REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

18 Apr 2016 07:00

RNS Number : 4522V
SimiGon Limited
18 April 2016
 

 

 

 18 April 2016

 

SimiGon Ltd

("SimiGon" or "the Company")

 

Audited full year results and annual dividend declaration

 

SimiGon Ltd (LSE: SIM), a global leader in providing simulation and training solutions, is pleased to announce its audited full year results for the year ended 31 December 2015.

 

 

Financial Highlights

 

· Net profit increased by 31% to $1.78 million (2014: $1.36 million)

· Revenues of $6.94 million (2014: $8.32 million)

· Gross margin 78% (2014: 76%)

· Basic and diluted EPS $0.04 (2014: $0.03)

· Annual dividend declared of 0.6 cents per share

 

Operational Highlights

 

New major contract awards:

· Awarded a five year Contractor Logistics Support ("CLS") contract by the U.S. Air Force Air Education Training Command ("AETC") to support and maintain all of the T-6A training simulators used in the training of all Remote Piloted Aircraft ("RPA") students.

· Signed an industrial offset contract to support leading Latin American training and simulation group Corporacion de Alta Tecnologia para la Defensa ("Codaltec").

· Awarded an additional contract valued at $0.8 million from a leading provider in the small tactical Unmanned Aircraft Systems ("UAS") market in which SimiGon supplies the underlying training system technology for the UAS program.

· Awarded $4.0 million contract with Booz Allen Hamilton Engineering Services to provide the U.S. Air Force with software and support for the addition of multiple T-6 simulators.

 

Delivering on all long term contracts: 

· Delivery under the $6.7 million contract signed in June 2013 although on a slower timetable than expected as a result of the client requesting SimiGon to provide a number of deliverables outside of the original contract scope.

· Now in our eighth year supporting Lockheed Martin's F-35 Lightning II Joint Strike Fighter training program ("JSF").

· Continuing long term contracts supporting the UK Military Flying Training System ("UKMFTS") program.

· In the seventh year of a long-term contract to provide training simulations for a strategic European aircraft manufacturer.

· Continuing to meet project milestones for long term contract with Check-6, the Company's first major contract outside the aerospace and defence industry.

· Now in our third year of supporting U.S. Air Force Air Education Training Command on its T-6 Modular training devices.

 

Ami Vizer, Chief Executive Officer of SimiGon, stated: "SimiGon is pleased to report another year of strong operational performance and growth in profitability while continuing to execute our growth strategy. During the course of the year we have secured several new, high value contracts. We have also further established our position as a prime contractor providing a highly valued solution to our customers. Despite seeing a reduction in revenue as a result of delays in delivery under the $6.7 million contract signed in June 2013 we are encouraged to see that our net profit and profit margins have improved.

 

"Looking ahead, we will continue to leverage our position in the market and our global footprint to build new partnerships, expand our customer base, and target large contracts. In line with market requirements the Company is focusing more and more on high value, long term license contracts. The transition to these long term contracts may lead to lower revenue from these contracts in the early years but is expected to give much better long term revenue and profit visibility to the Company. The Board's confidence in its ability to deliver growth over the long term is demonstrated by the Company's continued annual dividend distribution".

 

 

 

Enquiries:

 

SimiGon Ltd

Ami Vizer, Chief Executive Officer

+1 (407) 951 5548

Efi Manea, Chief Financial Officer

finnCap (NOMAD & Broker)

+44 (0) 20 7220 0500

Stuart Andrews/Scott Mathieson (corporate finance)

Stephen Norcross (corporate broking)

 

 

Overview

 

SimiGon is pleased to report another year of increased profitability which has been achieved due to both new business being won in the period and an increase in recurring revenues from existing strategic partners. SimiGon recorded a net profit of $1.78 million in 2015 compared to $1.36 million in 2014 and revenues of $6.94 million compared to $8.32 million in 2014. The strong profit performance, despite the decrease in revenue in 2015, is mainly as a result of a change in the Company's sales mix, primarily due to its long term $6.7 million dollar contract signed in June 2013. Research and development expenses decreased from $2.38 in 2014 to $1.47 million in 2015 which is reflective of the Company's focus on cost control while still investing sufficient funds in developing its products to ensure future success.

