Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 153.80 | 175.37 | 162.64 | 177.00 | 195.29 |
Operating Profit / Loss | 27.94 | 171.83 | (33.21) | 138.45 | 95.88 |
Net Interest | (72.59) | (107.56) | (83.31) | (71.74) | (75.42) |
Pre Tax Profit | 0.98 | 65.06 | (114.89) | 68.32 | 22.25 |
Post Tax Profit | (14.16) | 46.02 | (120.68) | 43.14 | 7.72 |
Profit for the Period | (14.16) | 46.02 | (120.68) | 43.14 | 7.72 |
Equity Holders of Parent Company | (14.16) | 46.02 | (120.68) | 43.14 | 7.72 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | 6.50p | 1.17USX |
Earnings per Share (Diluted) | n/a | n/a | n/a | 6.27p | 1.16USX |
Earnings per Share (Adjusted) | n/a | n/a | n/a | 6.54p | 7.17USX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | 6.50p | 1.17USX |
Earnings per Share (Diluted) | n/a | n/a | n/a | 6.27p | 1.16USX |
Earnings per Share (Adjusted) | n/a | n/a | n/a | 6.54p | 7.17USX |
| | | | | |
Dividend per Share | 12.00p | 12.00p | 12.00p | 12.00p | $0.17 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | 1.88 |
Property, Plant and Equipment | 4.67 | 6.15 | 3.57 | 3.15 | 3.04 |
Investments | 0.04 | 0.19 | 6.57 | 7.38 | 9.73 |
Investment Properties | 1,116.72 | 1,371.53 | 1,205.99 | 1,187.78 | 1,341.90 |
Other Financial Assets | n/a | n/a | n/a | 5.88 | 5.01 |
Other Non-Current Assets | 23.09 | 30.33 | 61.89 | 29.73 | 31.17 |
Total Non-Current Assets | 1,144.52 | 1,408.19 | 1,278.02 | 1,233.91 | 1,392.74 |
| | | | | |
Current Assets | | | | | |
Inventories | 0.53 | 0.36 | 0.36 | 0.31 | 0.77 |
Trade and Other Receivables | 30.95 | 41.60 | 43.66 | 58.39 | 52.67 |
Cash at Bank and in Hand | 53.12 | 68.14 | 73.45 | 197.14 | 198.62 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.35 | 0.33 | 0.36 |
Total Current Assets | 84.60 | 110.09 | 117.81 | 256.17 | 252.42 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,229.12 | 1,518.28 | 1,395.83 | 1,490.08 | 1,645.16 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 29.61 | 60.17 | 75.57 | 78.87 | 40.79 |
Other Current Liabilities | 39.19 | 51.69 | 66.19 | 79.45 | 66.35 |
Total Current Liabilities | 68.80 | 111.86 | 141.76 | 158.32 | 107.14 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 849.35 | 950.97 | 883.25 | 854.50 | 950.60 |
Provisions | 62.03 | 71.02 | 57.40 | 59.84 | 61.87 |
Other Non-Current Liabilities | 15.26 | 18.62 | 17.80 | 25.56 | 25.33 |
Total Non-Current Liabilities | 926.63 | 1,040.62 | 958.45 | 939.90 | 1,037.79 |
| | | | | |
Net Assets | 233.69 | 365.80 | 295.63 | 391.84 | 500.23 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 5.91 | 4.90 | 6.23 | 6.61 | 12.58 |
Share Premium Account | 79.52 | 51.46 | 103.14 | 124.57 | 216.94 |
Other Reserves | (317.87) | (199.70) | (324.54) | (257.24) | (420.46) |
Retained Earnings | 466.13 | 509.14 | 510.79 | 517.90 | 691.17 |
Shareholders Funds | 233.69 | 365.80 | 295.63 | 391.84 | 500.23 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 233.69 | 365.80 | 295.63 | 391.84 | 500.23 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | 18.17% | 97.98% | (20.42%) | 78.22% | 49.10% |
Return on Capital Employed | 6.26% | 11.92% | (2.41%) | 10.11% | 6.29% |
Dividend Cover | n/a | n/a | n/a | 0.55 | 0.49 |
Dividend Yield | | | | | |
PE Ratio | n/a | n/a | n/a | 22.30 | 26.60 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (18.72%) | (16.98%) |
Net Asset Value per Share | 108.02p | 169.08p | 136.64p | 181.12p | $2.30 |