Capital and Reserves | |||||
Share Capital | 4,797.00 | 4,797.00 | 4,797.00 | 4,797.00 | 4,796.00 |
Share Premium Account | 149,145.00 | 149,018.00 | 150,812.00 | 152,629.00 | n/a |
Other Reserves | (120,805.00) | (129,300.00) | 21,782.00 | 24,333.00 | 174,147.00 |
Retained Earnings | 30,262.00 | 30,268.00 | (121,587.00) | (120,349.00) | (116,725.00) |
Shareholders Funds | 63,399.00 | 54,783.00 | 55,804.00 | 61,410.00 | 62,218.00 |
Minority Interests / Other Equity | 1,084.00 | 2,290.00 | 2,012.00 | 1,215.00 | 1,227.00 |
Total Equity | 64,483.00 | 57,073.00 | 57,816.00 | 62,625.00 | 63,445.00 |
30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 | |
Operating Margin | 30.33% | 11.90% | 10.85% | 14.68% | (0.10%) |
Return on Capital Employed | 16.53% | 7.57% | 7.15% | 4.87% | (1.21%) |
Dividend Cover | 1.27 | 1.30 | 0.90 | 0.62 | 0.70 |
Dividend Yield | 8.70 | 6.20 | 5.90 | 6.90 | 5.60 |
PE Ratio | 9.10 | 12.40 | 18.80 | 23.20 | 25.60 |
PEG | n/a | 6.20 | n/a | n/a | 2.10 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.64 | €0.14 | €0.16 | €0.34 | €0.83 |