Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksStellar Diamonds Regulatory News (STEL)

  • There is currently no data for STEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

17 Oct 2011 07:00

RNS Number : 2282Q
Stellar Diamonds PLC
17 October 2011
 



 

 

 

 

 

 

 

 

NOT FOR DISTRIBUTION IN THE UNITED STATES OR FOR DISSEMINATION TO US NEWS WIRE SERVICES.

17 October 2011

AIM: STEL

Stellar Diamonds plc

("Stellar" or the "Company")

FINAL RESULTS FOR THE YEAR ENDED 30 JUNE 2011

 

Stellar Diamonds plc, the London listed (AIM: STEL) diamond mining and exploration company focused on West Africa, announces its audited results for the year ended 30 June 2011.

 

Operational Highlights:

·; 12,000m drill programme at the Droujba kimberlite pipe project in southeastern Guinea well under way, with 6,425m drilled as at 13 September 2011

o Droujba drill programme and geological modelling has confirmed a significantly larger kimberlite than initially anticipated with potential for 15 million tonnes to 350m depth

o Bulk sampling expected to commence in December 2011 with maiden resource estimate expected in Q1 2012

·; Bulk sampling at Tongo continues to provide encouraging results with grades in excess of 100cpht

o 6,000m drill programme has commenced with two rigs on site

o Valuation of 946 carats in Antwerp for an average value of US$185/ct suggesting a potential value of US$200/t for kimberlite ore at Tongo

·; Strategic portfolio review to redirect cash and operational resources to focus on high priority kimberlite projects

o Trial mining at Bomboko ceased and equipment and personnel relocated to Droujba to help accelerate development programme

 

Financial Highlights:

·; US$9.9m (£6.2m) placement in March 2011 to establish maiden resource estimate for both Tongo and Droujba kimberlite projects as well as undertake further bulk sampling at Kono and Bouro projects

·; Strong cash position at 30 June 2011 of US$6.5m (30 June 2010: US$0.69m)

·; Net assets at 30 June 2011 of US$21.1m (30 June 2010: US$23.1m)

·; Operating loss before interest, tax and impairments of US$6.25m (30 June 2010: US$5.4m)

 

Karl Smithson, CEO, commented:

"We are extremely pleased with the progress made during the financial period and the subsequent months. The decision to refocus our resources on our core kimberlite projects has proved to be successful, with strong results achieved at both our Droujba and Tongo projects as we have sought to considerably accelerate the pace of work at both these projects. Drilling at both projects has revealed very encouraging results and we are confident in our ability to create further value and momentum from these projects. Although the current market environment is characterised by volatility and risk aversion, Stellar is well capitalised to progress with our work programmes. We are expecting a maiden resource for both projects in the first quarter of 2012, and this will be a major milestone for Stellar as we look to create significant value from our portfolio of diamond projects."

 

 

 

About Stellar Diamonds plc

 

Stellar is a London (AIM: STEL) listed diamond mining and exploration company focussed on West Africa where programmes aimed at generating maiden resource estimates at Droujba in Guinea and Tongo in Sierra Leone are ongoing. Bulk sampling of the Lion-5 dyke at Kono (Sierra Leone) is due to commence shortly and at Bouro (Guinea) a previous bulk sample realized a grade of 243cpht. Mining at Mandala is currently on a seasonal break.

 

For further information please contact the following or visit the Company's website at www.stellar-diamonds.com.

 

Stellar Diamonds plc

Karl Smithson,Chief Executive Tel: +44 (0) 20 7257 2930

Northland Capital Partners Limited

Gavin Burnell, Edward Hutton

Charles Vaughan (Sales) Tel: +44 (0) 20 7796 8800

 

Daniel Stewart & Company plc

Martin Lampshire, Oliver Rigby Tel: +44 (0) 20 7776 6550

 

Pelham Bell Pottinger

James MacFarlane / Joanna Boon Tel: +44 (0) 20 7861 3232

 

 

Chairman's statement for the year ending 30 June 2011

 

The past year has been a successful one for your company in that we have moved closer to our stated objective of declaring significant diamond resources on our kimberlite assets. Considerable work has been completed and we are on track to deliver maiden resource estimates on Droujba and Tongo during the first quarter of 2012.

 

Drilling at Droujba has rewarded us with a larger kimberlite than originally envisaged and independent geological modelling of the pipe has demonstrated that a multi-million tonne resource is evident. Considering that historical mining of the pipe in the 1960's yielded high grades of over 100cpht, this is particularly encouraging and reinforces our belief that in Droujba we potentially have an economic resource on our hands.

 

At Tongo we have continued to report exciting bulk sampling grades comfortably in excess of 100cpht with high diamond values evident. Drilling is now continuing to define the resource in the ground, which we hope to be sufficient for a positive economic scoping study once the resource has been confirmed.

