The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSSA.L Regulatory News (SSA)

  • There is currently no data for SSA

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

1st Quarter Results

2 Jun 2016 08:24

RNS Number : 0066A
JSFC Sistema
02 June 2016
 

 

 

 

 

 

 

 

 

 

FOR IMMEDIATE RELEASE

 

 

SISTEMA ANNOUNCES FINANCIAL RESULTS FOR THE FIRST QUARTER 2016

 

Moscow, Russia - 2 June 2016 - Sistema JSFC ("Sistema" or the "Company", together with its subsidiaries, "the Group") (LSE: SSA, MOEX: AFKS), a publicly-traded diversified holding company operating primarily in Russia and the CIS, today announces its unaudited consolidated financial results in accordance with International Financial Reporting Standards (IFRS) for the first quarter ended 31 March 2016.

 

STRONG OPERATIONAL AND STRATEGIC PROGRESS

· Strong performance by MTS, outpacing peers in terms of revenue growth

· Detsky Mir and Segezha Group remain key growth drivers for Sistema

· Continued expansion of the agriculture business, with land bank almost doubled

· New progressive dividend policy to support attractive shareholder returns

 

SOLID FIRST QUARTER 2016 FINANCIAL RESULTS

· Consolidated revenues grew by 3.3% YoY to RUB 173.3 billion

· Adjusted OIBDA stable YoY at RUB 44.3 billion, with an adjusted OIBDA margin of 25.5%

· Adjusted net income attributable to the Group of RUB 2.5 billion versus adjusted net loss in the same period last year

· Net debt at the Corporate Centre level of RUB 76.8 billion as at 31 March 2016

· As of 31 March 2016, cash position at the Corporate Centre level of RUB 33.8 billion, excluding RUB 12.9 billion represented by deposits

 

Mikhail Shamolin, President and Chief Executive Officer of Sistema, commented:

 

"Sistema's strong financial results in the first quarter of 2016 reflect our ongoing effort to develop the Group's assets into market-leading companies with clear strategies, resilient business models and strong cash generating capabilitites.

 

"MTS again outperformed its peers in the first quarter, delivering strong top-line growth and healthy margins in a highly competitive environment and proving the strength of its strategy. Children's goods retailer Detsky Mir and pulp-and-paper holding Segezha Group delivered the fastest year-on-year growth within the portfolio, remaining our key growth drivers. Detsky Mir increased revenues by more than 35%, while continuing to add new stores and expand its market share. Segezha boosted revenues nearly 40% driven by both organic growth and the acquisition of Lesosibirsk LDK No. 1, which represents a very strong and promising addition to Segezha's business.

 

"Our Indian telecommunications subsidiary, SSTL, broke even on the OIBDA level in the quarter, a solid result as we work toward closing the transaction to merge the company's business with Reliance Communications, one of the leading telecom operators in India.

 

"In the second quarter of 2016, we maintained strong investment momentum in agriculture with the acquisition of approximately 110 thousand hectares of land in the Rostov region and Stavropol Krai, which almost doubles our land bank, and puts us well on track to building out Russia's leading agricultural holding.

 

"While we keep strong focus on increasing our asset value and cash generation, our priorities for 2016 will be optimisation of leverage and increasing shareholder distributions. In April, Sistema's Board of Directors approved a new progressive dividend policy which states that the dividend for each reporting year will be, at a minimum, the higher of either an amount equivalent to a dividend yield of 4% or RUB 0.67 per share.

 

 We believe that this new policy will help us to maximise shareholder value as we continue to deliver on our strategy."

 

 

 

Conference call information

 

Sistema's management will host an analyst conference call today at 10:00 am (EST)/ 3:00 pm (London time) / 4:00 pm (CET)/ 5:00 pm (Moscow time) to present and discuss the first quarter 2016 results.

 

The dial-in numbers for the conference call are:

 

Russia

+7 495 213 0977

8 800 500 9311 (toll free)

 

United Kingdom

+44 20 3427 1906

0800 279 5736 (toll free)

 

United States

+1 646 254 3360

+1 877 280 1254 (toll free)

 

Conference ID: 1033434

 

Alternatively, you can quote the conference call title: "Sistema First Quarter 2016 Financial Results".

 

A replay of the conference call will be available on the Company's website www.sistema.com for seven days after the event.

 

For further information, please visit www.sistema.com or contact:

 

Head of Corporate Communications

Evgeniy Chuikov

Tel: +7 (495) 692 11 00

chuikov@sistema.ru

Investor Relations

Yuri Krebs

Tel: +7 (495) 730 66 00

y.krebs@sistema.ru

Public Relations

Sergey Kopytov

Tel.: +7 (495) 228 15 27

kopytov@sistema.ru

 

FINANCIAL SUMMARY AND GROUP OPERATING REVIEW

 

(RUB millions)

1Q 2016

1Q 2015

 Change

4Q 2015

Change

Revenues

173,320

167,708

3.3%

192,726

(10.1%)

Adjusted OIBDA

44,273

44,297

(0.1%)

35,612

24.3%

Operating income

19,910

18,283

8.9%

1,216

1,537.2%

Adjusted operating income

19,910

19,981

(0.4%)

11,993

66.0%

Net income/(loss) attributable to Sistema

2,486

31,518

(92.1%)

(13,580)

-

Adjusted net income/(loss) attributable to Sistema

2,486

(2,651)

-

(9,537)

-

 

Sistema's consolidated revenues increased by 3.3% year-on-year in the first quarter of 2016, reflecting strong growth of handset sales and data revenues at MTS, continued expansion of Detsky Mir in the Russian market and robust revenue growth at Segezha Group driven by increased production and consolidation of Lesosibirsk LDK No. 1.

