Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '23 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | 29 Sep '20 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (24.27) | (10.85) | (10.85) | 3.69 | 3.69 |
Net Interest | 0.01 | (0.01) | 0.01 | (0.01) | (0.01) |
Pre Tax Profit | (24.28) | (10.85) | (10.85) | 3.68 | 3.68 |
Post Tax Profit | (24.29) | (10.85) | (10.85) | 3.68 | 3.68 |
Profit for the Period | (24.29) | (10.85) | (10.85) | 3.68 | 3.68 |
Equity Holders of Parent Company | (16.88) | (7.81) | (7.81) | 1.62 | 1.62 |
Minority Interests | (7.41) | (3.05) | (3.05) | 2.06 | 2.06 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
Earnings per Share (Diluted) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
Earnings per Share (Adjusted) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
Earnings per Share (Diluted) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
Earnings per Share (Adjusted) | (29.55USX) | (20.49USX) | (20.49USX) | 2.82USX | 2.82USX |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '23 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | 29 Sep '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 11.22 | 33.40 | 33.40 | 42.50 | 42.50 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 11.22 | 33.40 | 33.40 | 42.50 | 42.50 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.11 | 0.12 | 0.12 | 0.27 | 0.27 |
Cash at Bank and in Hand | 0.88 | 1.81 | 1.81 | 2.36 | 2.36 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.38 | n/a | 1.50 | n/a | n/a |
Total Current Assets | 1.37 | 1.93 | 3.43 | 2.63 | 2.63 |
| | | | | |
Other Assets | n/a | 1.50 | n/a | 2.55 | 2.55 |
Total Assets | 12.59 | 36.83 | 36.83 | 47.69 | 47.69 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.36 | 0.32 | 0.32 | 0.32 | 0.32 |
Total Current Liabilities | 0.36 | 0.32 | 0.32 | 0.32 | 0.32 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 12.22 | 36.51 | 36.51 | 47.36 | 47.36 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 40.57 | 40.57 | 40.57 | 40.57 | 40.57 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 1.28 | 1.28 | 1.28 | 1.09 | 1.09 |
Retained Earnings | (33.11) | (16.23) | (16.23) | (8.23) | (8.23) |
Shareholders Funds | 8.74 | 25.62 | 25.62 | 33.43 | 33.43 |
| | | | | |
Minority Interests / Other Equity | 3.48 | 10.89 | 10.89 | 13.94 | 13.94 |
Total Equity | 12.22 | 36.51 | 36.51 | 47.36 | 47.36 |
| | | | | |
| 30 Mar '23 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | 29 Sep '20 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (132.56%) | (29.69%) | (29.74%) | 5.18% | 5.18% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | 26.30 | 26.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.32 | $0.96 | $0.96 | $1.24 | $1.24 |