The next focusIR Investor Webinar takes place tomorrow with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksZHEH.L Regulatory News (ZHEH)

  • There is currently no data for ZHEH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2017 Annual Results Announcement

19 Mar 2018 07:05

Zhejiang Expressway Co Ld - 2017 Annual Results Announcement

Zhejiang Expressway Co Ld - 2017 Annual Results Announcement

PR Newswire

London, March 19

Hong Kong Stock Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

ZHEJIANG EXPRESSWAY CO., LTD.(A joint stock limited company incorporated in the People's Republic of China with limited liability)(Stock code: 0576)

2017 Annual Results Announcement

Revenue was Rmb9,626.34 million, representing a decrease of 1.1% year-on-year Profit attributable to owners of the Company amounted to Rmb3,202.13 million, representing an increase of 5.4% year-on-year Basic earnings per share was Rmb73.73 cents, and diluted earnings per share was Rmb71.36 cents A final dividend of Rmb30.0 cents per share is recommended

The directors (the "Directors") of Zhejiang Expressway Co., Ltd. (the "Company") announced the audited consolidated results of the Company and its subsidiaries (collectively the "Group") for the year ended December 31, 2017 (the "Period"), with the basis of preparation as stated in note 1 set out below.

During the Period, revenue for the Group was Rmb9,626.34 million, representing a decrease of 1.1% over 2016. Profit attributable to owners of the Company was Rmb3,202.13 million, representing an increase of 5.4% year-on-year. Basic earnings per share for the Period was Rmb73.73 cents (2016: Rmb69.94 cents), and diluted earnings per share for the Period was Rmb71.36 cents (2016: Rmb69.94 cents).

The Directors have recommended to pay a final dividend of Rmb30.0 cents per share (2016: Rmb29.5 cents). The final dividend is subject to shareholders' approval at the 2017 annual general meeting of the Company and is expected to be paid by no later than August 31, 2018. Together with the interim dividend of Rmb6 cents per share that has already been paid, the total dividend payout during the Period is Rmb36.0 cents per share (2016: Rmb35.5 cents).

The audit committee of the Company has reviewed the Group's annual results of the Period. Set out below are the audited consolidated statement of profit or loss and other comprehensive income for the Period and consolidated statement of financial position as at December 31, 2017, together with the comparative figures for 2016:

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended December 31,
Notes2017 Rmb'0002016 Rmb'000
----------------------------------------------------------------
Continuing operations Revenue39,626,3409,735,347
Operating costs(4,656,163)(4,596,048)
------------------------------------------------------------
Gross profit4,970,1775,139,299
Securities investment gains774,885223,573
Other income and gains and losses4103,639289,390
Administrative expenses(98,496)(81,687)
Other expenses(134,327)(85,099)
Share of profit of associates161,50264,699
Share of profit of a joint venture17,6689,797
Finance costs(611,747)(671,387)
------------------------------------------------------------
Profit before tax5,183,3014,888,585
Income tax expense5(1,192,269)(1,161,570)
------------------------------------------------------------
Profit for the year from continuing operations3,991,0323,727,015
Discontinued operations Profit for the year from discontinued operations – 81,594
----------------------------------------------------------
Profit for the year3,991,0323,808,609
==================================
Profit for the year attributable to owners of the Company: –Continuing operations –Discontinued operations3,202,130 –2,957,291 80,114
----------------------------------------------------------
3,202,1303,037,405
----------------------------------------------------------
Profit for the year attributable to non-controlling interests: –Continuing operations –Discontinued operations788,902 –769,724 1,480
----------------------------------------------------------
788,902771,204
----------------------------------------------------------
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Available-for-sale financial assets:
–Fair value gain during the year276,849114,883
–Reclassification adjustments for cumulative gain upon disposal(105,560)(64,791)
Share of other comprehensive expense of associates(2,672)(205)
Exchange differences arising on translation Income tax relating to items that may(605)511
be reclassified subsequently(42,822)(12,523)
----------------------------------------------------------
Other comprehensive income for the year, net of income tax125,19037,875
----------------------------------------------------------
Total comprehensive income for the year4,116,2223,846,484
================-----------------------------
Total comprehensive income attributable to: Owners of the Company Non-controlling interests3,259,347 856,8753,057,158 789,326
----------------------------------------------------------
4,116,2223,846,484
================-----------------------------
Earnings per share From continuing and discontinued operations Basic (Rmb cents) 773.7369.94
================-----------------------------
Diluted (Rmb cents)71.3669.94
================-----------------------------
From continuing operations Basic (Rmb cents)73.7368.09
================-----------------------------
Diluted (Rmb cents)71.3668.09
================================

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at December 31, 2017As at December 31, 2016
NotesRmb'000Rmb'000
----------------------------------------------------------
Non-current assets
Property, plant and equipment2,948,1343,066,571
Prepaid lease payments65,30052,522
Expressway operating rights13,379,67414,498,800
Goodwill86,86786,867
Other intangible assets161,486148,906
Interests in associates1,686,2271,310,486
Interest in a joint venture303,065285,397
Available-for-sale investments711,7151,790,978
Deferred tax assets355,803362,681
----------------------------------------------------------
19,698,27121,603,208
----------------------------------------------------------
Current assets Inventories
Inventories131,261206,814
Trade receivables8244,587275,318
Loans to customers arising from margin financing business7,851,6097,910,032
Other receivables and prepayments911,2262,855,099
Prepaid lease payments2,1371,639
Derivative financial assets4,58710,931
Available-for-sale investments1,800,8351,342,920
Held for trading investments12,568,6948,144,132
Financial assets held under resale agreements9,793,4923,965,329
Bank balances and clearing settlement fund held on behalf of customers15,035,00720,082,265
Bank balances, clearing settlement fund, deposits and cash
– Time deposits with original maturity over three months20,000165,000
–Cash and cash equivalents5,588,8147,198,745
----------------------------------------------------------
53,952,24952,158,224
----------------------------------------------------------
Current liabilities
Placements from other financial institutions–700,000
Accounts payable to customers arising from securities business14,933,71920,073,435
Trade payables9628,592784,300
Tax liabilities608,284455,249
Other taxes payable90,26676,631
Other payables and accruals2,515,3992,431,148
Dividends payable261,239261,046
Derivative financial liabilities3,941413
Bank and other borrowings420,0002,116,395
Short-term financing note payable762,8004,828,340
Bonds payable1,300,0003,000,000
Financial assets sold under repurchase agreements10,523,4147,486,743
Financial liabilities at fair value through profit or loss373,427293,658
----------------------------------------------------------
32,421,08142,507,358
----------------------------------------------------------
Net current assets21,531,1689,650,866
----------------------------------------------------------
Total assets less current liabilities41,229,43931,254,074
----------------------------------------------------------
Non-current liabilities
Bank and other borrowings60,000–
Bonds payable8,850,0006,700,000
Convertible bond102,720,654–
Deferred tax liabilities394,434378,147
----------------------------------------------------------
12,025,0887,078,147
----------------------------------------------------------
29,204,35124,175,927
================================
Capital and reserves
Share capital4,343,1154,343,115
Reserves16,311,38513,974,042
----------------------------------------------------------
Equity attributable to owners of the Company20,654,50018,317,157
Non-controlling interests8,549,8515,858,770
----------------------------------------------------------
29,204,35124,175,927
================================

