Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (0.89) | (20.37) | (1.75) | (38.02) | (39.62) |
Net Interest | n/a | 0.01 | n/a | (0.14) | (0.31) |
Pre Tax Profit | (0.73) | (98.66) | 4.85 | (44.79) | (40.32) |
Post Tax Profit | (0.73) | (98.66) | 4.85 | (44.81) | (40.32) |
Profit for the Period | (0.73) | (98.66) | (13.98) | (44.81) | (40.32) |
Equity Holders of Parent Company | (0.73) | (98.66) | (13.98) | (44.81) | (40.32) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | n/a | (0.28USX) | 0.02USX | (19.00USX) | (35.00USX) |
Earnings per Share (Diluted) | n/a | (0.28USX) | n/a | (19.00USX) | (35.00USX) |
Earnings per Share (Adjusted) | n/a | (0.28USX) | 0.02USX | (19.00USX) | (35.00USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | (0.28USX) | (0.05USX) | (19.00USX) | (35.00USX) |
Earnings per Share (Diluted) | n/a | (0.28USX) | (0.07USX) | (19.00USX) | (35.00USX) |
Earnings per Share (Adjusted) | n/a | (0.28USX) | (0.05USX) | (19.00USX) | (35.00USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | 6.20 | 6.00 | 6.20 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.20 | n/a |
Other Non-Current Assets | n/a | n/a | 0.02 | 0.02 | n/a |
Total Non-Current Assets | n/a | n/a | 6.21 | 6.22 | 6.20 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.14 | 0.15 | 0.23 | 0.32 | 0.40 |
Cash at Bank and in Hand | 0.46 | 0.66 | 12.28 | 22.65 | 21.83 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.60 | 0.81 | 12.51 | 22.97 | 22.23 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.60 | 0.81 | 18.72 | 29.19 | 28.43 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 4.33 | n/a | n/a |
Other Current Liabilities | 0.14 | 0.44 | 13.00 | 24.02 | 18.62 |
Total Current Liabilities | 0.14 | 0.44 | 17.32 | 24.02 | 18.62 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | 10.13 | 14.06 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | 0.20 | 0.02 | n/a |
Total Non-Current Liabilities | n/a | n/a | 10.33 | 14.08 | n/a |
| | | | | |
Net Assets | 0.46 | 0.37 | (8.93) | (8.91) | 9.81 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 4.80 | 4.78 | 4.03 | 3.59 | 2.73 |
Share Premium Account | 97.81 | 97.00 | 93.46 | 80.87 | 57.35 |
Other Reserves | n/a | n/a | 9.94 | 9.94 | 9.94 |
Retained Earnings | (102.15) | (101.41) | (116.35) | (103.31) | (60.21) |
Shareholders Funds | 0.46 | 0.37 | (8.93) | (8.91) | 9.81 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.46 | 0.37 | (8.93) | (8.91) | 9.81 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (159.44%) | (26,884.47%) | (729.37%) | 5,246.77% | (1,108.31%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2,226.50 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | ($0.02) | ($0.02) | $0.01 |