 

SimiGon continued to improve its position as a technology and services provider for large simulation training programs in 2015. The Company operates as a key supplier of training and simulation technologies for the world's largest military flight training programmes and has seen further growth into vertical markets such as civil aviation training and industrial training solutions.

 

SimiGon's ability to capture more market share due to its participation in the largest global simulation and training projects enables the Company to increase its strategic business scope and potential revenue streams. The Company's goals are to compete as a prime contractor and strategic technology provider. Aside from being advantageous in acquiring a larger share of contracts, this enables the Company to establish a long term relationship with the end user organization.

 

 

Our market position as a preferred supplier for simulation and training technologies and solutions has been strengthened by our work in the past year. Our foundation of new contracts and support contracts, in tandem with our growth strategy, positions the Company to enjoy what the Directors believe will be a period of long term growth.

 

SimiGon is focused on developing strategic programs that will enhance the Company's long term growth. Our ability to grow the business and improve our financial performance is evident in our robust pipeline of new opportunities for 2016 and beyond and the greater transparency in revenue streams.

 

Operational Review

SimiGon is a fast-growing company, dedicated to developing strategic, simulation-based training programs. This development is allowing expansion into vertical markets, including civil aviation training and industrial training, as well as boosting long term growth. SimiGon has consolidated its position as technology provider of choice for large simulation training programs, as well as a strategic supplier of training and simulation technologies for the worlds' largest military flight training programmes. As such, our industry-leading position remains well established.

SimiGon continues to increase its visibility of the market and of new opportunities available to it as a prime contractor and strategic partner. The Company continues to benefit from direct relationships with the end user and, as the business and our reputation grows, SimiGon will be in a stronger position to compete for and win far larger contracts.

Delivery of a major contract as prime contractor

SimiGon announced in June 2013 that it had signed a contract valued at $6.7 million for a major training program. This was a milestone contract for the Company in terms of the geographic region, the contract value and the programme scope.

Delivery under this contract has continued during 2015 although on a slower timetable than expected as a result of the client requesting SimiGon to provide a number of deliverables outside of the original contract scope. As part of SimiGon's drive to support all its clients, the Company has been prepared to agree to these new demands and it looks forward to meeting the delivery milestones during the course of 2016.

The Company expects that its strong performance will put it in a good position to win similar programmes in other countries and regions in the future.

Expansion into the civil aviation market

In June 2015, SimiGon entered the Latin American civil aviation market by establishing a subsidiary incorporated in Colombia (the "Subsidiary").

SimiGon's move into the civil aviation market has been a long term strategic goal for the Company. Taking into account the potential of the fast growing Latin American aviation market, the Subsidiary provides an ideal platform for SimiGon to enter an attractive growth sector and region.

New contract wins

In May 2015, SimiGon was awarded a five year Contractor Logistics Support ("CLS") contract by the U.S. Air Force Air Education Training Command ("AETC") to support and maintain all of the T-6A training simulators used in the training of all Remote Piloted Aircraft ("RPA") students. The first year base value of the contract is $0.33 million with a total contract value of $1.66 million over an expected period of five years.

This contract builds on the successful delivery and performance of systems provided by SimiGon as a prime contractor for the U.S. Air Force since September 2011. It strengthens the Company's position as a supplier of choice in the provision of simulation training solutions while, at the same time, demonstrating that SimiGon has the capability to develop and support the unmanned aircraft training sector which is a rapidly growing segment worldwide.

As announced in June 2015, SimiGon signed a new technical support agreement to provide Corporacion de Alta Tecnologia para la Defensa ("Codaltec"), a leading Colombian high technology corporation. Subsequent to the successful delivery and performance of SimiGon's systems and additional SimiGon software licenses purchases announced during September 2014, SimiGon will deliver under this contract, additional technical support services, as part of an industrial offset agreement.