 

The quarter-on-quarter decrease in Group revenues was mainly driven by seasonal factors at portfolio companies, most notably MTS, Detsky Mir and RTI.

 

Group selling, general and administrative expenses (SG&A) increased by 8.6% year-on-year to RUB 37.4 billion, reflecting consolidation of new assets and a continued focus on cost discipline across key subsidiaries. The SGA /Revenues ratio improved year-on-year at MTS (20.3% vs 20.7% in the first quarter of 2015), Detsky Mir (28.4% vs 30.1%) and Medsi (17.8% vs 23.7%). SG&A at the Corporate Centre increased at a below inflation rate of 7.3% year-on-year and decreased by 68.7% quarter-on- quarter to RUB 1.7 billion. Depreciation and amortisation expenses increased by 0.2% year-on-year and by 3.1% quarter-on-quarter to RUB 24.4 billion.

 

In the reporting quarter, Group adjusted OIBDA was flat year-on-year and increased by 24.3% quarter-on-quarter to RUB 44.3 billion. All major consolidated assets were profitable on the OIBDA level despite the seasonally weak first quarter, while SSTL and MTS Bank demonstrated significant year-on-year OIBDA improvements. The Group's adjusted OIBDA margin was 25.5% in the reporting quarter, compared to 26.4% in the corresponding period of 2015 and 18.5% in the fourth quarter of 2015.

 

Adjusted net income attributable to Sistema improved to RUB 2.5 billion in the first quarter of 2016, as compared to an adjusted net loss of RUB 2.7 billion in the first quarter last year, mainly due to the foreign exchange gains.

 

The year-on-year decline in the Group's net income was due to a gain of RUB 35.0 billion recognised in the first quarter of 2015 as a result of the Ural Invest settlement.

 

 

 

OPERATING REVIEW

 

MTS

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

108,090

100,182

7.9%

113,326

(4.6%)

Adjusted OIBDA

40,475

41,304

(2.0%)

41,505

(2.5%)

Operating income

20,226

19,158

5.6%

16,886

19.8%

Net income attributable to Sistema

7,756

5,821

33.3%

3,815

103.3%

 

MTS's revenues grew by 7.9% year-on-year in the first quarter, due to a 71% increase in handset and accessory sales, as well as higher data services consumption and growth of the active subscriber base.

 

Adjusted OIBDA was substantially stable year-on-year at RUB 40.5 billion despite higher sales volumes of lower-margin handsets and increased investment in growing the retail network amid stiffer competition in the Russian mobile telecoms market.

 

Net income rose by 33.3%, in particular as a result of a non-cash foreign exchange gain.

 

MTS's active subscriber base increased by 3.8% year-on-year and 0.4% quarter-on-quarter to 108.3 million as of 31 March 2016.

 

Significant events after the end of the reporting period

 

In April 2016, MTS's Board of Directors set a dividend policy for 2016-2018 that implies a target payout of RUB 25.0-26.0 per ordinary share, with a minimum payout of RUB 20.0 per ordinary share. The Board also instructed management to propose a share buyback programme and to allocate up to RUB 30 billion for this purpose over three years.

 

Detsky Mir

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

16,414

12,152

35.1%

20,578

(20.2%)

Adjusted OIBDA

806

689

16.9%

3,245

(75.2%)

Operating income

435

507

(14.1%)

1,503

(71.1%)

Net income attributable to Sistema

76

24

216.5%

319

(76.0%)

 

Detsky Mir's revenues increased by 35.1% year-on-year in the quarter, driven by a 13.1% rise in like-for-like sales and increased traffic at existing stores.

 

Detsky Mir's adjusted OIBDA increased 16.9% year-on-year as the company implemented a competitive pricing policy aimed at increasing its market share in Russia. SG&A as a percentage of revenues continued to decline (down 1.7 percentage points year-on-year) as costs remained strictly controlled, including through increased automation of business processes, headcount optimisation and the reduction of leasing rates for retail facilities.

 

During the first quarter, Detsky Mir opened four new stores, bringing the total number of stores to 428. The company plans to open at least 50 new stores in 2016.

