TIDM | VOD |
---|---|
Ticker Code | VOD.L |
ISIN | GB00BH4HKS39 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX6570 |
Year End | 31-Mar-2022 |
Shares in Issue | 28,159m |
---|---|
Market Cap. | £38,056m |
Market Size | 10,000 |
PE Ratio | -48.441 |
Earnings | -2.79 |
Dividend | 7.89 |
Yield | 5.836% |
# of Trades | 9,742 |
---|---|
Vol Sold | 25,186,485 |
Vol Bought | 15,545,082 |
52 Week High | 142.44 |
52 Week High Date | 08-Jun-2020 |
52 Week Low | 100.54 |
52 Week Low Date | 02-Oct-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 |
---|---|---|---|---|---|
Revenue | 44,974.00 | 43,666.00 | 46,571.00 | 47,631.00 | 49,810.00 |
Operating Profit / Loss | 6,604.00 | (43.00) | 4,358.00 | 3,678.00 | 1,260.00 |
Net Interest | (3,301.00) | (1,655.00) | (389.00) | (932.00) | (1,507.00) |
Pre tax Profit | 795.00 | (2,613.00) | 3,878.00 | 2,792.00 | (190.00) |
Post tax Profit | (455.00) | (4,109.00) | 4,757.00 | (1,972.00) | (5,127.00) |
Profit for the Period | (455.00) | (7,644.00) | 2,788.00 | (6,079.00) | (5,122.00) |
Equity Holders of Parent Company | (920.00) | (8,020.00) | 2,439.00 | (6,297.00) | (5,405.00) |
Minority Interests | 465.00 | 376.00 | 349.00 | 218.00 | 206.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | (3.13EUX) | (16.25EUX) | 15.87EUX | (7.83EUX) | (20.27EUX) |
Earnings per Share (Diluted) | (3.13EUX) | (16.25EUX) | 15.82EUX | (7.83EUX) | (20.27EUX) |
Earnings per Share (Adjusted) | 5.60EUX | 6.27EUX | 11.59EUX | 8.04EUX | 6.87EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (3.13EUX) | (29.05EUX) | 8.78EUX | (22.51EUX) | (20.25EUX) |
Earnings per Share (Diluted) | (3.13EUX) | (29.05EUX) | 8.76EUX | (22.51EUX) | (20.25EUX) |
Earnings per Share (Adjusted) | 5.60EUX | 6.27EUX | 11.59EUX | 8.04EUX | 6.87EUX |
Dividend per Share | €0.09 | €0.09 | €0.15 | €0.15 | €0.14 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 |
Non-Current Assets | |||||
Intangible Assets | 53,523.00 | 41,005.00 | 43,257.00 | 46,220.00 | 58,564.00 |
Property, Plant and Equipment | 39,197.00 | 27,432.00 | 28,325.00 | 30,204.00 | 35,515.00 |
Investments | 6,623.00 | 4,822.00 | 5,742.00 | 6,597.00 | 5,110.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 36,181.00 | 29,786.00 | 30,336.00 | 28,926.00 | 34,323.00 |
585.00 | 714.00 | 581.00 | 576.00 | 716.00 | |
Current Assets | |||||
Inventories | 585.00 | 714.00 | 581.00 | 576.00 | 716.00 |
Trade and Other Receivables | 11,411.00 | 12,190.00 | 10,081.00 | 10,011.00 | 12,963.00 |
Cash at Bank and in Hand | 13,284.00 | 13,637.00 | 4,674.00 | 8,835.00 | 12,922.00 |
Current Asset Investments | 7,089.00 | 13,012.00 | 8,795.00 | 6,120.00 | 5,337.00 |
Other Current Assets | 275.00 | 264.00 | 8,795.00 | 6,120.00 | 5,337.00 |
32,644.00 | 39,817.00 | 32,926.00 | 31,662.00 | 37,275.00 | |
Other Assets | n/a | n/a | 13,820.00 | 17,195.00 | 3,657.00 |
Total Assets | 168,168.00 | 142,862.00 | 145,611.00 | 154,684.00 | 169,107.00 |
Current Liabilities | |||||
Borrowings | 13,676.00 | 6,114.00 | 10,351.00 | 12,051.00 | 20,260.00 |
Other Current Liabilities | 18,780.00 | 19,409.00 | 17,674.00 | 18,544.00 | 21,537.00 |
32,456.00 | 25,523.00 | 28,025.00 | 30,595.00 | 41,797.00 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 62,892.00 | 48,685.00 | 32,908.00 | 34,523.00 | 37,089.00 |
Provisions | 3,517.00 | 1,720.00 | 1,709.00 | 1,665.00 | 2,183.00 |
Other Non-Current Liabilities | 5,627.00 | 3,489.00 | 3,363.00 | 2,388.00 | 2,464.00 |
72,036.00 | 53,894.00 | 37,980.00 | 38,576.00 | 41,736.00 | |
Net Assets | 62,625.00 | 63,445.00 | 68,607.00 | 73,719.00 | 85,136.00 |
Capital and Reserves | |||||
Share Capital | 4,797.00 | 4,796.00 | 4,796.00 | 4,796.00 | 4,796.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 176,962.00 | 174,147.00 | 169,539.00 | (38,447.00) | 174,212.00 |
Retained Earnings | (120,349.00) | (116,725.00) | (106,695.00) | 105,851.00 | (95,683.00) |
Shareholders Funds | 61,410.00 | 62,218.00 | 67,640.00 | 72,200.00 | 83,325.00 |
Minority Interests / Other Equity | 61,410.00 | 62,218.00 | 67,640.00 | 72,200.00 | 83,325.00 |
Total Equity | 62,625.00 | 63,445.00 | 68,607.00 | 73,719.00 | 85,136.00 |
1 Apr '20 | 1 Apr '19 | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | |
Operating Margin | 14.68% | (0.11%) | 9.29% | 7.72% | 2.67% |
Return on Capital Employed | 4.59% | (1.21%) | 6.07% | 4.92% | 1.53% |
Dividend Cover | 0.62 | 0.70 | 0.77 | 0.54 | 0.47 |
Dividend Yield | 6.80% | 5.50% | 6.60% | 6.00% | 5.50% |
PE Ratio | 23.80 | 26.30 | 19.80 | 30.50 | 38.00 |
PEG | n/a | n/a | 0.40 | 1.80 | 7.60 |
Dividend per Share Growth | n/a | (40.28%) | 2.03% | 2.00% | 29.06% |
Net Asset Value per Share | €0.31 | €0.81 | €0.91 | €0.98 | €1.00 |