Codaltec was formed in August 2012 by the Colombian government to meet the defense sector's needs, including training and simulation. Being one of the largest and most successful groups utilizing SimiGon's SIMbox training and simulation software platform, Codaltec is considered a highly valued strategic partner for SimiGon.

In August 2015 SimiGon was awarded an additional $0.8 million contract from a leading provider in the small tactical Unmanned Aircraft Systems ("UAS") market in which SimiGon have supplied the underlying training system technology for the UAS program. The contract demonstrates SimiGon's ability to provide successful training solutions and highlights the Company's growing footprint in the UAS market.

In December 2015 SimiGon was awarded a $4 million contract with Booz Allen Hamilton Engineering Services, LLC ("Booz Allen ES") to provide the U.S. Air Force with support and software for the addition of multiple T-6 simulators for the RPA training simulators ("the Contract"). The initial phase of the Contract is worth $0.92 million and includes the procurement of the SIMbox software technology, T-6 model content and integration for six newly fabricated RPA training simulators.

Long term contracts

The Company has a growing portfolio of long term partnerships that continue to develop into further business and provide good revenue visibility. Many of these partnerships are expected to continue with additional purchases through 2016 and beyond.

The Company is now in its seventh year of supporting Lockheed Martin's JSF training program. Additional licenses and ongoing maintenance support agreements are part of the ongoing, long term partnership.

SimiGon is now in its sixth year supporting the UK Military Flying Training System. The Company continues to deliver under this long term contract, exceeding partner and customer expectations of SimiGon's technologies and performance.

SimiGon's partnership with Check-6 Inc., one of the leading providers of training solutions to the energy and mining industries, is also blossoming into long term, recurring revenue. Throughout this contract, SimiGon has successfully executed against its agreed deliverables. As a result, the Company is expecting this partnership to be extended with additional agreements.

The maintenance and support contract from the USAF for the SIMbox based T-6A Modular Training Devices SimiGon delivered as part of a June 2011 contract demonstrates the long term nature of the relationship with this strategic customer. SimiGon expects this relationship to continue to evolve.

SimiGon maintains its close relationship with a major existing European customer that it has been working with since 2009. SimiGon's technology is now being operated on a daily basis in 3 different training centers and is receiving high customer satisfaction reviews. SimiGon is confident that this relationship will continue and should lead to additional orders in the future.

SimiGon continues to provide successful solutions for Unmanned Aerial Vehicle ("UAV") training for a leading provider in the small tactical unmanned aircraft systems. Through SimiGon's ecosystem of partners worldwide, the Company's technology is used to support initial operator training in classrooms as well as advanced operational training. SimiGon continues to increase its footprint in the fast growing UAV market.

 

Annual dividend declaration

 

In light of the strong cash position and further to the Company's declared intention to pay an annual dividend, the Board intends to pay a dividend of 0.6 cents per share, equating to approximately 15% of the Company's earnings per share and to approximately 17.2% of the Company's net profit. The dividend will be payable on Friday 27 May 2016. The record date for payment of the dividend will be Friday 6 May 2016. The ex-dividend date will be Thursday 5 May 2016.

 

In line with the Israeli tax ordinance and regulations, the dividend payment will be subject to 25% withholding at source unless reduced by a relevant tax treaty.

 

In this regard, shareholders, who have a tax withholding exemption or reduced withholding tax rate from dividend payments obtained from by Israeli Tax Authorities, should present and deliver it to the Company, together with the contact details of their stock broker, no later than the end of the business day on Wednesday 4 May 2016.

 

Financial Performance

 

Revenue for the year ended 31 December 2015 was $6.94 million, compared to $8.32 million in 2014. In terms of regional breakdown, 56% of SimiGon's revenues came from North America (2014: 50%), 27% from Europe, Middle East, South America and Australia (2014: 14%) and 17% from the Far East (2014: 36%).