 

Although we have continued to produce diamonds at Mandala, we took the strategic decision to cease trial mining at Bomboko as the grades were insufficient to prove sustainably economic. This enabled us to relocate the many physical assets and experienced personnel to Droujba where we are now in the process of establishing a fully functional DMS processing plant to undertake bulk sampling of the Droujba pipe over the coming months.

 

In March this year Stellar completed a $9.9 million (£6.2 million) equity financing, which at the time was heavily oversubscribed. These funds have given Stellar the necessary financial means of achieving its objective in delivering the maiden resource estimates for Tongo and Droujba as well as progressing our other high interest kimberlite projects at Kono and Bouro.

 

For the year ended 30 June 2011, the Group incurred an operating loss before interest and tax of $6.25m (2010: $5.40m) before an impairment charge of $8.6 million (2010: nil). The operating loss is in line with the Board's expectations given the Group's stage of development. The impairment charge is an accounting item resulting from the Board's decision to cease mining at Bomboko and the reduced estimate of commercially minable resource at Mandala. At the balance sheet date, the Group had net assets of $21.1 million, including cash and cash equivalents of $6.5 million, and no debt.

 

The diamond market has been very strong for most of the year with many companies reporting record prices for rough diamonds. Whilst the longer term pricing outlook remains very bullish, the recent economic volatility and worries about sovereign and bank debt have resulted in a weakening of rough and polished diamond prices from these record highs. However, there is still very strong diamond demand in India and China which are the main growth areas and we expect this to continue. Therefore, we still believe that although there will be periods of price weakness, as currently being experienced, the longer term trend for diamond prices will be upwards driven by strong consumer demand and lack of new production.

 

Your Company continues to strive to deliver on its strategic objectives and the management and team on the ground have achieved considerable success. I would personally like to thank everyone in the Stellar team for their dedication and hard work this past twelve months. With the continued support of the Board and the shareholders I am certain that they will realise further success and that we will be able to announce positive resource statements in early 2012.

 

Finally I would like once again to thank shareholders for their continued support. In a market environment such as this we realise that your support can be challenged when there is so much volatility and a loss of value. However, we believe that the quality of our diamond portfolio will ultimately unlock significant value and I can confirm that we are well on the way to achieving that.

 

The current year will therefore be pivotal for Stellar as we announce what we hope to be significant resources on Droujba and Tongo and then take these projects to the next level of development and hopefully into future production.

 

Lord Daresbury

Non-Executive Chairman

 

 

Stellar Diamonds plc

Consolidated statement of comprehensive income

For the year ended 31 June 2011

(Stated in U.S. dollars)

 

Notes

Year ended 30 June 2011

Nine months ended 30 June 2010

Revenue

2

1,518,002

2,032,762

Cost of sales

(4,067,699)

(4,233,730)

Gross loss

(2,549,697)

(2,200,968)

Impairment of tangible assets

5

(8,643,201)

-

Administrative expenses

(3,705,610)

(3,201,700)

(12,348,811)

(3,201,700)

Finance income

-

317

Finance costs

(35,488)

(168,080)

Loss before tax

(14,933,996)

(5,570,431)

Income tax expense

-

-

Loss after tax attributable to equity holders of the parent

 

3

 

 

 

(14,933,966)

 

(5,570,431)

 

Total comprehensive loss for the year/period attributable to equity holders of the parent

 

 

 

 

 

 

(14,933,996)

 

 

 

(5,570,431)

 

Weighted average number of shares

 

 

 

145,962,871

 

64,451,236

 

Basic and diluted loss per share

 

3

 

 

 

(0.10)

 

(0.09)

 

 

 

Stellar Diamonds plc

Consolidated statement of financial position

As at 31 June 2011

(Stated in U.S. dollars)

 Notes

30 June 2010

 30 June 2011

Assets

Non-current assets

Intangible assets

4

7,168,005

4,943,544

Property, plant and equipment

5

7,150,956

17,057,939

Total non-current assets

14,318,961

22,001,483

Current assets

Inventories

507,242

357,499

Trade and other receivables

194,487

841,868

Cash and cash equivalents

6,518,640

689,650

Total current assets

7,220,369

1,889,017

Total assets

21,539,330

23,890,500

Equity and liabilities

Capital and reserves

Share capital

6

17,161,566

7,875,264

Share premium

6

25,055,393

22,023,543

Reverse acquisition reserve

17,073,279

17,073,279

Warrant reserve

6

155,235

143,024

Share option reserve

7

4,177,000

3,610,185

Convertible loan reserve

-

87,853

Accumulated loss

(42,503,397)

(27,712,425)

