Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTWD.L Regulatory News (TWD)

  • There is currently no data for TWD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

20 Sep 2018 07:00

RNS Number : 3231B
Trackwise Designs PLC
20 September 2018
 

20 September 2018

 

Trackwise Designs Plc 

("Trackwise", the "Company" or the "Group")

Interim Results for the six months ended 30 June 2018

Trackwise, a leading provider of specialist products using printed circuit technology, is pleased to announce today its interim results for the year ended 30 June 2018. These results relate to the trading period immediately prior to the Company's recent Admission to AIM.

Financial highlights

· Revenues of £1.846m (2017: £1.607m) up 14.9% year on year

· IHT Revenues of £331K (2017: £53K) up 567% year on year

· Operating profits of £154K (2017: £100K) up 54%

· EBITDA of £347K (2017: £202K)

· Gross margins of 39% (2017: 35%) on a like for like basis

· Basic EPS of 0.74 pence per share

Operational highlights

· Admission to AIM on 31 July 2018 post period end

· Continued focus on our chosen markets, Aerospace, Automotive, Space and Industrial, and have made further progress in winning new business from a range of customers:-

o In aviation we have developed our work with a Tier 1 UK aerospace manufacturer and moved further forward with developing the industrialisation plan for the integrated harness technology ("IHT") product application;

o Successfully installed a full harness wiring solution to a Boeing subsidiary for large format unmanned aerial vehicles ("UAVs");

o Continued development of our offering to our large European Space Prime Contractor manufacturing flexible printed circuit boards ("PCBs") for solar arrays;

o  In automotive our work with a leading OEM has continued and we are actively engaged in the second phase of their EV battery pack management solution and also with multiple other participants in this rapidly evolving field.

o Continued to invest in our technological development with a doubling of headcount in our development team.

 

 Post half year end highlights

· Successful flotation on AIM in July raising £4.6m net in an oversubscribed fundraising

· We have installed and commissioned the first continuous vertical plating line which enhances our plans to be ready for commercialisation of IHT for use with civil aircraft manufacturer supply in 2019;

Philip Johnston, CEO of Trackwise commented:

"In the last six months the Company has moved to new premises and completed a successful flotation on AIM raising £4.6m in an oversubscribed fundraising. Throughout this period, we have continued to be focused on addressing new opportunities.

We are delighted with the growth in IHT revenues and see considerable growth in this area as new markets open up. Current trading is in line with expectations and we view the future with optimism."

Chairman's Statement

I am pleased to be addressing shareholders for the first time following the Company's successful Admission to AIM.

 

The Company, which will celebrate its 30th anniversary in 2019, has pioneered a state-of-the-art new wiring technology and management are well set to deliver this important development for the next phase of the Company's growth.

 

I look forward to leading the Board and management on this journey. The Board are delighted to welcome all our new shareholders and thank them for their support.

 

The RF division has traded in line with expectations for the first half and is expected to do so for the remainder of the year with order books in line with historic patterns and management plans.

Trading in the IHT division continues to be well ahead of last year with a continual increase in enquiries for the use of the technology in a range of applications across our chosen markets. Revenues are well ahead of last year (567%).

We successfully moved our production facility to the larger premises at Ashvale and increased both our capacity and capability whist doing so.

The Company's financial performance for the half year and to the date of this announcement is in line with market expectations for the full year. 

 

 

For further information contact:

Trackwise

Philip Johnston (CEO) / Mark Hodgkins (CFO)

 

+44 016 8429 9930

Arden Partners plc (Nominated Adviser and Broker)

Steve Douglas / Ciaran Walsh / Daniel Gee-Summons

 

+44 020 7614 5900

IFC Advisory Limited (Financial PR & IR)

Tim Metcalfe / Miles Nolan / Zach Cohen

 

+44 020 3934 6600

 

 

Notes to editors

Trackwise is an established business that manufactures specialist products using printed circuit technology. The Company consists of two divisions Radio Frequency ("RF") and Improved Harness Technology ("IHT").