 

Segezha Group

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

11,377

8,138

39.8%

8,651

31.5%

OIBDA

2,407

2,231

7.8%

1,525

57.8%

Operating income

1,740

1,563

11.3%

1,171

48.6%

Net income attributable to Sistema

1,005

715

40.6%

1,189

(15.4%)

 

Segezha's robust revenue growth of 39.8% year-on-year was driven by increased sales of paper, plywood and lumber, changes to the rouble exchange rate, and the consolidation of Lesosibirsk LDK No. 1, Russia's largest vertically integrated wood processing enterprise.

 

OIBDA increased by 7.8% year-on-year. The year-on-year contraction in the OIBDA margin was mainly due to pressures associated with the increased cost of chemicals and other materials starting from second half of 2015. At the same time, the OIBDA margin was supported by optimisation of production costs and an increase in the share of Segezha's own logging in volumes of raw wood consumed to 68% from 53% in the first quarter of 2015, which compensated for the rise in cost of purchasing raw wood.

 

Segezha's capital expenditures of RUB 2.4 billion in the reporting period were mainly to complete construction of a paper packaging plant in the Rostov Region, where the first production line began operations in March 2016. Over the course of 2016, priorities of Segezha's investment programme's include modernisation of paper and sack production, construction of a sawmill at the Segezha Pulp & Paper Plant, and construction of a plywood factory in the town of Kirov.

 

RTI

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

8,722

21,838

(60.1%)

20,815

(58.1%)

OIBDA

807

872

(7.4%)

2,075

(61.1%)

Operating income

233

187

24.7%

1,484

(84.3%)

Net loss attributable to Sistema

(675)

(1,215)

-

(299)

-

 

RTI's revenues declined by 60.1% year-on-year primarily as a result of the disposal of the Information and Communication Technologies business unit (ICT) as well as fluctuations of revenues from certain large contracts. Revenue from the Microelectronics business unit increased by 23.1% year-on-year in the quarter thanks to increased deliveries of microchips and radio-frequency identification (RFID) tags designed and manufactured by RTI entities.

 

The OIBDA margin increased by 5.3 percentage points year-on-year as a result of increased profitability at the Microelectronics business unit and the disposal of the ICT business unit.

 

SG&A decreased by 45.0% year-on-year mainly due to disposal of ICT.

 

Targin

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

6,830

5,807

17.6%

6,912

(1.2%)

OIBDA

866

545

58.9%

954

(9.2%)

Operating income

307

157

95.1%

492

(37.6%)

Net (loss)/income attributable to Sistema

109

(48)

-

293

(62.8%)

 

Targin's revenues increased by 17.6% year-on-year due to a 2% increase in drilling volumes, a 4% increase in capital-repair and ongoing well-maintenance services, and a 3% increase in transportation services.

 

The OIBDA margin improved by 3.3 percentage points year-on-year to 12.7% as high-margin services accounted for a larger share of revenues.

 

Targin is implementing an investment programme to expand its offering in key business segments and develop new technologies. The programme is financed through bank loans.

 

Medsi

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

2,253

1,938

16.3%

2,294

(1.8%)

OIBDA

43

(257)

-

377

(88.6%)

Operating income/(loss)

(263)

(463)

-

307

-

Net income /(loss) attributable to Sistema

(244)

(390)

-

235

-

 

Medsi's revenues grew by 16.3% year-on-year as a result of increased traffic from patients covered by insurance and growth of the client base driven by successful marketing campaigns. The number of unique clients paying out-of-pocket increased by 12% year-on-year. The seasonal decline in the number of visits was largely offset by the increased average spend per visit, with revenues down only 1.8% quarter-on-quarter.

 

Medsi delivered positive OIBDA of RUB 43 million for the quarter, despite seasonality.

 

The clinical and diagnostic centre at Belorusskaya, Medsi's largest asset, which accounts for 22% of revenues, increased revenues by 10% year-on-year in the first quarter.

 

Bashkirian Power Grid Company (BPGC)

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

4,088

3,952

3.4%

4,206

(2.8%)

OIBDA

1,476

1,418

4.2%

630

134.3%

Operating income

859

882

(2.6%)

41

2,019.9%

Net income attributable to Sistema

693

806

(13.9%)

124

458.0%

 

BPGC's revenue increased by 3.4% and OIBDA increased by 4.2% year-on-year due to indexation of tariffs from 1 July 2015, and also non-material growth of total productive electricity output and capacity.

 

The number of consumers connected to distribution grids increased 47.6% year-on-year.

 

Net income declined by 13.9% year-on-year due to higher amortisation charges resulting from commissioning of fixed assets, and also due to lower interest income.

 

BPGC's priority for 2016 remains the implementation of Smart Grid technology to the Ufa city network.

 

Sistema Shyam TeleServices Ltd. (SSTL)

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

3,964

3,575

10.9%

3,626

9.3%

OIBDA

47

(1,387)

-

(268)

-

Operating loss

(196)

(1,621)

-

(482)

-

Net loss attributable to Sistema

(1,177)

(2,082)

-

(1,958)

-

 

Revenues at Sistema Shyam TeleServices Ltd. (SSTL) grew by 10.9% year-on-year, driven by an increase in non-voice revenues. SSTL broke even at the OIBDA level in particular due to optimisation of expenses.