Total equity

21,119,076

23,100,723

Non-current liabilities

Convertible loan

-

397,209

Provision

104,369

54,369

Total non-current liabilities

104,369

451,578

Current liabilities

Trade and other payables

315,885

338,199

Total current liabilities

315,885

338,199

Total liabilities

420,254

789,777

Total equity and liabilities

21,539,330

23,890,500

Company registration number: 5424214

Stellar Diamonds plc

Consolidated statement of changes in equity

For the year ended 30 June 2011

(Stated in U.S. dollars)

 

 

 Share

 

Share

 

Warrant

 

Share option

 

Convertible

Reverse acquisition

 

Accumulated

 

Total

 capital

 premium

 reserve

reserve

loan reserve

reserve

 loss

 equity

Balance at 30 September 2009

956,474

31,272,947

269,801

2,709,261

87,853

166,672

(22,411,795)

13,051,213

Total comprehensive income for the period

-

-

-

-

-

-

(5,570,431)

(5,570,431)

Issue of shares to directors

335

33,131

-

-

-

-

-

33,466

Conversion of debt to equity

9,049

895,868

-

-

-

-

-

904,917

Reverse acquisition adjustment

4,623,043

(16,443,279)

-

639,292

-

16,906,607

-

5,725,663

Issue of placing shares

1,951,938

5,784,958

-

-

-

-

-

7,736,896

Share warrants issued

-

(143,024)

143,024

-

-

-

-

-

Share issue costs

-

(380,023)

-

-

-

-

-

(380,023)

Re-pricing of Stellar Diamonds Limited share options

 

-

 

-

 

-

 

261,632

 

-

 

-

 

-

 

261,632

Shares issued to directors on admission to AIM

8,784

26,044

-

-

-

-

-

34,828

Other shares issued

325,641

976,921

-

-

-

-

-

1,302,562

Expired warrants

-

-

(269,801)

-

-

-

269,801

-

Balance at 30 June 2010

7,875,264

22,023,543

143,024

3,610,185

87,853

17,073,279

(27,712,425)

23,100,723

Total comprehensive income for the year

-

-

-

-

-

-

(14,933,996)

(14,933,996)

Repayment of convertible loan

-

-

-

-

(87,853)

-

-

(87,853)

Issue of placing shares (note 6)

9,280,410

3,721,084

-

-

-

-

-

13,001,494

Share warrants issued (note 6)

-

(155,235)

155,235

-

-

-

-

-

Share issue costs (note 6)

-

(539,757)

-

-

-

-

-

(539,757)

Warrants expired (note 6)

-

-

(143,024)

-

-

-

143,024

-

Other shares issued (note 6)

5,892

5,758

-

-

-

-

-

11,650

Share options issued (note 7)

-

-

-

566,815

-

-

-

566,815

Balance at 30 June 2011

17,161,566

22,055,393

155,235

4,177,000

-

17,073,279

(42,503,397)

21,119,076

 

 

Stellar Diamonds plc

Consolidated statement of cash flows

For the year ended 30 June 2011

(Stated in U.S. dollars)

 Year ended 30 June 2011

Nine months ended 30 June 2011

Cash flows from operating activities:

Net loss for the period

(14,933,966)

(5,570,431)

Adjustments for:

Depreciation of property, plant and equipment

1,638,860

1,563,844

Impairment of property, plant and equipment

8,643,201

-

Share-based payment expense

566,815

261,632

Shares issued to directors in lieu of fees

234,863

34,828

Interest income

-

(317)

Interest expense

35,488

168,080

Net foreign exchange (gain)/loss

(41,184)

79,606

Change in working capital items:

Decrease/(Increase) in receivables

647,381

(200,327)

(Increase)/Decrease in stock

(149,743)

204,983

Increase/(Decrease) in trade and other payables

87,381

(203,260)

Net cash used in operations

(3,270,934)

(3,661,362)

Cash flows from investing activities

Acquisition of subsidiary

-

11,384

Purchases of property, plant and equipment

(403,398)

(2,002,708)

Payments to acquire intangible assets

(2,196,141)

(460,541)

Interest received

-

317

Repayment of other liabilities

-

(715,478)

Net cash used in investing activities

(2,599,539)

(3,167,026)

Cash flows from financing activities

Repayment of convertible loans

(485,062)

(100,000)

Proceeds from issue of share capital, net of costs

12,238,524

7,356,873

Interest paid

(95,183)

(52,195)

Net cash generated by financing activities

11,658,279

7,204,678

Net increase in cash and cash equivalents

5,787,806

376,290

Cash and cash equivalents, beginning of year

689,650

418,981

Effect of foreign exchange rate changes

41,184

(105,621)

Cash and cash equivalents, end of year

6,518,640

689,650

1. Basis of presentation

 

Stellar Diamonds plc (the "Company" or on a consolidated basis the "Group") is presenting audited financial statements as of and for the year ended 30 June 2011. The comparative period presented is audited financial statements as of and for the nine months ended 30 June 2010 of Stellar Diamonds plc and therefore is not entirely comparable with the current year.

