REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksStellar Diamonds Regulatory News (STEL)

  • There is currently no data for STEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

4 Mar 2011 07:00

RNS Number : 3195C
Stellar Diamonds PLC
04 March 2011
 



 

 

 

 

 

 

 

NOT FOR DISTRIBUTION IN THE UNITED STATES OR FOR DISSEMINATION TO US NEWS WIRE SERVICES.

 

04 March 2011

 

AIM: STEL

Stellar Diamonds plc

("Stellar" or the "Company")

 

INTERIM UNAUDITED SIX MONTH RESULTS TO 31 DECEMBER 2010

 

Stellar Diamonds plc, the London listed (AIM:STEL) diamond mining and exploration company focused on West Africa, announces its Interim unaudited six month results to 31st December 2010.

 

Financial Highlights

·; £1.9m placement in October 2010 successfully used to advance the Tongo and Droujba kimberlite projects

·; Cash position at 31 December 2010 of US$1.3 million (unaudited), US$0.7 million as at 30 June 2010

·; Net assets reduced by US$0.8m from US$23.1m to US$22.3m mainly due to a depreciation charge of US$1.1m

·; Loss per share reduced to US$0.03 from US$0.06

 

Operational Highlights

·; 3,000m drilling programme at Droujba kimberlite in southeastern Guinea commenced in November 2010

·; Droujba pipe is larger than expected and initial modeling has been conducted to 120m depth

·; Micro-diamond analysis of the first 300kg of drill-core indicate Droujba is potentially significantly diamondiferous

·; 2,000 carat bulk sampling at Tongo kimberlite project in progress in eastern Sierra Leone

·; Tongo returning above expected grades and values per carat

·; Production at Mandala was 28,561cts at a grade of 21 cpht and 721cts at Bomboko at a grade of 2.7 cpht

·; Diamond sales of US$971,561, with 28,967cts from Mandala at US$26.94/ct and 1,664cts at Bomboko at US$114.82/ct

·; Alluvial operations underperformed against expectations, strategic focus on kimberlite portfolio

 

Karl Smithson, Chief Executive Officer, commented:

"Stellar is focussed on unlocking the potential of its kimberlite portfolio, which includes some of the highest grade and highest value per ton of ore projects globally. After a challenging period, with diamond prices coming off their lows, the Company is going through an exciting transformation. We have recently reported excellent results from the Company's kimberlite drilling and bulk sampling programmes and I look forward to building on this progress through 2011 which will position Stellar as a leading diamond company in Africa." 

 

 

About Stellar Diamonds plc

Stellar is a London (AIM: STEL) listed diamond development company that has a portfolio of projects in West Africa. Tongo, Kono, Droujba and Bouro are all potentially high grade kimberlites that are at various stages of development. Stellar is currently focussing on a bulk sampling project at Tongo in Sierra Leone and completing an initial drill project and diamond evaluation of the Droujba kimberlite pipe in Guinea.

 

For further information please contact the following or visit the Company's website at www.stellar-diamonds.com.

 

In accordance with the AIM Rules, the information in this announcement has been reviewed by Karl Smithson, CEO of Stellar, a qualified geologist with 22 years' experience.

 

Stellar Diamonds plc

Karl Smithson, Chief Executive  Tel: +44 (0) 7783 707971

Angus Ogilvie, Finance Director Tel: +44 (0) 7885 201 903

 

RBC Capital Markets

Martin Eales / Daniel Conti Tel: +44 (0) 20 7653 4000

 

Northland Capital Partners Limited

Charles Vaughan / Gavin Burnell Tel: +44 (0) 20 7492 4763

 

Pelham Bell Pottinger

Charles Vivian / James MacFarlane Tel: +44 (0) 20 7861 3232

 

 

Chairman's statement for the six month period ending 31 December 2010

 

Operational Review

 

During the period under review Stellar has made excellent progress on its kimberlite portfolio in Guinea and Sierra Leone, while its alluvial mining operations in Guinea did not perform as well as expected.

 

Kimberlite portfolio

In line with the Company's longer term strategy of delivering value from its four high-grade kimberlite projects, bulk sampling continued on the Tongo kimberlite dyke project and drilling commenced on the Droujba kimberite pipe project in Guinea.

