REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWEY.L Regulatory News (WEY)

  • There is currently no data for WEY

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

29 Oct 2018 07:00

RNS Number : 3863F
Wey Education PLC
29 October 2018
 

29 October 2018

 

WEY EDUCATION PLC

("Wey", the "Group" or the "Company")

 

PRELIMINARY ANNOUNCEMENT OF RESULTS

FOR THE YEAR ENDED 31 AUGUST 2018

 

Wey Education plc (AIM: WEY) the educational services group announces the Group's results for the year to 31 August 2018.

 

HIGHLIGHTS:

 

· Turnover increased 72.6% to £4.2 million (2017: £2.4 million)

· Adjusted EBITDA up 162% at £452,569 (2017: £172,419)

· Adjusted EPS almost doubled to 0.33p (2017:0.17p)

· Academy 21 acquisition successfully integrated into group

· Turnover expected to grow significantly again in current year

· Encouraging start to current financial year

· At year end, cash balances totalled over £4.0m (2017: £1.0m)

 

Commenting on the results, David Massie (Executive Chairman) said:

 

"Wey had an excellent year in terms of turnover growth, technical implementation and the acquisition of Academy 21. With substantial cash resources of over £4 million we are well placed for further significant growth in the current year and beyond. In setting our budget for this year the Board has taken a prudent approach to the timing of overseas expansion and expects to hit its core targets primarily through organic growth. Any acceleration of overseas revenues will enhance the group's results"

 

Enquires:

 

Wey Education plc

David L Massie (Executive Chairman)

 

 

+44 (0) 207 518 9700

+44 (0) 7785 957 958

WH Ireland Limited

(Nominated Adviser and Broker)

Mike Coe / Chris Savidge (Corporate Finance)

 

+44 (0) 117 945 3470

 

Certain information contained in this announcement would have constituted inside information (as defined by Article 7 of Regulation (EU) No 596/2014) ("MAR") prior to its release as part of this announcement and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

 

 

 

 

Executive Chairman's Statement

 

I am very pleased to report to shareholders on a year of significant growth and achievement. 

 

Financial Highlights

 

Group turnover of £4.2 million for the year to 31 August 2018 (2016/17 £2.4 million) represented growth of 72.6% year on year. It included partial contribution from Academy 21 which was acquired in December 2017. Underlying turnover grew by approximately 29.2%.

 

Much of this year has been spent on building the foundations for further growth and, in certain areas, spending was at higher than normal annual levels. In accordance with IFRS all this expenditure will be expensed in the Company's audited accounts for the year ending 31 August 2018. However, to provide shareholders with a more meaningful method of measuring the Group's progress, year on year, we have calculated our Adjusted EBITDA to reflect non-recurring costs as set out below.

 

 

2017/18

 

2016/17

REVENUE

 

 

 

Existing activities

3,138,207

 

2,429,055

Acquisition

1,053,666

 

-

TOTAL

4,191,873

 

2,429,055

 

 

 

 

Cost of sales

(1,950,045)

 

(1,221,009)

 

 

 

 

GROSS PROFIT

2,241,828

 

1,208,046

 

 

 

 

Adjusted administrative expenses

(1,789,259)

 

(1,035,627)

 

 

 

 

Adjusted EBITDA

452,569

 

172,419

 

 

 

 

Adjusted EPS (p)

0.37

 

0.17

Adjusted Fully Diluted EPS (p)

0.33

 

0.15

 

This calculation includes a total of £238,466 of non-continuing marketing and international costs which have been added back to arrive at adjusted EBITDA.

 

The statutory loss was £196,381 (2017: profit £17,630) and the EPS loss was 0.16p (EPS 2017: 0.02p)

 

The Group remains well funded for future expansion with cash balances of over £4.2 million at year end which have increased since.

 

Operational Review

 

The Group undertook a number of significant initiatives during the year.

