| Millions | Millions | Millions | Millions | Millions |
Income Statement | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 | 1 Apr '14 |
---|
Revenue | 3.68 | 3.92 | 3.89 | 3.34 | 2.90 |
Operating Profit / Loss | (1.34) | (1.04) | (1.04) | (1.55) | (1.69) |
Net Interest | (0.01) | (0.01) | (0.07) | (0.03) | (0.02) |
Pre tax Profit | (1.35) | (1.06) | (1.11) | (1.58) | (1.71) |
Post tax Profit | (1.16) | (0.84) | (0.94) | (1.46) | (1.61) |
Profit for the Period | (1.16) | (0.84) | (0.94) | (1.46) | (1.61) |
Equity Holders of Parent Company | (1.16) | (0.84) | (0.94) | (1.46) | (1.61) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
Earnings per Share (Diluted) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
Earnings per Share (Adjusted) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
Earnings per Share (Diluted) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
Earnings per Share (Adjusted) | 4.68p | 5.13p | 9.52p | (20.37p) | (39.74p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 | 1 Apr '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.93 | 0.93 | 0.49 | 0.39 | 0.29 |
Property, Plant and Equipment | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.01 | n/a | n/a |
Other Non-Current Assets | 0.34 | 0.10 | 0.27 | 0.33 | 0.33 |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.76 | 1.79 | 1.40 | 1.67 | 1.61 |
Cash at Bank and in Hand | 0.06 | 0.12 | 0.02 | 0.12 | 0.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| 0.82 | 1.91 | 1.42 | 1.79 | 1.71 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.11 | 2.96 | 2.21 | 2.55 | 2.35 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.98 | 2.88 | 2.89 | 2.86 | 2.37 |
| 1.98 | 2.88 | 2.89 | 2.86 | 2.37 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.58 | 0.74 | 0.74 | 0.85 | 1.08 |
| 0.58 | 0.74 | 0.74 | 0.85 | 1.08 |
| | | | | |
Net Assets | (0.45) | (0.66) | (1.42) | (1.16) | (1.10) |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 4.76 | 4.04 | 3.37 | 3.15 | 1.94 |
Share Premium Account | 8.35 | 7.76 | 6.88 | 6.48 | 6.41 |
Other Reserves | 1.25 | 1.20 | 1.14 | 1.08 | 0.97 |
Retained Earnings | (14.81) | (13.66) | (12.82) | (11.87) | (10.41) |
Shareholders Funds | (0.45) | (0.66) | (1.42) | (1.16) | (1.10) |
| | | | | |
Minority Interests / Other Equity | (0.45) | (0.66) | (1.42) | (1.16) | (1.10) |
Total Equity | (0.45) | (0.66) | (1.42) | (1.16) | (1.10) |
| | | | | |
| 1 Apr '18 | 1 Apr '17 | 1 Apr '16 | 1 Apr '15 | 1 Apr '14 |
---|
Operating Margin | (36.41%) | (26.53%) | (26.74%) | (46.41%) | (58.30%) |
Return on Capital Employed | 97.45% | 66.12% | 54.36% | 100.00% | 121.76% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 2.10 | 3.20 | 1.60 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (1.36p) | (1.57p) | (1.89p) | (1.53p) | (1.37p) |