The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSFE.L Regulatory News (SFE)

  • There is currently no data for SFE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

17 Sep 2015 07:00

RNS Number : 3071Z
Safestyle UK PLC
17 September 2015
 

17 September 2015

 

Safestyle UK plc

 

Unaudited interim results for the six months ended 30 June 2015

 

Safestyle UK plc (AIM: SFE), the leading UK-focused retailer and manufacturer of PVCu replacement windows and doors for the homeowner market, today announces its interim results for the six months ended 30 June 2015.

 

Financial and Operational highlights

 

 

Unaudited

6 months ended

30 June 2015

£m

Unaudited

6 months ended

30 June 2014

£m

 

 

 

% change

Revenue

74.0

69.2

+6.9%

Gross profit

27.6

25.2

+9.5%

Gross margin %

37.2%

36.4%

+0.8%

Underlying EBITDA*

9.5

9.3

+2.2%

Underlying PBT**

9.0

8.8

+2.3%

EPS - Basic

9.1p

8.5p

+7.1%

Interim Dividend

3.4p

3.1p

+9.7%

 

* Underlying EBITDA is defined as earnings before interest, tax, depreciation, amortisation and share based payments charges

** Underlying PBT is defined as earnings before taxation and share based payments charges

 

· Volume of frames installed increased by 3.8% to 141,712 (H1 2014: 136,518)

· Growth in market share to 9.5% at 30 June 2015 from 8.5% at end of 2014

· Leads generated from media and on-line marketing grown by 12% to 31,095 (H1 2014: 27,762)

· Average unit sales price up 2.8% to £517 (FY 2014: £503)

· Pre-tax operating cash flow of £8.7 million

· Successful launch of new conservatory refurbishment offering

· New sales branch opened in Watford

 

Commenting on the results, Steve Birmingham, CEO said:

 

"Safestyle UK has delivered a successful first half of 2015 during which our turnover, market share and profit all increased, despite increased advertising investment and the expected uplift in other underlying operating costs. Furthermore, the Group's cash conversion and balance sheet remain strong. We continue to execute our strategies of increasing market share and geographic expansion and, although wider market conditions remain subdued, we have entered the second half of 2015 in a strong position.

 

Order intake since the half year has been buoyant, helped by our improved consumer finance offer which we launched on 1st June and our recently introduced conservatory upgrade product which is gaining momentum. We remain confident of delivering a full year outturn in line with market expectations."

 

Enquiries:

 

Safestyle UK plc

Tel: 0207653 9850

Steve Birmingham, Chief Executive Officer

 

Mike Robinson, Chief Financial Officer

 

 

 

Zeus Capital (Nominated Adviser &Joint Broker)

Tel: 0207533 7727

Nick How / Ross Andrews

 

Dominic King (Institutional Sales)

 

Liberum (Joint Broker)

Neil Patel

Tom Fyson

 

 

Tel: 0203 100 2100

 

 

FTI Consulting (Financial PR)

Tel: 0203 727 1000

 

Oliver Winters / Alex Beagley / James Styles

safestyle@fticonsulting.com

 

 

 

 

 

 

 

 

About Safestyle UK plc

 

The Group is the leading retailer and manufacturer of PVCu replacement windows and doors to the UK homeowner market. For more information please visit the Safestyle UK website: www.safestyle-windows.co.uk.

 

 

 

 

Chairman's Statement

 

Summary of Performance

 

I am pleased to report that Safestyle UK has performed well in the six months ended 30th June 2015.

 

Revenue was up 6.9% to £74.0 million (H1 2014: £69.2 million) as we continued to increase our market share in the period to 9.5% (8.5% as at 31 December 2014) according to FENSA installations data.

 

Profit before tax increased by 2.3% to £8.8 million (H1 2014: £8.6 million), with earnings per share up 2.4% to 9.1p. Underlying EBITDA was up 2.2% at £9.5 million (H1 2014: £9.3 million).

 

The business continues to convert profit into cash, with H1 2015 cash conversion (the ratio of net cashflow from operating activities before taxation to underlying EBITDA) for the period at 91%, compared with 88% for FY 2014. As a consequence, the Group's balance sheet is robust with cash of £14.9 million at 30 June 2015 (£8.5 million as at 31 December 2014).

 

Interim Dividend

 

We will pay an interim dividend of 3.4 pence per share on 2 November 2015. The record date will be 2 October 2015.

 

Business Review

 

According to FENSA data, the market in which the Group operates contracted by 10.1% by volume in H1 2015, with further deterioration evident in July and August 2015. Such a contraction remains surprising given the generally favourable consumer economic conditions and the order trends that we have experienced.