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRSs"). The financial statements have also been prepared in accordance with IFRSs as adopted by the European Union. They also have been prepared in accordance with the Companies Act, 2006. The consolidated financial statements have been prepared on an historical cost basis, as adjusted for certain financial instruments carried at fair value.

 

1.1 Going concern

 

The Company's business activities, together with the factors likely to affect its future development, and performance are set out in the Chairman's Statement. As discussed in the Chairman's Statement the Company is focusing on advancing its kimberlite projects towards production. In March 2011 the Company raised $9.9m (£6.2m) from an equity placing and at the balance sheet date had cash of $6.5m. Given the positive results being produced at both Tongo and Droujba and the stage of development of both projects, the directors believe that the Company will continue to have the ability to access sufficient levels of finance to continue the Group's projects for the foreseeable future. On that basis the directors continue to adopt the going concern basis in preparing these financial statements.

 

 

 

 

2. Segments

 

The Company is engaged in the acquisition, exploration, development and production of diamond properties in the West African countries of Sierra Leone and Guinea. Information presented to the Chief Executive Officer for the purposes of resource allocation and assessment of segment performance is focused on the individual projects in geographical locations. The reportable segments under IFRS 8 are therefore as follows:

 

·; Mandala (Guinea);

·; Bomboko (Guinea);

·; Kono (Sierra Leone);

·; Droujba (Guinea);

·; Tongo (Sierra Leone);

·; Other exploration;

·; Corporate activities in the United Kingdom.

 

Following is an analysis of the Group's revenue, results, assets and liabilities by reportable segment for the year ended 30 June 2011:

 

 

  

 

Mandala

Bomboko

 

Kono

Tongo

Droujba

Other exploration

 

Corporate

 

Total

$

$

$

$

$

$

$

$

Revenue - sale of diamonds

1,265,808

252,194

-

-

-

-

-

1,518,002

Segment result

(8,030,976)

(4,711,580)

(4,684)

1,313

(284)

-

(2,152,297)

(14,898,508)

Finance costs

(35,488)

Loss before tax

(14,933,996)

Income tax expense

-

Loss after tax

(14,933,996)

Segment assets

5,352,041

1,874,686

3,984,679

1,808,565

1,338,201

203,887

6,977,271

21,539,330

Segment liabilities

(74,369)

(30,000)

-

-

-

-

(315,885)

(420,254)

Share based payment expense

-

-

-

-

-

-

(566,815)

(566,815)

Net book value of intangible assets

-

-

3,919,049

1,384,038

1,259,190

191,119

414,609

7,168,005

Net book value of property, plant and equipment

4,838,526

1,834,534

14,975

373,116

78,593

10,846

366

7,150,956

Capital additions

- property, plant and equipment

- intangible assets

25,108

-

40,168

-

14,975

446,630

244,554

667,861

78,593

1,109,970

-

-

-

-

403,398

2,224,461

Depreciation of property, plant and equipment

Impairment of property, plant and equipment

599,171

 

5,255,868

1,037,517

 

3,387,333

-

 

-

 

28,320

 

-

 

-

 

-

 

-

 

-

 

2,172

 

-

1,667,180

 

8,643,201

 

 

During the year ended 30 June 2011 sales made to three customers accounted for 99% of total revenues (nine months ended 30 June 2010: 95% to two customers).

 

 

Following is an analysis of the Group's revenue and results by reportable segment for the nine months ended 30 June 2010:

 

 

Mandala

Bomboko

 

Kono

Tongo

Other exploration

 

Corporate

 

Total

$

$

$

$

$

$

$

Revenue - sale of diamonds

1,847,689

185,073

-

-

-

-

2,032,762

Segment result

(2,283,110)

(645,948)

(15,818)

(6,072)

(2,554)

(2,449,166)

(5,402,668)

Finance income

317

Finance costs

(168,080)

Loss before tax

(5,570,431)

Income tax expense

-

Loss after tax

(5,570,431)

Segment assets

11,224,021

6,330,006

3,478,508

853,665

698,105

1,306,195

23,890,500

Segment liabilities

(73,141)

-

(354)

(795)

-

(715,487)

(789,777)

Share based payment expense

-

-

-

-

-

(261,632)

(261,632)

Depreciation of property, plant and equipment

1,102,565

442,899

-

6,041

-

12,339

1,563,844

Capital additions

- property, plant and equipment

- intangible assets

810,096

-

6,698,219

-

-

1,566,733

138,959

14,291

-

581,412

929

-

7,648,203

2,162,436

 

 

  

 

3. Loss per share

 

 

30 June 2011

30 June 2010

$

$

Loss after tax attributable to equity holders of the parent

(14,933,996)

(5,570,431)

Weighted average number of ordinary shares for the purposes of basic and diluted loss per share

 

 

145,962,871

 

64,451,236

Basic and diluted loss per share

(0.10)

(0.09)

 

Basic and diluted loss per share are the same as the effect of the outstanding share options and warrants is anti-dilutive and is therefore excluded. Outstanding warrants and share options are detailed in notes 6 and 7.

