TIDM | AML |
---|---|
Ticker Code | AML.L |
ISIN | GB00BN7CG237 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX3350 |
Year End | 31-Dec-2021 |
Shares in Issue | 116m |
---|---|
Market Cap. | £779m |
Market Size | 2,000 |
PE Ratio | -4.034 |
Earnings | -165.90 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 948 |
---|---|
Vol Sold | 151,984 |
Vol Bought | 116,953 |
52 Week High | 2,262.00 |
52 Week High Date | 08-Jun-2021 |
52 Week Low | 643.60 |
52 Week Low Date | 19-May-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Revenue | 611.80 | 980.50 | 1,096.50 | 876.00 | |
Operating Profit / Loss | (322.90) | (52.00) | 72.80 | 148.80 | |
Net Interest | (143.10) | (67.60) | (141.00) | (64.30) | |
Pre Tax Profit | (466.00) | (119.60) | (68.20) | 84.50 | |
Post Tax Profit | (410.50) | (117.60) | (57.10) | 76.80 | |
Profit for the Period | (410.50) | (117.60) | (57.10) | 76.80 | |
Equity Holders of Parent Company | (419.30) | (126.40) | (62.70) | 74.20 | |
Minority Interests | 8.80 | 8.80 | 5.60 | 2.60 | |
Continuing EPS | |||||
Earnings per Share (Basic) | (543.00p) | (290.60p) | (199.04p) | 245.91p | |
Earnings per Share (Diluted) | (543.00p) | (290.60p) | (199.04p) | 234.35p | |
Earnings per Share (Adjusted) | (369.90p) | (198.80p) | 199.68p | 221.51p | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (543.00p) | (290.60p) | (199.04p) | 245.91p | |
Earnings per Share (Diluted) | (543.00p) | (290.60p) | (199.04p) | 234.35p | |
Earnings per Share (Adjusted) | (369.90p) | (198.80p) | 199.68p | 221.51p | |
Dividend per Share | n/a | n/a | n/a | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Non-Current Assets | |||||
Intangible Assets | 1,336.80 | 1,183.60 | 1,071.70 | 930.70 | |
Property, Plant and Equipment | 461.00 | 432.30 | 313.00 | 243.90 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | 0.10 | 0.20 | n/a | n/a | |
Other Non-Current Assets | 107.40 | 47.50 | 33.90 | 39.20 | |
Total Non-Current Assets | 1,905.30 | 1,663.60 | 1,418.60 | 1,213.80 | |
Current Assets | |||||
Inventories | 207.40 | 200.70 | 165.30 | 127.80 | |
Trade and Other Receivables | 177.90 | 249.70 | 241.60 | 115.70 | |
Cash at Bank and in Hand | 489.40 | 107.90 | 144.60 | 167.80 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | 14.80 | 9.20 | 0.10 | 7.00 | |
Total Current Assets | 889.50 | 567.50 | 551.60 | 418.30 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 2,794.80 | 2,231.10 | 1,970.20 | 1,632.10 | |
Current Liabilities | |||||
Borrowings | 122.80 | 128.90 | 99.40 | 13.50 | |
Other Current Liabilities | 685.50 | 761.30 | 690.90 | 516.00 | |
Total Current Liabilities | 808.30 | 890.20 | 790.30 | 529.50 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 1,065.00 | 936.40 | 604.70 | 827.40 | |
Provisions | 17.40 | 26.10 | 32.90 | 74.50 | |
Other Non-Current Liabilities | 100.00 | 48.80 | 92.90 | 64.60 | |
Total Non-Current Liabilities | 1,182.40 | 1,011.30 | 730.50 | 966.50 | |
Net Assets | 804.10 | 329.60 | 449.40 | 136.10 | |
Capital and Reserves | |||||
Share Capital | 11.50 | 2.10 | 2.10 | n/a | |
Share Premium Account | 1,108.20 | 352.30 | 352.30 | 353.70 | |
Other Reserves | 171.20 | 3.90 | (14.60) | 114.20 | |
Retained Earnings | (503.10) | (42.80) | 99.40 | (339.40) | |
Shareholders Funds | 787.80 | 315.50 | 439.20 | 128.50 | |
Minority Interests / Other Equity | 16.30 | 14.10 | 10.20 | 7.60 | |
Total Equity | 804.10 | 329.60 | 449.40 | 136.10 | |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | ||
Operating Margin | (52.78%) | (5.30%) | 6.64% | 16.99% | |
Return on Capital Employed | (48.01%) | (21.90%) | 63.47% | 123.18% | |
Dividend Cover | n/a | n/a | n/a | n/a | |
Dividend Yield | n/a | n/a | n/a | n/a | |
PE Ratio | n/a | n/a | 39.30 | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a | n/a | n/a | n/a | |
Net Asset Value per Share | (463.49p) | (734.88p) | (307.92p) | (410.01p) |