We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTGBL.L Regulatory News (TGBL)

  • There is currently no data for TGBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

24 May 2011 15:15

RNS Number : 2039H
Tata Global Beverages Limited.
24 May 2011
 



 

 

Tata Global Beverages Limited

(Formerely Tata Tea Limited)

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

 

 

Audited Financial Results

for the year ended March 31, 2011

Rs. In Lakhs

Particulars

Year endedMarch 31

2011

2010

Net Sales / Income from Operations

179262

169792

Other Operating Income

1879

1769

Total Operating Income

181141

171561

(a) (Increase) / Decrease in stock in trade and work in progress

(2578)

(1469)

(b) Consumption of Raw Materials

109116

99383

(c) Purchase of Traded Goods

103

157

(d) Employees Cost

9478

9503

(e) Depreciation & Amortization

1236

1232

(f) Other Expenditure

50448

44842

Total Expenditure

167803

153648

Profit from Operations before Other Income, Interest & Exceptional Items

13338

17913

Other Income - Income from Investments(Net)

10288

12123

Profit Before Interest & Exceptional Items

23626

30036

Interest (Net)

2918

4506

Profit after Interest but before exceptional items

20708

25530

Exceptional Income (Net)

2330

24013

Profit before Tax

23038

49543

Tax Expense

(a) Current Tax

5777

10858

(b) Deferred Tax

(798)

(462)

Profit after Tax

18059

39147

Paid up Equity Share Capital

6184

6184

Reserves excluding Revaluation Reserve

197275

199414

Earnings per share(Basic & diluted)-Rs

2.92

6.33

Debt Service Coverage Ratio(DSCR)

0.67

4.96

Interest Service Coverage Ratio (ISCR)

6.31

5.53

Aggregate of Public Shareholding

- Number of Shares

400550547

39975888

- Percentage of Share holding

64.77%

64.64%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

70000000

7500000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

32.13%

34.30%

- Percentage of Shares (as a percentage of the total share capital of the Company)

11.32%

12.13%

(b) Non Encumbered

- Number of shares

147848023

14363969

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

67.87%

65.70%

- Percentage of Shares (as a percentage of the total share capital of the Company)

23.91%

23.23%

 

Note:- DSCR = Earnings before Interest and Tax / Gross Interest and Principal repayment of long term loanISCR = Earnings before Interest , Exceptional items and Tax / Gross Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1. The name of the Company was changed from Tata Tea Limited to Tata Global Beverages Limited with effect from July 2, 2010. Whilst, there is no change in the line of business, the change in the name signals the intent to be truly global and to focus on wider branded beverage agenda.

 

2. One of the Company's overseas subsidiary acquired 31% stake, calculated on a fully diluted basis, in The Rising Beverages Company LLC, the owner of ActivateTM a performance beverage in the USA. The subsidiary has an option to further increase its stake in this Company.

 

3. The Company has entered into a 50: 50 Joint Venture with PepsiCo India Holding Private Limited and formed a jointly controlled entity named NourishCo Beverages Limited to operate in the area of non-carbonated Ready-to-drink beverages focused on health and enhanced wellness. The mandate of the Joint Venture is to develop its business both within India and internationally.

 

4. The Company has signed a MOU with Kerala Ayurveda Limited to enter into a 50:50 Joint Venture through formation of jointly controlled entity. The Joint Venture would facilitate the development of a range of leading edge, functional and great tasting beverage and food products based on proven Ayurvedic recipes, actives and formulation with necessary research, development and commercialization capability. The definitive agreements are being finalised.

 

5. Total Operating Income for the year at Rs 1811.41 crores grew by 6% over the previous year driven by higher volumes and improved realisation in branded tea operations. The Profit before Tax at Rs 230.38 crores and the Profit after Tax at Rs 180.59 crores are lower compared to the previous year mainly due to lower exceptional income and reflect hardening commodity cost, investments in new initiatives and lower dividend from subsidiary companies offset by lower interest cost.

