TIDM | RIO |
---|---|
Ticker Code | RIO.L |
ISIN | GB0007188757 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551020 |
Year End | 31-Dec-23 |
Shares in Issue | 1.62b |
---|---|
Market Cap. | £88.77b |
Market Size | 500 |
PE Ratio | 11.22127 |
Earnings | 487.19975 |
Dividend | 323.02 |
Yield | 5.909% |
# of Trades | 10,825 |
---|---|
Vol Sold | 415,765 |
Vol Bought | 1,324,487 |
52 Week High | 5,910.00 |
52 Week High Date | 28-Dec-2023 |
52 Week Low | 4,509.50 |
52 Week Low Date | 16-Aug-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 54,041.00 | 55,554.00 | 63,495.00 | 44,611.00 | 43,165.00 |
Operating Profit / Loss | 14,823.00 | 19,933.00 | 29,817.00 | 16,829.00 | 11,466.00 |
Net Interest | (1,713.00) | (1,846.00) | (179.00) | (127.00) | (254.00) |
Pre Tax Profit | 13,785.00 | 18,662.00 | 30,833.00 | 15,391.00 | 11,119.00 |
Post Tax Profit | 9,953.00 | 13,048.00 | 22,575.00 | 10,400.00 | 6,972.00 |
Profit for the Period | 9,953.00 | 13,048.00 | 22,575.00 | 10,400.00 | 6,972.00 |
Equity Holders of Parent Company | 10,058.00 | 12,392.00 | 21,094.00 | 9,769.00 | 8,010.00 |
Minority Interests | (105.00) | 656.00 | 1,481.00 | 631.00 | (1,038.00) |
Continuing EPS | |||||
Earnings per Share (Basic) | 620.30USX | 765.00USX | 1,303.40USX | 604.00USX | 491.40USX |
Earnings per Share (Diluted) | 616.50USX | 760.40USX | 1,295.00USX | 599.80USX | 487.80USX |
Earnings per Share (Adjusted) | 725.00USX | 824.70USX | 1,321.10USX | 769.60USX | 636.30USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 620.30USX | 765.00USX | 1,303.40USX | 604.00USX | 491.40USX |
Earnings per Share (Diluted) | 616.50USX | 760.40USX | 1,295.00USX | 599.80USX | 487.80USX |
Earnings per Share (Adjusted) | 725.00USX | 824.70USX | 1,321.10USX | 769.60USX | 636.30USX |
Dividend per Share | $4.35 | $4.92 | $10.40 | $5.57 | $4.43 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 5,186.00 | 4,471.00 | 3,711.00 | 3,701.00 | 3,559.00 |
Property, Plant and Equipment | 66,468.00 | 64,734.00 | 64,927.00 | 62,882.00 | 57,372.00 |
Investments | 4,407.00 | 3,298.00 | 3,504.00 | 3,764.00 | 3,971.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 481.00 | 406.00 | 528.00 | 829.00 | 635.00 |
Other Non-Current Assets | 5,497.00 | 4,892.00 | 5,794.00 | 5,359.00 | 4,962.00 |
Total Non-Current Assets | 82,039.00 | 77,801.00 | 78,464.00 | 76,535.00 | 70,499.00 |
Current Assets | |||||
Inventories | 6,659.00 | 6,213.00 | 5,436.00 | 3,917.00 | 3,463.00 |
Trade and Other Receivables | 3,945.00 | 3,478.00 | 3,574.00 | 3,644.00 | 3,027.00 |
Cash at Bank and in Hand | 9,673.00 | 6,775.00 | 12,807.00 | 10,381.00 | 8,027.00 |
Current Asset Investments | 1,118.00 | 2,160.00 | n/a | n/a | n/a |
Other Current Assets | 115.00 | 347.00 | 2,615.00 | 2,913.00 | 2,786.00 |
Total Current Assets | 21,510.00 | 18,973.00 | 24,432.00 | 20,855.00 | 17,303.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 103,549.00 | 96,774.00 | 102,896.00 | 97,390.00 | 87,802.00 |
Current Liabilities | |||||
Borrowings | 1,169.00 | 1,215.00 | 1,136.00 | 607.00 | 1,372.00 |
Other Current Liabilities | 11,574.00 | 10,388.00 | 11,491.00 | 11,000.00 | 9,753.00 |
Total Current Liabilities | 12,743.00 | 11,603.00 | 12,627.00 | 11,607.00 | 11,125.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 13,183.00 | 11,056.00 | 12,395.00 | 13,408.00 | 13,341.00 |
Provisions | 4,515.00 | 5,213.00 | 19,433.00 | 19,175.00 | 16,924.00 |
Other Non-Current Liabilities | 16,767.00 | 16,161.00 | 1,851.00 | 1,297.00 | 1,170.00 |
Total Non-Current Liabilities | 34,465.00 | 32,430.00 | 33,679.00 | 33,880.00 | 31,435.00 |
Net Assets | 56,341.00 | 52,741.00 | 56,590.00 | 51,903.00 | 45,242.00 |
Capital and Reserves | |||||
Share Capital | 3,584.00 | 3,537.00 | 3,777.00 | 3,988.00 | 3,655.00 |
Share Premium Account | 4,324.00 | 4,322.00 | 4,320.00 | 4,314.00 | 4,313.00 |
Other Reserves | 8,328.00 | 7,755.00 | 9,998.00 | 11,960.00 | 9,177.00 |
Retained Earnings | 38,350.00 | 35,020.00 | 33,337.00 | 26,792.00 | 23,387.00 |
Shareholders Funds | 54,586.00 | 50,634.00 | 51,432.00 | 47,054.00 | 40,532.00 |
Minority Interests / Other Equity | 1,755.00 | 2,107.00 | 5,158.00 | 4,849.00 | 4,710.00 |
Total Equity | 56,341.00 | 52,741.00 | 56,590.00 | 51,903.00 | 45,242.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 27.43% | 35.88% | 46.96% | 37.72% | 26.56% |
Return on Capital Employed | 22.13% | 31.19% | 36.13% | 19.07% | 15.51% |
Dividend Cover | 1.67 | 1.68 | 1.67 | 1.66 | 1.67 |
Dividend Yield | 5.90 | 6.70 | 12.80 | 6.70 | 6.70 |
PE Ratio | 10.20 | 8.90 | 4.70 | 9.00 | 8.90 |
PEG | n/a | 0.60 | 0.10 | n/a | n/a |
Dividend per Share Growth | n/a | 13.10% | 61.18% | (41.49%) | (17.67%) |
Net Asset Value per Share | $40.88 | $38.57 | $42.26 | $38.52 | $33.31 |