 

· The Group's new "state of the art" online learning platform went live on 1 September 2017 and has performed extremely well and has attracted praise from both teachers and students. This new technology cements the Group's position as the leading online schools group in the UK. The Learning Platform combines a number of market leading software packages to produce a powerful, flexible IT system capable of delivering lessons to anywhere in the world with an internet connection. The Learning Platform has been designed to be scalable to almost any quantum of student use and is available to students in all our target geographic locations 24 hours a day, 7 days a week, 365 days a year.

 

· During the year a number of marketing initiatives were trialled including large scale brand awareness campaigns, but results suggest that in both student recruitment and overall spend these were not as effective as the Group's traditional online marketing and use of social media. Concentration of marketing efforts in the current year has reverted to our traditional channels and is showing a significant increase in opportunities already.

 

· The core Interhigh business grew turnover by 20% and it is expected that this will accelerate in the current year.

 

· In December 2017 the Company acquired Academy 21, a provider of online secondary teaching to pupils in the state school and other public-sector bodies. The acquisition has been successfully integrated and has performed very well with both sales growth and improved profitability post acquisition. The Group has created a unified B2B sales force, closed the Academy 21 local office and integrated all administrative and accounting systems. B2B revenues grew more than management anticipated and further expansion is expected in 2018/19.

 

· The group concluded a £5 million oversubscribed placing at 22p per share in November 2017 primarily with institutional investors. The funds were partly used for the acquisition of Academy 21 and to fund other initiatives. At the year end, the Group retains substantial cash resources of £4.2m.

 

· In addition to my own move from non-executive to Executive Chairman, two senior appointments were made in 2018. Barry Nichols-Grey was appointed Company Secretary and Finance Director (designate) in April 2018. Barry has now been promoted to Executive Director and joins the Plc board. Tony Knowles joined as Executive Director of Human Resources in May 2018, reflecting the importance of human resources in our otherwise online business where the majority of our staff work remotely from Head Office.

 

Geographic Analysis

 

The Group has an active export business served from the UK. An analysis of turnover for the year shows that 14.8% of 2018 turnover arose outside the UK (2017: 23.6%) which reflected growth in the UK business rather than a decline in export sales. At £620,259 (2017: £573,112) export sales were up 8.2%.

 

 

UK

Europe

Middle East

Africa

Other countries

Total

2018

£

£

£

£

£

£

Online Education

3,553,063

275,949

183,715

29,531

132,064

4,174,322

Other

17,551

-

-

-

-

17,551

 

3,570,614

275,949

183,715

29,531

132,064

4,191,873

2017

£

£

£

£

£

£

Online Education

1,830,809

246,493

165,777

54,123

106,719

2,403,921

Other

25,134

-

-

-

-

25,134

 

 

 

 

 

 

 

Total

1,855,943

246,493

165,777

54,123

106,719

2,429,055

 

 

 

 

 

 

 

 

 

The Group is making further efforts to expand its export and overseas business as detailed below.

 

 

Artificial Intelligence ("AI")

 

The Group has taken its first steps on AI introducing certain features into lessons. Further applications have been commissioned in areas such as "induction of new pupils" to automate current manual processes. A longer-term plan for greater use of AI is under development and the Group is conducting further research in partnership with the University of South Wales.

 

Staffing and Premises

 

Management functions, administrative staff and senior teaching personnel are based at the Group's administrative headquarters in Crickhowell, Wales while teaching staff are home based. At 1 September 2018, analysis of the Group's staff was as follows: -

 

Age Bracket

 

 

Number of Staff

19-28

:

6

29-38

:

23

39-48

:

33

 49-58

:

28

59-68

:

18

69-78

:

2

 Total

110

 

As of 1 September 2018, most of our teaching staff moved to a new form of employment contract which provides for greater flexibility in teaching hours over that in a typical 'teaching' contract. This will assist us in broadening our time zone offering both in the UK and overseas.