 

Net debt decreased by 52.2% year-on-year and by 17.8% quarter-on-quarter due to pre-payment of loans.

 

SSTL's high-speed data services now cover over 1,250 towns across nine circles.

 

In 2015, Sistema and SSTL entered into an agreement to merge SSTL's telecommunications business with the business of Reliance Communications (RCom), one of India's leading telecom operators. Completion of the transaction is conditional upon a number of approvals being obtained. As of the end of May 2016, the transaction has been approved by the Securities and Exchange Board of India (SEBI) and the Competition Commission of India. All necessary approvals from shareholders and creditors have also been secured. The transaction is subject to final approvals from the Rajasthan and Bombay High Courts, as well as the Department of Telecommunications of India.

 

MTS Bank

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

5,373

7,097

(24.3%)

5,253

2.3%

OIBDA

26

(819)

-

(9,908)

-

Operating loss

(148)

(1,001)

-

(10,045)

-

Net loss attributable to Sistema

(143)

(998)

-

(8,822)

-

 

MTS Bank's interest income and total revenues increased slightly quarter-on-quarter reflecting the stabilised volume of performing assets as well as resumption of retail lending in 2015.

 

MTS Bank's net loss declined significantly to RUB 0.1 billion in the first quarter as a result of lower provision charges and improvement of the risk profile of the bank's loans to individuals.

 

The majority of retail loans issued in the quarter are represented by consumer credit for purchases of mobile phones and other merchandise at MTS retail outlets. Most corporate loans were extended to medium-sized businesses or Sistema Group companies.

 

MTS Bank's aims for 2016 are to continue establishing a high-quality loan book, reducing expenses and maintaining its capital adequacy ratios.

 

Binnopharm

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

312

350

(11.0%)

620

(49.7%)

OIBDA

2

(13)

-

236

(99.3%)

Operating income/(loss)

(30)

(43)

-

161

-

Net income/(loss) attributable to Sistema

(29)

(79)

-

104

-

 

Revenue declined by 11.0% year-on-year and by 49.7% quarter-on-quarter as Binnopharm pursued its strategy of scaling back the low-margin distribution business and focusing on its own products.

 

The decline in revenue and OIBDA quarter-on-quarter was mainly due to uneven sales of the Regevak B vaccine, most of which are expected in the second half of 2016.

 

During the quarter, Binnopharm began construction of a new research and development centre in the town of Zelenograd in the Moscow region with the aim of further expanding its own product line of pharmaceuticals.

 

Intourist

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Revenues

519

494

5.2%

590

(11.9%)

OIBDA

35

(66)

-

110

(68.3%)

Operating income/(loss)

(30)

(124)

-

53

-

Net loss attributable to Sistema

(74)

(148)

-

(44)

-

 

Revenues at Intourist in the quarter increased 5.2% year-on-year, driven by growth of income from hotels outside Russia. The quarter-on-quarter decline in revenues and OIBDA was due to seasonal factors, as most conferences at Group hotels take place at the end of the calendar year.

 

As of 31 March 2016, Intourist Group comprised eight hotels in Russia, Italy, the Czech Republic and Namibia, with a total of 2,501 guest rooms.

 

Corporate

 

(RUB millions)

1Q 2016

1Q 2015

Change

4Q 2015

Change

Adjusted OIBDA

(2,434)

(1,220)

 -

(6,484)

-

Adjusted net loss

(4,230)

(5,448)

-

(9,018)

-

Indebtedness

110,612

68,498

61.5%

116,806

(5.3%)

 

The Corporate segment comprises companies that control and manage Sistema's interests in its subsidiaries.

 

In the first quarter of 2016, the Corporate Centre's SG&A increased at a below inflation rate of 7.3% year-on-year and decreased by 68.7% quarter-on- quarter to RUB 1.7 billion.

 

KEY GROUP HIGHLIGHTS IN 1Q 2016 AND AFTER THE REPORTING PERIOD

 

In May 2016, Sistema adopted a programme for senior management of the Company to participate in the share capital of Sistema JSFC and Group companies ("the Programme"). Under the Programme, heads of Sistema's investment portfolios will have the obligation to make a one-off investment equal to a substantial part of their total annual income in shares and participatory interests of existing assets under their management. Heads of investment portfolios will also invest a portion of their total annual income in shares and participatory interests of each of new assets acquired under their management during a year. Heads of Sistema's functional subdivisions will have the obligation to invest a substantial part of their total annual income in shares of the Company annually.

 

In May 2016, Sistema's 100% subsidiary Agroholding Steppe signed legally binding agreements to acquire several companies in the Rostov and Stavropol regions controlling a total land bank of c. 110,000 hectares. As a result of completion of these transactions total land bank operated by Sistema's agroholding and its affiliates will almost double, reaching c. 247,000 hectares as compared to c. 137,000 hectares as of the end of 2015.