 

At Tongo, collection of a 2,000 carat bulk sample was undertaken through drilling, blasting and extraction of kimberlite from the Dyke 1 kimberlite. A 5 ton per hour processing plant was purchased and relocated from the Company's former joint venture project in Liberia. This plant was erected on site and commissioned in early 2011. Initial processing results were reported in early February 2011 and encouraging diamond grades of 130cpht were yielded for Dyke 1. The sampling and processing of the kimberlite bulk sample will continue through Q1-2011 and diamonds produced will be exported to Antwerp for valuation and sale in order to determine the diamond value of the kimberlite. A previous but relatively small diamond parcel exported from Tongo in 2008 was recently re-valued at US$169 per carat, suggesting a potentially high diamond value for the kimberlite.

 

At Droujba a 3,000m diamond core drilling programme commenced in November 2010 and at the time of writing some 2,500m of drilling has been completed. The drilling has intersected the Droujba kimberlite pipe to a depth of 120m and the pipe remains open at depth. Interestingly an extension (or hidden kimberlite ore body) was intersected at depth to the south west of the main pipe. Further drilling is required to better define this new body or extension. A selection of drill core was consigned to Canada for microdiamond analysis and results were received in January 2011. These results indicate that the Droujba pipe is potentially significantly diamondiferous. It was also encouraging to see that a number of "commercial sized macrodiamonds" (i.e. diamonds in the +0.85mm size fraction) were recovered from the small sample processed.

 

The drilling at Droujba will be completed towards the end of Q1-2011 and further diamond analysis will be undertaken. These results will dictate the next phase(s) of work which are likely to included deeper drilling to below 200m depth and bulk sampling in order to determine the diamond grade and value of the Droujba pipe. This work is expected to take a further twelve months to achieve and could lead to an initial resource statement for the pipe.

 

The Kono kimberlite dyke project in Sierra Leone remained on care and maintenance for the period under review, however the Company considers the project a fundamentally important asset which will be re-opened to continue trial mining when finance permits. The Bouro project which is located to the immediate north of Mandala also remains firmly on the agenda for Stellar and a bulk sampling exercise commenced in February 2011, in order to determine the initial diamond grade and value for this 5km long kimberlite dyke.

 

Alluvial diamond operations

At Mandala, despite the unusually long rainy season, the Company significantly increased volume throughput at the processing plant, as new capital was introduced in July. However the diamond grades recovered at 21cpht were below the project average of 32cpht. Nevertheless a total of 28,561 carats were produced from Mandala during the six month period. At Bomboko the trial mining was suspended for the period of August to October due to the inaccessibility of the mining areas caused by heavy rains. The company took this opportunity to upgrade the plant facilities at Bomboko to make the processing more efficient and secure. Trial mining at Bomboko resumed in November 2010 and over the period a total of 721 carats were produced as part of a resource definition exercise.

 

Total diamond sales for the period were US$971,561. Of this, Mandala sales comprised 28,967 carats at an average value of US$26.94 per carat and Bomboko sales comprised 1,664 carats at an average value of US$114.82.

 

Subsequent to the report period the diamond grades at Mandala continued to remain below economic thresholds and the Company will target a new and previously inaccessible resource area that is modelled to have a higher grade. Should this higher grade not be realised from future work then the Company may take a decision to place the project on care and maintenance and focus its full human and financial resources on the development of its kimberlite assets.

 

 

Share Placement

In October 2010 the Company completed a £1.9 million financing. The placing funds were allocated to advancing the Tongo and Droujba kimberlite projects, as described above. The placement was completed at a price of 5p per share with existing and new institutional as well as private investors. Each placing share incorporated a half warrant, priced at 12p for a period of 18 months from placing. Subsequent to this placement a significant increase in liquidity has arisen in the trading of Stellar shares and average daily volumes of over 1 million shares traded are not unusual.

 

Outlook

The Company remains encouraged about the outlook for the diamond sector after a challenging period for the sector. We have seen strong demand for recent diamond sales and record prices of over US$200 per carat for Bomboko goods have been achieved. The Directors concur with the view of most diamond and industry analysts that suggest the diamond market will remain robust for 2011 and that the fundamentals of rough diamond supply and demand remain favourable for the medium to long term with strong growth from emerging markets and a rebound from the important US market. Stellar's strategy therefore remains to position the Company as a significant diamond producer from one or more of its four core kimberlite assets.