 

Overseas Update

 

In addition to its traditional export businesses the Group is developing a number of overseas channels. Since year end we have reported on our new venture in Nigeria and the work necessary to both launch the traditional British curriculum and to teach the Nigerian curriculum online continues. We are pleased with progress to date.

 

We are progressing opportunities in Kenya and the Middle East to offer both our British Curriculum and English Language teaching.

 

Shareholders will be aware that the Group believes that expansion into China holds great potential for growth in both revenues and profitability. However, the company is only prepared to make the necessary investment when it is satisfied that on matters of transparency and compliance, the local systems adopted will be compatible with those required of an AIM listed company in London. At the current time, we continue to discuss how this will be achieved with our potential partners but continue preparatory works in the interim.

The Directors anticipate that overall revenues from overseas operations will be modest in 2018/19 and concentrated in the second half of the year.

 

 

 

 

 

Outlook

 

The Group remains in a dynamic phase of expansion offering a market leading product to a largely untapped sector. The year has started encouragingly and sales activity in the Interhigh and B2B divisions are materially ahead of the equivalent position at this time last year.

 

The Group's emphasis this year is to generate more sales utilising the new Learning Platform and in particular to grow its core InterHigh and B2B sales while nurturing its businesses in development stage including Quoralexis, our online English language school. The Group has a number of other initiatives under consideration but will be careful to balance the time, commitment and expense of these with building on the excellent progress made in its core divisions over the last two years.

 

The Board has recently reviewed its plans and budgets for the coming year and while setting challenging targets which will see the group expand significantly, has decided to be very prudent in relation to the pace at which it assumes its overseas sales will grow. Average growth of group turnover in the last three years has been 66% per annum. The Board's ambition is to maintain that trend in the current year and beyond and any acceleration in overseas development should enhance this figure further.

 

It is expected that the emphasis placed upon core Interhigh recruitment and B2B will influence results throughout the year while other initiatives will be concentrated in the second half.

 

Capital Reconstruction

 

The Capital Reconstruction approved by shareholders at the General Meeting on 24 September 2018 awaits a further court hearing for the High Court to sanction the proposals. Assuming such is granted, the effects will be reflected in the 2018/19 accounts. A further RNS will be made when the process is complete.

 

Shareholders

 

The prevalence of nominee holdings makes it difficult for listed companies to communicate directly with its shareholders. Therefore, the Directors were very pleased that a number of individual shareholders were able to attend its private investor shareholder evenings held in London during the year. The Company intends to repeat the event in the New Year, around the time of its Annual General Meeting. The Group's provisional reporting timetable for 2018/19 is as follows:

 

Date of AGM 25 February 2019

Publication of Interim Results 13 May 2019

Preliminary Announcement 11 November 2019

 

 

David L. Massie

Executive Chairman

 

 

 

WEY EDUCATION PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

YEAR ENDED 31 AUGUST 2018

 

 

Year ended 31 August 2018

 

Year ended 31 August 2017

 

CONTINUING OPERATIONS

£

 

£

 

 

 

 

 

 

REVENUE

4,191,873

 

2,429,055

 

 

 

 

 

 

Cost of sales

(1,950,045)

 

(1,221,009)

 

 

 

 

 

 

GROSS PROFIT

2,241,828

 

1,208,046

 

 

 

 

 

 

Administrative expenses

(2,027,725)

 

(1,035,627)

 

 

 

 

 

 

EBITDA

214,103

 

172,419

 

 

 

 

 

 

Depreciation

(36,479)

 

(10,823)

 

 

 

 

 

 

Amortisation

(189,378)

 

(160,000)

 

 

 

 

 

 

Equity based share awards

(95,452)

 

(107,555)

 

 

 

 

 

 

Equity based share payments

-

 

(33,000)

 

Exceptional income

 

7,500

 

 

156,533

 

Exceptional items

(130,603)

 

-

 

Other operating income

 

400

 

 

OPERATING (LOSS)/PROFIT

(229,909)

 

17,574

 

 

 

 

 

 

Finance income

433

 

56

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAXATION

(229,476)

 

17,630

 

 

 

 

 

 

Taxation

33,095

 

-

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(196,381)

 

17,630

 

 

 

 

 

 

Earnings per share

 

 

 

 

Basic Earnings per share

(0.16p)

 

0.02p

 

Diluted Earnings per share

(0.16p)

 

0.02p

 

 

 

 

 

 

The Group has no recognised gains or losses other than the results for the year as set out above.