 

In April 2016, Sistema's Board of Directors approved a new dividend policy whereby the total dividend recommended by the Board for each reporting year will be, at a minimum, the higher of either an amount equivalent to a dividend yield of 4% per Sistema ordinary share or RUB 0.67 per Sistema ordinary share. Sistema will seek to distribute dividends twice per year. For 2015, the Board recommended that the Annual General Meeting of shareholders (AGM) approve a total dividend payment of RUB 6.47 billion, representing a payment of RUB 0.67 per ordinary share or RUB 13.4 per GDR.

 

In February 2016, Sistema's subsidiary LLC LesInvest (the parent holding company of Segezha Group) acquired a controlling stake in OJSC Lesosibirsk LDK No. 1, one of the largest vertically integrated wood processing enterprises in Russia, based in Krasnoyarsk region. OJSC Lesosibirsk LDK No. 1 is one of Russia's largest producers of lumber, fibre board, planed mouldings and furniture made from Angara pine. It processes more than 1 million cubic meters of logs annually. The total annual allowable cut comprises 2.9 million cubic metres.

 

***

 

For further information, please visit www.sistema.com or contact:

 

Head of Corporate Communications

Evgeniy Chuikov

Tel: +7 (495) 692 11 00

chuikov@sistema.ru

Investor Relations

Yuri Krebs

Tel: +7 (495) 730 66 00

y.krebs@sistema.ru

Public Relations

Sergey Kopytov

Tel.: +7 (495) 228 15 27

kopytov@sistema.ru

 

Sistema is a publicly-traded diversified holding company in Russia and the CIS, which invests in and is a major shareholder of companies serving approximately 150 million customers in the sectors of telecommunications, high technology, pulp and paper, banking, retail, tourism and healthcare services. Founded in 1993, the Company reported revenues of RUB 708.6 billion for 2015, and total assets of RUB 1.3 trillion as at 31 December 2015. Sistema's global depository receipts are listed under the symbol "SSA" on the London Stock Exchange. Sistema's ordinary shares are listed under the symbol "AFKS" on the Moscow Exchange. Website: www.sistema.com

 

The Company is not an investment company, and is not and will not be registered as such, under the U.S. Investment Company Act of 1940.

 

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Sistema. You can identify forward looking statements by terms such as "expect," "believe," "anticipate," "estimate," "intend," "will," "could," "may" or "might" the negative of such terms or other similar expressions. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. In addition, there is no assurance that the new contracts entered into by our subsidiaries referenced above will be completed on the terms contained therein or at all. We do not intend to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, general economic conditions, our competitive environment, risks associated with operating in Russia, rapid technological and market change in our industries, as well as many other risks specifically related to Sistema and its operations.

 

 

SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSSFOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

 (Amounts in millions of Russian roubles, except for per share amounts)

Three months endedMarch 31,

2016

2015

Revenue

173,320

167,708

Cost of sales

(88,384)

(86,175)

Selling, general and administrative expenses

(37,372)

(34,412)

Depreciation and amortisation

(24,363)

(24,316)

Impairment of financial assets

(938)

(2,512)

Taxes other than income tax

(2,151)

(2,044)

Share of the profit or loss of associates and joint ventures

862

1,048

Other expense

(1,064)

(1,015)

OPERATING INCOME

19,910

18,282

Finance income

3,369

3,169

Finance costs

(15,258)

(12,128)

Currency exchange gain/(loss)

5,338

(6,831)

PROFIT BEFORE INCOME TAX

13,359

2,492

Income tax expense

(4,789)

(3,017)

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

8,570

(525)

Profit from discontinued operations

-

35,044

PROFIT FOR THE PERIOD

8,570

34,519

Non-controlling interests

(6,084)

(3,001)

PROFIT ATTRIBUTABLE TO SISTEMA JSFC

2,486

31,518

Earnings per share, basic and diluted, Russian roubles

0.26

3.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED statement of financial position

as of MARCH 31, 2016 AND DECEMBER 31, 2015 

 (Amounts in millions of Russian roubles)

March 31,

December 31,

2016

2015

ASSETS

NON-CURRENT ASSETS:

Property, plant and equipment

430,207

429,163

Investment property

12,813

14,085

Goodwill

43,544

43,861

Other intangible assets

116,392

118,188

Investments in associates and joint ventures

24,279

22,219

Deferred tax assets

25,842

25,966

Loans receivable and other financial assets

104,776

112,236

Deposits in banks

42,516

45,696

Other assets

16,026

15,328

Total non-current assets

816,395

826,742

CURRENT ASSETS:

Inventories

73,990

73,736

Accounts receivable

73,830

74,276

Advances paid and prepaid expenses

18,171

17,544

Current income tax assets

5,425

6,051

Other taxes receivable

21,016

20,993

Loans receivable and other financial assets

64,001

78,020

Deposits in banks

35,013

76,117

Other assets

2,052

2,101

Cash and cash equivalents

131,183

122,775

Restricted cash

 

10,022

-

Total current assets

434,703

471,613

TOTAL ASSETS

1,251,098

1,298,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED CONSOLIDATED statement of financial position

as of MARCH 31, 2016 AND DECEMBER 31, 2015 (CONTINUED)