 

6. Exceptional items for the year ended March 31, 2011 represents profit arising out of sale of non-core investments aggregating to Rs 44.40 crores net of amount incurred on Employee Separation Scheme of Rs 21.10 crores. Exceptional items for the previous year include profit on sale of equity shares in an associate company amounting to Rs 247.72 crores net of amortization of amount incurred on Employee Separation Schemes of Rs 7.59 crores.

 

7. With effect from July 2, 2010, the face value of the company's shares has been subdivided from Rs 10 per share to Re 1 per share. Earnings per share for previous year have been computed based on the revised number of shares. Earnings per share (basic and diluted) for the year ended March 31, 2011 of Rs 2.92 is lower than Rs 6.33 as reported for the previous year mainly due to the impact of exceptional items. Net of the impact of the exceptional items, EPS (basic and diluted) for the year ended March 31, 2011 is Rs 2.45 as compared to Rs 2.86 for the previous year.

 

8. As the Company's activity falls within a single business segment, viz "Buying / Blending and Sale of tea in bulk and value added form" the disclosure requirements of Accounting Standard (AS-17) on "Segment Reporting" notified by the Companies (Accounting Standard) Rules 2006, are not applicable.

 

9. The Company had no investor complaint pending resolution as on January 01, 2011. Four investors' complaints were received during the three months ended March 31, 2011 and all four were resolved during the period. There were no investor complaints pending resolution as on March 31, 2011.

 

10. Previous year's figures have been rearranged / regrouped to the extent necessary, to conform to the current year's figures.

 

11. The Board of Directors has recommended a dividend payment of Rs. 2 per share (Face value Re. 1 each) for the year ended 31st March 2011.

 

12. The aforementioned results were reviewed by the Audit Committee of the Board on May 23, 2011 and subsequently taken on record by the Board of Directors at its Meeting held on May 24, 2011. The statutory auditors of the company have audited these results.

 

 

Ratan N Tata

Mumbai: May 24, 2011 (Chairman)

 

Audited Consolidated Financial Results

for the year ended March 31, 2011

 

Rs. In Lakhs

Particulars

Year endedMarch 31

2011

2010

Net Sales / Income from Operations

598242

578295

Other Operating Income

2212

3797

Total Operating Income

600454

582092

(a)( Increase) / Decreasein stock in trade and work in progress

(6587)

(3704)

(b) Consumption of Raw Materials

230500

207069

(c) Purchase of Traded Goods

28207

27597

(d) Employees Cost

61389

61669

(e) Advertisement & Sales Charges

101269

98547

(f) Depreciation & Amortization ( net of amount drawn from Revaluation Reserve)

9944

10292

(g) Other Expenditure

124872

118750

Total Expenditure

549594

520220

Profit from Operations before Other Income, Interest & Exceptional Items

50860

61872

Other Income - Income from Investments(Net)

2947

3406

Profit Before Interest & Exceptional Items

53807

65278

Interest (Net)

5307

2793

Profit after Interest but before exceptional items

48500

62485

Exceptional Exceptional Income (Net)

951

1613

Profit before Tax

49451

64098

Tax Expense

(a) Current Tax

21076

24386

(b) Deferred Tax

(829)

381

Profit after Tax

29204

39331

Share of Profit from Associates

2025

3304

Minority Interest in Consolidated Profit

(5796)

(3605)

Group Consolidated Net Profit

25433

39030

Paid-up equity share capital

6184

6184

Reserve excluding Revaluation Reserves

385070

361439

Earnings per Share ( Basic & Diluted) - Rs

4.11

6.31

Aggregate of Public Shareholding

- Number of Shares

400550547

39975888

- Percentage of Share holding

64.77%

64.64%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

70000000

7500000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

32.13%

34.30%

- Percentage of Shares (as a percentage of the total share capital of the Company)

11.32%

12.13%

(b) Non Encumbered

- Number of shares

147848023

14363969

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

67.87%

65.70%

- Percentage of Shares (as a percentage of the total share capital of the Company)

23.91%

23.23%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1. The name of the Holding Company was changed from Tata Tea Limited to Tata Global Beverages Limited with effect from July 2, 2010. Whilst there is no change in the line of business, the change in the name signals the intent to be truly global and to focus on wider branded beverage agenda.

