| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Revenue | 26.09 | 15.46 | 10.19 | 7.97 | 5.48 |
Operating Profit / Loss | 2.08 | 0.23 | (1.44) | (3.40) | (2.83) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre tax Profit | 2.08 | 0.23 | (1.44) | (3.40) | (2.83) |
Post tax Profit | 2.62 | 0.45 | (1.44) | (3.40) | (2.83) |
Profit for the Period | 2.62 | 0.45 | (1.44) | (3.40) | (2.83) |
Equity Holders of Parent Company | 2.62 | 0.45 | (1.44) | (3.40) | (2.83) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 1.68p | 0.37p | (1.49p) | (4.74p) | (4.40p) |
Earnings per Share (Diluted) | 1.64p | 0.36p | (1.49p) | (4.74p) | (4.40p) |
Earnings per Share (Adjusted) | 1.68p | 0.37p | (1.49p) | (4.74p) | (4.40p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 1.68p | 0.37p | (1.49p) | (4.74p) | (4.40p) |
Earnings per Share (Diluted) | 1.64p | 0.36p | (1.49p) | (4.74p) | (4.40p) |
Earnings per Share (Adjusted) | 1.68p | 0.37p | (1.49p) | (4.74p) | (4.40p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 27.11 | 17.65 | n/a | n/a | n/a |
Property, Plant and Equipment | 0.94 | 0.14 | 0.08 | 0.08 | 0.11 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.04 | 0.51 | n/a | n/a | n/a |
| 0.29 | 0.20 | 0.23 | 0.10 | 0.16 |
| | | | | |
Current Assets | | | | | |
Inventories | 0.29 | 0.20 | 0.23 | 0.10 | 0.16 |
Trade and Other Receivables | 7.15 | 3.78 | 3.00 | 1.97 | 1.64 |
Cash at Bank and in Hand | 7.86 | 17.80 | 8.52 | 3.62 | 4.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.04 | 0.30 | 0.22 | 0.12 | 0.05 |
| 17.34 | 22.09 | 11.97 | 5.81 | 5.94 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 47.43 | 40.38 | 12.05 | 5.87 | 6.04 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | 0.33 |
Other Current Liabilities | 7.61 | 4.67 | 7.66 | 5.16 | 3.85 |
| 7.61 | 4.67 | 7.66 | 5.16 | 4.18 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 1.54 | 0.67 | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| 1.54 | 0.67 | n/a | n/a | n/a |
| | | | | |
Net Assets | 38.27 | 35.05 | 4.39 | 0.71 | 1.86 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.55 | 1.55 | 1.03 | 0.77 | 0.70 |
Share Premium Account | 35.86 | 35.86 | 10.17 | 5.31 | 3.52 |
Other Reserves | 10.69 | 10.08 | 6.08 | 6.08 | 5.70 |
Retained Earnings | (9.83) | (12.45) | (12.90) | (11.46) | (8.06) |
Shareholders Funds | 38.27 | 35.05 | 4.39 | 0.71 | 1.86 |
| | | | | |
Minority Interests / Other Equity | 38.27 | 35.05 | 4.39 | 0.71 | 1.86 |
Total Equity | 38.27 | 35.05 | 4.39 | 0.71 | 1.86 |
| | | | | |
| 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|
Operating Margin | 7.97% | 1.48% | (14.13%) | (42.66%) | (51.64%) |
Return on Capital Employed | 16.37% | 1.27% | (32.80%) | (478.87%) | (129.22%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 71.10 | 214.90 | n/a | n/a | n/a |
PEG | 0.20 | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 6.79p | 10.59p | 2.67p | 0.43p | 1.13p |