 

However the Group's recently enhanced range of consumer finance offerings is proving to be extremely attractive to our customers and provides a clear competitive advantage enabling us to continue to secure market share. While there is an associated increase in costs and a consequential reduction in the Group's gross margin for the full year, we see it as an essential component of our successful proposition and it means that the Group is well positioned in spite of the current contracting market.

 

In addition to our enhanced finance offerings, the Group invested in additional marketing expenditure in the first half of 2015, and we expect this increased advertising commitment to continue in the second half. With a very strong comparative H1 2014 trading period, and increased operating costs feeding through, H1 2015 earnings growth was more modest and fully in line with internal management forecasts.

 

We launched our conservatory refurbishment programme in April 2015 and early order intake has been encouraging, with installations increasing in volume in H2. We expect this product to support growth in 2016 as we benefit from a full year of operation.

 

 

 

Outlook

 

For the remainder of 2015 our expectation is that the rate of market contraction will slow. Against this backdrop, we intend to maintain our growth through our continued focus on increased geographic penetration, market share gains and an enhanced product range.

 

The business is well positioned, and with strong order intake in July and August, we expect to deliver a full year outturn in line with market expectations.

 

RS Halbert

Chairman

17th September 2015

 

 

 

Finance Review

 

Revenue

 

Revenue for the period was £74.0 million against £69.2 million for the same period last year, representing growth of 6.9%. The key factors underpinning this growth were:

 

· 12.0% growth in leads generated from direct response from 27,762 to 31,095

· 3.8% growth in the volume of frames installed from 136,518 to 141,712

· 2.8% growth in average unit price from £503 to £517 ex VAT

 

The price list increase implemented at the start of the year has been secured, with the frame prices increasing steadily through the first half as the 2014 order book has been installed.

 

Gross margin

 

Gross profit increased by 9.5% in the period from £25.2 million in 2014 to £27.6 million in 2015. Gross margin in the period was 37.2% compared to 36.4% for the same period in 2014.

 

The main factors contributing to the improvement in gross margin were:

· Higher unit prices resulting from the January price list increase

· Reduction in PVCu costs as a result of lower resin prices

These were partially offset by the following negative factors:

· Introduction of mandatory insurance backed guarantees in June 2014

· Increase in glass prices from August 2014

· Increased subsidy costs as a result of the continued transition to promotional finance offers

 

Other operating expenses

 

Other operating expenses for the period were £18.8 million (2014: £16.6 million), an increase of 13%. The majority of the increase was due to increased marketing activity with associated costs having increased by 22% over last year. In addition to increased spend on TV and digital advertising, the business has invested in a new suite of TV advertisements. Direct response has become an increasingly important lead generation channel and the additional investment has resulted in a 26% increase in order values generated from this source compared to the first half of 2014.

 

EBITDA, PBT and EPS

 

Underlying EBITDA before share based payments was £9.5 million for the period (H1 2014: £9.3 million), an increase of 2%. PBT also increased by 2% from £8.6 million in H1 2014 to £8.8 million.

 

Basic earnings per share for the period were 9.1p compared to 8.5p for the same period last year. The basis for these calculations are detailed in note 6 to the accounts.

 

Cash

 

The cash balance at 30 June 2015 was £14.9 million, an increase of £6.4 million in the period.

 

Operating activities generated £8.7 million (2014: £8.2 million). Capital expenditure in the period was £0.7 million. The majority of this is investment in manufacturing equipment as part of our 5 year programme.

 

Dividends

 

The Board is declaring an interim dividend of 3.4p per share. The dividend will be paid on 2 November 2015 to shareholders on the register at close of business on 2 October 2015.

 

 

 

Condensed consolidated interim statement of comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

Note

 6 months ended 30 June 2015

 

 6 months ended 30 June 2014

 

12 months ended 31 December 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

73,990

 

69,249

 

136,012

 

 

Cost of sales

 

 

(46,440)

 

(44,028)

 

(86,323)

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

27,550

 

25,221

 

49,689

 

 

Other operating expenses

 

 

(18,822)

 

(16,645)

 

(33,339)

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

8,728

 

8,576

 

16,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA before share based payments

 

 

9,528

 

9,269

 

17,759

 

 

 

 

 

 

 

 

 

 

 

 

Equity settled share based payments charges

 

8

(224)

 

(176)

 

(363)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

 

(576)

 

(517)

 

(1,046)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

8,728

 

8,576

 

16,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

45

 

56

 

97

 

 

Finance expense

 

 

(12)

 

(28)

 

(44)

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

 

8,761

 

8,604

 

16,403

 

 

 

 

 

 

 

 

 

 

 

 

Taxation

 

7

(1,701)

 

(1,992)

 

(3,572)

 

 

 

 

 

 

 

 

 

 

 

 

Profit after taxation for the period

 

 

7,060

 

6,612

 

12,831

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive profit for the period attributable to shareholders

 

 

7,060

 

6,612

 

12,831

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic (pence)

 

6

9.1

 

8.5

 

16.5

 

 

Diluted (pence)

 

6

8.7

 

8.2

 

15.9

 

 

 

 

 

 

 

 

 

 

 

 

 

All operations were continuing throughout all periods.