 

 

2. One of the Holding Company's overseas subsidiary acquired 31% stake, calculated on a fully diluted basis, in The Rising Beverages Company LLC, the owner of ActivateTM a performance beverage in the USA. The subsidiary has an option to further increase its stake in this Company.

 

 

3. The Holding Company has entered into a 50: 50 Joint Venture with PepsiCo India Holding Private Limited and formed a jointly controlled entity named NourishCo Beverages Limited to operate in the area of non-carbonated ready-to-drink beverages focused on health and enhanced wellness. The mandate of the Joint Venture is to develop its business both within India and internationally.

 

4. The Holding Company has signed a MOU with Kerala Ayurveda Limited to enter into a 50:50 Joint Venture through formation of jointly controlled entity. The Joint Venture would facilitate the development of a range of leading edge, functional and great tasting beverage and food products based on proven Ayurvedic recipes, actives and formulation with necessary research, development and commercialization capability. The definitive agreements are being finalized.

 

5. Total operating income for the year at Rs 6005 crores increased by 3% as compared to the previous year despite adverse translation impact. At constant exchange rates the increase was 6%.

 

 

6. The Company continues to focus on building new capabilities and invest behind new products and brands. Profit before exceptional items for the year at Rs 485 crores was lower compared to the previous year mainly due to higher commodity costs, higher expenditure on growth initiatives and lower interest earnings. Accordingly, profit before and after tax are also lower than the previous year.

 

 

7. Exceptional items for the year ended March 31, 2011 represents profit arising out of sale of non-core investments aggregating to (Rs 44 crores), acturial gain on defined benefit retirement scheme of an overseas subsidiary (Rs 37 crores) offset by employee separation scheme expenses in India (Rs 21 crores), redundancy costs incurred in overseas subsidiary in relation to business restructure (Rs 16 crores) and other business restructuring costs (Rs 31 crores) and translation impact on foreign currency hedges in overseas subsidiary (Rs 4 crores). In the previous year exceptional items consisted of Group profit on sale of shares of an associate (Rs 186 crores) offset by translation loss on foreign currency hedges in overseas subsidiaries (Rs 102 crores), Acturial loss on defined benefit retirement schemes of an overseas subsidiary (Rs 40 crores), expenses relating to restructuring of business (Rs 20 crores) and other exceptional items (Rs 8 crores).

 

 

8. With effect from record date July 2, 2010, the face value of the Holding Company's shares has been subdivided from Rs 10 per share to Re 1 per share. Earnings per share for previous year has been computed based on the revised number of shares. Earnings per share (EPS) (basic and diluted) for the year ended March 31, 2011 of Rs. 4.11 is lower than Rs 6.31 reported for the corresponding period of the previous year mainly due to higher commodity costs and higher expenditure on growth initiatives. Net of the impact of exceptional items, EPS (basic and diluted) for the current year ended is Rs. 3.75 as compared to Rs 5.11 for the corresponding period of the previous year.

 

 

9. The major part of the Holding Company's business arises from operations outside India and through its subsidiaries. In view of this the Company has opted to publish only consolidated results for the year as permitted under SEBI guidelines. The standalone results shall be available on the Company's website as well as on the website of the stock exchanges where the Company's shares are listed. The Total Operating Income, Net Profit after Tax and Earnings per share of the Holding Company's standalone financial results are given below:

 

 

In Rs Crores

Year ended

March 31

2011

2010

Total Operating Income

1811

1716

Profit after Tax

181

391*

Earning per share - Rs

2.92

6.33

Earning per share - Rs

excluding impact of exceptional items

2.45

2.86

 

*Profit after Tax in the previous year is higher mainly due to the profit on sale of shares (Rs 220 crores) held in an Associate Company.

 

 

10. Previous year figures have been regrouped / rearranged, to the extent necessary, to conform to current year figures.

 

 

11. The aforementioned results were reviewed by the Audit Committee of the Board on May 23, 2011 and subsequently taken on record by the Board of Directors at its Meeting held on May 24, 2011 The statutory auditors of the company have audited these results.