(Amounts in millions of Russian roubles)

March 31,

December 31,

2016

2015

LIABILITIES AND EQUITY

SHAREHOLDERS' EQUITY:

Share capital

869

869

Treasury shares

(4,806)

(4,806)

Additional paid-in capital

79,659

80,778

Retained earnings

121,100

118,615

Accumulated other comprehensive loss

(11,088)

(7,079)

Total Sistema JSFC shareholders' equity

185,734

188,377

Non-controlling interests

67,312

62,013

TOTAL EQUITY

253,046

250,390

NON-CURRENT LIABILITIES:

Borrowings

386,744

414,103

Bank deposits and liabilities

7,260

7,275

Deferred tax liabilities

46,253

43,599

Provisions

4,264

4,190

Other financial liabilities

23,962

28,224

Other liabilities

10,824

11,172

Total non-current liabilities

479,307

508,563

CURRENT LIABILITIES:

Borrowings

134,269

142,657

Liabilities under put option agreements

63,714

65,684

Trade and other accounts payable

129,378

137,055

Bank deposits and liabilities

110,145

115,529

Advances received

29,997

24,953

Subscriber prepayments

16,958

20,955

Income tax payable

1,379

831

Other taxes payable

14,759

14,524

Dividends payable

197

210

Provisions

12,623

10,151

Other financial liabilities

5,326

6,853

Total current liabilities

518,745

539,402

TOTAL LIABILITIES

998,052

1,047,965

TOTAL LIABILITIES AND EQUITY

1,251,098

1,298,355

 

 

SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

(Amounts in millions of Russian roubles)

 

Three months ended

March 31,

2016

2015

CASH FLOWS FROM OPERATING ACTIVITIES:

Profit for the period

8,570

34,519

Adjustments to reconcile profit for the period to net cash provided by operations:

Depreciation and amortisation

24,363

24,316

Share of the profit or loss of associates and joint ventures

(862)

(1,048)

Finance income

(3,369)

(3,169)

Finance costs

15,258

12,128

Income tax expense

4,789

3,017

Currency transactions (gain)/loss

(5,338)

6,831

Net (gain)/loss from fair value adjustment of financial instruments through profit or loss

(11)

366

Loss on disposal of property, plant and equipment

20

295

Gain from settlement with Ural-Invest, net of tax effect

-

(35,044)

Impairment loss on MTS Bank loans receivable

516

3,211

Dividends received from associates and joint ventures

661

576

Non-cash compensation to employees

301

284

Impairment of financial assets

938

2,512

Other non-cash items

1,124

(382)

46,960

48,412

Movements in working capital:

Bank loans to customers and interbank loans due from banks

8,009

8,417

Bank deposits and liabilities

(5,399)

(4,469)

Restricted cash

(10,022)

-

Financial assets at fair value through profit or loss

1,447

(3,565)

Accounts receivable

2,742

6,440

Advances paid and prepaid expenses

(104)

1,767

Other taxes receivable

385

(1,555)

Inventories

1,363

(4,266)

Accounts payable

(6,408)

12,103

Subscriber prepayments

(3,715)

(4,336)

Other taxes payable

154

1,595

Advances received and other liabilities

6,500

12,787

Interest paid

(13,023)

(6,596)

Income tax paid

(3,946)

(2,588)

NET CASH PROVIDED BY OPERATING ACTIVITIES

24,943

64,146

SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

 (Amounts in millions of Russian roubles)

Three months ended

March 31,

2016

2015

CASH FLOWS FROM INVESTING ACTIVITIES:

Payments for purchases of property, plant and equipment

(19,213)

(26,720)

Proceeds from sale of property, plant and equipment

1,203

1,309

Proceeds from settlement with Ural-Invest

-

8,379

Payments for purchases of intangible assets

(7,687)

(10,931)

Payments for businesses, net of cash acquired

(2,948)

-

Purchases of investments in associates and joint ventures

(1,600)

(652)

Purchases of financial assets, long-term

(4,745)

(40,299)

Proceeds from sale of financial assets, long-term

3,707

-

Decrease/(increase) in non-current restricted cash

752

(777)

Purchases of financial assets, short-term

(6,906)

(22,767)

Proceeds from sale of financial assets, short-term

46,894

5,254

Interest received

3,247

3,106

NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES

12,704

(84,098)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from borrowings

18,745

54,662

Principal payments on borrowings

(43,123)

(30,143)

Cash outflow under credit guarantee agreement related to foreign-currency hedge

(1,034)

-

NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES

(25,412)

24,519

Impairment of cash and cash equivalents

(1,698)

Effect of foreign currency translation on cash and cash equivalents

(3,827)

(6,318)

Net increase/(decrease) in cash and cash equivalents

8,408

(3,449)

Cash and cash equivalents at the beginning of the period

122,775

119,967

Cash and cash equivalents at end of the period

131,183

116,518

 SISTEMA JSFC AND SUBSIDIARIES

UNAUDITED SEGMENTAL BREAKDOWN FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