 

 

 

WEY EDUCATION PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2018

 

 

31

August

2018

 

31

August

2017

 

£

 

£

 

 

 

 

NON CURRENT ASSETS

 

 

 

Goodwill

 1,630,939

 

201,217

Intangible assets

562,645

 

737,119

Tangible fixed assets

188,859

 

102,378

Total non current assets

 2,382,443

 

1,040,714

 

 

 

 

CURRENT ASSETS

 

 

 

Trade and other receivables

732,234

 

266,246

Cash and cash equivalents

 4,225,182

 

1,005,120

Total current assets

 4,957,416

 

1,271,366

 

 

 

 

TOTAL ASSETS

 7,339,859

 

2,312,080

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

EQUITY AND RESERVES

 

 

 

Share capital

1,307,072

 

1,039,685

Share premium

7,515,023

 

2,868,263

Option reserve

110,323

 

77,288

Retained earnings

(2,498,969)

 

(2,323,251)

Total equity and reserves

6,433,449

 

1,661,985

 

 

 

 

CURRENT LIABILITIES

 

 

 

Trade and other payables

203,253

 

167,899

Accruals, deferred income, receipts in advance and refundable deposits

703,157

 

482,196

Total current liabilities

906,410

 

650,095

 

 

 

 

TOTAL EQUITY AND LIABILITIES

7,339,859

 

2,312,080

 

 

 

 

 

 

 

 

 

WEY EDUCATION PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

YEAR ENDED 31 AUGUST 2018

 

 

Share

Capital

Share

Premium

Option

Reserve

Retained

Earnings

Total

 

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

 

 

At 1 September 2016

957,712

2,695,844

48,135

 (2,409,283)

1,292,408

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

Profit for the year

-

-

-

17,630

17,630

Total Comprehensive Income

-

-

-

17,630

17,630

 

 

 

 

 

 

Transaction with owners

 

 

 

 

 

Issue of shares for cash

-

-

-

-

-

Issue of shares for deferred consideration

26,404

75,250

-

-

101,654

Equity based share payments

8,505

24,495

-

-

33,000

Exercise of share options

47,064

72,674

(77,182)

67,182

109,738

Transfer on lapsing of share options

-

-

(1,220)

1,220

-

Equity based share awards

-

-

107,555

-

107,555

 

 

 

 

 

 

Total Transaction with owners

81,973

172,419

29,153

68,402

351,947

 

 

 

 

 

 

At 1 September 2017

1,039,685

2,868,263

77,288

(2,323,251)

1,661,985

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

Loss for the year

-

-

-

(196,381)

(196,381)

Total Comprehensive Income

-

-

-

(196,381)

(196,381)

 

 

 

 

 

 

Transaction with owners

 

 

 

 

 

Issue of shares for cash

227,273

4,772,727

-

-

5,000,000

Exercise of share options and warrants

40,114

157,954

(20,663)

20,663

198,068

Expenses associated with share issue

 

(283,921)

 

 

(283,921)

Equity based share awards

-

-

53,698

-

53,698

 

 

 

 

 

 

Total Transaction with owners

267,387

4,646,760

33,035

20,663

4,967,845

 

 

 

 

 

 

At 31 August 2018

1,307,072

7,515,023

110,323

(2,498,969)

6,433,449

 

 

 

 

 

 

 

 

  

WEY EDUCATION PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

YEAR ENDED 31 AUGUST 2018

 

 

 

GROUP

 

 

 