The RF business unit manufactures specialist printed circuits which are primarily used in the antenna infrastructure to support the 3G/4G mobile phone networks. However, the technology has a number of other applications which render the RF business a stable revenue generator.

The IHT division utilises the Company's unique proprietary technology, a patented process that Trackwise has developed to manufacture unlimited length multilayer flexible printed circuits. The Directors believe that the technology has many applications but believe one of its primary uses could be to replace traditional wire harness used in a variety of industries.

Trackwise Designs plc was admitted to trading on AIM on 31 July 2018 with the ticker TWD.

For additional information please visit: www.trackwise.co.uk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim Statement of Comprehensive Income for the six months ended 30 June 2018

 

Notes

Unaudited Six months ended 30 June 2018

Unaudited Six months ended 30 June 2017

Audited

Year ended 31 December 2017

£'000

£'000

£'000

 

 

 

 

Revenue

3

1,846

 

1,606

2

2,821

 

 

 

 

 

Cost of sales

 

(1,117)

 

(1,038)

 

(1,751)

 

 

 

 

 

 

 

Gross profit

 

729

 

568

 

1,070

 

 

 

 

 

 

 

Other operating income

 

25

 

-

 

22

Administrative expenses

 

(600)

 

(460)

 

(1,025)

 

 

 

 

 

 

 

Operating profit

 

154

 

100

 

67

 

 

 

 

 

 

 

Exceptional Costs

 

(41)

 

-

 

-

 

 

 

 

 

 

 

Finance costs

 

(42)

 

(38)

 

(80)

 

 

 

 

 

 

 

Profit/(loss) before taxation

 

71

 

62

 

(13)

 

 

 

 

 

Taxation

4

-

 

-

 

21

 

 

 

 

 

 

 

Profit and total comprehensive income for the period

 

71

 

62

 

8

 

 

 

 

 

 

 

 

Earnings per share (pence)

 

 

 

 

 

 

Basic and diluted

6

0.74

 

0.65

 

0.084

 

 

 

 

 

 

 

All activity relates to continuing operations.

Note 9 has details of the IFRS transition adjustments applied to the comparative period results.

 

 

 

 

 

 

 

 

 

 

Interim Statement of Financial Position

 

Notes

Unaudited 30 June 2018

Unaudited 30 June 2017

Audited

31 December 2017

 

 

£'000

 

£'000

 

£'000

ASSETS

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Intangible assets

7

1,913

 

1,329

 

1,646

Property, plant and equipment

 

1,323

 

851

 

1,260

 

 

3,236

 

2,180

 

2,906

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Inventories

 

357

 

232

 

313

Trade and other receivables

 

1,011

 

661

 

550

Current tax receivable

 

60

 

34

 

95

Cash and cash equivalents

 

80

 

332

 

166

 

 

1,508

 

1,259

 

1,124

 

 

 

 

 

 

 

Total assets

 

4,744

 

3,439

 

4,030

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

(1,127)

 

(736)

 

(1,123)

Derivative liability

 

(49)

 

-

 

(49)

Borrowings

8

(1,173)

 

(280)

 

(662)

 

 

(2,349)

 

(1,016

 

(1,834)

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

Deferred income - grants

 

(418)

 

(298)

 

(306)

Borrowings

 

(426)

 

(491)

 

(410)

Deferred tax liabilities

 

(254)

 

(234)

 

(254)

(1,098)

 

(1,023)

 

(970)

 

Total liabilities

 

(3,447)

 

(2,039)

 

(2,804)

 

Net assets

1,297

1,400

1,226

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

381

 

14

 

14

Retained earnings

 

812

 

876

 

722

Revaluation reserve

 

104

 

143

 

123

Capital redemption reserve

 

-

 

367

 

367

Total equity

 

1,297

1,400

1,226

 

Interim Statement of Changes in Equity

 

Share

capital

Retained earnings

Revaluation reserve

Capital redemption reserve

Total equity

 