 

 

 

  

4. Intangible assets

 

30 June 2011

30 June 2010

$

$

Exploration and evaluation expenditure:

Cost

Opening balance

19,866,794

17,704,358

Additions

2,224,461

1,796,569

Acquired as part of WAD

-

365,867

Closing balance

22,091,255

19,866,794

Impairment

Opening balance

14,923,250

14,923,250

Charge for the yer/period

-

-

Closing balance

14,923,250

14,923,250

Carrying value

7,168,005

4,943,544

 

Included in additions during the previous period are shares to the value of $1,302,562 issued to Petra Diamonds Limited to acquire the remaining share of the Kono project and shares issued to the value of $33,466 to acquire the remaining share in Friendship Diamonds Guinee SA.

 

At 30 June 2011, the Group did not have any contractual commitments for the acquisition of intangible assets.

 

The realisation of intangible assets of $7,168,005 is dependent on the discovery and successful development of economic mineral reserves including the group's ability to raise sufficient finance to develop the projects and other factors, as discussed in note 1.1.

 

 

 

 

5. Property, plant and equipment

 

 

Mining assets

Machinery and equipment

Total

$

$

Cost

At 1 October 2009

10,692,283

1,321,648

12,013,931

Additions

212,845

1,789,863

2,002,708

Acquired as part of WAD

3,911,750

1,733,745

5,645,495

At 30 June 2010

14,816,878

4,845,256

19,662,134

Additions

-

403,398

403,398

At 30 June 2011

14,816,878

5,248,654

20,065,532

Depreciation

At 1 October 2009

524,776

515,575

1,040,351

Charge for the period

978,010

585,834

1,563,844

At 30 June 2010

1,502,786

1,101,409

2,604,195

Charge for the period

535,424

1,131,756

1,667,180

Impairment

8,643,201

-

8,643,201

At 30 June 2011

10,681,411

2,233,165

12,914,576

Carrying value

At 30 June 2011

4,135,467

3,015,489

7,150,956

At 30 June 2010

13,314,092

3,743,847

17,057,939

 

 

Included within mining assets is the rehabilitation provision for Mandala and Bomboko of $104,369 (30 June 2010: $54,369).

 

In accordance with the accounting policies, the Group tests property, plant and equipment for impairment when an indication of impairment exists. The recoverable amount of cash generating units is determined based on value-in-use calculations, which require the use of estimates. The estimated cash flows from the mining assets and the adjacent exploration projects produced net present values well in excess of their carrying values and are based on the following assumptions:

- Economically recoverable reserves and resources are based on management's expectations based on availability of reserves at mine sites and technical studies undertaken internally and by a Competent Person, where available;

- Diamond prices for the remainder of 2011 are based on the average realised prices from January to June 2011 and an annual increase of 7% thereafter;

- Discount rate of 8%;

- Inflation rate of 2.2%; and

- The remaining useful life.

  

Bomboko ceased production in the year and plant and equipment was transferred to other group projects. The remaining Mining Assets being previously capitalised exploration costs have been fully impaired during the year, resulting in an impairment charge of $3,387,333 being charged to the statement of comprehensive income.

 

An additional impairment charge of $5,255,868 was charged to the statement of comprehensive income in relation to previously capitalised exploration costs at Mandala, following a reveiew of commercially minable reserves at 30 June 2011.

 

The Group did not have any further contractually committed costs for the acquisition of property, plant and equipment at 30 June 2022.

 

The realisation of tangible assets of $7,150,956 is dependent on the discovery and successful development of economic mineral reserves including the Group's ability to raise sufficient finance to develop the projects and other factors, as discussed in note 1.1.

 

 

 

 

6. Share capital, share premium and warrant reserve

 

Share capital

Authorised:

Unlimited number of ordinary shares of 5p each.