(Amounts in millions of Russian roubles)

 

External revenues

Inter-segment revenue

Segment operating income

3m2016

3m2015

3m2016

3m2015

3m2016

3m2015

 

 

 

 

 

 

 

 

 

 

 

 

MTS

 107,861

 99,841

 

 229

 341

 

 20,378

 19,309

RTI

 8,705

 19,688

 

 17

 2,150

 

 233

 187

MTS Bank

 5,123

 7,048

 

 250

 48

 

(148)

(1,001)

SSTL

 3,964

 3,575

 

-

-

 

(196)

(1,621)

Corporate

 420

 434

 

 240

 316

 

(2,577)

(1,355)

Other

 47,248

 37,122

 

 478

 605

 

 1,627

 1,395

 

 

 

 

 

 

 

 

 

 173,320

 

 167,708

 

 1,215

 

 3,461

 

 19,317

 

 16,914

Inter-segment eliminations

 

 

 

 

 

 

 

 

 593

 1,368

Operating income

 

 

 

 

 

 

 

 

 19,910

 

 18,282

Finance income

 

 

 

 

 

 

 

 

 3,369

 3,169

Finance costs

 

 

 

 

 

 

 

 

(15,258)

(12,128)

Foreign currency exchange loss

 

 

 

 

 

 

 

 

 5,338

(6,831)

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

 

 

 

 13,359

 2,492

 

Additions to

Depreciation and amortisation

non-current assets

3m2016

3m2015

3m2016

3m2015

MTS

 20,941

 32,469

 20,249

 20,449

RTI

 694

 727

 574

 685

MTS Bank

 47

 119

 174

 182

SSTL

 42

 495

 243

 234

Corporate

 12

 128

 144

 136

Other

 5,163

 3,713

 2,979

 2,630

 26,899

 37,651

 24,363

 24,316

 

 

 

 

 

Attachment A

 

Operating Income Before Depreciation and Amortisation (OIBDA) and OIBDA margin. OIBDA represents operating income before depreciation and amortisation. OIBDA margin is defined as OIBDA as a percentage of our net revenues. Our OIBDA may not be similar to OIBDA measures of other companies; is not a measurement under accounting principles generally accepted under IFRS and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statement of profit and loss. We believe that OIBDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions of businesses and other investments and our ability to incur and service debt. While depreciation and amortization are considered operating costs under IFRS, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. OIBDA is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies.

 

Adjusted OIBDA, operating income and net income/(loss) attributable to Sistema shareholders. The Company uses adjusted OIBDA, adjusted operating income and adjusted net income/(loss) attributable to Sistema shareholders to evaluate financial performance of the Group. These represent underlying financial measures adjusted for a number of one-off gains and losses. We believe that adjusted measures provide investors with additional useful information to measure our underlying financial performance, particularly from period to period, because these measures are exclusive of certain one-off gains and losses.

 

Adjusted operating income and adjusted OIBDA can be reconciled to our consolidated statements of profit and loss as follows:

RUB millions

1Q 2016

1Q 2015

4Q 2015

Operating income / (loss)

19,910

18,282

1,216

Impairment of goodwill (MTS Armenia)

-

-

3,516

Impairment of goodwill (Detsky Mir)

-

-

363

Impairment of long-lived assets (SG-trading and other)

-

-

3,609

Impairment of other financial assets

-

-

1,273

Provision for cash and deposits in Ukrainian banks (MTS)

-

1,698

-

Other non-recurring expenses

-

-

2,016

Adjusted operating income

19,910

19,980

11,993

Depreciation and amortisation

24,363

24,316

23,619

Adjusted OIBDA

44,273

44,296

35,612

 

Adjusted net income / (loss) attributable to Sistema shareholders can be reconciled to our consolidated statements of profit and loss as follows:

RUB millions

1Q 2016

1Q 2015

4Q 2015

Net income / (loss) attributable to Sistema

2,486

31,518

(13,580)

Impairment of goodwill (MTS Armenia)

-

-

1,880

Impairment of goodwill (Detsky Mir)

-

-

363

Impairment of other long-lived assets (SG-trading and other)

-

-

3,609

Impairment of other financial assets

-

-

1,273

Provision for cash and deposits in Ukrainian banks (MTS)

-

875

-

Other non-recurring expenses

-

-

2,016

Reversal of impairment on deposits (related to deposits received from Ural-Invest)

-

-

(5,136)

Profit from discontinued operations

-

(35,044)

-

Gain from settlement agreement with Ural-Invest

-

-

-

Adjusted net loss attributable to Sistema

2,486

(2,651)

(9,537)

 

Net debt at the Corporate Centre level. We define net debt as indebtedness less cash, cash equivalents and other liquid deposits and financial instruments. The indebtedness is defined as long-term debt, including its current portion, and short-term debt. We believe that the presentation of net debt at the Corporate Centre level provides useful information to investors because we use this measure in our management of the Corporate Centre's liquidity, financial flexibility, capital structure and leverage. The IFRS financial measure most directly comparable to net debt at the Corporate Centre level is the indebtedness of our Corporate segment as reported in our segment disclosures. Net debt at the Corporate Centre level can be reconciled to the indebtedness of our Corporate segment as follows:

