| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Revenue | 1,873.40 | 1,745.40 | 1,500.80 | 794.30 | 882.00 |
Operating Profit / Loss | 204.60 | 250.00 | 15.40 | 125.10 | 163.81 |
Net Interest | (14.10) | (3.40) | (3.50) | (0.60) | 2.76 |
Pre tax Profit | 218.70 | 246.60 | 11.90 | 124.50 | 167.00 |
Post tax Profit | 180.70 | 217.70 | (5.70) | 108.20 | 145.00 |
Profit for the Period | 180.70 | 217.70 | (5.70) | 108.20 | 144.91 |
Equity Holders of Parent Company | 201.40 | 217.70 | (5.70) | 108.20 | 144.91 |
Minority Interests | (20.70) | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 241.70p | 257.90p | (7.20p) | 239.90p | 301.10EUX |
Earnings per Share (Diluted) | 240.40p | 255.40p | (7.20p) | 235.80p | 297.60EUX |
Earnings per Share (Adjusted) | 379.30p | 398.00p | 333.30p | 248.80p | 301.10EUX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 241.70p | 257.90p | (7.20p) | 239.90p | 301.10EUX |
Earnings per Share (Diluted) | 240.40p | 255.40p | (7.20p) | 235.80p | 297.60EUX |
Earnings per Share (Adjusted) | 379.30p | 398.00p | 333.30p | 248.80p | 301.10EUX |
| | | | | |
Dividend per Share | 200.00p | 200.00p | 165.00p | 334.40p | €1.52 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 4,653.40 | 4,330.40 | 4,472.30 | 140.20 | 179.00 |
Property, Plant and Equipment | 130.40 | 136.30 | 134.00 | 92.00 | 127.00 |
Investments | 2.40 | 15.10 | 0.10 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 1.30 | n/a | n/a |
Other Non-Current Assets | 19.60 | 15.90 | 14.40 | 6.70 | 10.00 |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 81.80 | 48.80 | 55.20 | 22.70 | 32.41 |
Cash at Bank and in Hand | 123.70 | 306.60 | 249.90 | 86.10 | 227.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 167.20 | 75.40 | 64.80 | 62.00 | 58.00 |
| 372.70 | 430.80 | 369.90 | 170.80 | 317.41 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,178.50 | 4,928.50 | 4,992.00 | 409.70 | 633.55 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.40 | n/a | 0.20 | 0.20 | n/a |
Other Current Liabilities | 578.00 | 383.70 | 372.60 | 207.90 | 236.27 |
| 578.40 | 383.70 | 372.80 | 208.10 | 236.27 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 283.00 | 62.20 | 213.60 | 141.80 | n/a |
Provisions | 78.70 | 50.40 | 62.10 | 3.90 | 4.35 |
Other Non-Current Liabilities | 27.10 | 36.80 | 26.90 | 5.00 | 6.00 |
| 388.80 | 149.40 | 302.60 | 150.70 | 10.35 |
| | | | | |
Net Assets | 4,211.30 | 4,395.40 | 4,316.60 | 50.90 | 386.98 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 424.80 | 423.00 | 417.20 | 8.70 | 5.00 |
Share Premium Account | n/a | n/a | n/a | n/a | 45.00 |
Other Reserves | 43.10 | 58.20 | 101.40 | (81.40) | (84.00) |
Retained Earnings | 3,530.10 | 3,914.20 | 3,798.00 | 123.60 | 421.00 |
Shareholders Funds | 3,998.00 | 4,395.40 | 4,316.60 | 50.90 | 387.00 |
| | | | | |
Minority Interests / Other Equity | 3,998.00 | 4,395.40 | 4,316.60 | 50.90 | 387.00 |
Total Equity | 4,211.30 | 4,395.40 | 4,316.60 | 50.90 | 386.98 |
| | | | | |
| 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Operating Margin | 10.92% | 14.32% | 1.03% | 15.75% | 18.57% |
Return on Capital Employed | (291.00%) | 140.77% | 12.81% | 221.02% | 77.35% |
Dividend Cover | 1.90 | 1.99 | 2.02 | 1.38 | 1.98 |
Dividend Yield | 3.10% | 2.30% | 1.90% | 1.50% | 1.80% |
PE Ratio | 16.90 | 22.20 | 26.30 | 49.50 | 28.40 |
PEG | n/a | 1.20 | 0.80 | n/a | 1.70 |
Dividend per Share Growth | n/a | 21.21% | (8.33%) | 18.42% | 12.59% |
Net Asset Value per Share | (565.86p) | 83.20p | (199.29p) | (114.30p) | €2.66 |