 

 

 

 

 

 

Ratan N Tata

(Chairman)

Mumbai: May 24, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited Consolidated Segment wise Revenue, Results and Capital Employed, underClause 41, of the Listing Agreement for the Year ended March 31, 2011

 

Year ended March 31 , 2011

Year ended March 31, 2010

1. Segment Revenue

a) Tea

451950

441226

b) Coffee & Other Produce

142991

134601

c) Others

5453

6132

d) Unallocated

60

133

Total Operating Income

600454

582092

2. Segment Results

a) Tea

42295

57391

b) Coffee & Other Produce

24064

23970

b) Others

(1237)

(1399)

Total

65122

79962

ADD / (Less)

i) Interest(net)

(5307)

(2793)

ii) Other Un-allocable items, Investment Income and Exceptional Expenditure

(10364)

(13071)

Total Profit before Tax

49451

64098

3. Capital Employed

a) Tea

263931

244406

b) Coffee & Other Produce

166876

161803

c) Others

16965

16723

d) Unallocated including Investments

58748

55105

Total

506520

478037

 

Notes:

 

a. Business Segments: The internal business segmentation and the activities encompassed therein are as follows:

Tea : Cultivation & manufacture of black tea and instant tea, tea buying/ blending and sale of tea in bulk or value added form.

Coffee and Other Produce : Growing of coffee, pepper and other plantation crops and conversion of coffee into value added products such as roast and ground coffee & instant coffee.

Others : Sale of natural Mineral Water , other minor crops and curing operations of coffee and trading of items required for coffee plantations.

 

b. The segment wise revenue, results, capital employed figures relate to the respective amounts directly identifiable to each of the segments. Unallocable expenditure include expenses incurred on common services at the corporate level interest and exceptional items. Unallocable income includes income from investments and exceptional items.

 

Mumbai: May 24, 2011 Ratan N Tata

(Chairman)

 

 

 

Financial Highlights

(Rs. in Crores)

Year Ended March 31

Particulars

2011

2010

Total Operating Income

6004.54

5820.92

Profit before Exceptionals

485.00

624.85

Exceptionals (net)

9.51

16.13

Net Profit Before Tax

494.51

640.98

Net Profit after Tax

292.04

393.31

Earnings per Share - Rs*

4.11

6.31

Earnings per Share (before Exceptionals) on Core Operations - Rs*

3.75

5.11

Dividend recommended - Rs per share(Face Value Rs 1 per Share)(PY Face Value Rs 10 per Share)

Rs. 2

Rs. 20

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR AIMITMBBTBJB
Date   Source Headline
28th Jul 20081:24 pmRNS1st Quarter Results
1st Jul 200812:48 pmRNSNotice of AGM
30th May 20083:12 pmRNSFinal Results
3rd Mar 20087:00 amRNSDirectorate Change
28th Jan 200811:16 amRNS3rd Quarter Results
29th Oct 20072:30 pmRNSInterim Results
17th Jul 200711:06 amRNS1st Quarter Results
22nd Jun 200712:54 pmRNSDividend Declaration
1st Jun 20073:56 pmRNSFinal Results
1st Jun 20072:55 pmRNSAcquisition
1st Jun 20072:49 pmRNSDirector Declaration
25th May 200712:18 pmRNSFormal Notice
22nd May 20077:45 amRNSNotice of Results
31st Jan 20071:53 pmRNS3rd Quarter Results
18th Jan 200712:17 pmRNSNotice of Results
9th Jan 200711:22 amRNSTransf to Prof.Securities Mkt
31st Oct 200611:24 amRNSInterim Results
31st Oct 200610:54 amRNSRestructure Proposals
5th Oct 20067:00 amRNSAcquisition
14th Sep 200612:39 pmRNSIssue of Equity
23rd Aug 20062:30 pmRNSAcquisition of Interest
26th Jul 20062:45 pmRNS1st Quarter Results
14th Jul 20062:05 pmRNSNotice of Meeting
4th Jul 20062:06 pmRNSDirectorate Change
22nd Jun 20067:10 amRNSNotice of AGM
6th Jun 20061:47 pmRNSFinal Results
24th May 20061:15 pmRNSNotice of Results
2nd May 20061:52 pmRNSAcquisition
31st Jan 20067:32 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.