Notes:

1. BASIS OF PREPARATION

The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards issued by Hong Kong Institute of Certified Public Accountants (the "HKICPA"). In addition, the consolidated financial statements include applicable disclosures required by the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited ("Listing Rules") and by the Hong Kong Companies Ordinance ("CO").

2. PRINCIPAL ACCOUNTING POLICIES

The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments that are measured at fair values at the end of each reporting period.

Except as disclosed below, the accounting policies and methods of computation applied in the consolidated financial statements for the Period are consistent with those in the preparation of the Group's annual financial statements for the year ended December 31, 2016.

Amendments to HKFRSs that are mandatorily effective for the current year

The Group has applied the following amendments to HKFRSs issued by the HKICPA for the first time in the current year.

Amendments to HKAS 7 Disclosure InitiativeAmendments to HKAS 12 Recognition of Deferred Tax Assets for Unrealised LossesAmendments to HKFRS 12 As part of the Annual Improvements to HKFRSs 2014-2016 Cycle

Except as described below, the application of the amendments to HKFRSs in the current year has had no material impact on the Group's financial performance and positions for the current and prior years and/or on the disclosures set out in these consolidated financial statements.

Amendments to HKAS 7 Disclosure Initiative

The Group has applied these amendments for the first time in the current year. The amendments require an entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both cash and non-cash changes. In addition, the amendments also require disclosures on changes in financial assets if cash flows from those financial assets were, or future cash flows will be, included in cash flows from financing activities.

Specifically, the amendments require the following to be disclosed: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes.

Apart from the additional disclosure, the application of these amendments has had no impact on the Group's consolidated financial statements.

3. SEGMENT INFORMATION

Information reported to the General Manager of the Company, being the chief operating decision maker, for the purposes of resource allocation and assessment of segment performance focuses on types of goods or services delivered or provided.

Specifically, the Group's reportable and operating segments under HKFRS 8 are as follows:

(i) Toll operation – the operation and management of high grade roads and the collection of the expressway tolls.

(ii) Securities operation – the securities broking, margin financing and securities lending, securities underwriting and sponsorship, asset management, advisory services and proprietary trading.

(iii) Other operation – properties development, hotel operation and other ancillary services.

Segment revenue and results

The following is an analysis of the Group's revenue and results by reportable and operating segment:

For the year ended December 31, 2017
Continuing operations
Toll operationSecurities operationOthersTotal
Rmb'000Rmb'000Rmb'000Rmb'000
------------------------------------------------------------
Revenue – external customers5,986,2493,491,250148,8419,626,340
====================================
Segment profit2,754,1521,045,237191,6433,991,032
====================================
For the year ended December 31, 2016
Continuing operations
Toll operationSecurities operationOthersTotal
Rmb'000Rmb'000Rmb'000Rmb'000
------------------------------------------------------------
Revenue – external customers5,279,3484,175,240280,7599,735,347
====================================
Segment profit2,477,5061,247,8771,6323,727,015
====================================

Segment profit represents the profit after tax of each operating segment. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and performance assessment.

Segment assets and liabilities

The following is an analysis of the Group's assets and liabilities by reportable and operating segment:

Segment assetsSegment liabilities
As at December 31, 2017As at December 31, 2016As at December 31, 2017As at December 31, 2016
Rmb'000Rmb'000Rmb'000Rmb'000
------------------------------------------------------------
Continuing operations
Toll operation18,261,58617,883,833(4,995,482)(5,261,742)
Securities operation53,215,23053,839,312(39,424,352)(44,172,118)
Others2,086,8371,951,420(26,335)(151,645)
--------------------------------------------------------------------------------
Total segment assets(liabilities)73,563,65373,674,565(44,446,169)(49,585,505)
Goodwill86,86786,867––
-----------------------------------------------------------------------------
Consolidated assets (liabilities)73,650,52073,761,432(44,446,169)(49,585,505)
--------------------==================================

Segment assets and segment liabilities represent the assets and liabilities of the subsidiaries operating in the respective reportable and operating segment.