 

During 2011 Stellar hopes to continue delivering excellent results from Tongo and Droujba that could prove catalysts for substantial value creation in the Company during the year. The objective at Tongo is to commence underground bulk sampling through shaft sinking and opening up development drives at 30m and 60m depth. This will enable the collection of larger tonnage bulk samples with which to provide more information on diamond grade and value, as well as underground mining conditions. At Droujba the objectives are to drill to at least 200m depth and define a geological (tonnage) resource model to that depth. Bulk sampling from surface will be undertaken to attempt to define with necessary confidence the diamond grade and value of the pipe from surface. These work plans are subject to the necessary financing being achieved to pursue the objectives.

 

I would like to take this opportunity to thank our shareholders for their continued support. I believe that Stellar is going to have an exciting year that will see intrinsic value unlocked from the projects as they are advanced and I look forward to the Company being in a position to announce favourable results as the coming year progresses.

 

 

 

Lord Daresbury

Non-Executive Chairman

03 March 2011

 

 

Stellar Diamonds plc

Condensed consolidated statement of comprehensive loss (unaudited)

For the six months ended 31 December 2010

(Stated in U.S. dollars)

 

Six months

ended

Nine months ended

Six months ended

Notes

31 December 2010

(unaudited)

30 June2010

(audited)

 31 March 2010

(unaudited)

Revenue

2

971,561

2,032,762

1,194,853

Cost of sales

(2,783,010)

(4,233,730)

(2,587,518)

Gross loss

(1,811,449)

(2,200,968)

(1,392,665)

Administrative expenses

(2,107,400)

(3,201,700)

(1,921,693)

(3,918,849)

(5,402,668)

(3,314,358)

Finance income

-

317

317

Finance costs

(60,545)

(168,080)

(171,095)

Loss before tax

(3,979,394)

(5,570,431)

(3,485,136)

Income tax expense

-

-

-

Loss after tax attributable to equity holders of the parent

 

(3,979,394)

 

(5,570,431)

 

(3,485,136)

 

Total comprehensive loss for the period attributable to equity holders of the parent

 

 

 

(3,979,394)

 

 

 

(5,570,431)

 

 

 

(3,485,136)

 

Weighted average number of shares

 

117,908,452

 

64,451,236

 

56,444,240

 

Basic and diluted loss per share

 

(0.03)

 

(0.09)

 

(0.06)

 

 

 

Stellar Diamonds plc

Condensed consolidated statement of financial position (unaudited)

As at 31 December 2010

(Stated in U.S. dollars)

 Notes

31 December 2010

(unaudited)

30 June 2010 (audited)

 31 March2010

(unaudited)

Assets

Non-current assets

Intangible assets

3

5,366,860

4,943,544

3,625,717

Property, plant and equipment

4

16,250,264

17,057,939

17,456,932

Total non-current assets

21,617,124

22,001,483

21,082,649

Current assets

Inventories

228,069

357,499

465,456

Receivables

5

115,355

841,868

1,029,948

Cash and cash equivalents

1,276,769

689,650

2,533,723

Total current assets

1,620,193

1,889,017

4,029,127

Total assets

23,237,317

23,890,500

25,111,776

Equity and liabilities

Capital and reserves

Share capital

6

10,483,407

7,875,264

7,624,710

Share premium

6

22,023,543

22,023,543

21,883,734

Reverse acquisition reserve

17,073,279

17,073,279

16,800,372

Warrant reserve

6

464,058

143,024

412,825

Share option reserve

7

3,906,737

3,610,185

3,127,249

Convertible loan reserve

8

87,853

87,853

87,853

Accumulated loss

(31,691,819)

(27,712,425)

(25,896,931)

Total equity

22,347,058

23,100,723

24,039,812

Non-current liabilities

Convertible loan

8

-

397,209

397,209

Provision

54,369

54,369

54,369

Total non-current liabilities

54,369

451,578

451,578

Current liabilities

Trade and other payables

397,059

338,199

620,386

Convertible loan

8

438,831

-

-

Total current liabilities

835,890

338,199

620,386

Total liabilities

890,259

789,777

1,071,964

Total equity and liabilities

23,237,317

23,890,500

25,111,776

Company registration number: 5424214

Stellar Diamonds plc

Condensed consolidated statement of changes in equity (unaudited)

For the six months ended 31 December 2010

(Stated in U.S. dollars)

 

 

 Share

capital

 

Share

premium

 

Warrant

reserve

 

Share option

 

Convertible

loan

 

Reverse acquisition

 

Accumulated

loss

 

Total

equity

 

reserve

reserve

reserve

 

Balance at 30 September 2009

956,474

31,272,947

269,801

2,709,261

87,853

166,672

(22,411,795)