 

 

 

 

 

Condensed consolidated interim statement of financial position

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

Note

 6 months ended 30 June 2015

 

 6 months ended 30 June 2014

 

12 months ended 31 December 2014

 

 

 

 

£000

 

£000

 

£000

 

Assets

 

 

 

 

 

 

 

 

Intangible assets - Trademarks

 

 

504

 

504

 

504

 

Intangible assets - Goodwill

 

 

20,758

 

20,758

 

20,758

 

Intangible assets - Software

 

 

548

 

398

 

492

 

Property, plant and equipment

 

 

7,212

 

6,707

 

7,153

 

Deferred tax asset

 

 

746

 

312

 

340

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

29,768

 

28,679

 

29,247

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

1,556

 

1,419

 

1,463

 

Trade and other receivables

 

 

5,242

 

4,264

 

3,314

 

Cash and cash equivalents

 

 

14,864

 

10,803

 

8,457

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

21,662

 

16,486

 

13,234

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

51,430

 

45,165

 

42,481

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Called up share capital

 

 

778

 

778

 

778

 

Share premium account

 

 

77,000

 

77,000

 

77,000

 

Profit and loss account

 

 

19,311

 

12,540

 

16,537

 

Common control transaction reserve

 

 

(66,527)

 

(66,527)

 

(66,527)

 

 

 

 

 

 

 

 

 

 

 

 

 

30,562

 

23,791

 

27,788

 

Liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

11,673

 

11,848

 

10,317

 

Dividends accrued

 

5

4,822

 

4,278

 

-

 

Financial liabilities

 

 

94

 

182

 

96

 

Corporation tax liabilities

 

 

1,784

 

1,983

 

1,589

 

Provision for liabilities and charges

 

 

719

 

814

 

690

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

19,092

 

19,105

 

12,692

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

130

 

278

 

179

 

Provision for liabilities and charges

 

 

1,646

 

1,991

 

1,822

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

1,776

 

2,269

 

2,001

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

20,868

 

21,374

 

14,693

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

51,430

 

45,165

 

42,481

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated interim statement of changes in equity

 

 

 

 

 

 

Share capital

Share premium

Profit and loss account

Common control transaction reserve

Total equity

 

 

 

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2014

 

 

778

77,000

12,540

(66,527)

23,791

 

 

 

 

 

 

 

 

 

 

Total comprehensive profit for the period

 

 

-

-

6,219

-

6,219

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

Equity settled share based payment

 

 

-

-

187

-

187

 

Deferred tax on equity settled share based payments

 

 

-

-

2

-

2

 

Dividends

 

 

-

-

(2,411)

-

(2,411)

 

Balance at 31 December 2014

 

 

778

77,000

16,537

(66,527)

27,788

 

 

 

 

 

 

 

 

 

 

Total comprehensive profit for the period

 

 

-

-

7,060

-

7,060

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

Equity settled share based payment

 

 

-

-

224

-

224

 

Deferred tax on equity settled share based payments

 

 

-

-

312

-

312

 

Dividends

 

 

-

-

(4,822)

-

(4,822)

 

Balance at 30 June 2015

 

 

778

77,000

19,311

(66,527)

30,562

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated interim statement of cash flows

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 6 months ended 30 June 2015

 

 6 months ended 30 June 2014

 

12 months ended 31 December 2014

 

 

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

 

 

 

Reconciliation of profit to net cash inflow from operating activities

 

 

 

 

 

 

 

 

Profit for the period

 

 

7,060

 

6,612

 

12,831

 

Interest on bank deposits

 

 

(45)

 

(56)

 

(97)

 

Finance costs

 

 

12

 

28

 

44

 

Depreciation of plant, property and equipment

 

 

493

 

451

 

907

 

Amortisation of intangible fixed assets

 

 

83

 

66

 

139

 

Profit on sale of plant, property and equipment

 

 

-

 

(2)

 

(35)

 

Increase in inventories

 

 

(93)

 

(69)

 

(114)

 

Increase in trade and other receivables

 

 

(1,928)

 

(1,786)

 

(921)

 

Increase/(decrease) in trade and other payables

 

 

1,356

 

496

 

(1,035)

 

Increase in provisions

 

 

(147)

 

270

 

(23)

 

