The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUNG.L Regulatory News (UNG)

  • There is currently no data for UNG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Sep 2015 07:00

RNS Number : 4667A
Universe Group PLC
29 September 2015
 



 

 

AIM: UNG.L

 

 

UNIVERSE GROUP plc

("Universe", the "Company" or the "Group")

 

INTERIM RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

Universe Group plc (AIM:UNG.L), a leading developer and supplier of point of sale, payment and on-line loyalty systems, is pleased to announce its unaudited interim results for the six months to 30 June 2015.

 

Highlights

Financial

· Revenues increased to £8.83 million (2014: £8.78 million)

· Adjusted EBITDA increased by 14% to £1.24 million (2014: £1.08 million)

· Operating profit increased by 18% to £0.38 million (2014: £0.32 million)

· Profit before tax increased by 32% to £0.30 million (2014: £0.23 million)

· Earnings per share increased by 22% to 0.11p (2014: 0.09p)

· Net cash inflow from operations up 29% to £0.93 million (2014: £0.73 million)

Operational

· Continuing development of product offering

· Acquisition of Spedinorcon in April - in line with strategy to develop presence in convenience store sector

· Two Board appointments (in May and September)

· Board remains positive about prospects for the full year

 

 

Robert Goddard, Chairman of Universe, commented:

"I am pleased by the progress Universe continues to make both corporately and operationally. The business has secured a good level of customer orders in the first half for delivery in the second and has also completed the refresh of our new on-line loyalty platform. The recent launch of our new point-to-point encryption service for payments also enhances our offering.

The acquisition of Spedinorcon in April increases our presence in the convenience store sector in line with plans. As we look forward, we continue to remain positive about Universe's growth prospects."

 

For further information:

 

Universe Group plc

Robert Goddard, Chairman

Jeremy Lewis, Chief Executive Officer

Bob Smeeton, Chief Financial Officer

 

+44 2380 689 510

finnCap

Stuart Andrews (corporate finance)

Tony Quirke (corporate broking)

+44 2072 200 500

 

KTZ Communications

+44 2031 786 378

Katie Tzouliadis

 

 

CHAIRMAN'S STATEMENT

Introduction

I am pleased to report the Company's results for the six months ended 30 June 2015.

Universe has continued to make encouraging progress, securing a good level of customer orders in the first half for delivery in the second. This means that we expect full year results to reflect the same pattern as last year, with a stronger weighting of revenue and profits in the second half.

In line with our strategic growth plan, we have continued to invest in our business. In April, we acquired Spedinorcon Limited ("Spedi"), the retail software developer and supplier, which has particular expertise in the convenience store market. We were also pleased to launch a new product, 'Perseus', an innovative card payment encryption solution. In addition, we have strengthened the Board with the appointment of Andrew Blazye as a Non-executive Director in May and more recently, in early September, we were pleased to welcome Billy Tank as an Executive Director.

The second half has started well and there is a significant schedule of hardware roll-outs and new customer deployments currently underway.

Financial Results

Revenue for the six-month period increased to £8.83 million (2014: £8.78 million) and gross profit improved by 4% to £2.66 million (2014: £2.56 million). Gross margin rose by one percentage point to 30% (2014: 29%).

Administrative expenses increased slightly to £2.28 million (2014: £2.24 million). This small increase reflects the net effect of fees relating to the acquisition of Spedi and the recruitment of Andrew Blazye, which were largely offset by the cost savings initiated in the second half of last year.

Operating profit rose to £0.38 million (2014: £0.32 million) and earnings per share increased to 0.11p (2014: 0.09p).

The combined effect of these improvements resulted in a rise of 14% in earnings before interest, taxes, share based payments, depreciation and amortisation ('adjusted EBITDA') to £1.24 million (2014: £1.08 million).

There was a small decrease in finance costs to £0.08 million (2014: £0.10 million) and the net tax charge of £0.04 million was in line with the prior half year.

Balance sheet and cash flow

The balance sheet at the end of June remained strong, following our successful 2014.