13,051,213

Total comprehensive income for the period

-

-

-

-

-

-

(5,570,431)

(5,570,431)

Issue of shares to directors

335

33,131

-

-

-

-

-

33,466

Conversion of debt to equity

9,049

895,868

-

-

-

-

-

904,917

Reverse acquisition adjustment

4,623,043

(16,443,279)

-

639,292

-

16,906,607

-

5,725,663

Issue of placing shares

1,951,938

5,784,958

-

-

-

-

-

7,736,896

Share warrants issued

-

(143,024)

143,024

-

-

-

-

-

Share issue costs

-

(380,023)

-

-

-

-

-

(380,023)

Re-pricing of Stellar Diamonds Limited share options

 

-

 

-

 

-

 

261,632

 

-

 

-

 

-

 

261,632

Shares issued to directors on admission to AIM

8,784

26,044

-

-

-

-

-

34,828

Other shares issued

325,641

976,921

-

-

-

-

-

1,302,562

Expired warrants

-

-

(269,801)

-

-

-

269,801

-

Balance at 30 June 2010

7,875,264

22,023,543

143,024

3,610,185

87,853

17,073,279

(27,712,425)

23,100,723

Total comprehensive income for the period

-

-

-

-

-

-

(3,979,394)

(3,979,394)

Issue of shares on private placement (note 6)

3,078,603

-

-

-

-

-

-

3,078,603

Share warrants issued (note 6)

(321,034)

-

321,034

-

-

-

-

-

Share issue costs (note 6)

(161,076)

-

-

-

-

-

-

(161,076)

Other shares issued (note 6)

11,650

-

-

-

-

-

-

11,650

Share options issued (note 7)

-

-

-

296,552

-

-

-

296,552

Balance at December 31 2010

10,483,407

22,023,543

464,058

3,906,737

87,853

17,073,279

(31,691,819)

22,347,058

 

 

 

Stellar Diamonds plc

Consolidated statement of cash flows (unaudited)

For the six months ended 31 December 2010

(Stated in U.S. dollars)

Six months ended

Nine months ended

Six months ended

31 December 2010 (unaudited)

30 June2010

(audited)

31 March2010

(unaudited)

Cash flows from operating activities:

Net loss for the period

(3,979,394)

(5,570,431)

(3,485,136)

Adjustments for:

Depreciation of property, plant and equipment

1,052,149

1,563,844

834,842

Share-based payment expense

296,552

261,632

261,631

Shares issued to directors and officers

11,650

34,828

34,828

Interest income

-

(317)

(317)

Interest expense

60,545

168,080

127,300

Net foreign exchange loss

41,862

79,606

79,606

Change in working capital items:

Decrease/(Increase) in receivables

795,861

(200,327)

(388,406)

Decrease/(Increase) in stock

129,430

204,983

97,025

(Decrease)/Increase in trade and other payables

98,829

(203,260)

97,575

Net cash used in operations

(1,492,516)

(3,661,362)

(2,341,052)

Cash flows from investing activities

Acquisition of subsidiary

-

11,384

11,384

Purchases of property, plant and equipment

(244,474)

(2,002,708)

(1,672,698)

Payments to acquire intangible assets

(423,316)

(460,541)

(288,921)

Interest received

-

317

317

Repayment of other liabilities

-

(715,478)

(715,478)

Net cash used in investing activities

(667,790)

(3,167,026)

(2,665,396)

Cash flows from financing activities

Repayment of convertible loans

-

(100,000)

(100,000)

Proceeds from issue of share capital, net of costs

2,848,179

7,356,873

7,356,872

Interest paid

(58,892)

(52,195)

(30,060)

Net cash generated by financing activities

2,789,287

7,204,678

7,226,812

Net increase/(decrease) in cash and cash equivalents

628,981

376,290

2,220,364

Cash and cash equivalents, beginning of period

689,650

418,981

418,981

Effect of foreign exchange rate changes

(41,862)

(105,621)

(105,622)

Cash and cash equivalents, end of period

1,276,769

689,650

2,533,723

Notes to the consolidated financial statements (unaudited)
For the six months ended 31 December 2010
(Stated in U.S. dollars)

1. Basis of presentation

 

Stellar Diamonds plc (the "Company" or on a consolidated basis the "Group") is presenting unaudited financial statements as of and for the six months ended 31 December 2010.

