The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

24 Oct 2019 10:22

RNS Number : 0218R
Smart(J.)&Co(Contractors) PLC
24 October 2019
 

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2019

PRELIMINARY STATEMENT

 

ACCOUNTS

 

Headline Group profit for the year before tax, including an unrealised surplus in revalued property and a minor deficit in revalued available for sale financial assets, was £6,643,000 compared with £5,357,000 last year after accounting for the prior year adjustment resulting from implementation of IFRS 9.

 

Underlying profit before tax for the year of £2,600,000 was unexpectedly marginally more than last year's figure of £2,392,000 (including £460,000 profit from property sales in a joint venture company and a prior year adjustment increasing the profit by £104,000). As before, our view is that discounting the increase in the revaluation of the commercial property portfolio and adjusting for the revaluation movement on available for sale financial assets provides a truer reflection of Group performance.

 

The Board is recommending a Final Dividend of 2.24p making a total of 3.19p which compares with 3.16p for the previous year. After waivers by members holding almost 60% of the shares, the Final Dividend will cost the Company no more than £390,000.

 

TRADING ACTIVITIES

 

Group construction activities including private residential sales on continuing operations increased by 56%. Own work capitalised decreased by 92% and headline Group profit on continuing operations increased by 25%. Underlying Group profit on continuing operations increased by 13%.

 

As reported in post balance sheet events in the last Annual Report and in my Statement in the last Interim Report, due to a substantial loss in that financial year and losses in previous years, the decision was taken to cease trading in the subsidiary company, Concrete Products (Kirkcaldy) Limited, based at Hayfield Industrial Estate, Kirkcaldy. Trading has now ceased and the majority of the company assets have now been sold. The demolition of the production buildings has now commenced and post demolition the property assets will be transferred to our commercial property subsidiary company, C. & W. Assets Limited. The remaining property and yard space will be used by other group companies, mainly for storage purposes. The loss for Concrete Products (Kirkcaldy) Limited stated in these accounts reflects the majority of the final cost of cessation.

 

Turnover in contracting was more than last year but the loss was increased. The build contract for the Affordable Housing at the mixed development at West Bowling Green Street continues and will be finished prior to the end of 2019. The social housing build contract at Ferrymuir is progressing and is due to complete after the end of the current financial year.

 

The first private residential sales completed in the year under review at West Bowling Green Street. Sales will continue in the current financial year with the overall development due to complete prior to the end of the current financial year.

 

Interest in the commercial property units at West Bowling Green Street is positive, with potential sales due this financial year.

 

Occupancy levels in our industrial and office portfolio have improved. The total rent roll from our commercial property portfolio has increased by 15% since the last financial year end.

 

Interest in our industrial estates remains robust, with continued rental growth through lettings of new stock and re-lettings/rent review settlements of existing stock.

 

The first unit at Gartcosh through our joint venture company, Gartcosh Estates LLP, has now been completed and interest is promising. Due to the strong performance of the first two phases at our industrial development at West Edinburgh Business Park, South Gyle we commenced the third and final phase of development, after the end of the last financial year. Similarly at Inchwood Park, Bathgate the third and final phase of this development may commence this financial year. The first unit at our industrial development at Bellshill has now been successfully let.

 

Lettings of the office stock were encouraging this year. Bridgeside House in Edinburgh is now 100% let after lying mainly vacant for a number of years. A public sector related tenant let the majority of this building. Our office building at Links Place, Leith, Edinburgh has seen a number of lettings with occupancy up to just over 80% by the end of the financial year. As this building was sitting at less than 50% occupied only a few years ago, tribute must be paid to the staff involved with this successful turnaround.

 

FUTURE PROSPECTS

 

Work in hand in contracting is less than last year. Potential site acquisitions and tender work in the Housing Association sector continue to be progressed, but there will probably be no new contracting work this financial year. This will influence the year end figures due to reduced turnover, which will impact on the recovery of fixed overhead costs.

 

As mentioned above, private housing sales will continue this financial year at West Bowling Green Street and reservations to date have remained steady. In relation to site acquisitions/future development we currently have either legal agreements in place on potential sites or sites within our control that would provide a total of approximately 200 private residential sale units. Due to the, frequently prolonged, planning and building control processes, it is unlikely that development will commence on any of these sites in the current financial year.

