TIDM | VAST |
---|---|
Ticker Code | VAST.L |
ISIN | GB00BQ7WTT20 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551030 |
Year End | 29-Apr-23 |
Shares in Issue | 928.61m |
---|---|
Market Cap. | £3.11m |
Market Size | 50,000 |
PE Ratio | -0.124599 |
Earnings | -2.688635 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 25 |
---|---|
Vol Sold | 1,946,923 |
Vol Bought | 2,217,513 |
52 Week High | 0.775 |
52 Week High Date | 25-May-2023 |
52 Week Low | 0.0625 |
52 Week Low Date | 29-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Revenue | 3.72 | 3.78 | 0.90 | 0.90 | n/a |
Operating Profit / Loss | (8.14) | (13.01) | (4.51) | (4.21) | (7.24) |
Net Interest | (2.37) | 2.49 | (3.50) | (3.50) | (1.07) |
Pre Tax Profit | (10.51) | (15.49) | (7.19) | (7.72) | (8.31) |
Post Tax Profit | (10.51) | (15.49) | (7.72) | (7.72) | (8.31) |
Profit for the Period | (10.51) | (15.49) | (7.72) | (7.72) | (8.31) |
Equity Holders of Parent Company | (10.51) | (15.49) | (7.76) | (7.76) | (8.00) |
Minority Interests | n/a | n/a | 0.04 | 0.04 | (0.31) |
Continuing EPS | |||||
Earnings per Share (Basic) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Earnings per Share (Diluted) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Earnings per Share (Adjusted) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Earnings per Share (Diluted) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Earnings per Share (Adjusted) | ($3.36) | ($34.38) | (5.00USX) | (29.40USX) | (8.00USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 17.84 | 16.21 | 17.28 | 17.28 | 12.73 |
Investments | 0.42 | 0.42 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.89 | 0.89 | 0.89 | 0.89 | n/a |
Total Non-Current Assets | 19.15 | 17.52 | 18.18 | 18.18 | 12.73 |
Current Assets | |||||
Inventories | 0.97 | 0.84 | 0.94 | 0.94 | 0.48 |
Trade and Other Receivables | 2.94 | 2.83 | 3.21 | 3.21 | 2.46 |
Cash at Bank and in Hand | 0.53 | 0.10 | 1.39 | 1.39 | 0.48 |
Current Asset Investments | n/a | n/a | n/a | n/a | 0.92 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.44 | 3.78 | 5.53 | 5.53 | 4.33 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 23.59 | 21.30 | 23.70 | 23.70 | 17.07 |
Current Liabilities | |||||
Borrowings | 9.17 | 10.32 | 9.59 | 9.59 | 0.39 |
Other Current Liabilities | 8.78 | 5.75 | 3.79 | 3.79 | 3.42 |
Total Current Liabilities | 17.95 | 16.07 | 13.38 | 13.38 | 3.81 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 8.34 |
Provisions | 1.16 | 1.14 | 1.21 | 1.21 | 0.42 |
Other Non-Current Liabilities | 1.93 | 1.95 | n/a | n/a | n/a |
Total Non-Current Liabilities | 3.10 | 3.10 | 1.21 | 1.21 | 8.76 |
Net Assets | 2.54 | 2.13 | 9.12 | 9.12 | 4.50 |
Capital and Reserves | |||||
Share Capital | 44.37 | 41.46 | 41.09 | 41.09 | 27.10 |
Share Premium Account | 103.36 | 94.71 | 89.35 | 89.35 | 83.00 |
Other Reserves | (0.64) | 2.20 | 0.39 | 0.39 | 2.13 |
Retained Earnings | (144.55) | (136.23) | (121.71) | (121.71) | (107.38) |
Shareholders Funds | 2.54 | 2.13 | 9.12 | 9.12 | 4.84 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | (0.35) |
Total Equity | 2.54 | 2.13 | 9.12 | 9.12 | 4.50 |
29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | |
Operating Margin | (218.71%) | (343.96%) | (503.79%) | (470.31%) | n/a |
Return on Capital Employed | (63.18%) | (132.30%) | (18.50%) | (21.16%) | (53.06%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.04 | $0.01 | $0.02 |