 

During 2010 the Group changed its reporting period end from 30 September to 30 June, and therefore its interim period end from 31 March to 31 December. The Directors have determined that it is appropriate to provide comparative information for the six months to 31 March 2010 and the nine months to 30 June 2010, as previously published, rather than to restate to the new interim reporting period basis. As a result, comparative information for the six months ended 31 March 2010 and nine months ended 30 June 2010 have been presented.

 

The information for the six months ended 31 December 2010 does not constitute statutory accounts for Stellar Diamonds plc as defined in section 434 of the Companies Act 2006. A copy of the most recent statutory accounts for the nine month period ended 30 June 2010 has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified but drew attention to the valuation of intangible and tangible assets by way of emphasis and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"). The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union.

 

1.1 Going concern

 

The Company's business activities, together with the factors likely to affect its future development, its key risks and performance are set out in the Chairman's Statement.

 

As discussed in the Chairman's Statement, the alluvial diamond operations in Mandala and Bomboko have not performed as well as expected. The Company's forecasts and projections, taking account further exploration on the Tongo and Droujba projects and reasonably possible changes in trading performance, indicate that the Company will require additional financing, in the absence of positive cash flows from the alluvial diamond operations.

 

Although the Directors intend to raise equity, there is uncertainty as to whether the Company will be successful. As a result, the directors have concluded that these circumstances result in the existence of a material uncertainty that casts a significant doubt on the Company's ability to continue as a going concern and that it may be unable to realise its assets and discharge its liabilities in the normal course of business. Nevertheless, after making enquiries, considering the uncertainties above, the successful £1.9 million financing in October 2010 and the excellent progress on the bulk sampling at Tongo and drilling at Droujba, the Directors have a reasonable expectation that the Company will continue in operational existence for the foreseeable future. For these reasons, the directors continue to adopt the going concern basis of accounting in preparing the interim consolidated financial statements.

 

1.2 Changes in accounting policy

 

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in Stellar Diamonds Limited's latest audited financial statements as of and for the nine months ended 30 June 2010.

 

The Company has adopted the following standards which are effective for the first time this period:

 

·; IFRS 2 Amendment - Group cash-settled share-based payment transactions

·; General Improvements to IFRSs (2009)

·; IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments

 

The adoption of these standards and interpretations did not have a material impact on the consolidated financial statements.

 

 

2. Segments

 

The Company is engaged in the acquisition, exploration, development and production of diamond properties in the West African countries of Sierra Leone and Guinea. Information presented to the Chief Executive Officer for the purposes of resource allocation and assessment of segment performance is focused on the individual projects in geographical locations. The reportable segments under IFRS 8 are therefore as follows:

 

·; Mandala (Guinea);

·; Bomboko (Guinea);

·; Droujba (Guinea);

·; Kono (Sierra Leone);

·; Tongo (Sierra Leone);

·; Other exploration projects (including Bouro); and

·; Corporate activities in the United Kingdom.

 

Following is an analysis of the Group's revenue, results, assets and liabilities by reportable segment for the six months ended 31 December 2010:

 

Mandala

Bomboko

 

Droujba

Kono

Tongo

Other exploration

 

Corporate

 

Total

US$

US$

US$

US$

US$

US$

US$

US$

Revenue - sale of diamonds

780,503

191,058

-

-

-

-

-

971,561

Segment result

(1,581,286)

(1,072,468)

(85)

(1,644)

(56)

-

(1,263,310)

(3,918,849)

Finance costs

-

-

-

-

-

-

(60,545)

(60,545)

Loss before tax

(1,581,286)

(1,072,468)

(85)

(1,644)

(56)

-

(1,323,855)

(3,979,394)

Income tax expense

-

-

-

-

-

-

-

-

Loss after tax

(1,581,286)

(1,072,468)

(85)

(1,644)

(56)

-

(1,323,855)

(3,979,394)

Segment assets

10,622,413

5,582,019

609,705

3,552,436

1,331,383

288,314

1,281,048

23,237,318

Segment liabilities

(54,369)

-

-

-

-

-

(835,890)

(890,259)

Share based payment expense(a)

-

-

-

-

-

-

308,200

308,200

Depreciation of property, plant and equipment

349,687

702,462

-

-

-

-

 

 

1,052,149

Capital additions

- property, plant and equipment

- intangible assets

24,297

-

-

-

10,848

83,825

 

-

74,784

 

209,329

254,644

 

-

10,063

 

-

-

244,474

423,316

 