 

 

 

 

RUB millions

1Q 2016

1Q 2015

4Q 2015

Indebtedness

110,612

68,498

116,806

Cash and cash equivalents

(12,738)

(21,997)

(28,716)

Liquid financial investments

(21,082)

(7,734)

(21,864)

Net debt

38,767

38,767

66,226

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFUUABRNKANRRR
Date   Source Headline
9th Mar 20234:00 pmEQSSistema PJSFC: Sistema Group completes acquisition of hotel business from Wenaas Hotel Russia
5th Mar 20235:30 pmEQSSistema PJSFC: Termination of transaction to purchase a 47.7% stake in Melon Fashion Group
1st Feb 20239:00 amEQSSistema PJSFC: Sistema Group to double its hospitality business
29th Dec 20224:50 pmEQSSistema PJSFC: Director/PDMR Transaction
15th Dec 20227:00 amEQSSistema PJSFC: Sistema announces financial results for the third quarter 2022
19th Oct 20224:10 amEQSSistema PJSFC: Sistema acquires stake in Melon Fashion Group
29th Aug 20228:00 amEQSSistema PJSFC: Sistema announces financial results for the second quarter 2022
16th Aug 20225:55 pmEQSSistema PJSFC: Ad Hoc Notice
15th Aug 20225:55 pmEQSSistema PJSFC: Sistema announces results of Annual General Meeting of Shareholders and Board of Directors meeting
11th Jul 20225:55 pmEQSSistema PJSFC: Sistema announces results of Extraordinary General Meeting of Shareholders and Board of Directors meeting
28th Jun 20222:00 pmEQSSistema PJSFC: Report on Payments to Governments for 2021
16th Jun 20226:20 pmEQSSistema PJSFC: Change in the list of nominees for the new Board of Directors of Sistema
10th Jun 20223:30 pmEQSSistema PJSFC: Sistema announces nominees to Board of Directors
9th Jun 20228:00 amEQSSistema PJSFC: Sistema announces financial results for the first quarter 2022
20th May 20223:30 pmEQSSistema PJSFC: Sistema announces EGM results
19th May 20225:00 pmEQSSistema PJSFC: Sistema received permission to retain the depository receipts program
5th May 20225:50 pmEQSSistema PJSFC: Sistema announces EGM date
5th May 202211:10 amEQSSistema PJSFC: Ad-Hoc Notice
4th May 20226:40 pmEQSSistema PJSFC: Sistema increases effective stake in Etalon Group to 48.8%
29th Apr 20228:30 amEQSSistema PJSFC: Sistema Annual Report 2021
27th Apr 20225:50 pmEQSSistema PJSFC: Ad-Hoc Notice
16th Apr 20229:00 amEQSSistema PJSFC: CORRECTION: Director/PDMR Transaction
15th Apr 20225:55 pmEQSSistema PJSFC: Director/PDMR Transaction
15th Apr 20221:00 pmEQSSistema PJSFC: Sistema announces decisions of the Board of Directors
13th Apr 20223:45 pmEQSSistema PJSFC: Ad-Hoc Notice
13th Apr 20223:45 pmEQSSistema PJSFC: Director/PDMR Transaction
7th Apr 20225:30 pmEQSSistema PJSFC: Ad-Hoc Notice
7th Apr 20227:56 amEQSSistema PJSFC: Sistema announces financial results for the fourth quarter and FY 2021
5th Apr 20225:00 pmEQSSistema PJSFC: Sistema announces AGM date
4th Apr 202210:00 amEQSSistema PJSFC: Fitch Ratings action on Russian entities
24th Mar 20222:26 pmEQSSistema PJSFC: MTS CEO Increases Stake in Company
14th Mar 20228:30 amEQSSistema PJSFC: Rating action by Fitch
4th Mar 20224:45 pmEQSSistema PJSFC: Fitch takes rating action on Sistema following sovereign downgrade
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:35 pmRNSPrice Monitoring Extension
25th Feb 20224:42 pmRNSSecond Price Monitoring Extn
25th Feb 20224:36 pmRNSPrice Monitoring Extension
24th Feb 20224:42 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
31st Jan 20224:45 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
24th Jan 20224:00 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
17th Jan 20224:00 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
30th Dec 20214:00 pmEQSSistema PJSFC:  Director/PDMR Transaction
29th Dec 20214:00 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
29th Dec 20211:00 pmEQSSistema PJSFC: Sistema completes sale of minority stake in Segezha Group
27th Dec 20214:05 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
20th Dec 20214:05 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
14th Dec 20216:50 amEQSSistema PJSFC: Sistema increases effective stake in Binnopharm Group to 75.3%
13th Dec 20214:05 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme
6th Dec 20214:00 pmEQSSistema PJSFC: Sistema reports acquisition of shares under buyback programme

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.