The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

29 Apr 2010 07:00

RNS Number : 9943K
SimiGon Limited
29 April 2010
 



 

 

 

Preliminary Results for the year ended 31 December 2009

 

2009 revenues increased by 17.77% YoY to $6.06 million;

Net Profit of $0.07 million and EPS of $0.002;

 

SimiGon Ltd (together with its subsidiaries "SimiGon" or the "Company"), a global leader in providing simulation solutions, announces its preliminary results for the year ended 31 December 2009.

 

Financial Highlights

 

·; Revenues for the year ended December 31, 2009 were $6.06 million, an increase of 17.77% as compared to $5.14 million in the year ended December 31, 2008.

·; Gross profit for the year ended December 31, 2009 was $5.08 million (83.87% of revenues), an increase of 22.59% as compared to gross profit for the year ended December 31, 2008 of $4.14 million (80.58% of revenues).

·; Net profit for the year ended December 31, 2009 was $0.07 million, as compared to $1.98 million of total loss for the year ended December 31, 2008.

·; Basic and diluted earnings per share for the year ended December 31, 2009 were $0.002, as compared to basic and diluted loss per share of $0.050 for the year ended December 31, 2008.

 

Operational Highlights

·; SimiGon continues its support for Lockheed Martin's F-35 Lightning II Joint Strike Fighter ("JSF") training program, as the SIMbox Learning Management System ("LMS") was selected by LM for JSF pilot training systems. The Company expects this project to positively impact the revenues in future years.

·; SimiGon successfully continues its strategic project with Lockheed Martin ("LM") for the Advance Jet Training and Rear Crew phases of the UK Military Flying Training System. LM recently delivered its first batch of Flight Device Training (FTD) based on SimiGon's technology.

·; SimiGon continues to leverage its core product, SIMbox, to compete in new markets, and was selected as the training platform and LMS for a lucrative Unmanned Aerial Vehicle program, Cranes' Training Systems and Homeland Security Labs.

·; SimiGon delivered new Electronic Warfare trainer for the Israeli Air Force (IAF), reflecting the success of the training systems that SimiGon already provides to the IAF.

·; SimiGon started to deliver parts of its $2 million contract with a strategic European customer. As a result of this contract SimiGon will be the Simulation Based Training (SBT) system provider for its client's new Academic Training Center and becomes its baseline solution for other similar programs.

 ·; The SIMbox technology infrastructure continues its forward movement, offering complete web-based simulation

through Full Mission Simulator capabilities, for organizations seeking to improve their training, training management

and increase operational readiness. The powerful physics engine with the improved capabilities and performance for

simulation, position the SIMbox LMS as a leading application.

 

Ami Vizer, President & Chief Executive Officer of SimiGon stated "Despite a tough year for the world economy we finished 2009 in profit as we grew our revenues, reduced our expenses and cash burn with a current backlog increase to $4.1 million".

Mr. Vizer continued: "We continue to be successful in growing our main markets and primary partners. We are encouraged by the increase in strategic customers during this period, and believe that existing programs such as the F-35 Lightning II Joint Strike Fighter (JSF), the UK's Military Flying Training System, the academic training center of the European customer, and successful implementation of our systems in the Unmanned Aerial Vehicle domain will continue to positively impact SimiGon's revenue in the future. Our partnership-oriented business model, sound technology and unique products have proven to be a successful growth platform for the company.".

 

SimiGon Ltd

Ami Vizer, Chief Executive Officer

Haim Yatim, Chief Financial Officer

 

+972 9 956 1777

Evolution Securities Ltd

Jeremy Ellis / Chris Clarke

 

+44 (0) 20 7071 4300

 

 

Overview

 

As a provider of advanced PC-based training and simulation technologies for the world's largest military flight training programmes, SimiGon has become a formidable player in the market of PC-based training and simulation solutions. The Company's reconfigurable SIMbox technology platform can be used for all initial, recurrent and operational requirements, across all domains such as air, land and sea, and industrial. The Company will continue to leverage its core product, SIMbox, to compete for more programs in its existing markets, as well as compete in newer markets such as maritime, and industrial operations training.

 

SimiGon is extremely pleased to have been chosen as the Simulation Based Training partner for the new academic training center of a strategic European customer. Under this project, the European customer will be using our technology the way it was designed to be - network centric, personal and dynamic hi-fidelity training systems for each trainee. We are confident this program will demonstrate the viability of the SIMbox technology platform and our business model. SimiGon is fully committed to the success and growth of this important strategic partnership. We see this contract as a first step in a long term, mutually beneficial relationship for both companies.

