The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

28 Sep 2010 07:00

RNS Number : 3964T
SimiGon Limited
28 September 2010
 



 

 

 

 

Interim Results for the six months ended 30 June 2010 

 

SimiGon Ltd (together with its subsidiaries "SimiGon" or the "Company"), a global leader in providing simulation solutions, announces its interim results for the six months ended June 30, 2010.

 

 

Financial Highlights

·; Revenues were $1.14 million for the six months ended June 30, 2010 as compared to $1.82 million for the six months ended June 30, 2009

·; Net loss of $1.68 million for the six months ended June 30, 2010 as compared to Net loss of $1.30 million for the six months ended June 30, 2009.

·; Cash and cash equivalents and short term bank deposits of $2.28 million. Total net current assets were $2.93 million, including short term bank loans of $0.19 million.

·; Basic and diluted loss per share for the six months ended June 30, 2010 were $0.041 as compared to Basic and diluted loss per share of $0.034 for the six months ended June 30, 2009.

·; Total cost of revenues and operating expenses for the six months ended 30 June 2010 were $2.73 million, a decrease of 13.05% as compared to $3.14 million for the six months ended 30 June 2009. The Company expects to see lower expenses during the next six months of 2010, as compared to the first six months of 2010.

·; We have been encouraged by the progress in the third quarter in terms of revenue and orders, and expect a much improved second half compared to the first half.

Operational Highlights

 

·; SimiGon continues to support Lockheed Martin's F-35 Lightning II Joint Strike Fighter ("JSF") training program, as the Company's SIMbox Learning Management System ("LMS") was selected by Lockheed Martin ("LM") for JSF pilot training systems. This project is expected to positively impact SimiGon's revenues in future years.

·; The strategic project with LM for the Advance Jet Training and Rear Crew phases of the UK Military Flying Training System is successfully being supported by SimiGon, and LM delivered its first delivery of Flight Training Devices ("FTD") based on SimiGon's technology.

·; The Company's training and simulation platform, SIMbox, was selected for a lucrative Unmanned Aerial Vehicle program, a Joint Terminal Attack Controller program, a Crane Operator training program and as the infrastructure for a Homeland Security Lab.

·; Reflecting the success of the training systems that SimiGon provides to the Israeli Air Force ("IAF"), SimiGon delivered a new Electronic Warfare trainer for the IAF.

·; SimiGon continues its $2 million contract with a strategic European customer. According to this contract, SimiGon is the Simulation Based Training (SBT) system provider for its client's new Academic Training Center and is its baseline solution for other similar programs.

·; The Company continues to invest in further advanced development of the SIMbox technology infrastructure, providing complete Web-based simulation through Full Mission Simulator capabilities for organizations seeking to improve their training, training management and increase operational readiness. The improved capabilities and performance of the simulation and LMS platform, position SIMbox as a leading application and serve to increase the Company's growth potential.

 

Ami Vizer, Chief Executive Officer of SimiGon stated: "Although our results for the six months ended 30 June 2010 were below our expectations, they reflect the challenging economic conditions and the industry's normal seasonality. However, we continue to be successful in growing our markets and primary partners. We are excited by the activities of our customers in this period, and believe that, existing programs such as the F-35 Lightning II Joint Strike Fighter, as well as the UK's Military Flying Training System will positively impact SimiGon's revenue in the next 12 months. SimiGon is maintaining its focus on the development of our next generation products whilst having effective expense controls, and the Company continues to make significant progress in this regard. The Company's market position remains strong as a leading training and simulation supplier in the world's top pilot training programmes and our partnership-oriented business model, sound technology and unique products provide a solid growth platform for the company."

 

 

 

SimiGon Ltd

 

Ami Vizer, Chief Executive Officer

Efi Manea, Chief Financial Officer

 

+972 (9) 9561777

Evolution Securities Ltd (NOMAD)

 

Jeremy Ellis / Chris Clarke

+44 (0) 207 071 4300

 

 

Overview

 

SimiGon has established a leading position in the market of PC-based training and simulation solutions, as a preferred supplier of training and simulation technologies for the world's largest military flight training programmes. The Company's reconfigurable SIMbox technology platform can be used for all types of training, across all domains. The Company expects to leverage its core product SIMbox to increase market share in its existing markets and create solid foundations in new markets.