 

Property valuation levels have improved again and we expect lettings to continue this financial year. It remains to be seen how the continuing political uncertainty will affect the confidence of house purchasers and commercial property occupiers.

 

At this stage it is difficult to make an informed forecast for the outcome of the current year. However, due to the lull in contracting work and new private housing work this financial year, it seems unlikely that the underlying profit will improve.

 

 

 

 

 

 

DAVID W. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2019

 

 

2019 

2018 

Unaudited

Audited

Restated (Note 1 & 2)

Note

£000 

£000 

CONTINUING OPERATIONS

Group construction activities

16,182 

10,402 

Less: Own construction work capitalised

(147)

(1,847)

 

 

REVENUE

16,035 

8,555 

Cost of sales

(14,416)

(6,209)

GROSS PROFIT

1,619 

2,346 

Other operating income

7,560 

6,344 

Net operating expenses

(6,264)

(6,521)

OPERATING PROFIT BEFORE NET SURPLUS ON VALUATION OF INVESTMENT PROPERTIES

2,915 

2,169 

Net surplus on valuation of investment properties

4,052 

2,859 

OPERATING PROFIT

6,967 

5,028 

Share of profits in Joint Ventures

48 

463 

Income from available for sale financial assets

53 

43 

Profit on sale of available for sale financial assets

26 

Net (deficit)/surplus on valuation of available for sale financial assets

(9)

106 

Finance income

185 

180 

PROFIT BEFORE TAX

7,270 

5,822 

Taxation

(529)

(500)

PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS

6,741 

5,322 

DISCONTINUED OPERATIONS

Loss for the year from discontinued operations

(505)

(380)

PROFIT FOR YEAR ATTRIBUTABLE TO EQUITY SHAREHOLDERS

6,236

4,942

EARNINGS/(LOSS) PER SHARE

From continuing operations - basic and diluted

15.47p

11.96p

From discontinued operations - basic and diluted

(1.16)p

(0.85)p

From continuing and discontinued operations - basic and diluted

14.31p

11.11p

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2019

2019 

2018 

Unaudited

Audited

Restated (Note 1)

£000 

£000 

PROFIT FOR THE YEAR

6,236 

4,942 

OTHER COMPREHENSIVE (LOSS)/INCOME

Items that will not be subsequently reclassified to the Income Statement:

Actuarial (loss)/gain recognised in defined benefit pension scheme

(1,118)

111 

Deferred taxation on actuarial loss/(gain)

190 

(19)

TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

(928)

92 

TOTAL OTHER COMPREHENSIVE (LOSS)/INCOME

(928)

92 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX

5,308

5,034

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

5,308

5,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2019

 

Share Capital

Capital Redemption Reserve

Retained Earnings

Total 

£000 

£000 

£000 

£000 

At 1st August 2017 (audited)

(Restated Note 1)

896 

112

92,850 

93,858

Profit for the year

4,942 

4,942 

Other comprehensive income

92 

92 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

5,034 

5,034 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled

(16)

(892)

(908)

Transfer to capital redemption reserve

16

(16)

Dividends

(1,391)

(1,391)

TOTAL TRANSACTIONS WITH OWNERS

(16)

16

(2,299)

(2,299)

At 31st July 2018 (audited)

(Restated Note 1)

880 

128

95,585 

96,593

Profit for the year

6,236 

6,236 

Other comprehensive loss

(928)

(928)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

5,308 

5,308 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled

(14)

(792)

(806)

Transfer to capital redemption reserve

14

(14)

Dividends

(813)

(813)

TOTAL TRANSACTIONS WITH OWNERS

(14)

14

(1,619)

(1,619)

At 31st July 2019 (unaudited)

866 

142

99,274 

100,282

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2019

 

2019 

2018 

Unaudited

Audited

Restated (Note 1)