Number

Share

capital

$

Share premium

$

Allotted called-up and fully paid:

Balance as at 1 October 2009

50,037,254

956,474

31,272,947

Issue of shares

167,330

335

33,131

Conversion of debt to equity

2,778,678

9,049

895,868

WAD shares acquired

52,983,262

965,858

32,201,946

Reverse acquisition adjustment

18,598,170

4,623,043

(16,443,279)

Balance on completion of reverse acquisition

71,581,432

5,588,901

15,758,667

Shares issued on share placing

25,000,000

1,951,938

5,784,958

Share warrants issued

-

-

(143,024)

Share issue costs

-

-

(380,023)

Bonus shares issued to directors

112,500

8,784

26,044

Other shares issued

4,500,000

325,641

976,921

Balance as at 30 June 2010

101,193,932

7,875,264

22,023,543

Shares issued on share placing

115,500,000

9,280,410

3,721,084

Share warrants issued

-

-

(155,235)

Share issue costs

-

-

(539,757)

Other shares issued

72,727

5,892

5,758

Balance as at 30 June 2011

216,766,659

17,161,566

25,055,393

 

 

 

 

As part of the reverse acquisition in the previous period, Stellar Diamonds plc, the legal parent, performed a 5 for 1 share consolidation. The number of shares stated above has been restated for the 5 for 1 share consolidation.

 

Prior to the completion of the reverse acquisition, convertible loans and accrued interest of $546,241, unpaid directors' fees from 1 January 2009 of $208,676 and African Aura Mining Inc.'s management fee charge for 2009 to Stellar Diamonds Limited of $150,000 were converted into new Stellar Diamond Limited shares.

 

The equity structure appearing in the consolidated financial statements reflects the equity structure of the legal parent, including the equity instruments issued under the share for share exchange to effect the transaction. The effect of using the equity structure of the legal parent gives rise to an adjustment to the Group's issued equity capital in the form of a reverse acquisition reserve.

 

On 23 February 2010, a total of 112,500 ordinary shares of 5p each ("bonus shares") were allotted and issued to Karl Smithson, Chief Executive Officer, and Angus Ogilvie, Finance Director. These allotments were in satisfaction of half of their respective listing bonuses of £30,000 and £15,000 following the successful admission of the Company on AIM (as set out in the Company's Admission Document).

 

On 24 May 2010, the Company announced the completion of the shares purchase agreement with Petra Diamonds Limited in respect of the acquisition of the remaining 51% of the Kono kimberlite project in Sierra Leone in exchange for the issuance of 4,500,000 new ordinary shares to Petra Diamonds Limited as consideration for the agreed purchase price of £900,000, at a price of 20 pence per share.

 

On 12 October 2010 a total of 38,000,000 ordinary shares of 5p each were allotted and issued for gross proceeds of $3,078,603. Transaction costs of $164,009 were netted against proceeds.

 

On 29 March 2011 a total of 77,500,000 ordinary shares of 5p each were allotted and issued for gross proceeds of $9,922,891. Transaction costs of $375,748 were netted against proceeds.

 

Share warrants

 

The warrants reserve represents the value of the warrants issued by the Company to subscribe for shares in the Company.

 

On 12 October 2010 23,064,383 warrants to subscribe to 23,064,383 ordinary shares of 5p each for a price of 12p per share warrant were issued in relation to the placing of 38,000,000 ordinary shares in the Company. The warrants issued had a grant date fair value of $155,235 using the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected volatility of the Company's share price of 50%, a weighted annual risk free rate of 1.73% and life of one and a half years.

 

In the previous period, the Company granted 1,190,125 warrants to the Company's broker for the Placing to subscribe for up to 1,190,125 ordinary shares of 5p each in the Company exercisable for a price of 20p per share warrant. The warrants issued had a grant date value of $143,024 using the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected volatility of the Company's share price of 67%, a weighted average annual risk free rate of 2.76% and a life of two years.

 

  

Number of warrants

Warrant reserve

$

At 1 October 2009

18,682,951

269,801

Cancellation of Stellar Diamonds Limited warrants on acquisition

(18,682,951)

-

Replacement for Stellar Diamonds Limited warrants on acquisition

18,776,363

-

Share warrants issued

1,190,125

143,024

Expired warrants

(18,776,363)

(269,801)

At 30 June 2010

1,190,125

143,024

Share warrants issued

23,064,383

155,235

Share warrants expired

(1,190,125)

(143,024)

At 30 June 2011

23,064,383

155,235

 

 

 

 

7. Share options

 

The share option reserve represents the value of the share options issued to the Group's directors and employees under the Group's share option scheme.

 

On 10 August 2010 the Company issued a total of 2,950,000 share options at an exercise price of 11p. The options issued have resulted in a charge of $148,275 based on the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected volatility of the Company's share price of 34%, a weighted average annual risk free rate of 2.17% and an expected life of five years.

 

On 31 May 2011 the Company issued a total of 8,150,000 share options at an exercise price of 8p. The options issued have resulted in a charge of $418,540 based on the Black-Scholes option pricing model and the following assumptions: nil dividend yield, a weighted average expected volatility of the Company's share price of 67%, a weighted average annual risk free rate of 2.25% and an expected life of five years.

 

On 22 February 2010, 3,992,000 Stellar Diamonds limited options were surrendered in exchange for the issuance of 4,012,000 new options of the Company. The number of replacement options issued was determined by the exchange ratio of 1.005 used in the acquisition. The exercise price of 3,482,325 replacement options was modified from £0.225 to £0.20 per share. The terms and conditions of 530,138 replacement options were unchanged. 