31

August

2018

31

August

2017

 

 

£

£

Cash flows from operating activities

 

 

 

Profit/(Loss) before taxation

 

(229,476)

17,630

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for:

 

 

 

Amortisation

 

189,378

160,000

Depreciation

 

36,479

10,823

Loss on disposal of fixed assets

 

-

544

Finance costs

 

(433)

(56)

Equity based share payments

 

-

33,000

Equity based share awards

 

53,698

107,555

Taxation

 

33,095

-

 

 

 

 

Changes in working capital:

 

 

 

Trade and other receivables

 

(206,494)

(49,142)

Trade and other payables

 

(64,626)

158,737

Accruals, deferred income, receipts in advance and refundable deposits

 

(50,480)

112,394

Net cash generated from/(used in) operating activities

 

(238,859)

439,091

 

 

 

 

Cash flow from financing activities

 

 

 

Issue of shares

 

4,914,147

109,738

Net cash (used in)/generated from financing activities

 

4,914,147

109,738

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Acquisition of business net of cash

 

(1,338,279)

(101,654)

Interest received/(paid)

 

433

56

Purchase of intangible assets

 

(14,904)

(267,388)

Proceeds from sale of assets

 

-

83

Purchase of fixed assets

 

(102,476)

(84,748)

Net cash (used in)/generated from investing activities

 

(1,455,226)

(453,651)

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

3,220,062

95,178

 

 

 

 

Cash and cash equivalents brought forward

 

1,005,120

909,942

 

 

 

 

Cash and cash equivalents carried forward

 

4,225,182

 1,005,120

 

 

 

 

 

 

 

 

 

WEY EDUCATION PLC

NOTES TO THE RESULTS

FOR THE YEAR ENDED 31 AUGUST 2018

 

 

1. The financial information set out above does not constitute statutory accounts for the purposes of the Companies Act 2006. These financial statements have not been reviewed or approved by the Group's auditors.

 

2. Wey Education Plc has adopted International Financial Reporting Standards ("IFRS"), IFRIC interpretations and the Companies Act 2006 as applicable to companies reporting under IFRS.

 

Note to editors

The Group

 

The Group is a provider of online educational services teaching both the British academic curriculum (Years 5 - 13) and also operates an online English language school. Founded in 2005, it is the market leader and has successfully educated thousands of students.

 

The main operating divisions are: -

 

InterHigh (www.interhigh.com), a non-selective fee-paying secondary school, established in 2005 and a pioneer in online education. It provides live, interactive teaching of the British curriculum for years 5 - 13 including teaching both iGCSE and A levels and with some vocational courses, particularly in computer gaming. It is a complete school with full academic, pastoral and enrichment programmes ensuring that the young people who join the school study successfully for their future career choices. InterHigh continues to expand and pupil numbers are at an all-time high.

 

Wey ecademy (www.weyecademy.com) was established in 2016/17 but now also includes the Academy 21 business bought in December 2017. Wey ecademy is the Group's B2B division. It provides services and tuition to and for other education providers and schools both in the UK and overseas across a broad range of subjects and curricula. This can be teaching of individual subjects or a wider range of subjects including iGCSE and A levels or specialist vocational courses. The Wey ecademy can offer short term support for a young person with the aim of re-engaging them in their education or a more comprehensive longer-term service depending on what is required.

 

The Group's developing businesses are: -

 

Infinity Education (www.infinityeducation.org.uk) addresses premium, fee paying students in overseas markets. Pupils will be those aiming to achieve top grades at both iGCSE and A Level and to move on to study at leading universities in the UK and overseas.