£'000

£'000

£'000

£'000

£'000

At 1 January 2017

14

795

162

367

1,338

 

Profit and total comprehensive income for the period

62

-

62

Revaluation realised in period

19

(19)

-

At 30 June 2017 and 1 July 2017

14

876

143

367

1,400

Loss and total comprehensive expense for the period

-

(54)

-

-

(54)

Dividends paid

-

(120)

-

-

(120)

Revaluation realised in period

-

20

(20)

-

-

At 31 December 2017 and 1 January 2018

14

722

123

367

1,226

Profit and total comprehensive income for the period

-

71

-

-

71

Bonus issue from reserves

367

-

(367)

-

Revaluation realised in period

-

19

(19)

-

At 30 June 2018

381

812

104

-

1,297

 

 

Note

Unaudited Six months ended 30 June 2018

Unaudited Six months ended 30 June 2017

Audited

Year ended 31 December 2017

 

 

£'000

 

£'000

 

£'000

Cash flow from operating activities

 

 

 

 

 

 

Profit/(loss) for the period before taxation

 

71

 

62

 

(13)

Adjustment for:

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

94

 

88

 

 

158

Profit on disposal of property, plant and equipment

 

(1)

 

-

 

-

Amortisation of intangible assets

7

57

 

1

 

3

Finance costs

 

42

 

38

 

80

Changes in working capital:

 

 

 

 

 

 

Decrease/(increase) in inventories

 

(44)

 

46

 

(35)

(Increase)/decrease in trade and other receivables

 

 

(461)

 

 

(23)

 

 

88

Increase in trade and other payables

 

116

 

341

 

599

Cash generated from operations

 

(125)

 

553

 

880

Income tax received

 

35

 

-

 

-

Net cash (used in)/from operating activities

 

 

(91)

 

 

553

 

 

880

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment (net of new finance leases)

 

 

(47)

 

(40)

 

 

(257)

Proceeds from sale of property, plant and equipment

 

1

 

-

 

-

Purchase of intangible assets (net of related grant funding)

7

 

(324)

 

(200)

 

 

(402)

Net cash used in investing activities

 

 

(370)

 

(240)

 

 

(659)

 

Cash flow from financing activities

Dividends paid to shareholders

-

-

(120)

Interest paid

(42)

(38)

(80)

Increase/(decrease) in invoice discounting

-

(13)

(129)

Proceeds from borrowings

493

-

515

Repayment of borrowings

-

(22)

(241)

Repayment of capital element of finance

Lease contracts

(76)

(30)

(122)

Net cash from/(used in) financing activities

375

(103)

(177)

 

(Decrease)/increased in cash and cash equivalents

(86)

210

44

 

Net cash and cash equivalents at beginning of the period

166

122

122

 

Net cash and cash equivalents at end of period (all cash balances)

80

332

166

 

 

 

 

 

Notes to the Interim Financial Information

 

1. Corporate information

Trackwise Designs Limited is a Company incorporated in the United Kingdom. The registered address of the Company is 1 Ashvale, Alexandra Way, Ashchurch, Tewkesbury, Gloucestershire, GL20 8NB.

The principal activity of the company is the development, manufacture and sale of printed circuit boards.

2. Accounting policies

Basis of preparation

This unaudited consolidated interim financial information has been prepared in accordance with IFRS as adopted by the European Union including IAS 34 'Interim Financial Reporting'. The principal accounting policies used in preparing the interim results are those it expects to apply in its financial statements for the year ending 31 December 2018 and are unchanged from those disclosed in the financial information included in the Company's Alternative Investment Market ('AIM@) listing document in July 2018.

The financial information does not contain all of the information that is required to be disclosed in a full set of IFRS financial statements. The financial information for the six months ended 30 June 2018 and 30 June 2017 is unreviewed and unaudited and does not constitute the Company's statutory financial statements for those periods.

The comparative financial information for the full year ended 31 December 2017 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling.