We have continued to invest in the core business, with the acquisition of Spedi and ongoing R&D. Investment in product upgrades remains a priority as we develop our next generation of back-office software, although capitalised development was down in the first half to £0.31 million (2014: £0.61 million). The back-office system development, which is nearing deployment with new customers, has been an important factor in opening up the convenience store market.

Capital expenditure increased in the period to £0.32 million (2014: £0.10 million) as we made certain improvements at our head office premises to enhance workflow for our operational and development teams.

The other significant balance sheet movement has been the settlement of the final tranche of deferred consideration due to the former shareholders of Indigo Retail Holdings Limited, acquired in May 2013. Payments of £0.2 million were made and ordinary shares valued at £0.4 million were issued. In July 2015, performance-based payments to the original vendors totalling £0.08 were made. The final payment of contingent consideration will be made within the next 12 months.

Reflecting the improved trading performance, cash flow from operating activities at the half year increased to £0.93 million (2014: £0.73 million). Cash balances at 30 June stood at £1.97 million, compared with £2.06 million at 31 December 2014.

Products

We continue to invest in our core products and made good progress in the period in further enhancing our offering. We successfully refreshed our on-line loyalty solution and we continued with the installation of our new outdoor payment terminals at a major supermarket chain.

The acquisition of Spedi in April supports our continuing development in the convenience store market. Spedi currently supplies systems to more than 1,500 retail stores throughout the UK, many within the Londis and Costcutter chains, and its suite of software products complements our existing offerings. The business has now been fully integrated into the Group.

In August, we announced that 'Perseus', our new point-to-point encryption ("P2PE") service, has now been fully accredited. This new solution adds an additional layer of security to card payment transactions at the point of sale and makes HTEC the first provider of this type of encryption technology designed to be equally adept in both the petrol forecourt and traditional retail sectors. We expect the first live deployment before the year end.

Market Developments

The Group's customers continue to operate in highly competitive markets. They need to know their customers, record sales efficiently, re-order and manage their supply lines effectively and process payments securely. In addition, they must target their customers with appropriate offers in a timely manner to drive basket size and footfall. The Group's wide range of products facilitates all of this.

Outlook

The first six months of this year saw good progress, with the refreshing of our loyalty products, the integration of Spedi and the completion of our P2PE service. We confidently expect a busier second half, reflecting the same trading pattern as last year. There is good visibility of the projects to be completed in the second half and, reflecting this, we believe Universe remains on track to report a satisfactory outcome for the year.

 

Robert Goddard

Chairman

29 September 2015

 

 

 

 

Universe Group plc

 

Condensed Statement of Total Comprehensive Income (unaudited)

for the 6 months ended 30 June 2015

 

Six months ended 30 June 2015

£'000

Six months ended 30 June 2014

£'000

Year ended 31 December 2014

£'000

Continuing operations

Revenue

8,827

8,784

20,749

Cost of sales

(6,170)

(6,224)

(14,261)

Gross profit

2,657

2,560

6,488

Administrative expenses

(2,276)

(2,236)

(4,760)

Operating profit

381

324

1,728

Finance (costs)/income

(83)

(98)

25

Profit before taxation

298

226

1,753

Taxation

(43)

(28)

(345)

Profit for the period from continuing operations

255

198

1,408

Earnings per share (see note 7)

Pence

Pence

Pence

Basic EPS

0.11

0.09

0.65

Diluted EPS

0.11

0.08

0.60

Condensed Consolidated Statement of Changes in Equity (unaudited)

At start of period

18,462

16,524

16,524

Total comprehensive income for the period

255

198

1,408

Share issue net of expenses

452

424

423

Share based payments

42

42

107

At end of period

 

19,211

17,188

18,462

Universe Group plc

 

Condensed Consolidated Balance Sheet (unaudited)

as at 30 June 2015

 

 

30 June 2015

£'000

 

30 June

2014

£'000

 

31 December 2014

£'000

Fixed assets

Goodwill and other intangibles

16,589

16,281

16,503

Property, plant and equipment

2,342

2,182

2,466

Deferred tax

-

58

-

 

 