 

Gross profit for the year ended 31 December 2015 was $5.4 million, as compared to $6.33 million for the year ended 31 December 2014. Accordingly, gross margins increased to 78% for the year ended 31 December 2015 as compared to 76% for the year ended 31 December 2014.

 

Net profit for the fiscal year increased by 31% to $1.78 million (2014: profit of $1.36 million).

 

Total operating expenses for the year ended 31 December 2015 decreased by 25% to $3.77 million as compared to $5.02 million for the year ended 31 December 2014. Research and development expenses for year ended 31 December 2015 decreased by 38% to $1.47 million as compared to $2.38 million for the year ended 31 December 2014, mainly due to lower salary expenses. Marketing expenses for the year ended 31 December 2015 decreased by 15% to $1.25 million as compared to $1.46 million for the year ended 31 December 2014 mainly due consultant's fees.

 

General and administration expenses for the year ended 31 December 2015 decreased by 11% to $1.05 million as compared to $1.18 million the year ended 31 December 2014 mainly due to the collection of debts for which provisions for doubtful debts were recorded in the prior period.

 

The Company has recorded a net income tax credit of $0.15 million for the year ended 31 December 2015 mainly as a result of creating a deferred tax asset of $0.16 million in relation to the expected utilization of carry forward losses against expected income in future years.

 

As a consequence of the factors above, operating profit for the year ended 31 December 2015 amounted to $1.64 million, improving upon the performance for the year ended 31 December 2014. Net basic and diluted earnings per share increased to $0.04 for the year ended 31 December 2015 as compared to $0.03 for the year ended 31 December 2014.

 

As at 31 December 2015 the Company had liquid cash of $7.41 million (2014: $9.44 million) and trade receivables of $3.72 million compared to $0.51 million for the year ended 31 December 2014. $1.82 million of the year end trade receivables balance has been collected since the year end.

 

Outlook

 

As a result of achieving strategic milestones, SimiGon continues to deliver strong growth in profitability. The Company's goal of being a prime contractor and technology provider for major, long term simulation training programmes is being achieved and it continues to secure significant new contracts while diversifying its markets.

 

The transitioning into high value long term license contracts in order to meet market requirements may lead to lower revenue from these contracts in the early years, but in the long term, is expected to give SimiGon much better revenue and profits visibility.

 

The Board of Directors looks to the future with expectations to successfully deliver long term growth.

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

December 31,

2015

2014

U.S. dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

5,545

6,490

Short-term investments

1,867

2,952

Trade receivables

3,715

506

Other accounts receivable and prepaid expenses

59

51

Total current assets

11,186

9,999

NON-CURRENT ASSETS:

Restricted cash

374

374

Long-term prepaid expenses

12

29

Deferred tax

159

-

Property, plant and equipment

82

103

Goodwill and an Intangible asset

1,122

1,173

Total non-current assets

1,749

1,679

Total assets

12,935

11,678

 

 

 

 

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

December 31,

2015

2014

U.S. dollars in thousands

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Trade payables

123

153

Deferred revenues

574

925

Other accounts payable and accrued expenses

875

909

Total current liabilities

1,572

1,987

NON-CURRENT LIABILITIES:

Employee benefit liabilities

192

178

Other non-current liabilities

722

729

Total non-current liabilities

914

907

Total liabilities

2,486

2,894

EQUITY:

Share capital

124

121

Additional paid-in capital

16,526

16,350

Accumulated deficit

(6,201)

(7,687)

Total equity

10,449

8,784

Total liabilities and equity

12,935

11,678

 

 

 

 

 

 

 

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Year ended

December 31,

2015

2014

2013

U.S. dollars in thousands

(except share and per share amounts)

Revenues

6,935

8,316

8,172

Cost of revenues

1,534

1,989

2,070

Gross profit

5,401

6,327

6,102

Operating expenses:

Research and development

1,472

2,381

2,404

Selling and marketing

1,245

1,458

1,652

General and administrative

1,048

1,181

1,048

Total operating expenses

3,765

5,020

5,104

Operating profit

1,636

1,307

998

Finance income

74

178

57

Finance expenses

82

127

159

Income before income taxes

1,628

1,358

896

Income tax benefit

154

-

-

Net income

1,782

1,358

896

 

 

 

 

 

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Year ended

December 31,

2015

2014

2013

U.S. dollars in thousands

(except share and per share amounts)

Net income

1,782

1,358

896

Other comprehensive income not to be reclassified to profit or loss in subsequent periods:

Remeasurement gain from defined benefit plan

4

6

-

Total comprehensive income

1,786

1,364

896

Basic and diluted earnings per share in U.S. dollars

0.04

0.03

0.02

Weighted average number of shares used in computing basic earnings per share (in thousands)

50,683

48,854

47,188

Weighted average number of shares used in computing diluted earnings per share (in thousands)

50,818

49,085

49,131

 

 

 

 

 

 

 

 

 

 

 

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

Number

of shares

Share capital

Additional paid-in capital

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of January 1, 2013

47,153,179

113

16,110

(9,678)

6,545

Total comprehensive income

-

-

-

896

896

Issuance of shares

119,727

*) -

-

-

*) -

Share-based compensation

-

-

137

-

137

Exercise of stock options

19,800

*) -

1

-

1

Balance as of December 31, 2013

47,292,706

113

16,248

(8,782)

7,579

Total comprehensive income

-

-

-

1,364

1,364

Dividend distribution

-

-

-

(269)

(269)

Share-based compensation

-

-

90

-

90

Exercise of stock options

2,786,984

8

12

-

20

Balance as of December 31, 2014

50,079,690

121

16,350

(7,687)

8,784

Total comprehensive income

1,786

1,786

Dividend distribution

-

-

-

(300)

(300)

Share-based compensation

-

-

65

-

65

Share issuance

285,000

1

107

-

108

Exercise of stock options

628,464

2

4

-

6

Balance as of December 31, 2015

50,993,154

124

16,526

(6,201)

10,449

 

 

 

*) Represents an amount lower than $1 thousand

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year ended

December 31,

2015

2014

2013

U.S. dollars in thousands

Cash flows from operating activities:

Net income

1,782

1,358

896

Adjustments to reconcile net income to net cash used in operating activities:

 Adjustments to the profit or loss items:

Depreciation and amortization

88

101

98

Deferred tax

(159)

-

-

Finance expense (income), net

(34)

(9)

-

Share-based compensation

65

90

137

Change in employee benefit liabilities, net

19

6

36

Changes in asset and liability items:

Decrease (increase) in trade receivables

(3,209)

(257)

407

Decrease (increase) in other accounts receivable and prepaid expenses (including long-term)

11

28

(21)

Increase (decrease) in trade payables

(30)

10

3

Increase (decrease) in deferred revenues

(351)

(293)

213

Increase in other accounts payable and accrued expenses

99

53

160

(3,501)

(271)

1,033

Net cash provided by operating activities

(1,719)

1,087

1,929

 

 

 

 

 

 

SIMIGON LTD

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year ended

December 31,

2015

2014

2013

U.S. dollars in thousands

Cash flows from investing activities:

Decrease (increase) in short-term investments

1,086

(2,943)

-

Decrease (increase) in restricted cash

-

30

(381)

Decrease in short-term bank deposits

-

511

45

Increase in long-term deposits

(2)

-

(12)

Purchase of fixed assets

(16)

(39)

(30)

Net cash used in investing activities

1,068

(2,441)

(378)

Cash flows from financing activities:

Proceeds from share issuance

1

-

-

Exercise of stock options

5

13

1

Dividend distribution

(300)

(269)

-

Repayment of refundable grants

-

-

(2)

Net cash used in financing activities

(294)

(256)

(1)

Increase (decrease) in cash and cash equivalents

(945)

(1,610)