In line with the transition provisions of IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers the Company has elected to apply on transition to these standards on 1 January 2018 a limited retrospective approach. Applying a limited retrospective approach on adoption of IFRS 9 and IFRS 15 in 2018 results in no restatement of comparative periods or in opening retained earnings on 1 January 2018.

3. Segmental reporting

 

IFRS 8, Operating Segments, requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the company's chief operating decision maker. The chief operating decision maker is considered to be the Board of Directors.

 

The company comprised only one operating segment until 31 December 2017 for the sale of printed circuit boards. The operating segments are monitored by the chief operating decision maker and strategic decisions are made on the basis of adjusted segment operating results. From January 2018 the RF and IHT activities have begun to be separately reviewed and monitored. Revenue of £1,515,000 arose from RF and £231,000 from IHT in the six months ended 30 June 2018.

All assets, liabilities and revenues are located in, or derived in, the United Kingdom. The material assets and liabilities relate to overall activity with the exception of the intangible development costs and deferred grants which are solely in respect of IHT.

 

 

 

Notes to the Interim Financial Information

 

In the six months ended 30 June 2018 the company had two major customers who represented 28% and 9% of total revenue (six months ended 30 June 2017: 41% and 9% of revenue, full year ended 31 December 2017: 33% and 14% of revenue).

 

Revenue by geographical destination was as follows:

 

Unaudited Six months ended 30 June 2018

Unaudited Six months ended 30 June 2017

Audited

Year ended 31 December 2017

£'000

£'000

£'000

UK

536

 

354

 

702

Europe

1,230

 

1,191

 

1,983

Other

80

 

61

 

136

 

 

 

 

 

 

 

1,846

 

1,606

2

2,821

 

4. Income tax

 

Taxation is provided at the estimated rate of tax for the period, applying 17% to deferred tax balances, and including the benefit of enhanced allowances for research and development costs.

 

5. Dividends paid and proposed

 

Amounts recognised as distributions to equity holders in the period:

Unaudited Six months ended 30 June 2018

Unaudited Six months ended 30 June 2017

Audited

Year ended 31 December 2017

£'000

£'000

£'000

Interim ordinary dividends paid for the six months ended 30 June 2018 of nil (six months ended 30 June 2017: nil, year ended 31 December 2017: 1.26) pence per share

 

-

 

-

 

120

 

 

 

6. Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:

Earnings

Unaudited Six months ended 30 June 2018

Unaudited Six months ended 30 June 2017

Audited

Year ended 31 December 2017

£'000

£'000

£'000

Earnings for the purpose of basic earnings per share being net profit attributable to the shareholders

71

62

 

8

 

Notes to the Interim Financial Information

 

7. Intangible fixed assets

 

Goodwill

Patent costs

Development costs

Total

£'000

£'000

£'000

£'000

Cost

At 1 January 2017

104

52

987

 

1,143

Additions

-

-

200

 

200

As at 30 June 2017

104

52

1,187

 

1,343

Additions

-

3

316

 

319

As at 31 December 2017

104

55

1,503

 

1,662

Additions

-

5

319

 

324

As at 30 June 2018

104

60

1,822

 

1,986

 

 

 

 

 

 

Amortisation or impairment

 

 

 

 

 

At 1 January 2017

-

13

-

 

13

Charge

-

1

-

 

1

As at 30 June 2017

-

14

-

 

14

Charge

-

2

-

 

2

As at 31 December 2017

-

16

-

 

16

Charge

-

1

56

 

57

As at 30 June 2018

-

17

56

 

73

 

 

 

 

 

 

Carrying amount

 

As at 30 June 2017

104

38

1,187

 

1,329

As at 31 December 2017

104

39

1,503

 

1,646

As at 30 June 2018

104

43

1,766

 

1,913

 

Additions to capitalised development costs represent further and continuing development of the IHT technology and capability.

 

8. IPO and post balance sheet events

On 31 July 2018, the Company's shares were listed on AIM and 5,238,097 new ordinary shares were placed raising £4.6m net of related costs for the company. The existing working capital and loan facilities were repaid with borrowings now comprising only hire purchase facilities used to finance tangible fixed assets.