18,931

18,521

18,969

Current assets

Inventories

2,061

1,237

1,406

Trade and other receivables

4,366

3,908

4,221

Cash and cash equivalents

1,967

747

2,064

 

 

8,394

5,892

7,691

Total assets

27,325

24,413

26,660

Current liabilities

Trade and other payables

(5,633)

(4,784)

(5,138)

Corporation tax liabilities

(188)

(182)

(188)

Borrowings

(478)

(370)

(477)

Deferred consideration

-

(594)

(597)

Contingent consideration

(155)

(100)

(103)

(6,454)

(6,030)

(6,503)

Non-current liabilities

Borrowings

(1,123)

(1,117)

(1,350)

Provisions for liabilities and changes

(348)

-

(258)

Contingent consideration

(189)

(78)

(87)

(1,660)

(1,195)

(1,695)

Total liabilities

(8,114)

(7,225)

(8,198)

Net assets

19,211

17,188

18,462

Equity

Share capital

2,309

2,203

2,203

Capital redemption reserve

4,588

4,588

4,588

Share premium account

13,062

12,717

12,716

Other reserves

2,269

2,269

2,269

Translation reserve

(225)

(225)

(225)

Profit and loss account

(2,792)

(4,364)

(3,089)

Total equity

19,211

17,188

18,462

Universe Group plc

 

Condensed Consolidated Cash Flow Statement (unaudited)

for the six months ended 30 June 2015

 

 

Six months ended 30 June 2015

£'000

Six months ended 30 June 2014

£'000

Year ended 31 December 2014

£'000

Net cash flows from operating activities (see note 9)

Continuing activities

951

786

3,090

Interest paid

(64)

(57)

(124)

Tax received/(paid)

47

(3)

(4)

Net cash inflow from operating activities

934

726

2,962

Cash flows from investing activities

Purchase of subsidiary undertaking

(230)

(57)

(57)

Purchase of property, plant & equipment

(318)

(98)

(243)

Expenditure on product development

(309)

(606)

(1,146)

Net cash outflow from investing activities

(857)

(761)

(1,446)

Cash flow from financing activities

Proceeds from issue of shares

52

24

23

Repayment of obligations under finance leases

(226)

(220)

(453)

Net cash outflow from financing

(174)

(196)

(430)

(Decrease)/increase in cash and cash equivalents

(97)

(231)

1,086

Cash and cash equivalents at beginning of period

2,064

978

978

Cash and cash equivalents at end of period

1,967

747

2,064

Universe Group plc

Notes to Condensed Consolidated financial statements for six months ended 30 June 2015

1 The interim financial statements, which are unaudited, have been prepared on the basis of the accounting policies expected to apply for the financial year to 31 December 2015 and in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRSs) as endorsed by the European Union. The accounting policies applied in the preparation of these interim financial statements are consistent with those used in the financial statements for the year ended 31 December 2014.

 

The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim Financial Reporting'. Accordingly, whilst the interim statements have been prepared in accordance with IFRSs, they cannot be construed as being in full compliance with IFRSs.

 

2 The financial information for the year ended 31 December 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

 

3 The Directors believe the Group is well placed to manage its business risks successfully. The Group's forecasts and projections, taking account of reasonably possible changes in trading conditions show that the Group should be able to operate within the level of its facilities. After making enquiries the Directors have a reasonable expectation that the Group will have adequate resources to continue in operational existence for the foreseeable future (being a period of at least 12 months from the date of this report). Accordingly they continue to adopt the going concern basis in preparing the interim condensed financial statements.

4 The half year results were neither audited nor reviewed by the auditors. The interim financial information has been prepared on the basis of accounting policies set out in the Group's statutory accounts for the year ended 31 December 2014.

 

5 Turnover analysis

 

All turnover arises within the HTEC Solutions business segment.