(a) Includes an expense of US$11,650 for shares issued to an Officer (note 6)

 

 

 

 

 

Following is an analysis of the Group's revenue, results, assets and liabilities by reportable segment for the nine months ended 30 June 2010:

 

Mandala

Bomboko

 

Droujba

Kono

Tongo

Other exploration

 

Corporate

 

Total

US$

US$

US$

US$

US$

US$

US$

US$

Revenue - sale of diamonds

1,847,689

185,073

-

-

-

-

-

2,032,762

Segment result

(2,283,110)

(645,948)

(2,554)

(15,818)

(6,072)

-

(2,449,166)

(5,402,668)

Finance income

-

-

-

-

-

-

317

317

Finance costs

-

-

-

-

-

-

(168,080)

(168,080)

Loss before tax

(2,283,110)

(645,948)

(2,554)

(15,818)

(6,072)

-

(2,616,929)

(5,570,431)

Income tax expense

-

-

-

-

-

-

-

-

Loss after tax

(2,283,110)

(645,948)

(2,554)

(15,818)

(6,072)

-

(2,616,929)

(5,570,431)

Segment assets

11,224,021

6,330,006

515,032

3,478,508

853,665

183,073

1,306,195

23,890,500

Segment liabilities

(73,141)

-

-

(354)

(795)

-

(715,487)

(789,777)

Share based payment expense

-

-

-

-

-

-

261,632

261,632

Depreciation of property, plant and equipment

1,102,565

442,899

-

-

6,041

-

12,339

1,563,844

Capital additions

- property, plant and equipment

- intangible assets

810,096

-

6,698,219

-

-

399,333

-

1,566,733

138,959

14,291

-

182,078

929

-

7,648,203

2,162,435

 

 

3. Intangible assets

 

Six months ended 31 December 2010

Nine months ended 30 June

2010

US$

US$

Exploration and evaluation expenditure:

Cost

Opening balance

19,866,794

17,704,358

Additions

423,316

1,796,569

Acquired as part of WAD

-

365,867

Closing balance

20,290,110

19,866,794

Impairment

Opening balance

14,923,250

14,923,250

Charge for the period

-

-

Closing balance

14,923,250

14,923,250

Carrying value

5,366,860

4,943,544

 

4. Property, plant and equipment

 

Mining assets

Machinery and equipment

Total

US$ 

US$

US$

Cost

At 30 September 2009

10,692,283

1,321,648

12,013,931

Additions

212,845

1,789,863

2,002,708

Acquired as part of WAD

3,911,750

1,733,745

5,645,495

At 30 June 2010

14,816,878

4,845,256

19,662,134

Additions

10,847

233,627

244,474

At 31 December 2010

14,827,725

5,078,883

19,906,608

Depreciation

At 30 September 2009

524,776 

515,575

1,040,351

Charge for the period

978,010

585,834

1,563,844

At 30 June 2010

1,502,786

1,101,409

2,604,195

Charge for the period

472,672

579,477

1,052,149

At 31 December 2010

1,975,458

1,680,886

3,656,344

Carrying value

At 30 June 2010 2010

13,314,092

3,743,847

17,057,939

At 31 December 2010

12,852,267

3,397,997

16,250,264

 

 

Included within mining assets is the rehabilitation provision for Mandala of US$54,369 (30 June 2010: US$54,369).

 

Depreciation of mining assets has been charged to cost of sales whilst depreciation of machinery and equipment has been charged to administrative expense.

 

5. Receivables

 

31 December

2010

30 June

2010

US$

US$

Trade receivable

56,304

103,519

Amounts due from related parties (note 9)

11,047

596,198

VAT

15,038

100,431

Prepayments and other receivables

32,966

41,720

115,355

841,868

 

 

6. Share capital, share premium and warrant reserve

 

Share capital

 

Authorised:

Unlimited number of ordinary shares of 5p each.