£000 

£000 

NON-CURRENT ASSETS

Property, plant and equipment

1,304 

1,308 

Investment properties

73,874 

69,532 

Investments in Joint Ventures

57 

68 

Available for sale financial assets

1,309 

1,099 

Trade and other receivables

1,107 

857 

Retirement benefit surplus

2,899 

4,205 

Deferred tax asset

101 

94 

80,651 

77,163 

CURRENT ASSETS

Inventories

8,643 

8,807 

Contract assets

549 

770 

Trade and other receivables

2,835 

3,770 

Monies held on deposit

48 

48 

Cash and cash equivalents

25,699 

23,586 

37,774 

36,981 

TOTAL ASSETS

118,425 

114,144 

NON-CURRENT LIABILITIES

Deferred tax liabilities

1,735 

1,995 

CURRENT LIABILITIES

Trade and other payables

3,394 

3,580 

Current tax liability

154 

118 

Bank overdraft

12,860 

11,858 

16,408 

15,556 

TOTAL LIABILITIES

18,143 

17,551 

NET ASSETS

100,282 

96,593 

EQUITY

Called up share capital

866 

880 

Capital redemption reserve

142 

128 

Retained earnings

99,274 

95,585 

TOTAL EQUITY

100,282 

96,593 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2019

 

2019 

2018 

Unaudited

Audited

Restated (Note 1)

£000 

£000 

Profit before tax

6,643 

5,357 

Share of profits from Joint Ventures

(48)

(463)

Depreciation

376 

427 

Impairment of assets

116 

Unrealised valuation surplus on investment properties

(4,052)

(2,859)

Unrealised valuation deficit/(surplus) on available for sale financial assets

(106)

Profit on sale of property, plant and equipment

(141)

(59)

Profit on sale of available for sale financial assets

(26)

(2)

Change in retirement benefits

188 

(232)

Interest received

(71)

(80)

Change in inventories

164 

(5,926)

Change in contract assets

221 

86 

Change in receivables - non-current

(250)

(857)

Change in receivables - current

935 

1,097 

Change in payables

(186)

(805)

3,762 

(4,306)

Tax paid

(448)

(442)

NET CASH FLOWS FROM OPERATING ACTIVITIES

3,314 

(4,748)

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(424)

(454)

Additions to investment properties

(143)

(27)

Expenditure on own work capitalised - investment properties

(147)

(1,847)

Sale of property, plant and equipment

193 

93 

Purchase of available for sale financial assets

(380)

Proceeds of sale of available for sale financial assets

187 

Decrease on monies held on deposit

2,488 

Interest received

71 

80 

Dividend from Joint Ventures

59 

700 

NET CASH FLOWS FROM INVESTING ACTIVITIES

(584)

1,042 

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(806)

(908)

Dividends paid

(813)

(1,391)

NET CASH FLOWS FROM FINANCING ACTIVITIES

(1,619)

(2,299)

INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

1,111 

(6,005)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

11,728 

17,733 

CASH AND CASH EQUIVALENTS AT END OF YEAR

12,839 

11,728 

NOTES TO THE PRELIMINARY STATEMENT

 

1. BASIS OF PREPARATION

 

The financial information set out in this unaudited preliminary statement does not constitute the Group's statutory financial statements. The financial statements for the year to 31st July 2019 have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditor.

 

The unaudited financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The Group prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the unaudited consolidated financial statements for the year to 31st July 2019 and the unaudited financial information included in this preliminary statement and the accounting policies disclosed in the 2018 Annual Report and Statement of Accounts, with the exception of the policy regarding revenue recognition resulting from the application of IFRS 15: Revenue from Contracts with Customers and IFRS 9: Financial Instruments relating to the accounting of revaluation surpluses or deficits on the Group's available for sale financial assets. The impact of these standards is detailed below.

 

The following standards, amendments to standards and interpretations became mandatory for the first time for the financial year to 31st July 2019:

 

·; IFRS 9: Financial Instruments

·; IFRS 15: Revenue from Contracts with Customers

·; IAS 40 (amended): Investment Properties

 

These standards had no material impact on the financial statements but the application on IFRS 9: Financial Instruments resulted in the restatement of prior year figures as detailed below.

