Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 0.10 | 0.05 | n/a | 0.79 | 0.86 |
Operating Profit / Loss | (1.56) | (0.71) | (0.67) | (2.15) | (3.59) |
Net Interest | n/a | n/a | n/a | (0.08) | (0.04) |
Pre Tax Profit | (1.56) | (0.71) | (0.71) | (2.23) | (3.64) |
Post Tax Profit | (1.53) | (0.59) | (0.78) | (1.90) | (3.52) |
Profit for the Period | (1.53) | (0.59) | (1.10) | (1.90) | (3.52) |
Equity Holders of Parent Company | (1.53) | (0.59) | (1.10) | (1.90) | (3.52) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.18p) | (0.13p) | (0.24p) | (36.40p) | (24.08USX) |
Earnings per Share (Diluted) | (0.18p) | (0.13p) | (0.24p) | (36.40p) | (24.08USX) |
Earnings per Share (Adjusted) | (0.18p) | (0.13p) | (0.24p) | (36.40p) | (24.08USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.17p) | (0.38p) | (0.35p) | (36.40p) | (24.08USX) |
Earnings per Share (Diluted) | (0.17p) | (0.38p) | (0.35p) | (36.40p) | (24.08USX) |
Earnings per Share (Adjusted) | (0.17p) | (0.38p) | (0.35p) | (36.40p) | (24.08USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1.76 | 0.38 | 0.82 | 0.67 | 1.76 |
Property, Plant and Equipment | 0.03 | 0.01 | 0.50 | 0.09 | 0.18 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.79 | 0.39 | 1.33 | 0.76 | 1.94 |
| | | | | |
Current Assets | | | | | |
Inventories | 0.06 | 0.01 | 0.02 | n/a | n/a |
Trade and Other Receivables | 1.93 | 0.07 | 0.25 | 0.19 | 0.21 |
Cash at Bank and in Hand | 3.74 | 0.07 | 0.11 | 0.50 | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 0.16 | n/a | 0.15 | n/a |
Total Current Assets | 5.73 | 0.32 | 0.38 | 0.84 | 0.21 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.52 | 0.71 | 1.71 | 1.60 | 2.16 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.03 | 0.09 | 0.17 | 0.12 | 0.10 |
Other Current Liabilities | 0.58 | 0.58 | 0.64 | 0.71 | 1.32 |
Total Current Liabilities | 0.60 | 0.67 | 0.81 | 0.83 | 1.42 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.01 | 0.04 | n/a | n/a | 0.42 |
Provisions | 0.01 | 0.02 | 0.21 | 0.14 | 0.36 |
Other Non-Current Liabilities | n/a | n/a | 0.01 | n/a | n/a |
Total Non-Current Liabilities | 0.02 | 0.06 | 0.21 | 0.14 | 0.78 |
| | | | | |
Net Assets | 6.90 | (0.02) | 0.69 | 0.64 | (0.04) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 5.80 | 5.13 | 4.79 | 4.51 | 4.13 |
Share Premium Account | 12.45 | 6.82 | 6.33 | 5.58 | 7.22 |
Other Reserves | 1.77 | (0.28) | (0.21) | (0.21) | (0.73) |
Retained Earnings | (13.03) | (11.64) | (10.25) | (9.25) | (10.66) |
Shareholders Funds | 6.98 | 0.03 | 0.67 | 0.64 | (0.04) |
| | | | | |
Minority Interests / Other Equity | (0.08) | (0.05) | 0.02 | n/a | n/a |
Total Equity | 6.90 | (0.02) | 0.69 | 0.64 | (0.04) |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (1,560.00%) | (1,420.00%) | n/a | (272.44%) | (417.44%) |
Return on Capital Employed | (30.10%) | 284.12% | (295.84%) | (998.59%) | 391.30% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.25p | (0.02p) | (0.01p) | n/a | $0.00 |