Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | n/a | 9.73 | 44.65 | 507.52 | 26.45 |
Operating Profit / Loss | (13.37) | 7.63 | (18.03) | 63.98 | 137.33 |
Net Interest | n/a | n/a | n/a | (0.28) | (1.89) |
Pre Tax Profit | (13.37) | 7.63 | (18.03) | 63.70 | 135.44 |
Post Tax Profit | (13.37) | 7.63 | (18.03) | 63.70 | 135.44 |
Profit for the Period | (13.37) | 7.63 | (18.03) | 63.70 | 135.44 |
Equity Holders of Parent Company | (9.76) | 5.24 | (13.38) | 46.26 | 135.44 |
Minority Interests | (3.61) | 2.39 | (4.65) | 17.43 | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
Earnings per Share (Diluted) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
Earnings per Share (Adjusted) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
Earnings per Share (Diluted) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
Earnings per Share (Adjusted) | (3.10p) | 1.67p | (4.25p) | 14.71p | 33.67p |
| | | | | |
Dividend per Share | n/a | 2.15p | 10.55p | 56.50p | 87.75p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 32.16 | 44.81 | 46.01 | 107.08 | 546.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 32.16 | 44.81 | 46.01 | 107.08 | 545.82 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.03 | 3.57 | 0.02 | 0.03 | 12.60 |
Cash at Bank and in Hand | 0.65 | 0.70 | 1.64 | 2.53 | 4.85 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.68 | 4.27 | 1.66 | 2.56 | 17.45 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 32.85 | 49.08 | 47.68 | 109.64 | 563.27 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.07 | 2.13 | 0.09 | 0.13 | 0.41 |
Total Current Liabilities | 0.07 | 2.13 | 0.09 | 0.13 | 0.41 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | 20.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 20.00 |
| | | | | |
Net Assets | 32.78 | 46.95 | 47.59 | 109.51 | 542.87 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 302.70 | 302.70 | 302.70 | 302.70 | 302.70 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | (278.13) | (268.37) | (266.85) | (220.29) | 184.83 |
Shareholders Funds | 24.56 | 34.32 | 35.85 | 82.41 | 487.52 |
| | | | | |
Minority Interests / Other Equity | 8.21 | 12.63 | 11.74 | 27.10 | 55.35 |
Total Equity | 32.78 | 46.95 | 47.59 | 109.51 | 542.87 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | n/a | 78.42% | (40.38%) | 12.61% | 519.21% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | 0.78 | (0.40) | 0.26 | 0.38 |
Dividend Yield | n/a | 23.60 | 102.90 | 230.60 | 63.60 |
PE Ratio | n/a | 5.50 | n/a | 1.70 | 4.10 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | (79.62%) | (81.33%) | (35.61%) | 5,750.00% |
Net Asset Value per Share | 10.42p | 14.93p | 15.13p | 34.82p | 172.59p |