 

The selection of SimiGon as the Simulation Based Training partner of the European customer and the selection of the SIMbox Learning Management System for the F-35 Lightning II Joint Strike Fighter training program by Lockheed Martin, together with winning the Contract with Lockheed Martin for the Advanced Jet Training phase of the UKMFTS, is helping SimiGon in developing and providing further affirmation of the viability of its training solutions [and it continue to impact SimiGon to additional several significant partners]. These new partnerships serve to strengthen SimiGon's foundations, providing further affirmation of the viability of SimiGon's training solutions and will further fuel the Company's expansion.

 

 

Financial Performance

 

Revenues for the year ended 31 December 2009 increased by 17.77% to $6.06 million, as compared to $5.14 million for the year ended December 31, 2008.

 

In terms of regional breakdown, 52.85% of SimiGon's revenues for the year ended December 31, 2009 were generated from North America, as compared to 58.55% for the year ended December 31, 2008. Total revenues of 44.46% for the year ended December 31, 2009 were generated from Europe and the Middle East as compared to 31.73% for the year ended December 31, 2008. Total revenues of 2.69% for the year ended December 31, 2009 were generated from the Far East, as compared to 9.72% for the year ended December 31, 2008.

 

Research and development expenses for the year ended December 31, 2009 decreased by 27.75% to $1.83 million, as compared to $2.54 million for the year ended December 31, 2008. The decrease was primarily due to lower salary expenses.

 

Sales and marketing expenses for the year ended December 31, 2009 decreased by 11.64% to $1.61 million, as compared $1.82 million for the year ended December 31, 2008. The decrease was mainly due to lower salary expenses.

 

General and administration expenses for the year ended December 31, 2009 decreased by 15.31% to $1.57 million, as compared to $1.85 million for the year ended December 31, 2008. The decrease was mainly due to doubtful debt and legal expenses provisions.

 

As a result, the total operating expenses for the year ended December 31, 2009 decreased by 19.31% to $5.01 million, as compared to $6.21 million for the year ended December 31, 2008.

 

The operating profit for the year ended December 31, 2009 was $0.07 million, as compared to operating loss of $2.06 million for the year ended December 31, 2008. Net profit for the year ended December 31, 2009 amounted to $0.07 million, as compared to total loss of $1.98 million for the year ended December 31, 2008. That resulted net basic and diluted earnings per share of $0.002 for the year ended December 31, 2009, as compared to net basic and diluted loss per share of $0.050 for the year ended December 31, 2008.

 

As at 31 December 2009, SimiGon had cash, cash equivalents and deposits in the amount of $2.56 million, and current maturities of short term bank loan of $0.9 million.

 

As at December 31, 2009 the Company had 42 employees, as compared to 47 employees as at December 31, 2008.

 

Product Development

 

SimiGon is committed to technology innovation and developing new capabilities and products to ensure market relevance and build market share. In 2009, SimiGon R&D efforts focused on the following areas:

 

·; SIMbox Leaning Management System has been extended with a new innovative Training Management System (TMS) to provide a complete integrated solution for the entire community, with SIMbox TMS, SimiGon now has a complete solution for the entire community.

·; SIMbox Toolkit has been extended and now includes a complete set of tools to provide shorter delivery time making the development phase of simulation console platforms cost effective in a way never presented before.

·; SIMbox Server System has been modified to provide a boost in performance to large scale organization with enterprise systems. This enables far flung organizations to collaborate, monitor and track group and individual performance, leading to faster effective training.

·; The new generation of the SIMbox Graphic Engine has been developed to support a large scale database, with advanced 3D systems to enable realistic high resolution simulation with better performance for the end user.

·; SimiGon R&D continues to be an early adapter of cutting edge software technologies for infrastructure development.

 

 

 

Outlook

 

The increased level of new and existing customer interest together with existing programs such as the new European customer academic training center, the F-35 Lightning II Joint Strike Fighter as well as the UK's Military Flying Training System, reflect a positive outlook. These projects will impact SimiGon's revenue and help to secure other contracts that are expected to be closed in the future. The Company will seek to continue to make progress in its next generation of products and to remain profitable in the near future.

 

Following SimiGon's success in providing PC-based training and simulation systems in various large scale military pilot training programmes, the Board is confident in the Company's outlook as it is well positioned for long term growth.