Other segment information

Amounts included in the measure of segment profit/loss or segment assets:

For the year ended December 31, 2017
Continuing operations
Toll operationSecurities operationOthersTotal
Rmb'000Rmb'000Rmb'000Rmb'000
--------------------------------------------------------
Income tax expense845,248339,4627,5591,192,269
Interest income on bank balances and entrusted loan receivables25,945–7226,017
Interest expense135,275476,472–611,747
Interests in associates–317,1631,369,0641,686,227
Interest in a joint venture303,065––303,065
Share of (loss) profit of associates–(7,466)168,968161,502
Share of profit of a joint venture17,668––17,668
Gain on fair value changes on held for trading investments174525,491–525,665
Gain on decrease in fair value in respect of the derivative component of Convertible Bond (as defined in Note 10)149,479––149,479
Additions to non-current assets (Note)106,652306,39730,356443,405
Depreciation and amortisation Loss on disposal of property,1,283,545110,40119,1371,413,083
Loss on disposal of property, plant and equipment2,4841,081–3,565
=================================
For the year ended December 31, 2016
Continuing operations
Toll operationSecurities operationOthersTotal
Rmb'000Rmb'000Rmb'000Rmb'000
--------------------------------------------------------
Income tax expense761,688399,882–1,161,570
Interest income on bank balances and entrusted loan receivables27,459–4027,499
Interest expense134,351537,036–671,387
Interests in associates–109,4011,201,0851,310,486
Interest in a joint venture285,397––285,397
Share of profit of associates–5,39759,30264,699
Share of profit of a joint venture9,797––9,797
Gain on fair value changes on held for trading investments6,819198,434–205,253
Additions to non-current assets (Note)2,564,064169,388595,0943,328,546
Depreciation and amortisation1,174,338104,22717,8491,296,414
(Gain) loss on disposal of property, plant and equipment(2,414)(239)2(2,651)
================================

Note:

Non-current assets excluded financial instruments and deferred tax assets.

Revenue from major services

An analysis of the Group's revenue from continuing operations, net of discounts and taxes, for the year is as follows:

For the year ended December 31,
20172016
Rmb'000Rmb'000
------------------------------
Toll operation revenue5,986,2495,279,348
Commission and fee income from securities operation2,088,3102,664,959
Interest income from securities operation1,402,9401,510,281
Revenue from sales of properties47,865196,928
Hotel and catering revenue100,97683,831
------------------------------
Total9,626,3409,735,347
==================

Geographical information

The Group's operations are located in the PRC. All non-current assets of the Group are located in the PRC.

All of the Group's revenue from external customers is attributable to the group entities' country of domicile (i.e. the PRC).

Information about major customers

During the years ended December 31, 2017 and 2016, there are no individual customers with sales over 10% of the total sales of the Group.

4. OTHER INCOME AND GAINS AND LOSSES

For the year ended December 31,
20172016
Rmb'000Rmb'000
------------------------
Continuing operations
Interest income on bank balances and entrusted loan receivables26,01727,499
Rental income (Note)42,49838,696
Handling fee income2,8182,449
Towing income7,1287,718
Gain on decrease in fair value in respect of the derivative component of Convertible Bond149,479–
Exchange loss, net(212,146)(22,758)
Gain on commodity trading, net21,125126,905
Others66,720108,881
-----------------------
Total103,639289,390
==============

Note: Rental income included contingent rent of approximately Rmb3,817,000 (2016: Rmb3,649,000) during the year.

5. INCOME TAX EXPENSE

For the year ended December 31,
20172016
Rmb'000Rmb'000
-----------------------------
Continuing operations
Current tax:
PRC Enterprise Income Tax1,211,9261,216,487
Deferred tax(19,657)(54,917)
------------------------------
1,192,2691,161,570
==================

Under the Law of the PRC on Enterprise Income Tax (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25%.

Hong Kong Profits Tax is calculated at 16.5% of the estimated assessable profit. No Hong Kong Profits Tax has been provided as the Group has no estimated assessable profit in Hong Kong for both years.

The tax charge for the year can be reconciled to the profit before tax from continuing operations per the consolidated statement of profit or loss and other comprehensive income as follows:

For the year ended December 31,
20172016
Rmb'000Rmb'000
------------------------------
Profit before tax5,183,3014,888,585
===================
Tax at the PRC enterprise income tax rate of 25% (2016: 25%)1,295,8251,222,146
Tax effect of share of profit of associates(40,376)(16,174)
Tax effect of share of profit of a joint venture(4,417)(2,449)
Utilisation of unused tax loss previously not recognised(35,505)(24,045)
Tax effect of expenses not deductible for tax purposes25,12613,143
Tax effect of income not subjected to tax purpose(48,384)(31,051)
------------------------------
Tax charge for the year1,192,2691,161,570
====================

6. DIVIDENDS

For the year ended December 31,
20172016
Rmb'000Rmb'000
------------------------------
Dividends recognised as distribution during the year:
2017 Interim – Rmb6 cents (2016: 2016 Interim – Rmb6 cents) per share260,587260,587 2016
2016 Final – Rmb29.5 cents (2016: 2015 Final – Rmb28 cents) per share1,281,2191,216,072
------------------------------
1,541,8061,476,659
==================

Final dividend of Rmb30.0 cents per share in respect of the year ended December 31, 2017 (2016: final dividend of Rmb29.5 cents per share in respect of the year ended December 31, 2016) in the total amount of Rmb1,302,934,000 (2016: Rmb1,281,219,000) has been proposed by the Directors and is subject to approval by the shareholders in the annual general meeting.

7. EARNINGS PER SHARE

For continuing operations

The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:

Earnings figures are calculated as follows:

For the year ended 
December 31,
20172016
Rmb'000Rmb'000
-----------------------------
Profit for the year attributable to owners of the Company3,202,1303,037,405
Less:
Profit for the year from discontinued operations–(80,114)
----------------------------
Earnings for the purpose of basic earnings per share from continuing operations3,202,1302,957,291
Effect of dilutive potential ordinary shares arising from Convertible Bond16,180–
----------------------------
Earnings for the purpose of diluted earnings per share from continuing operations3,218,3102,957,291
==================

Number of shares

For the year ended December 31,
20172016
'000'000
--------------------------
Number of ordinary shares for the purpose of basic earnings per share4,343,1154,343,115
Effect of dilutive potential ordinary shares arising from Convertible Bond166,746–
--------------------------
Weighted average number of ordinary shares for the purpose of diluted earnings per share4,509,8614,343,115
================

For continuing and discontinued operations

The calculation of the basic and diluted earnings per share from continuing and discontinued operations attributable to the owners of the Company is based on the following data:

For the year ended December 31,
20172016
Rmb'000Rmb'000
------------------------------
Earnings for the purpose of basic earnings per share
(Profit for the year attributable to owners of the Company)3,202,1303,037,405
Effect of dilutive potential ordinary shares arising from Convertible Bond16,180–
------------------------------
Earnings for the purpose of diluted earnings per share3,218,3103,037,405
==================

For discontinued operations

For the year ended December 31, 2016, basic earnings per share for discontinued operations was Rmb1.85 cents per share, based on profit for the year attributable to owners of the Company from the discontinued operations of Rmb80,114,000 and the denominators detailed above. Diluted earnings per share was the same as basic earnings per share since there were no potential ordinary shares outstanding as at December 31, 2016.

