Net Asset Value(s)

The Scottish American Investment Company P.L.C. (SAIN)

11 August 2022

Legal Entity Identifier: 549300NF03XVC5IFB447

Cum Par NAV

502.09p

XD

Cum Fair NAV

508.16p

XD

Ex Par NAV

499.39p

Ex Fair NAV

505.46p

The fair value of long term borrowings is calculated weekly, using methodologies consistent with the International Private Equity and Venture Capital Valuation (IPEV) Guidelines.

Net Asset Values are unaudited, and calculated in accordance with published accounting policies and AIC guidelines.

Cum Par NAV: Net asset value per share in pence, including income, with debt at par value.

Cum Fair NAV: Net asset value per share in pence, including income, with debt at fair value.

Ex Par NAV: Net asset value per share in pence, excluding income, with debt at par value.

Ex Fair NAV: Net asset value per share in pence, excluding income, with debt at fair value.