Number

Share

capital

US$

Share premium

US$

Allotted called-up and fully paid:

Balance as at 30 September 2009

50,037,254

956,474

31,272,947

Issue of shares

167,330

335

33,131

Conversion of debt to equity

2,778,678

9,049

895,868

WAD shares acquired

52,983,262

965,858

32,201,946

Reverse acquisition adjustment

18,598,170

4,623,043

(16,443,279)

Balance on completion of reverse acquisition

71,581,432

5,588,901

15,758,667

Shares issued on share placing

25,000,000

1,951,938

5,784,958

Share warrants issued

-

-

(143,024)

Share issue costs

-

-

(380,023)

Bonus shares issued to directors

112,500

8,784

26,044

Other shares issued

4,500,000

325,641

976,921

Balance as at 30 June 2010

101,193,932

7,875,264

22,023,543

Issue of shares on private placement (a)

38,000,000

3,078,603

-

Share issue costs (a)

-

(161,076)

-

Share warrants issued (b)

-

(321,034)

-

Other shares issued (note 7)

72,727

11,650

-

Balance as at 31 December 2010

139,266,659

10,483,407

22,023,543

 

 

 

(a) Share capital

 

On 12 October 2010, a total of 38,000,000 ordinary shares of 5p each were allotted and issued for gross proceeds of US$3,078,603 including shares issued to directors in lieu of Directors fees of US$69,348. Transaction costs of US$161,076 were netted against the proceeds.

 

On 10 August 2010, 72,727 ordinary shares of 5p each were issued to an Officer as a performance related payment. This award resulted in a charge of US$11,650 to operations.

 

(b) Share warrants

 

On 12 October 2010 in connection with the placing of 38,000,000 ordinary shares the Company issued 23,064,383 warrants to subscribe for up to 23,064,383 ordinary shares of 5p each in the Company exercisable for a price of 12p per share warrant. The warrants issued have resulted in a charge to the share capital of US$321,034 with the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected volatility of the Company's share price of 68%, a weighted average annual risk free rate of 1.73% and an expected life of one and a half years.

 

 

7. Share options

 

The following is a summary of the share options outstanding and exercisable as at 31 December 2010 and 30 June 2010 and changes during the period:

Six months ended

30 December 2010

Nine months ended

30 June 2010

 

 

Number of options

Weighted average exercise price

 

 

Number of options

Weighted average exercise price

GBP£

GBP£

Outstanding and exercisable, beginning of period

5,432,463

0.39

3,992,500

0.31

Cancellation of Stellar Diamonds Limited options on acquisition

-

-

(3,992,500)

(0.31)

Replacement for Stellar Diamonds Limited

options on acquisition (re-priced)

-

-

3,482,325

0.20

Replacement for Stellar Diamonds Limited

options on acquisition (not re-priced)

-

-

530,138

0.87

Options assumed on acquisition

-

-

1,420,000

0.66

Options granted

2,950,000

0.11

-

-

Options forfeited

(57,788)

0.46

Outstanding and exercisable, end of period

8,324,675

0.29

5,432,463

0.39

 

On 10 August 2010 the Company issued a total of 2,950,000 share options at an exercise price of 11p. The options issued have resulted in a charge of US$296,552 based on the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected

 

 

 

7. Share options (continued)

 

volatility of the Company's share price of 68%, a weighted average annual risk free rate of 2.17% and weighted average expected life of five years.

 

As at 31 December 2010 the following stock options were outstanding and exercisable:

 

Number of stock options outstanding

 

Exercise price per share

 

Expiry date

GBP£

100,000

1.000

21-Feb-11

80,000

1.175

21-Feb-11

400,000

1.000

15-Sep-13

100,000

1.000

02-Dec-13

20,000

1.000

08-Feb-14

20,000

1.175

10-Apr-14

40,000

1.150

17-Jul-14

60,000

1.225

30-Sep-14

2,950,000

0.110

15-Aug-15

600,000

0.150

23-Jul-16

507,525

0.875

22-Feb-17

3,447,150

0.200

22-Feb-17

 

 

8. Convertible loan

 

On 21 September 2009, the Company issued a convertible loan (secured on Mandala mining assets) and raised £300,000 (US$478,170). The note is repayable on 21 September 2011 and has been classified as a current liability in the period.

 

 

 

9. Related parties

 

During the period, the Group, in the ordinary course of business, entered into various transactions with a shareholder, African Aura Mining Inc. These transactions occurred under terms and conditions that are no less favourable than those arranged with third parties.

 

Transactions with other related parties have arisen within the normal course of business and are payable on demand unless otherwise stated.