 

Copies of this statement will be available on the Company's website (www.trackwise.co.uk) and from Trackwise Designs PLC, 1 Ashvale, Alexandra Way, Tewkesbury, Gloucester, GL20 8HB

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR FKCDNABKDOCD
Date   Source Headline
4th Sep 20237:00 amRNSCancellation - Trackwise Designs plc
2nd Aug 20235:23 pmRNSTrackwise Designs
2nd Aug 20232:00 pmRNSAppointment of Administrators
25th Jul 20231:17 pmRNSNotice of Intention to Appoint Administrators
25th Jul 20237:00 amRNSUK EV OEM Contract termination
24th Jul 20237:00 amRNSTrackwise Designs plc Sale Process
21st Jul 20232:57 pmRNSOEM B Nomination Update & Further Results Delay
3rd Jul 20237:30 amRNSSuspension - Trackwise Designs plc
30th Jun 20237:00 amRNSDelay of Results and Trading Update
9th May 20237:00 amRNSUK EV OEM Contract Update
3rd May 20237:00 amRNSStevenage Circuits Sale Process
21st Apr 20237:00 amRNSTrackwise awarded King’s Award for Enterprise
30th Mar 20232:05 pmRNSSecond Price Monitoring Extn
30th Mar 20232:00 pmRNSPrice Monitoring Extension
30th Mar 20237:00 amRNSContract and Trading Update
1st Feb 20237:00 amRNSConfirmation of Board Change
12th Jan 20236:01 pmRNSHolding(s) in Company
12th Jan 20235:33 pmRNSHolding(s) in Company
12th Jan 20235:33 pmRNSHolding(s) in Company
12th Jan 202311:35 amRNSHolding(s) in Company
10th Jan 20235:26 pmRNSHolding(s) in Company
10th Jan 20234:44 pmRNSHolding(s) in Company
10th Jan 20234:15 pmRNSHolding(s) in Company
10th Jan 20234:13 pmRNSHolding(s) in Company
10th Jan 20237:00 amRNSRestoration of Trading
9th Jan 20235:59 pmRNSN01/23 - Trackwise Designs plc - Restoration
9th Jan 20237:00 amRNSBoard Changes
6th Jan 202312:30 pmRNSResult of Open Offer, General Meeting and TVR
20th Dec 20223:19 pmRNSTemporary Suspension of Trading
15th Dec 20222:05 pmRNSSecond Price Monitoring Extn
15th Dec 20222:00 pmRNSPrice Monitoring Extension
14th Dec 20222:05 pmRNSSecond Price Monitoring Extn
14th Dec 20222:00 pmRNSPrice Monitoring Extension
14th Dec 20221:27 pmRNSResult of Placing and Posting of Circular
14th Dec 20227:00 amRNSProposed Placing and Open Offer
28th Oct 20224:41 pmRNSSecond Price Monitoring Extn
28th Oct 20224:36 pmRNSPrice Monitoring Extension
21st Oct 20222:16 pmRNSNew Agreement with UK EV OEM
6th Oct 20224:41 pmRNSSecond Price Monitoring Extn
6th Oct 20224:35 pmRNSPrice Monitoring Extension
30th Sep 20227:00 amRNSInterim Results
14th Sep 20229:05 amRNSSecond Price Monitoring Extn
14th Sep 20229:00 amRNSPrice Monitoring Extension
14th Sep 20228:05 amRNSUK EV OEM contract update
8th Sep 20227:00 amRNSHolding(s) in Company
5th Sep 20224:40 pmRNSSecond Price Monitoring Extn
5th Sep 20224:35 pmRNSPrice Monitoring Extension
26th Aug 20227:00 amRNSGrant of Options
23rd Aug 20228:30 amRNSResult of AGM
29th Jul 20229:11 amRNSPublication of Annual Report and Notice of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.