 

The following is a summary of the share options outstanding and exercisable as at 30 June 2011 and 30 June 2010 and changes during the year:

 

30 June 2011

 

30 June 2010

 

 

Number of options

Weighted average exercise price

 

 

Number of options

Weighted average exercise price

GBP£

GBP£

Outstanding and exercisable, beginning of year/period

5,432,463

0.388

3,992,500

0.310

Cancellation of Stellar Diamonds Limited options on acquisition

-

-

(3,992,500)

(0.310)

Replacement for Stellar Diamonds Limited

options on acquisition (re-priced)

-

-

3,482,325

0.200

Replacement for Stellar Diamonds Limited

options on acquisition (not re-priced)

-

-

530,138

0.871

Options assumed on acquisition

-

-

1,420,000

0.655

Options granted

11,100,000

0.088

-

-

Options forfeited

(437,788)

0.827

Outstanding and exercisable, end of year/period

16,094,675

0.169

5,432,463

0.388

 

 

As at 30 June 2011 the following stock options were outstanding and exercisable:

 

 

Number of stock options outstanding

 

Exercise price per share

 

Expiry date

GBP£

400,000

1.000

15-Sep-13

100,000

1.000

02-Dec-13

20,000

1.000

08-Feb-14

20,000

1.175

10-Apr-14

500,000

1.150

23-Jul-16

507,525

0,871

26-Mar-13

3,447,150

0.200

22-Apr-15

2,950,000

0.110

10-Aug-15

8,150,000

0.080

31-May-16

16,094,675

 

 

 

 

 

8. Related parties

 

The ultimate parent company and controlling party of Stellar Diamonds Limited prior to the reverse acquisition was African Aura Mining Inc. (AAM). Subsequent to the reverse acquisition AAM remained a shareholder of Stellar Diamonds plc. In April 2011 AAM demerged assets, including its investment in Stellar Diamonds plc to Aureus Mining Inc. AAM was renamed Afferro Mining Inc. During the year, the Company and its subsidiaries, in the ordinary course of business, entered into various transactions with Afferro Mining Inc. These transactions occurred under terms and conditions that are no less favourable than those arranged with third parties.

 

The following table summarises the related party transactions:

Year ended

30 June

2011

Nine months ended

30 June

2010

$

$

 

African Aura Mining Inc., shareholder

- management fees charged

108,768

91,884

- management fees paid

108,768

-

- net (repayment)/proceeds of loans from Afferro Mining Inc.

-

(400,000)

- repayment of amount due from Afferro Mining Inc.

580,923

-

- conversion of convertible loans into shares

-

- conversion of accrued interest on convertible loans into shares

-

 

30,000

- conversion of unpaid 2009 management fee into shares in Stellar Diamonds Limited

-

 

150,000

 

The convertible loan and the accrued interest repaid in the year were owed to Altus Resource Capital. Steven Poulton, Non-Executive Director, is a Director of Altus Asset Management, the manager for Altus Resource Capital.

 

Directors

- shares issued on successful admission of the Company on AIM in lieu of bonus payment

-

 

34,828

- shares issued in lieu of accrued directors' fees

234,863

208,676

- payments made on behalf of the directors to acquire shares in the Company

-

14,820

- social security payments made on behalf of the directors

-

 

29,004

 

  

 

The directors are considered the Company's key management personnel. The remuneration earned in respect of the financial year by each director is as follows:

 

Salary of fees

Bonus paid in cash

Bonus paid in shares

Share based payments

Year ended 30 June 2011

Nine months ended 30 June 2010

$

$

$

$

$

$

Lord Daresbury

93,851

-

-

66,433

160,284

68,182

N. Karl Smithson

214,745

-

82,716

137,893

435,354

180,087

Angus Ogilvie

116,651

-

51,857

25,131

193,639

122,481

Luis da Silva

25,451

-

-

38,352

63,803

18,490

Steven Poulton

39,767

-

-

53,649

93,416

28,891

James Campbell

25,451

-

-

38,352

63,803

6,027

515,916

-

134,573

359,810

1,010,299

424,158

 

 

The directors who held office at 30 June 2011 had the following interests in the ordinary shares of the Company as of 30 June 2011:

 

30 June 2011

30 June 2010

Ordinary shares

Share options

Ordinary shares

Share options

Lord Daresbury

3,822,831

1,702,000

2,650,456

402,000

N. Karl Smithson

1,525,757

4,006,500

515,757

1,306,500

Luis da Silva

320,689

1,353,000

166,439

603,000

Steven Poulton

669,576

1,452,000

286,601

402,000

James Campbell

190,430

970,000

60,430

220,000

6,529,283

9,483,500

3,679,683

2,933,500

 

The number of directors to whom retirement benefits are accruing is nil (2010: nil). All remuneration related to short term employee benefits.