 

SimiGon is extremely pleased that SIMbox had been selected by Lockheed Martin as a Learning Management System for the F-35 Lightning II Joint Strike Fighter training program. In addition to this business relationship, Lockheed Martin has chosen SimiGon to provide simulation training for the UK's Military Flying Training System. These programs increase SimiGon's development capabilities, providing further affirmation of the viability of SimiGon's training solutions.

 

SimiGon is continuously examining and evaluating the potential to penetrate other commercial markets, to provide learning and training simulations using its advanced technological infrastructure. SimiGon is leveraging its success with existing blue chip customers to effectively attract new partners and customers and is regularly approached by leading organizations from the training and simulation market worldwide seeking to use SimiGon's technology.

 

Financial Performance

 

Revenue for the six months ended 30 June 2010 was $1.14 million as compared to $1.82 million for the six months ended June 30, 2009. Gross profit for the six months ended 30 June 2009 was $0.76 million as compared to $1.32 million for the six months ended June 30, 2009.

 

Research and development expenses decreased to $0.92 million as compared to $0.97 million for the six months ended June 30, 2009. Marketing expenses for the six months ended June 30, 2010 increased to $0.71 million as compared to $0.69 million for the six months ended June 30, 2009 and general and administration expenses the six months ended June 30, 2010 decreased to $0.72 million as compared to $0.99 million the six months ended June 30, 2009 mainly due to lower salary expenses and doubtful debt provisions. As a result, total operating expenses for the six months ended 30 June 2010 were $2.35 million, a decrease of 11.32% as compared to $2.65 million for the six months ended June 30, 2009.

 

The operating loss for the six months ended 30 June 2010 amounted to $1.59 million as compared to $1.32 million loss for the six months ended June 30, 2009.

 

The financial income for the six months ended 30 June 2010 decreased to $0.01 million as compared to $0.17 million loss for the six months ended June 30, 2009 mainly due to the currency exchange rate. The financial expenses for the six months ended 30 June 2010 decreased to $0.10 million as compared to $0.15 million for the six months ended June 30, 2009.

 

The net loss for the six months ended 30 June 2010 amounted to $1.68 million as compared to $1.30 million for the six months ended 30 June 2009. This resulted in a net basic and diluted loss per share for the six months ended 30 June 2010 of $0.041 as compared to $0.034 basic and diluted earnings per share for the six months ended 30 June 2009.

 

As of 30 June 2010, SimiGon had cash and cash equivalents of $2.28 and short term deposits in the amount of $0.19 million.

 

As of 30 June 2010, the Company had 41 employees, as compared to 47 employees at 30 June 2009.

 

Outlook

 

The Directors have a positive outlook following the Company's success in providing PC-based training and simulation systems in various large scale military aviation training programmes, together with the increased level of new and existing customer interest and existing programs such as the F-35 Lightning II Joint Strike Fighter (JSF) as well as the UK's Military Flying Training System, as these projects are expected to continue generate revenue for the Company. The Company continues to make significant progress in its next generation of products and will continue to reduce its expenses in support of a positive cash flow in the near future.

 

 

 

 

 

 

 

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

June 30,

December 31,

2010

2009

Unaudited

Audited

U.S. dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

1,523

2,053

Short-term bank deposits

754

504

Trade receivables, net

1,670

3,301

Other accounts receivable and prepaid expenses

36

67

Total current assets

3,983

5,925

NON-CURRENT ASSETS:

Long-term prepaid expenses

43

38

Property and equipment, net

100

104

Intangible assets, net

1,400

1,425

Total non-current assets

1,543

1,567

Total assets

5,526

7,492

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Current maturities of long-term loan

188

895

Trade payables

48

157

Deferred revenues

113

205

Other accounts payable and accrued expenses

706

697

Total current liabilities

1,055

1,954

NON-CURRENT LIABILITIES:

Employee benefit liabilities, net

109

101

Other non-current liabilities

654

89

Total long-term liabilities

763

190

Total liabilities

1,818

2,144

EQUITY:

Share capital

98

98

Treasury shares

(3)

(3)

Additional paid-in capital

15,336

15,295

Accumulated deficit

(11,723)

(10,042)