8. TRADE RECEIVABLES

As atAs at
December 31,December 31,
20172016
Rmb'000Rmb'000
------------------------------
Trade receivables comprise:
Fellow subsidiaries10,2078,068
Third parties236,608268,656
-------------------------------
Total trade receivables246,815276,724
Less: Allowance for doubtful debts(2,228)(1,406)
------------------------------
244,587275,318

The Group has no credit period granted to its trade customers of toll operation business. The Group's trade receivable balance for toll operation is toll receivables from the respect expressway fee settlement centre of Zhejiang Province and Anhui Province, which are normally settled within 3 months. All of these trade receivables were neither past due nor impaired in both years.

In respect of the Group's asset management service, security commission and financial advisory service operated by Zheshang Securities Co., Ltd. ("Zheshang Securities"), trading limits are set for customers. The Group seeks to maintain tight control over its outstanding accounts receivable in order to minimise credit risk. Overdue balances are regularly monitored by management.

The following is an aged analysis of trade receivables, net of allowance for doubtful debts presented based on the invoice date at the end of the reporting period, which approximated the respective revenue recognition dates:

As at December 31,As at December 31,
20172016
Rmb'000Rmb'000
------------------------------
Within 3 months222,020263,822
3 months to 1 year20,4689,409
1 to 2 years2,0101,484
Over 2 years89603
------------------------------
Total244,587275,318
==================

Movement of allowance for doubtful debts

As at December 31,As at December 31,
20172016
Rmb'000Rmb'000
------------------------------
At the beginning of the year1,4061,292
Impairment recognised for the year947449
Amount reversed during the year(125)(244)
Disposal of a subsidiary–(91)
------------------------------
At the end of the year2,2281,406
==================

The Group determines the allowance for impaired debts based on the evaluation of collectability and aged analysis of accounts and on management's judgement including the assessment of change in credit quality and the past collection history of each client. The Directors consider the credit risk of the balance to be minimal.

9. TRADE PAYABLES

Trade payables mainly represent the construction payables for the improvement projects of toll expressways. The following is an aged analysis of trade payables presented based on the invoice date:

As at December 31,As at December 31,
20172016
Rmb'000Rmb'000
------------------------------
Within 3 months267,464339,391
3 months to 1 year73,433117,706
1 to 2 years112,374190,561
2 to 3 years70,81238,879
Over 3 years104,50997,763
------------------------------
Total628,592784,300
==================

10. CONVERTIBLE BOND

On April 21, 2017, the Company issued a zero coupon convertible bond due 2022 in an aggregate principal amount of Euro365,000,000 (the "Convertible Bond"). The Convertible Bond is listed on The Stock Exchange of Hong Kong Limited ("Stock Exchange").

The principal terms of the Convertible Bond are set out below:

(1) Conversion right

The Convertible Bond will, at the option of the holder (the "Bondholders"), be convertible (unless previously redeemed, converted or purchased and cancelled) on or after June 1, 2017 up to April 11, 2022 into fully paid ordinary shares with a par value of Rmb1.00 each at an initial conversion price (the "Conversion Price") of HK$13.10 per H share and a fixed exchange rate of HK$8.2964 to Euro1.00 (the "Fixed Exchange Rate"). The Conversion Price is subject to the anti-dilutive adjustments and certain events including mainly: share consolidation, subdivision or re-classification, capitalisation of profits or reserves, capital distributions, rights issues of shares or options over shares, rights issues of other securities and issues at less than current market price. The latest Conversion Price is HK$12.54 per H share.

(2) Redemption

(i) Redemption at maturity

Unless previously redeemed, converted or purchased and cancelled as provided herein, the Company will redeem each Convertible Bond at 100 percent of its outstanding principal amount on April 21, 2022 (the "Maturity Date").

(ii) Redemption at the option of the Company

The Company may, having given not less than 30 nor more than 60 days' notice, redeem the Convertible Bond in whole and not some only at 100 percent of their outstanding principal amount as at the relevant redemption date:

(a) at any time after April 21, 2020 but prior to the Maturity Date, provided that no such redemption may be made unless the closing price of an H share translated into Euro at the prevailing rate applicable to each Stock Exchange business day, for any 20 Stock Exchange business days within a period of 30 consecutive Stock Exchange business days, the last of such Stock Exchange business day shall occur not more than 10 days prior to the date upon which notice of such redemption is given, was, for each such 20 Stock Exchange business days, at least 130 percent of the Conversion Price (translated into Euro at the Fixed Exchange Rate); or

(b) if at any time the aggregate principal amount of the Convertible Bond outstanding is less than 10 percent of the aggregate principal amount originally issued.

(iii) Redemption at the option of the Bondholders

The Company will, at the option of the Bondholders, redeem whole or some of that holder's bond on April 21, 2020 (the "Put Option Date") at 100 percent of their outstanding principal amount on the Put Option Date.

The Convertible Bond comprises two components:

(i) Debt component was initially measured at fair value amounted to approximately Euro297,801,000 (equivalent to Rmb2,190,578,000). It is subsequently measured at amortised cost by applying effective interest rate method after considering the effect of the transaction costs. The effective interest rate used is 4.28%.

(ii) Derivative component comprises conversion right of the Bondholders, redemption option of the Company, and redemption option of the Bondholders.