 

Quoralexis, (www.quoralexis.com) established in September 2017, is an online live interactive language school that welcomes students from all parts of the world, who wish to learn English and improve their language skills. Quoralexis offers an extensive range of courses in English as a Foreign Language ("EFL"), for individuals and the corporate sector, across all age groups and all language ability levels.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR MFBFTMBBTBFP
Date   Source Headline
25th May 202111:31 amRNSScheme Effective
25th May 20219:57 amRNSForm 8.4 dealing disclosure
25th May 20219:57 amRNSForm 8.4 dealing disclosure
25th May 20219:56 amRNSForm 8.4 dealing disclosure
25th May 20219:55 amRNSForm 8.4 dealing disclosure
25th May 20217:30 amRNSSuspension - Wey Education PLC
24th May 20214:45 pmRNSNumber of Relevant Securities in Issue
24th May 20211:26 pmRNSExercise of Options
24th May 202112:57 pmRNSCourt Sanction of Scheme of Arrangement
24th May 202110:49 amRNSForm 8.5 - Wey Education Plc
21st May 20218:58 amRNSForm 8.5 - Wey Education plc
20th May 202111:34 amRNSForm 8.5 - Wey Education plc
18th May 20215:30 pmRNSWey Education
18th May 20219:51 amRNSForm 8.5 - Wey Education plc
17th May 20212:08 pmRNSResult of Court Meeting and General Meeting
11th May 20212:55 pmRNSForm 8.3 - Wey Education PLC
11th May 20212:42 pmRNSForm 8.3 - Wey Education PLC
11th May 20212:17 pmRNSForm 8.3 - WEY EDUCATION PLC
11th May 202110:02 amRNSForm 8.5 - Wey Education plc
10th May 20219:09 amRNSForm 8.5 - Wey Education plc
7th May 20219:41 amRNSForm 8.5 - Wey Education plc
5th May 202111:32 amRNSForm 8.5 - Wey Education plc
4th May 202110:41 amRNSForm 8.5 - Wey Education plc
4th May 20217:00 amRNSForm 8.3 - Wey Education PLC
30th Apr 20219:03 amRNSForm 8.3 - WEY EDUCATION PLC
29th Apr 20219:38 amRNSForm 8.3 - [WEY EDUCATION PLC]
28th Apr 20219:53 amRNSForm 8.5 - Wey Education plc
28th Apr 20219:23 amRNSForm 8.3 - [WEY EDUCATION PLC]
27th Apr 202111:11 amRNSForm 8.5 - Wey Education plc
26th Apr 20219:40 amRNSForm 8.5 - Wey Education plc
26th Apr 20219:28 amRNSForm 8.3 - [WEY EDUCATION PLC]
23rd Apr 20219:00 amRNSScheme of Arrangement
23rd Apr 20218:53 amRNSForm 8.3 - Wey Education PLC
22nd Apr 20215:38 pmRNSHolding(s) in Company
22nd Apr 20219:01 amRNSForm 8.3 - WEY EDUCATION PLC
21st Apr 20218:32 amRNSForm 8.3 - Wey Education PLC
20th Apr 20219:04 amRNSForm 8.3 - WEY EDUCATION PLC
19th Apr 20219:05 amRNSForm 8.3 - WEY EDUCATION PLC
16th Apr 20214:34 pmRNSHolding(s) in Company
16th Apr 20212:52 pmRNSForm 8.3 - Wey Education plc
16th Apr 202110:30 amRNSForm 8.5 - Wey Education plc
16th Apr 20219:56 amRNSForm 8.3 - WEY EDUCATION PLC
15th Apr 202110:05 amRNSForm 8.5 - Wey Education plc
15th Apr 202110:02 amRNSForm 8.3 - [WEY EDUCATION PLC]
14th Apr 20215:02 pmRNSForm 8.3 - Wey Educaiton
14th Apr 20215:00 pmRNSForm 8.3 - Wey Education
14th Apr 202111:45 amRNSForm 8.5 - Wey Education plc
14th Apr 20219:16 amRNSForm 8.3 - [WEY EDUCATION PLC]
13th Apr 202110:30 amRNSForm 8.2 (OPD) - Wey Education
13th Apr 202110:22 amRNSForm 8.5 - Wey Education plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.