 

The following table summarises the related party transactions:

Six months ended

31 December

2010

Nine months ended

30 June

2010

US$

US$

 

African Aura Mining Inc., shareholder

- management fees charged

54,384

91,884

- net repayment of loans from AAM

-

(400,000)

- conversion of convertible loans into shares

-

200,000

- conversion of accrued interest on convertible loans into shares

-

 

30,000

- conversion of unpaid 2009 management fee into shares in Stellar Diamonds Limited

-

 

150,000

 

Directors

- shares issued on successful admission of the Company on AIM in lieu of bonus payment

-

 

34,828

- remuneration

- shares issued in lieu of accrued directors' fees

201,438

69,348

215,482

208,676

- payments made on behalf of the directors to acquire shares in the Company

-

 

14,820

- social security payments made on behalf of the directors

-

 

29,004

 

The convertible loan and the accrued interest at 31 December 2010 as disclosed in note 8 are owed to Altus Resource Capital Ltd. A Non-Executive Director is a Director of Altus Capital Ltd, the Investment Manager for Altus Resource Capital Ltd.

 

At the end of the period, the amounts receivable from related parties are as follows:

 

31 December 2010

30 June

2010

US$

US$

Non-Executive Directors

1,984

15,275

African Aura Mining Inc.

9,063

580,923

11,047

596,198

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VXLFBFXFLBBK
Date   Source Headline
27th Apr 20187:30 amRNSSuspension - Stellar Diamonds Plc
26th Apr 20184:58 pmRNSScheme of Arrangement becomes Effective
25th Apr 20181:21 pmRNSCourt Sanction of Scheme of Arrangement
19th Apr 20183:36 pmRNSResult of Court Meeting and GM
12th Apr 201811:17 amRNSUpdate re NWF
12th Apr 20189:58 amRNSRule 2.9 Announcement
11th Apr 201810:35 amRNSForm 8.3 - Newfield Resources Ltd
9th Apr 20188:25 amRNSForm 8 (DD) - Stellar Diamonds plc
9th Apr 20188:25 amRNSDirector/PDMR Shareholding
5th Apr 20185:11 pmRNSDirector/PDMR Shareholding
5th Apr 20184:54 pmRNSForm 8 (DD) - Stellar Diamonds plc
4th Apr 201811:45 amRNSIrrevocable Undertakings
3rd Apr 20181:00 pmRNSUpdate to Scheme Timetable
29th Mar 201810:58 amRNSResult of AGM
28th Mar 20181:15 pmRNSForm 8.3 - Stellar Diamonds Plc
28th Mar 201811:45 amRNSIrrevocable Undertakings
27th Mar 201811:45 amRNSIrrevocable Undertakings
26th Mar 20184:35 pmRNSPosting of Scheme Circular
23rd Mar 201812:00 pmRNSForm 8.3 - Stellar Diamonds plc
23rd Mar 201812:00 pmRNSIrrevocable Undertakings
23rd Mar 201810:02 amRNSForm 8.3 - Stellar Diamonds plc
22nd Mar 201812:00 pmRNSIrrevocable Undertakings
21st Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 20188:27 amRNSForm 8.3 - Newfield Resources Ltd
20th Mar 20188:22 amRNSForm 8.3 - Newfield Resources Ltd
19th Mar 20185:56 pmRNSForm 8.3 - Stellar Diamonds PLC
19th Mar 201812:19 pmRNSIrrevocable Undertakings
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
12th Mar 20187:00 amRNSNotice of AGM
12th Mar 20187:00 amRNSOffer for Stellar Diamonds plc
5th Mar 20187:00 amRNSInterim Results
2nd Mar 201811:49 amRNSStatement re broker
2nd Mar 20187:00 amRNSForm 8.3 - Stellar Diamonds PLC
1st Mar 20187:00 amRNSCompletion of Tribute Mining Agreement
28th Feb 20184:40 pmRNSForm 8.3 - Stellar Diamonds plc
28th Feb 20187:00 amRNSStatement re. Rule 2.6 Extension
26th Feb 20184:34 pmRNSForm 8.3 - Stellar Daimonds PLC
26th Feb 20184:23 pmRNSForm 8.3 - Stellar Diamonds PLC
26th Feb 20181:52 pmRNSForm 8.3 - Stellar Diamonds plc
26th Feb 201810:11 amRNSForm 8.3 - Stellar Diamonds Plc
20th Feb 20187:00 amRNSCommencement of FEED for Tongo-Tonguma Project
16th Feb 20189:19 amRNSReplacement: Form 8 (OPD) Stellar Diamonds Plc
15th Feb 20184:22 pmRNSForm 8.3 - Stellar Diamonds Plc
15th Feb 201811:58 amRNSForm 8 (OPD) Stellar Diamonds Plc
15th Feb 20189:22 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.