Transaction costs totalling Rmb16,725,000 that relate to the issue of the Convertible Bond are allocated to the (including conversion right and redemption options) components in proportion to their respective fair values. Transaction costs amounting to approximately Euro419,000 (equivalent to Rmb3,079,000) relating to the derivative component were charged to profit or loss immediately. Transaction costs amounting to approximately Euro1,855,000 (equivalent to Rmb13,646,000) relating to the debt component are included in the carrying amount of the debt portion and amortised over the period of the Convertible Bond using the effective interest method.

The derivative component was measured at fair value with reference to valuation carried out by firm of independent professional valuers.

The movement of the debt and derivative components of the Convertible Bond for the year is set out as below:

Debt componentDerivative componentsTotal
Euro'000Rmb'000Euro'000Rmb'000Euro'000Rmb'000
Convertible Bond issued on April 21, 2017297,8012,190,57867,199494,302365,0002,684,880
Issue cost(1,855)(13,646)––(1,855)(13,646)
Exchange realignment–132,958–––132,958
Interest charge8,55865,941––8,55865,941
Gain on decrease in fair value––(23,004)(149,479)(23,004)(149,479)
------------------------------------------------------------------
Total304,5042,375,83144,195344,823348,6992,720,654
==========================================

No conversion or redemption of the Convertible Bond has occurred up to December 31, 2017.

BUSINESS REVIEW

The global economy recovered substantially in 2017, continuing with the revival trend. China's economy steadily expanded, with a 6.9% increase in national GDP during the Period compared with last year. During the Period, Zhejiang Province's economy benefited from a stable increase in services, manufacturing, and import and export trade as well as strong consumer demand. In 2017, Zhejiang Province's GDP grew by 7.8% year-on-year, 0.9 percentage points higher than the national rate.

During the Period, revenue from the Group's overall operations decreased 1.1% year-on-year. Total revenue reached Rmb9,626.34 million, of which Rmb5,986.25 million was generated from the five major expressways operated by the Group, representing an increase of 13.4% year-on-year and 62.2% of the total revenue, and Rmb3,491.25 million was from the securities business, representing a decrease of 16.4% year-on-year and 36.3% of the total revenue. A breakdown of the Group's revenue for the Period is set out below:

20172016
Rmb'000Rmb'000% Change
---------------------------------------------
Toll revenue
Shanghai-Hangzhou-Ningbo Expressway3,772,8803,342,57712.9%
Shangsan Expressway1,244,2801,112,29711.9%
Jinhua section, Ningbo-Jinhua Expressway362,345335,0908.1%
Hanghui Expressway477,656446,3927.0%
Huihang Expressway129,08842,992200.3%
Securities business revenue
Commission and fee income2,088,3102,664,959-21.6%
Interest income1,402,9401,510,281-7.1%
Other operation revenue
Property sales47,865196,928-75.7%
Hotel operation100,97683,83120.5%
------------------------------
Total revenue9,626,3409,735,347-1.1%
==================

Toll Road Operations

Benefiting from Zhejiang Province's favorable economic development momentum, during the Period, traffic volume on the Group's expressways registered satisfactory organic growth. During the Period, the organic traffic volume growth rates for the Group's five expressways, namely the Shanghai-Hangzhou-Ningbo Expressway, the Shangsan Expressway, the Jinhua Section of the Ningbo-Jinhua Expressway, the Hanghui Expressway, and Huihang Expressway, were 9.8%, 10.8%, 9.6%, 9.8% and 7.4%, respectively, with the varied rates of growth due to the different regions where the five expressways are located.

During the Period, driven by a number of positive factors, traffic volume on the Company's expressways registered steady growth. Since the G20 Hangzhou Summit was held in 2016, the "post-G20 effect" has positively impacted the region, leading to rapid development of tourism in Zhejiang Province and also further development of the Internet economy as well as transformation and upgrade of the real economy, leading to different sections of the expressways having recorded varied growth in traffic volume and toll revenue. In addition, the Ministry of Communication and Transport started nationwide special rectification measures following the release of "Regulations on Overloaded Trucks on Roadways" on September 21, 2016. As a result, the increase of truck traffic on the expressways operated by the Company were approximately 5 percentage points higher than that of passenger vehicles. In addition, starting from November 25, 2016, trucks were able to resume and use the Second Bridge over Qiantang River along the Shanghai-Hangzhou-Ningbo Expressway, which is also conducive to the growth of traffic volume between Qiaosi Interchange and Hongken Interchange of the Shanghai-Hangzhou-Ningbo Expressway, a section of approximately 23.7 kilometers.

During the Period, the opening of neighboring new roadways caused certain traffic volume diversion for some expressways operated by the Group. On December 1, 2016, the Hangzhou-Xin'anjiang-Jingdezhen Expressway was opened, and during the Period this expressway continued to cause various degrees of diversion impact on traffic volume along the Hanghui Expressway and the Huihang Expressway. In addition, the Dongyang-Yiwu Provincial Highway was opened to traffic on June 30, 2017, leading to a decline in short-distance traffic volume on the Jinhua Section of the Ningbo-Jinhua Expressway.

During the Period, the average daily traffic volume in full-trip equivalents along the Group's Shanghai-Hangzhou-Ningbo Expressway was 57,275, representing an increase of 13.2% year-on-year. In particular, the average daily traffic volume in full trip equivalents along the Shanghai-Hangzhou section of the Shanghai-Hangzhou-Ningbo Expressway was 59,814, representing an increase of 22.1% year-on-year, and that along the Hangzhou-Ningbo Section was 55,461, representing an increase of 10.1% year-on-year. Average daily traffic volume in full-trip equivalents along the Shangsan Expressway was 30,223, representing an increase of 11.6% year-on-year. Average daily traffic volume in full-trip equivalents along the Jinhua Section of the Ningbo-Jinhua Expressway was 19,708, representing an increase of 9.9% year-on-year. Average daily traffic volume in full-trip equivalents along the Hanghui Expressway was 17,500 representing an increase of 8.2% year-on-year. Average daily traffic volume in full-trip equivalents along the Huihang Expressway was 7,240, representing a decrease of 2.3% year-on-year.