Total equity

3,708

5,348

Total equity and liabilities

5,526

7,492

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

Six months ended

June 30,

Year ended

December 31,

2010

2009

2009

Unaudited

Audited

U.S. dollars in thousands

(except per share data)

Revenues

1,140

1,821

6,057

Cost of revenues

376

497

977

Gross profit

764

1,324

5,080

Operating expenses:

Research and development

918

967

1,833

Selling and marketing

714

686

1,610

General and administrative

722

993

1,566

Total operating expenses

2,354

2,646

5,009

Operating Income (loss)

(1,590)

(1,322)

71

Financial income

11

171

230

Finance cost

(102)

(150)

(229)

Income (loss) for the period

(1,681)

(1,301)

72

Total comprehensive income

(1,681)

(1,301)

72

Basic and diluted earnings (loss) per share (in U.S. dollars)

(0.041)

(0.034)

0.002

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

Number

of shares

Share capital

Additional paid-in capital

Treasury shares

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of January 1, 2009 (audited)

37,798,194

90

14,904

-

(10,114)

4,880

Total comprehensive income

-

-

-

-

72

72

Issuance of shares

2,263,383

5

(5)

*)

-

*)

Share-based compensation

-

-

396

-

-

396

Treasury shares

-

-

-

(3)

-

(3)

Exercise of stock option

1,460,979

3

-

-

-

3

Balance as of December 31, 2009 (audited)

41,522,556

98

15,295

(3)

(10,042)

5,348

Total comprehensive loss

-

-

-

-

(1,681)

(1,681)

Issuance of shares

119,727

*)

*)

-

-

*)

Share-based compensation

-

-

41

-

-

41

Balance as of June 30, 2010 (unaudited)

41,642,283

98

15,336

(3)

(11,723)

3,708

 

 

 

*) Represents an amount lower than $ 1,000.

 

 

 

Share capital

Additional paid-in capital

Treasury shares

Accumulated deficit

Total equity

U.S. dollars in thousands

Balance as of December 31, 2008 (audited)

90

14,904

-

(10,114)

4,880

Treasury shares

-

-

(3)

-

(3)

Exercise of stock option

3

-

-

-

3

Issuance of shares

5

(5)

*)

-

*)

Share-based compensation

-

107

-

-

107

Total comprehensive loss

-

-

-

(1,301)

(1,301)

Balance as of June 30, 2009 (unaudited)

98

15,006

(3)

(11,415)

3,686

 

 

 

*) Represents an amount lower than $ 1,000.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Six months ended

June 30,

Year ended

December 31,

2010

2009

2009

Unaudited

Audited

U.S. dollars in thousands

Cash flows from operating activities:

Profit (Loss) for the period

(1,681)

(1,301)

72

Adjustments to reconcile loss to net cash used in operating activities:

Income and expenses not involving operating cash flows:

Depreciation and amortization

56

60

125

Exchange rate and other differences

13

18

26

Share-based compensation

41

107

396

Accrued interest on long-term loan

26

13

26

Accrued severance pay, net

8

(206)

(205)

Changes in operating assets and liabilities:

Decrease (increase) in trade receivables

1,631

649

(1,421)

Decrease (increase) in other accounts receivable and prepaid expenses

26

(32)

(33)

Increase (decrease) in trade payables

(109)

(91)

10

Decrease in deferred revenues

(92)

(215)

(131)

Increase (decrease) in other accounts payable and accrued expenses

9

(94)

93

1,609

209

(1,114)

Interest paid

(16)

(31)

(50)

Interest received

2

7

20

(14)

(24)

(30)

Net cash used in operating activities

(86)

(1,116)

(1,072)

Cash flows from investing activities:

Investment in short-term deposits

(248)

(500)

-

Purchase of fixed assets

(27)

(15)

(23)

Net cash used in investing activities

(275)

(515)

(23)

Cash flows from financing activities:

Issuance of shares, net

*)

-

 -

Exercise of stock options

-

3

3

Repayment of bank loan

(919)

-

(81)

Proceeds from government fund

-

-

89

Proceeds from long-term bank loans

750

-

-

Net cash provided by (used in) financing activities

(169)

3

11

Decrease in cash and cash equivalents

(530)

(1,628)

(1,084)