1,550

Cash and cash equivalents at beginning of year

6,490

8,100

6,550

Cash and cash equivalents at end of year

5,545

6,490

8,100

 

 

 

 

(a)

Supplemental disclosure of non-cash financing activities:

Receivable in respect of issuance of shares

2

7

-

Issuance of shares in respect of 2014 annual bonus to employees

108

-

-

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GGURUCUPQPPM
Date   Source Headline
4th Apr 20224:05 pmRNSMerger effective and Cancellation confirmed
28th Mar 20223:50 pmRNSUpdate related to Merger and Delisting schedule
28th Mar 20227:30 amRNSSuspension - SimiGon Limited
17th Mar 20227:00 amRNSUpdate on Merger & Cancellation timetable
3rd Mar 20227:00 amRNSUpdate to proposed Merger & Delisting
25th Feb 20222:15 pmRNSUpdate to proposed Merger & Delisting
18th Feb 20225:31 pmRNSResult of Special General Meeting of Shareholders
11th Feb 20226:26 pmRNSShareholder Update Re Tender Offer
3rd Feb 20223:00 pmRNSUpdate to Notice of Special General Meeting
17th Jan 20222:00 pmRNSPrice Monitoring Extension
14th Jan 202212:30 pmRNSProposed Merger & Delisting
30th Dec 20213:45 pmRNSResult of AGM
25th Nov 20217:00 amRNSNotice of AGM
5th Nov 20217:00 amRNSAppeal filed Against Court Ruling
5th Oct 20217:00 amRNSSimiGon wins U.S. Marine Corps Contract
27th Sep 20217:00 amRNSInterim Results
16th Aug 20217:00 amRNSSimiGon Re-awarded Blanket Purchase Agreement
9th Aug 20217:00 amRNSUSAF Extends SimiGon Inc. Support Contract
29th Jun 202111:05 amRNSPosting of Annual Report
15th Jun 202111:34 amRNSCourt Ruling in The Action for Prerogative Relief
28th Apr 20217:00 amRNSFinal Results
31st Mar 20217:00 amRNSTrading update
30th Dec 20202:44 pmRNSResult of AGM
21st Dec 20205:25 pmRNSHolding(s) in Company
23rd Nov 20204:46 pmRNSNotice of AGM
14th Oct 20204:49 pmRNSHolding(s) in Company
5th Oct 20208:15 amRNSSimiGon capitalize on investment in technology
25th Sep 20207:00 amRNSInterim Results
29th Jun 20207:00 amRNSPosting of Annual Report and Accounts
24th Jun 20204:40 pmRNSSecond Price Monitoring Extn
24th Jun 20204:35 pmRNSPrice Monitoring Extension
26th May 20207:00 amRNSSimiGon M&A team seeks strategic acquisitions
4th May 20207:00 amRNSUSAF extends SimiGon support contract
28th Apr 20207:00 amRNSFinal Results
16th Apr 20203:17 pmRNSResult of General Meeting
7th Apr 20203:57 pmRNSUpdate regarding forthcoming General Meeting
12th Mar 20201:00 pmRNSNotice of GM
9th Mar 20207:00 amRNSTrading Update
15th Jan 20207:00 amRNSNotice of Claim
30th Dec 20192:42 pmRNSResult of AGM
9th Dec 201912:32 pmRNSNotice of AGM - Replacement
2nd Dec 20199:32 amRNSSimiGon awarded $1.8m contract for C-130 VMT
22nd Nov 20197:00 amRNSNotice of AGM
7th Oct 20197:00 amRNSContract Win
30th Sep 20197:00 amRNSHalf-year Report
9th Sep 20197:00 amRNSContract Win
30th Aug 20197:00 amRNSExecutive Management & Directorate Change
22nd Aug 20197:00 amRNSSimigon awarded Blanket Purchase Agreement by USAF
12th Aug 20197:00 amRNSContract Win
12th Aug 20197:00 amRNSSuccessful Completion of Systems Delivery

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.