During the Period, total toll revenue from the 248km Shanghai-Hangzhou-Ningbo Expressway, the 142km Shangsan Expressway, the 70km Jinhua Section of the Ningbo-Jinhua Expressway, the 122km Hanghui Expressway and the 82km Huihang Expressway was Rmb5,986.25 million. Among which, toll revenue from the Shanghai-Hangzhou-Ningbo Expressway was Rmb3,772.88 million, representing an increase of 12.9% year-on-year; toll revenue from the Shangsan Expressway was Rmb1,244.28 million, representing an increase of 11.9% year-on-year; toll revenue from the Jinhua Section of the Ningbo-Jinhua Expressway was Rmb362.35 million, representing an increase of 8.1% year-on-year; toll revenue from the Hanghui Expressway was Rmb477.66 million, representing an increase of 7.0% year-on-year; and toll revenue from the Huihang Expressway was Rmb129.09 million.

Securities Business

During the Period, domestic market conditions remained lackluster due to volatility, and trading volume on the Shanghai and Shenzhen stock markets decreased 11.7% year-on-year in aggregate. Though revenue from Zheshang Securities' investment banking business experienced growth, its other business segments including securities brokerage, margin financing and securities lending recorded varied levels of revenue decreases year-on-year.

During the Period, Zheshang Securities recorded total revenue of Rmb3,491.25 million, a decrease of 16.4% year-on-year. Of which, commission and fee income declined 21.6% year-on-year to Rmb2,088.31 million, and interest income from the securities business was Rmb1,402.94 million, representing a decrease of 7.1% year-on-year. In addition, during the Period, securities investment gains of Zheshang Securities included in the consolidated statement of profit or loss and other comprehensive income of the Group was Rmb778.80 million, representing an increase of 279.4% year-on-year (2016: securities investment gains of Rmb205.28 million).

Zheshang Securities was listed and issued new shares (A-shares) on the Shanghai Stock Exchange on June 26, 2017. The listing has created favorable conditions for market financing, market capitalization management and business development. Zheshang Securities continued to strengthen its internal control management, optimize its business structure, stepping up business expansion, and bolstering its high-quality project pipeline to overcome the unfavorable operational impact brought about by the market conditions.

Other Business Operations

Other business income was mainly derived from hotel operations and sales of ancillary apartments, namely the Qiyu Apartments.

Grand New Century Hotel, owned by Zhejiang Yuhang Expressway Co., Ltd. (a 51% owned subsidiary of the Company), realized revenue of Rmb100.98 million for the Period. Qiyu Apartments during the Period realized sales revenue of Rmb47.87 million.

Long-Term Investments

Zhejiang Shaoxing Shengxin Expressway Co., Ltd. ("Shengxin Co", a 50% owned joint venture of the Company) operates the 73.4km Shaoxing Section of the Ningbo-Jinhua Expressway. During the Period, the average daily traffic volume in full-trip equivalents was 19,211, representing an increase of 13.2% year-on-year. Toll revenue during the Period was Rmb399.34 million. During the Period, the joint venture reported a net profit of Rmb35.34 million. (2016: net profit of Rmb19.59 million).

During the Period, Zhejiang Communications Investment Group Finance Co., Ltd. (a 35% owned associate of the Company), derived income mainly from interest, fees and commissions for providing financial services, including arranging loans and receiving deposits, for the subsidiaries of Zhejiang Communications Investment Group Co., Ltd., the controlling shareholder of the Company. During the Period, the associate company realized a net profit of Rmb321.40 million (2016: net profit of Rmb122.57 million).

During the Period, Yangtze United Financial Leasing Co., Ltd. (a 13% owned associate of the Company), was involved in the finance leasing business, transferring and receiving financial leasing assets, fixed-income securities investment businesses, and other businesses approved by the China Banking Regulatory Commission. During the Period, the associate company realized a net profit of Rmb265.25 million (2016: net profit of Rmb134.15 million).

FINANCIAL ANALYSIS

The Group adopts a prudent financial policy with an aim to provide shareholders of the Company with sound returns over the long term.

During the Period, profit attributable to owners of the Company was approximately Rmb3,202.13 million, representing an increase of 5.4% year-on-year, basic earnings per share for the Company from continuing and discontinued operations was Rmb73.73 cents, representing an increase of 5.4%, diluted earnings per share for the Company from continuing and discontinued operations was Rmb71.36 cents, representing an increase of 2.0%, and return on owners' equity was 15.5%, representing a decline of 6.6% year-on-year.

Liquidity and financial resources

As at December 31, 2017, current assets of the Group amounted to Rmb53,952.25 million in aggregate (December 31, 2016: Rmb52,158.22 million), of which bank balances, clearing settlement fund, deposits and cash accounted for 10.4% (December 31, 2016: 14.1%), bank balances and clearing settlement fund held on behalf of customers accounted for 27.9% (December 31, 2016: 38.5%), held for trading investments accounted for 23.3% (December 31, 2016: 15.6%) and loans to customers arising from margin financing business accounted for 14.6% (December 31, 2016: 15.2%). The current ratio (current assets over current liabilities) of the Group as at December 31, 2017 was 1.7 (December 31, 2016: 1.2). Excluding the effect of the customer deposits arising from the securities business, the resultant current ratio of the Group (current assets less bank balances and clearing settlement fund held on behalf of customers over current liabilities less balance of accounts payable to customers arising from securities business) was 2.2 (December 31, 2016: 1.4).

The amount of held for trading investments of the Group as at December 31, 2017 was Rmb12,568.69 million (December 31, 2016: Rmb8,144.13 million), of which 97.0% was invested in bonds, 0.6% was invested in stocks, and the rest was invested in open-end equity funds.

During the Period, net cash used in the Group's operating activities amounted to Rmb829.67 million. The currency mix in which cash and cash equivalents are held has not substantially changed as compared to the same period last year.

The Directors do not expect the Company to experience any problems with liquidity and financial resources in the foreseeable future.