Cash and cash equivalents at beginning of period

2,053

3,137

3,137

Cash and cash equivalents at end of period

1,523

1,509

2,053

 

*) Represents an amount lower than $ 1,000.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Six months ended

June 30,

Year ended

December 31,

2010

2009

2009

Unaudited

Audited

U.S. dollars in thousands

(a)

Supplemental disclosure of non-cash financing activities:

Return of the Company's Ordinary shares in connection with the settlement with VTSG

-

-

3

Issuance of restricted shares to senior management and employees

-

5

5

Return of restricted shares due to departure of employees

*)

-

*)

 

 

 

 

*) Represents an amount lower than $ 1,000.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LRMLTMBMTBMM
Date   Source Headline
4th Apr 20224:05 pmRNSMerger effective and Cancellation confirmed
28th Mar 20223:50 pmRNSUpdate related to Merger and Delisting schedule
28th Mar 20227:30 amRNSSuspension - SimiGon Limited
17th Mar 20227:00 amRNSUpdate on Merger & Cancellation timetable
3rd Mar 20227:00 amRNSUpdate to proposed Merger & Delisting
25th Feb 20222:15 pmRNSUpdate to proposed Merger & Delisting
18th Feb 20225:31 pmRNSResult of Special General Meeting of Shareholders
11th Feb 20226:26 pmRNSShareholder Update Re Tender Offer
3rd Feb 20223:00 pmRNSUpdate to Notice of Special General Meeting
17th Jan 20222:00 pmRNSPrice Monitoring Extension
14th Jan 202212:30 pmRNSProposed Merger & Delisting
30th Dec 20213:45 pmRNSResult of AGM
25th Nov 20217:00 amRNSNotice of AGM
5th Nov 20217:00 amRNSAppeal filed Against Court Ruling
5th Oct 20217:00 amRNSSimiGon wins U.S. Marine Corps Contract
27th Sep 20217:00 amRNSInterim Results
16th Aug 20217:00 amRNSSimiGon Re-awarded Blanket Purchase Agreement
9th Aug 20217:00 amRNSUSAF Extends SimiGon Inc. Support Contract
29th Jun 202111:05 amRNSPosting of Annual Report
15th Jun 202111:34 amRNSCourt Ruling in The Action for Prerogative Relief
28th Apr 20217:00 amRNSFinal Results
31st Mar 20217:00 amRNSTrading update
30th Dec 20202:44 pmRNSResult of AGM
21st Dec 20205:25 pmRNSHolding(s) in Company
23rd Nov 20204:46 pmRNSNotice of AGM
14th Oct 20204:49 pmRNSHolding(s) in Company
5th Oct 20208:15 amRNSSimiGon capitalize on investment in technology
25th Sep 20207:00 amRNSInterim Results
29th Jun 20207:00 amRNSPosting of Annual Report and Accounts
24th Jun 20204:40 pmRNSSecond Price Monitoring Extn
24th Jun 20204:35 pmRNSPrice Monitoring Extension
26th May 20207:00 amRNSSimiGon M&A team seeks strategic acquisitions
4th May 20207:00 amRNSUSAF extends SimiGon support contract
28th Apr 20207:00 amRNSFinal Results
16th Apr 20203:17 pmRNSResult of General Meeting
7th Apr 20203:57 pmRNSUpdate regarding forthcoming General Meeting
12th Mar 20201:00 pmRNSNotice of GM
9th Mar 20207:00 amRNSTrading Update
15th Jan 20207:00 amRNSNotice of Claim
30th Dec 20192:42 pmRNSResult of AGM
9th Dec 201912:32 pmRNSNotice of AGM - Replacement
2nd Dec 20199:32 amRNSSimiGon awarded $1.8m contract for C-130 VMT
22nd Nov 20197:00 amRNSNotice of AGM
7th Oct 20197:00 amRNSContract Win
30th Sep 20197:00 amRNSHalf-year Report
9th Sep 20197:00 amRNSContract Win
30th Aug 20197:00 amRNSExecutive Management & Directorate Change
22nd Aug 20197:00 amRNSSimigon awarded Blanket Purchase Agreement by USAF
12th Aug 20197:00 amRNSContract Win
12th Aug 20197:00 amRNSSuccessful Completion of Systems Delivery

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.