 

At the end of the year, the amounts receivable from related parties are as follows:

 

30 June 2011

30 June 2010

$

$

Non-executive directors

-

15,275

African Aura Mining Inc.

-

580,923

 

 

 

 

9. Annual Report and Financial Statements

 

The Company's Annual Report and audited Financial Statements for the year ended 30 June 2011 have been posted to shareholders and are available for download on the Company's website at www.stellar-diamonds.com.

 

 

 

 

10. Dividends

 

No dividends have been paid nor are proposed for the period (2010: nil).

 

 

 

 

11. Annual General Meeting

 

The Annual General Meeting will be held on 10 November 2011 at 12 noon at the offices of Northland Capital Partners Limited, 60 Gresham Street, London, EC2V 7BB. The Notice and Form of proxy have been posted to shareholders and are available for download on the Company's website at www.stellar-diamonds.com.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FFIFDLFFSEFS
Date   Source Headline
27th Apr 20187:30 amRNSSuspension - Stellar Diamonds Plc
26th Apr 20184:58 pmRNSScheme of Arrangement becomes Effective
25th Apr 20181:21 pmRNSCourt Sanction of Scheme of Arrangement
19th Apr 20183:36 pmRNSResult of Court Meeting and GM
12th Apr 201811:17 amRNSUpdate re NWF
12th Apr 20189:58 amRNSRule 2.9 Announcement
11th Apr 201810:35 amRNSForm 8.3 - Newfield Resources Ltd
9th Apr 20188:25 amRNSForm 8 (DD) - Stellar Diamonds plc
9th Apr 20188:25 amRNSDirector/PDMR Shareholding
5th Apr 20185:11 pmRNSDirector/PDMR Shareholding
5th Apr 20184:54 pmRNSForm 8 (DD) - Stellar Diamonds plc
4th Apr 201811:45 amRNSIrrevocable Undertakings
3rd Apr 20181:00 pmRNSUpdate to Scheme Timetable
29th Mar 201810:58 amRNSResult of AGM
28th Mar 20181:15 pmRNSForm 8.3 - Stellar Diamonds Plc
28th Mar 201811:45 amRNSIrrevocable Undertakings
27th Mar 201811:45 amRNSIrrevocable Undertakings
26th Mar 20184:35 pmRNSPosting of Scheme Circular
23rd Mar 201812:00 pmRNSForm 8.3 - Stellar Diamonds plc
23rd Mar 201812:00 pmRNSIrrevocable Undertakings
23rd Mar 201810:02 amRNSForm 8.3 - Stellar Diamonds plc
22nd Mar 201812:00 pmRNSIrrevocable Undertakings
21st Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 201812:00 pmRNSIrrevocable Undertakings
20th Mar 20188:27 amRNSForm 8.3 - Newfield Resources Ltd
20th Mar 20188:22 amRNSForm 8.3 - Newfield Resources Ltd
19th Mar 20185:56 pmRNSForm 8.3 - Stellar Diamonds PLC
19th Mar 201812:19 pmRNSIrrevocable Undertakings
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
16th Mar 20187:00 amRNSForm 8.3 - Newfield Resources Ltd
12th Mar 20187:00 amRNSNotice of AGM
12th Mar 20187:00 amRNSOffer for Stellar Diamonds plc
5th Mar 20187:00 amRNSInterim Results
2nd Mar 201811:49 amRNSStatement re broker
2nd Mar 20187:00 amRNSForm 8.3 - Stellar Diamonds PLC
1st Mar 20187:00 amRNSCompletion of Tribute Mining Agreement
28th Feb 20184:40 pmRNSForm 8.3 - Stellar Diamonds plc
28th Feb 20187:00 amRNSStatement re. Rule 2.6 Extension
26th Feb 20184:34 pmRNSForm 8.3 - Stellar Daimonds PLC
26th Feb 20184:23 pmRNSForm 8.3 - Stellar Diamonds PLC
26th Feb 20181:52 pmRNSForm 8.3 - Stellar Diamonds plc
26th Feb 201810:11 amRNSForm 8.3 - Stellar Diamonds Plc
20th Feb 20187:00 amRNSCommencement of FEED for Tongo-Tonguma Project
16th Feb 20189:19 amRNSReplacement: Form 8 (OPD) Stellar Diamonds Plc
15th Feb 20184:22 pmRNSForm 8.3 - Stellar Diamonds Plc
15th Feb 201811:58 amRNSForm 8 (OPD) Stellar Diamonds Plc
15th Feb 20189:22 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd
15th Feb 20189:21 amRNSForm 8.3 - Newfield Resources Ltd

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.