Borrowings and solvency

As at December 31, 2017, total liabilities of the Group amounted to Rmb 44,446.17 million (December 31, 2016: Rmb49,585.51 million), of which 1.1% was bank and other borrowings, 1.7% was short-term financing note payable, 22.8% was bonds payable, 6.1% was convertible bond, 23.7% was financial assets sold under repurchase agreements and 33.6% was accounts payable to customers arising from securities business.

As at December 31, 2017, total interest-bearing borrowings of the Group amounted to Rmb14,113.45 million, representing a decrease of 15.2% compared to that as at December 31, 2016. The borrowings comprised outstanding balances of a domestic financial institution of Rmb420.00 million, borrowings from a domestic institution of Rmb60.00 million, subordinated bonds of Rmb5.95 billion, corporate bonds of Rmb3.40 billion, beneficial certificates of Rmb1,562.80 million, and convertible bond denominated in Euro and equivalents to Rmb2,720.65 million. Of the interest-bearing borrowings, 82.4% was not payable within one year.

As at December 31, 2017, the annual floating interest rate of the Group's borrowings from a domestic financial institution was 4.2195%. The annual fixed interest rate from a domestic institution was 3.0%. Beneficial certificates amounted Rmb1.80 million with annual floating rate at 2.0%, and the beneficial certificates amounted Rmb1,561.00 million with annual fixed rates between 3.7% and 5.3%. The annual interest rates for subordinated bonds were fixed at rates between 3.63% and 6.3%. The annual interest rates for corporate bonds were fixed at 3.08% and 4.9%. The annual coupon rate for convertible bond was nil. While the annual interest rate for accounts payable to customers arising from the securities business was fixed at 0.35%.

Total interest expenses and profit before interest and tax for the Period amounted to Rmb611.75 million and Rmb5,795.05 million, respectively. The interest cover ratio (profit before interest and tax over interest expenses) stood at 9.5 (2016: 8.4) times.

As at December 31, 2017, the asset-liability ratio (total liabilities over total assets) of the Group was 60.3% (December 31, 2016: 67.2%). Excluding the effect of customer deposits arising from the securities business, the resultant asset-liability ratio (total liabilities less balance of accounts payable to customers arising from securities business over total assets less bank balances and clearing settlement fund held on behalf of customers) of the Group was 50.3% (December 31, 2016: 55.0%).

Capital structure

As at December 31, 2017, the Group had Rmb29,204.35 million in total equity, Rmb39,148.79 million in fixed-rate liabilities, Rmb421.80 million in floating-rate liabilities, and Rmb4,875.58 million in interest-free liabilities, representing 39.7%, 53.2%, 0.6% and 6.5% of the Group's total capital, respectively. The gearing ratio, which is computed by dividing the total liabilities less accounts payable to customers arising from the securities business by total equity, was 101.1% as at December 31, 2017 (December 31, 2016: 122.1%).

Capital expenditure commitments and utilization

During the Period, capital expenditure of the Group totaled Rmb 436.31 million. Amongst the total capital expenditure, Rmb 218.91 million was incurred for acquiring equity investments, Rmb51.06 million was incurred for acquisition and construction of properties, and Rmb166.34 million was incurred for purchase and construction of equipment and facilities.

As at December 31, 2017, the capital expenditure committed by the Group totaled Rmb812.14 million. Amongst the total capital expenditures committed by the Group, Rmb360.00 million will be used for acquiring equity investments, Rmb162.02 million will be used for acquisition and construction of properties and Rmb290.12 million for acquisition and construction of equipment and facilities.

The Group will consider financing the above-mentioned capital expenditure commitments with internally generated cash flow first and then will comprehensively consider using debt financing and equity financing to meet any shortfalls.

Contingent liabilities and pledge of assets

Pursuant to the board resolution of the Company dated November 16, 2012, the Company and Shaoxing Communications Investment Group Co., Ltd. (the other joint venture partner that holds 50% equity interest in Shengxin Co) provided Shengxin Co with joint guarantee for its bank loans of Rmb2.2 billion, in accordance with their proportionate equity interest in Shengxin Co. During the Period, Rmb209.00 million of the bank loans had been repaid. As at December 31, 2017, the remaining bank loan balance is Rmb1,683.00 million.

Except for the above, as at December 31, 2017, the Group did not have any other contingent liabilities, pledge of assets or guarantees.

Foreign exchange exposure

During the Period, save for (i) dividend payments to the holders of H shares in Hong Kong dollars, (ii) borrowing HK$432.53 million on June 8, 2016 and repayment on the borrowing on June 8, 2017, and (iii) Zheshang International Financial Holding Co., Limited. (a wholly owned subsidiary of Zheshang Securities) operating in Hong Kong, (iv) issuance of the zero coupon convertible bond in an aggregate principal amount of Euro 365.00 million in Hong Kong capital market, the Group's principal operations were transacted and booked in Renminbi.

During the Period, the Group completed one-year HK dollar forwards of equivalent amount to hedge the foreign exchange risk derived from the Hong Kong dollar borrowing, which was purchased in 2016. Except for the above, the Group has not used any other financial instruments for hedging purpose during the Period.

OUTLOOK

Looking ahead to 2018, the global economy continues to recover gradually, but still faces multiple uncertainties. Under the Chinese government's prudent macroeconomic policy, the domestic economy is expected to maintain stable growth as it transitions from a high-speed to a high-quality development stage. Zhejiang Province will focus on the real economy as well as growing the new economy with the digital sector as the core component, and accelerating economic restructuring, transformation and upgrading. The performance of the overall economy is expected to be steady and positive, which will provide a stable external environment for the Company's development. The overall traffic volume of the expressways operated by the Company is expected to maintain steady growth in 2018.

The Company will continue to promote the construction of electronic toll collection (ETC) lanes, fully promote mobile payment at all toll stations and set up self-service payment lanes on a trial basis to improve the efficiency of toll collection systems. The Company will continue to apply technological tools to attract more vehicles and improve its service standards in multiple aspects so as to enhance service quality and customer satisfaction. The Company will also increase the usage of big data applications, establish a vehicle confidence system, improve expressway operation capacity under the Group to assure safe and smooth traffic flow, with an aim to establish the Company's brand recognition in the industry. By fully leveraging advantages in expressway operations and management, the Group will seek to export its management capabilities in the expressway sector using market principles.