CONSOLIDATED BALANCE SHEETS

 

 

December 31,

2009

2008

U.S dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

2,053

3,137

Short-term bank deposits

504

500

Trade receivables

3,301

1,880

Other accounts receivable and prepaid expenses

67

26

Total current assets

5,925

5,543

NON-CURRENT ASSETS:

Long-term prepaid expenses

38

46

Fixed assets, net

104

155

Intangible assets, net

1,425

1,476

Total non-current assets

1,567

1,677

Total assets

7,492

7,220

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Current maturities and short-term bank loans

895

81

Trade payables

157

147

Deferred revenues

205

336

Other accounts payable and accrued expenses

697

601

Total current liabilities

1,954

1,165

NON-CURRENT LIABILITIES:

Employee benefit liabilities, net

101

306

Long-term loan

-

869

Other non-current liabilities

89

-

Total non-current liabilities

190

1,175

Total liabilities

2,144

2,340

EQUITY:

Share capital

98

90

Treasury shares

(3)

-

Additional paid-in capital

15,295

14,904

Accumulated deficit

(10,042)

(10,114)

Total equity

5,348

4,880

Total equity and liabilities

7,492

7,220

 

 

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Year ended December 31,

2009

2008

2007

U.S. dollars in thousands

(except share and per share amounts)

Revenues

6,057

5,143

5,008

Cost of revenues

977

999

1,056

Gross profit

5,080

4,144

3,952

Operating expenses:

Research and development

1,833

2,537

2,773

Selling and marketing

1,610

1,822

2,567

General and administrative

1,566

1,849

1,776

Total operating expenses

5,009

6,208

7,116

Operating profit (loss)

71

(2,064)

(3,164)

Finance income

230

354

443

Finance cost

(229)

(270)

(167)

Total comprehensive income (loss)

72

(1,980)

(2,888)

Basic and diluted earnings (loss) per share in U.S. dollars

0.002

(0.050)

(0.078)

Weighted average number of shares used in computing basic earnings per share in thousands

40,204

37,453

37,251

Weighted average number of shares used in computing diluted earnings per share in thousands

40,660

37,453

37,251

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

Number

of shares

Share capital

Additional paid-in capital

Treasury shares

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of January 1, 2007

37,250,666

89

14,251

-

(5,246)

9,094

Total comprehensive loss

-

-

-

-

(2,888)

(2,888)

Exercise of employee stock options

8,660

*) -

5

-

-

5

Share-based compensation

-

-

265

-

-

265

Balance as of December 31, 2007

37,259,326

89

14,521

-

(8,134)

6,476

Total comprehensive loss

-

-

-

-

(1,980)

(1,980)

Issuance of shares

538,868

1

210

-

-

211

Share-based compensation

-

-

173

-

-

173

Balance as of December 31, 2008

37,798,194

90

14,904

-

(10,114)

4,880

Total comprehensive income

-

-

-

-

72

72

Issuance of shares

2,263,383

5

(5)

*) -

-

-

Share-based compensation

-

-

396

-

-

396

Treasury shares

-

-

-

(3)

-

(3)

Exercise of stock option

1,460,979

3

-

-

-

3

Balance as of December 31, 2009

41,522,556

98

15,295

(3)

(10,042)

5,348

 

 

*) Represents an amount lower than $ 1,000.

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Year ended December 31,

2009

2008

2007

U.S. dollars in thousands

Cash flows from operating activities:

Total comprehensive income (loss)

72

(1,980)

(2,888)

Adjustments to reconcile total comprehensive income (loss) to net cash used in operating activities:

Income and expenses not involving operating cash flows:

Depreciation and amortization

125

134

134

Financial expenses (income)

26

(70)

(295)

Share-based compensation

396

173

265

Accrued interest on long-term loan

26

4

-

Change in employee benefit liabilities, net

(205)

(45)

99

Changes in operating assets and liabilities:

Decrease (increase) in trade receivables

(1,421)

(733)

152

Decrease (increase) in other accounts receivable and prepaid expenses (including long-term)

(33)

154

(11)

Increase (decrease) in trade payables

10

22

(14)

Increase (decrease) in deferred revenues

(131)

315

(83)

Increase (decrease) in other accounts payable and accrued expenses

93

(371)

21

(1,114)

(417)

268

Interest paid

(50)

(5)

(3)

Interest received

20

75

298

(30)

70

295

Net cash used in operating activities

(1,072)

(2,327)

(2,325)

Cash flows from investing activities:

Purchase of VTSG business

-

-

(1,250)

Proceeds from (investment in) short-term deposits

-

(500)

655

Purchase of fixed assets

(23)

(50)

(87)

Net cash used in investing activities

(23)

(550)

(682)

Cash flows from financing activities:

Issuance of shares, net

 -

44

-

Exercise of stock options

3

-

5

Repayment of bank loan

(81)