 

 

Six months ended 30 June 2015

£'000

Six months ended 30 June 2014

£'000

Year ended 31 December 2014

£'000

Sales of hardware and new software licences

1,564

1,343

4,801

Service and installation revenue

3,418

3,980

8,048

Hosted data service revenue

1,891

1,569

3,409

Software consultancy and license maintenance revenue

1,954

1,892

4,491

8,827

8,784

20,749

 

 

6 Operating profit and adjusted EBITDA.

 

 

Six months ended 30 June 2015

£'000

Six months ended 30 June 2014

£'000

Year ended 31 December 2014

£'000

Revenue

8,827

8,784

20,749

Cost of sales

(6,170)

(6,224)

(14,261)

Gross profit

2,657

2,560

6,488

Administrative expenses

(2,276)

(2,236)

(4,760)

Operating profit

381

324

1,728

Depreciation

420

379

812

Amortisation

393

338

818

Share option charge

42

42

107

Adjusted EBITDA

1,236

1,083

3,465

 

In the interim statement for the 6 months ended 30 June 2014 exceptional costs of £105,000 were disclosed on the face of the profit and loss account and were added back in the calculation of EBITDA, as the costs were material to the results for the period. In the results for the year ended 31 December 2014 these costs were no longer considered material and were not disclosed as exceptional items. This interim statement has followed the year end treatment of these costs, and consequently the prior year interim figures have been restated without any costs treated as exceptional.

 

7 Earnings per share is calculated by reference to the results and the weighted average of 224,877,682 shares in issue during the period (H1 2014: 213,502,097, FY 2014: 216,914,388). Diluted earnings per share is calculated by reference to the results and the weighted average of 236,916,638 shares in issue during the period (H1 2014: 238,092,401, FY 2014: 232,814,394). The number of shares in issue at 30 June 2015 was 230,973,935.

 

8 Segment information

 

6 months ended 30 June 2015

Solutions £'000

Corporate

 £'000

Total

£'000

Revenue

8,827

-

8,827

Gross profit

2,657

-

2,657

Operating expenses

(2,005)

(271)

(2,276)

Operating profit before exceptional items

652

(271)

381

Finance costs

(83)

Taxation

(43)

Profit for the period from continuing activities

255

 

6 months ended 30 June 2014

Solutions £'000

Corporate

£'000

Total

£'000

Revenue

8,784

-

8,784

Gross profit

2,560

-

2,560

Operating expenses

(2,092)

(144)

(2,236)

Operating profit

468

(144)

324

Finance costs

(98)

Taxation

(28)

Profit for the period from continuing activities

198

 

 

Year ended 31 December 2014

 

Solutions £'000

Corporate

 £'000

Total

£'000

Revenue

20,749

-

20,749

Gross profit

6,488

-

6,488

Operating expenses

(4,138)

(622)

(4,760)

Operating profit

2,350

(622)

1,728

Net finance income

25

Taxation

(345)

Profit for the period from continuing activities

1,408

 

 

9 Cash flows from operations

 

 

 

Six months ended 30 June 2015

£'000

Six months ended 30 June 2014

£'000

Year ended

31 December

 2014

£000

Continuing operations

Cash flows from operating activities

Profit before taxation

298

226

1,753

Depreciation and amortisation

813

717

1,630

Share based payments

42

42

107

Interest payable/(receivable)

83

98

(25)

1,236

1,083

3,465

Movement in working capital:

Increase in inventories

(655)

(112)

(281)

(Increase)/decrease in receivables

(137)

315

2

Increase/(decrease) in payables

507

(500)

(96)

Net cash flow from operating activities

951

786

3,090

 

 

 

10 Spedinorcon Limited

 

On 2 April 2015 the Group acquired the entire issued share capital of Spedinorcon Limited, a provider of point of sale and back office systems. The principal reason for the acquisition was to expand the Group's reach into related markets. Details of the provisional fair value assets and liabilities acquired and purchase consideration are as follows:

 

Fair Value

£'000

Goodwill and intangible fixed assets

160

Property, plant and equipment

2

Receivables

66

Bank overdraft

(12)

Payables

(48)

168

 

Fair value of consideration paid:

£'000

Cash

30

Deferred consideration

10

Contingent consideration

128

Total consideration

168

 

The deferred consideration is payable in April 2016.

 

The contingent consideration is payable in two instalments 60 days after the first and second anniversaries of the acquisition. The consideration is payable based on 20% of aggregate turnover generated over the two years following the acquisition.