As the government continues to actively promote the healthy development of the multi-tiered capital market and the China Securities Regulatory Commission gradually improves the supervision system of the business chain and facilitates the enhancement of capital market services, these measures will bring new opportunities and challenges to the securities business of the Group. In order to address market and industry challenges and promote the sustainable and healthy development of all its businesses, Zheshang Securities will transform and upgrade its traditional businesses, actively grow innovative businesses, optimize and adjust its business structure and continuously improve profitability and competitiveness.

In order to adapt to the new economic transformation and developments in 2018, the Company will leverage on its development advantages, expand and enhance the core expressway business, and strengthen its securities business. The management will continue to monitor government policies and the external environment to appropriately adjust the Company's operational strategy. With a focus on effective risk control, the Company will continue to explore suitable investment and development projects via different channels, thereby growing its management capability to operate diversified businesses, with the goal of achieving high-quality and sustainable development.

IMPORTANT EVENTS OCCURRED SINCE THE END OF THE PERIOD

There has been no occurrence of important events affecting the Group since the end of the Period.

PURCHASE, SALE AND REDEMPTION OF THE COMPANY'S SHARES

Neither the Company nor any of its subsidiaries purchased, sold, redeemed or cancelled any of the Company's shares during the Period

COMPLIANCE WITH LISTING RULES APPENDIX 14

During the Period, the Company complied with all code provisions in the Corporate Governance Code and Corporate Governance Report (the "Code") set out in Appendix 14 to the Listing Rules, and adopted the recommended best practices in the Code as and when applicable.

By Order of the Board Zhejiang Expressway Co., Ltd.ZHAN Xiaozhang Chairman

Hangzhou, the PRC, March 16, 2018

As at the date of this announcement, the executive directors of the Company are: Mr. ZHAN Xiaozhang, Mr. CHENG Tao and Ms. LUO Jianhu; the non-executive directors of the Company are: Mr. WANG Dongjie and Mr. DAI Benmeng; and the independent non-executive directors of the Company are: Mr. ZHOU Jun, Mr. PEI Ker-Wei and Ms. LEE Wai Tsang, Rosa.

Date   Source Headline
28th Apr 20235:39 pmPRN2023 First Quarterly Results Announcement
28th Apr 202311:41 amPRNKey Financial Information of Zheshang Securities
27th May 202210:08 pmPRNNotice of Domestic Shares Class Meeting
27th May 20229:59 pmPRNNotice of AGM
27th May 20225:09 pmPRNNotice of H Shares Class Meeting
27th May 20224:33 pmPRNCircular and Related Forms
14th Apr 20225:27 pmPRNOverseas Regulatory Announcement
13th Apr 20227:00 amPRNOverseas Regulatory Announcement
1st Apr 20225:26 pmPRNThe Dedicated Road Maintenance Agreements
31st Mar 20224:47 pmPRN2021 Environmental and Social Responsibility Report
31st Mar 20224:37 pmPRN2021 Annual Report
31st Mar 20222:37 pmPRNOverseas Regulatory Announcement
28th Mar 20221:30 pmPRNProposed Amendment to the Articles of Association
28th Mar 20221:26 pmPRNFramework Agreement
28th Mar 20221:21 pmPRNNew Financial Services Agreement
25th Mar 20227:00 amPRNOverseas Regulatory Announcements
25th Mar 20227:00 amPRN2021 Annual Results Announcement
24th Mar 20225:36 pmPRNKey Financial Information of Zheshang Securities
18th Mar 20223:42 pmPRNResults of EGM
15th Mar 202211:13 amPRNOverseas Regulatory Announcement
11th Mar 20224:35 pmPRNTermination Protocol
10th Mar 20224:37 pmPRNOverseas Regulatory Announcement
10th Mar 20224:31 pmPRNDate of Board Meeting
1st Mar 20226:08 pmPRNNotice of EGM
1st Mar 20226:03 pmPRNCircular and related forms
25th Feb 20223:51 pmPRNProposed Issue of Mid-Term Notes
17th Feb 20225:19 pmPRNConnected Transaction
14th Feb 202212:28 pmPRNOverseas Regulatory Announcement
28th Jan 20221:57 pmPRNOverseas Regulatory Announcement
24th Jan 20223:16 pmPRNOverseas Regulatory Announcement
17th Jan 202211:50 amPRNOverseas Regulatory Announcement
7th Jan 20221:29 pmPRNOverseas Regulatory Announcement
7th Jan 20221:26 pmPRNOverseas Regulatory Announcement
30th Dec 20213:32 pmPRNOverseas Regulatory Announcement
29th Dec 20217:00 amPRNOverseas Regulatory Announcement
23rd Dec 20214:36 pmPRNVoluntary Announcement
22nd Dec 20212:55 pmPRNOverseas Regulatory Announcements
13th Dec 20214:37 pmPRNContinuing Connected Transactions
13th Dec 20214:19 pmPRNOverseas Regulatory Announcement
19th Nov 20213:46 pmPRNOverseas Regulatory Announcement
12th Nov 20211:14 pmPRNOverseas Regulatory Announcement
10th Nov 20213:43 pmPRNOverseas Regulatory Announcement
9th Nov 20211:27 pmPRNResults of the EGM
8th Nov 20217:17 pmPRNOverseas Regulatory Announcement
29th Oct 202111:27 amPRN2021 Third Quarterly Results Announcement
27th Oct 20215:55 pmPRNKey Financial Information of Zheshang Securities
27th Oct 20215:49 pmPRNOverseas Regulatory Announcement
22nd Oct 20214:13 pmPRNOverseas Regulatory Announcement
20th Oct 20215:19 pmPRNNotice of Extraordinary General Meeting
20th Oct 20215:16 pmPRNCircular and Forms

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.