 

IFRS 9: Financial Instruments became effective as from 1st August 2018. This standard changes the accounting for revaluation surpluses or deficits on available for sale financial assets. Previously these surpluses or deficits were accounted for in the Consolidated Statement of Comprehensive Income together with the taxation impact of these surpluses or deficits. Under IFRS 9 these surpluses or deficits are accounted for in the Consolidated Income Statement together with taxation impact. There is no impact on the valuation of the available for sale financial assets or the deferred tax provision in relation to their valuation in the Consolidated Statement of Financial Position. Within the Equity section of the Consolidated Statement of Financial Position the Fair value reserve no longer exists as the fair value movement is included in Retained earnings.

 

The application of IFRS 9: Financial Instruments has been applied retrospectively and accordingly the comparative figures have been restated for the year to 31st July 2018.

 

The table below details the impact of the application of IFRS 9: Financial Instruments on the Consolidated Income Statement and the Consolidated Statement of Comprehensive Income for the year to 31st July 2018:

 

CONSOLIDATED INCOME STATEMENT

£000 

PROFIT BEFORE TAX (as previously reported)

5,253 

 

Impact of net surplus on valuation of available for sale financial assets

104 

5,357 

TAX (as previously reported)

(402)

Impact of deferred tax adjustment on fair value reserve

(13)

(415)

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS - REVISED

4,942

Impact on profit attributable to equity shareholders

91

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD (as previously reported)

5,034 

 

Impact on profit for the period - increase (as above)

91 

5,125

Other comprehensive income relating to fair value of available for sale financial assets - no longer accounted for in Statement of Comprehensive Income

(91)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

5,034

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

5,034

 

 

IFRS 15: Revenue from Contracts with Customers became effective from 1st August 2018. It replaces IAS 11: Construction Contracts and IAS 18: Revenue and sets out the criteria for revenue recognition with regards to performance obligations. As stated in the Group's 2018 Annual Report and Statement of Accounts the implementation of this standard has not had a material impact on the revenue or cash flows reported by the Group for the year to 31st July 2019. In respect of construction contracts this standard has no impact on revenue from customers. The standard allows for the recognition of revenue over time for the performance obligation based on stage of completion of the contracts which is in line with the Group's policy. The recognition of revenue from private house sales or sales of land was not impacted by the new standard as this revenue is recognised on completion of the performance obligation of the supply of the housing or the land. This standard does not apply to rental income from our investment properties but does apply to service charge income and other property related income and income from sale of investment properties. The new standard does not impact on the Group's current policy of recognition of these income types.

 

IAS 40 (amended): Investment Properties became effective from 1st August 2018. The amendment to this standard relating to the transfer of properties to and from Investment Properties has no impact on the Group's financial statements for the year.

 

The unaudited consolidated financial statements are prepared on a going concern basis and under the historical cost convention except where the measurement of balances at fair value is required for investment properties, available for sale financial assets and assets held by the defined benefit pension scheme.

 

The financial information for the year to 31st July 2018 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditor provided an unqualified audit report. The audit report did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under S498 (2) or S498 (3) of the Companies Act 2006.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2. DISCONTINUED OPERATIONS

 

On 9th November 2018 the Group Directors took the decision that the subsidiary company, Concrete Products (Kirkcaldy) Limited should cease trading.

 

The results of the discontinued operation, which have been included in the profit for the year, were as follows:

 

2019 

2018 

£000 

£000 

Unaudited

Audited

Revenue

645

2,100

Cost of sales

(817)

(1,909)

Gross (Loss)/Profit

(172)

191

Other operating income

6

8

Net operating expenses

(461)

(664)

Loss before tax

(627)

(465)

Taxation

122

85

Net loss attributable to discontinued operations

(attributable to owners of the Company)

(505)

(380)

 

 

3. DIVIDENDS

 

Ordinary dividends

2017 Final dividend of 2.17p per share

968 

2018 Interim dividend of 0.95p per share

423 

2018 Final dividend of 2.21p per share, after waivers

402 

2019 Interim dividend of 0.95p per share

411 

813 

1,391 

 

The Company is proposing a final dividend of 2.24p per share for the year to 31st July 2019 which, after waivers, will cost the Company no more than £390,000.

 

The dividend if approved will be paid on 30th December 2019 to shareholders on the Register at the close of business on 6th December 2019.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR USAKRKWARURA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.