 

If the acquisition had occurred on 1 January 2015, group revenue in the first half would have been £0.1 million higher. As Spedinorcon was fully integrated into HTEC shortly after acquisition it is not possible to disclose profit figures directly attributable to the acquisition.

 

 

11 Copies of the interim report will be available from the Company's head and registered office: Southampton International Park, George Curl Way, Southampton, SO18 2RX, and on the Company's website, www.universeplc.com.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UWRBRVWAKUAR
Date   Source Headline
19th Jan 202212:28 pmRNSScheme Effective
19th Jan 20227:30 amRNSSuspension - Universe Group PLC
14th Jan 20225:30 pmRNSUniverse Group
14th Jan 20223:30 pmRNSExercise of Options, PDMR Shareholding and TVR
14th Jan 20223:15 pmRNSCourt Sanction of Scheme and Suspension
12th Jan 20228:31 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
4th Jan 202211:30 amRNSResults of Court Meeting and General Meeting
23rd Dec 20219:58 amRNSForm 8.3 - [Universe Group]
17th Dec 20212:32 pmRNSForm 8.3 - Universe Group plc
17th Dec 20212:30 pmRNSScheme Timetable
17th Dec 20219:42 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
14th Dec 20214:01 pmRNSForm 8.3 - Universe Group PLC
9th Dec 20213:23 pmRNSForm 8.3 - Universe Group plc
9th Dec 20211:33 pmRNSForm 8.3 - Universe Group plc
7th Dec 202112:52 pmRNSForm 8.3 - Universe Group Plc
3rd Dec 20216:17 pmRNSForm 8.3 - Universe Group PLC
3rd Dec 20211:48 pmRNSForm 8.3 - Universe Group plc
3rd Dec 20219:45 amRNSForm 8.3 - Universe Group plc
2nd Dec 20214:00 pmRNSPublication and Posting of Scheme Document
2nd Dec 20213:25 pmRNSForm 8.3 - Universe Group plc
2nd Dec 202111:30 amRNSForm 8 (OPD) Universe Group plc
1st Dec 20214:00 pmRNSForm 8.3 - Universe Group plc
1st Dec 20213:22 pmRNSForm 8.3 - Universe Group plc
1st Dec 20219:57 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
30th Nov 20219:35 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
29th Nov 20218:58 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
25th Nov 20218:18 amRNSForm 8.3 - Universe Group PLC
24th Nov 20213:00 pmRNSHolding(s) in Company
24th Nov 20212:30 pmRNSForm 8.3 - Universe Group plc
24th Nov 20218:49 amRNSForm 8.3 - UNIVERSE GROUP PLC
23rd Nov 20215:50 pmGNWForm 8.3 - Universe Group plc
23rd Nov 20213:23 pmRNSForm 8 (DD) - Universe Group plc
23rd Nov 20213:22 pmRNSForm 8.3 - Universe Group PLC
23rd Nov 20213:21 pmRNSForm 8.3 - Universe Group plc
23rd Nov 202111:20 amRNSForm 8.3 - Universe Group plc
23rd Nov 20217:06 amRNSRecommended Acquisition of Universe
23rd Nov 20217:00 amRNSRecommended Acquisition of Universe Group plc
16th Nov 202110:15 amRNS£4.4m Agreement With An Existing Retail Customer
12th Nov 20217:37 amRNSHolding(s) in Company
29th Sep 20217:00 amRNSInterim Results
21st Jul 20217:00 amRNSGrant of options
13th Jul 20214:52 pmRNSDirector Dealings
29th Jun 20211:36 pmRNSResult of AGM
25th Jun 20213:45 pmRNSAGM Arrangements
24th Jun 202110:52 amRNSDirector Dealing
30th Apr 20217:00 amRNSFinal Results for the year ended 31 December 2020
23rd Apr 20217:00 amRNSBoard changes
7th Apr 20217:00 amRNSResults Update and Contract Win
17th Mar 20219:26 amRNSHolding(s) in Company
16th Mar 20211:28 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.