-

(200)

Proceeds from government fund

89

-

-

Proceeds from long-term bank loans, net

-

946

-

Net cash provided by (used in) financing activities

11

990

(195)

Decrease in cash and cash equivalents

(1,084)

(1,887)

(3,202)

Cash and cash equivalents at beginning of year

3,137

5,024

8,226

Cash and cash equivalents at end of year

2,053

3,137

5,024

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Year ended December 31,

2009

2008

2007

U.S. dollars in thousands

(a)

Supplemental disclosure of non-cash financing activities:

Issuance of shares in consideration of liability due to VTSG

-

167

-

Issuance of restricted shares to senior management and employees

5

-

Return of restricted share due to departure of employees

*) -

-

-

Return of the Company 's Ordinary shares in connection with the settlement with VTSG

3

-

-

Additional amount for purchase of VTSG business

-

-

333

 

 

 

 

*) Represents an amount lower than $ 1,000.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUAPCUPUGQR
Date   Source Headline
4th Apr 20224:05 pmRNSMerger effective and Cancellation confirmed
28th Mar 20223:50 pmRNSUpdate related to Merger and Delisting schedule
28th Mar 20227:30 amRNSSuspension - SimiGon Limited
17th Mar 20227:00 amRNSUpdate on Merger & Cancellation timetable
3rd Mar 20227:00 amRNSUpdate to proposed Merger & Delisting
25th Feb 20222:15 pmRNSUpdate to proposed Merger & Delisting
18th Feb 20225:31 pmRNSResult of Special General Meeting of Shareholders
11th Feb 20226:26 pmRNSShareholder Update Re Tender Offer
3rd Feb 20223:00 pmRNSUpdate to Notice of Special General Meeting
17th Jan 20222:00 pmRNSPrice Monitoring Extension
14th Jan 202212:30 pmRNSProposed Merger & Delisting
30th Dec 20213:45 pmRNSResult of AGM
25th Nov 20217:00 amRNSNotice of AGM
5th Nov 20217:00 amRNSAppeal filed Against Court Ruling
5th Oct 20217:00 amRNSSimiGon wins U.S. Marine Corps Contract
27th Sep 20217:00 amRNSInterim Results
16th Aug 20217:00 amRNSSimiGon Re-awarded Blanket Purchase Agreement
9th Aug 20217:00 amRNSUSAF Extends SimiGon Inc. Support Contract
29th Jun 202111:05 amRNSPosting of Annual Report
15th Jun 202111:34 amRNSCourt Ruling in The Action for Prerogative Relief
28th Apr 20217:00 amRNSFinal Results
31st Mar 20217:00 amRNSTrading update
30th Dec 20202:44 pmRNSResult of AGM
21st Dec 20205:25 pmRNSHolding(s) in Company
23rd Nov 20204:46 pmRNSNotice of AGM
14th Oct 20204:49 pmRNSHolding(s) in Company
5th Oct 20208:15 amRNSSimiGon capitalize on investment in technology
25th Sep 20207:00 amRNSInterim Results
29th Jun 20207:00 amRNSPosting of Annual Report and Accounts
24th Jun 20204:40 pmRNSSecond Price Monitoring Extn
24th Jun 20204:35 pmRNSPrice Monitoring Extension
26th May 20207:00 amRNSSimiGon M&A team seeks strategic acquisitions
4th May 20207:00 amRNSUSAF extends SimiGon support contract
28th Apr 20207:00 amRNSFinal Results
16th Apr 20203:17 pmRNSResult of General Meeting
7th Apr 20203:57 pmRNSUpdate regarding forthcoming General Meeting
12th Mar 20201:00 pmRNSNotice of GM
9th Mar 20207:00 amRNSTrading Update
15th Jan 20207:00 amRNSNotice of Claim
30th Dec 20192:42 pmRNSResult of AGM
9th Dec 201912:32 pmRNSNotice of AGM - Replacement
2nd Dec 20199:32 amRNSSimiGon awarded $1.8m contract for C-130 VMT
22nd Nov 20197:00 amRNSNotice of AGM
7th Oct 20197:00 amRNSContract Win
30th Sep 20197:00 amRNSHalf-year Report
9th Sep 20197:00 amRNSContract Win
30th Aug 20197:00 amRNSExecutive Management & Directorate Change
22nd Aug 20197:00 amRNSSimigon awarded Blanket Purchase Agreement by USAF
12th Aug 20197:00 amRNSContract Win
12th Aug 20197:00 amRNSSuccessful Completion of Systems Delivery

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.