Equity settled share based payments

 

 

224

 

176

 

363

 

Tax expense

 

 

1,701

 

1,992

 

3,572

 

 

 

 

 

 

 

 

 

 

Net cash inflow from operating activities before taxation

 

 

8,716

 

8,178

 

15,631

 

 

 

 

 

 

 

 

 

 

Taxation

 

 

(1,600)

 

(1,900)

 

(3,900)

 

Returns on investments and servicing of finance

 

 

 

 

 

 

 

 

Hire purchase interest

 

 

(11)

 

(27)

 

(43)

 

Other interest

 

 

(1)

 

(1)

 

(1)

 

Interest received

 

 

45

 

56

 

97

 

Net cash inflow for returns on investments and servicing of finance

 

 

33

 

28

 

53

 

 

 

 

 

 

 

 

 

 

Net cash inflow from operating activities

 

 

7,149

 

6,306

 

11,784

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment

 

 

(663)

 

(661)

 

(1,573)

 

Proceeds from sale of property, plant and equipment

 

 

-

 

70

 

159

 

Acquisition of intangible fixed assets

 

 

(28)

 

(56)

 

(182)

 

Net cash outflow from investing activities

 

 

(691)

 

(647)

 

(1,596)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payment of hire purchase and finance leases

 

 

(51)

 

(93)

 

(279)

 

Dividends paid

 

 

-

 

-

 

(6,689)

 

Net cash outflow from financing activities

 

 

(51)

 

(93)

 

(6,968)

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

6,407

 

5,566

 

3,220

 

Cash and cash equivalents at start of period

 

 

8,457

 

5,237

 

5,237

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

14,864

 

10,803

 

8,457

 

 

 

 

Notes to the interim financial information

1 General information

 

The condensed interim financial information set out herein is in respect of Safestyle UK plc and its subsidiaries (the Group) for the period ended 30 June 2015.

 

Safestyle UK plc is a public listed company incorporated in Jersey. The registered office address of Safestyle UK plc is 47 Esplanade, St Helier, Jersey JE1 0BD.

 

The financial information for the year ended 31 December 2014 is not the statutory accounts for that financial year, these accounts have been reported on by the company's auditor. The report of the auditor was unqualified and did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report.

 

 The company is not required to present parent company information.

 

2 Basis of preparation

 

The condensed consolidated interim financial information for the period ended 30 June 2015 has been prepared in accordance with IAS 34, 'Interim financial reporting' as adopted by the European Union.

 

Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2014.

 

The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the period ended 31 December 2014 which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

 

The accounting policies adopted in the condensed interim financial information are consistent with those set out in financial statements for the period ended 31 December 2014.

 

 

3 Going concern

 

The Group has considerable financial resources and has prepared forecasts that show the Group is expected to continue to trade strongly. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully.

 

The assessment of Group's ability to execute its strategy by funding future working capital requirements involves judgement. The Directors monitor future cash requirements to assess the Group's ability to meet these funding requirements.

 

The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

4 Significant accounting policies

 

Accounting Estimates

 

In preparing this condensed consolidated interim financial report, significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2014.

 

 

 

5 Dividends

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 6 months ended

 

 6 months ended

 

12 months ended

 

 

 

 

30 June 2015

 

30 June 2014

 

31 December 2014

 

The aggregate amount of dividends comprises:

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Dividends paid in respect of the period

 

 

-

 

-

 

4,278

 

Dividends declared

 

 

4,822

 

4,278

 

2,411

 

 

 

 

 

 

 

 

 

 

 

 

 

4,822

 

4,278

 

6,689

 

A final dividend for the year end 31 December 2014 of 5.5 pence per ordinary share totalling £4,822,222 was paid on 14 July 2015.

A proposed interim dividend for the half year end 30 June 2015 of 3.4 pence per ordinary share will be paid on 2 November 2015.

 

6 Earnings per share

 

a) Basic earnings per share

 

 

 

The calculation of basic earnings per share has been based on the following profit attributable to ordinary shareholders and weighted-average number of shares outstanding.

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 6 months ended

 

 6 months ended

 

12 months ended

 

 

 

 

30 June 2015

 

30 June 2014

 

31 December 2014

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Profit attributable to ordinary shareholders

 

 

7,060

 

6,612

 

12,831

 

 

 

 

 

 

 

 

 

 

Weighted-average number of ordinary shares (basic)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No of shares '000

 

No of shares '000

 

No of shares '000

 

 

 

 

 

 

 

 

 

 

Issued ordinary shares at period end

 

 

77,778

 

77,778

 

77,778

 

 

 

 

 

6 Earnings per share (continued)

 

 

b) Diluted earnings per share

 

 

 

 

The calculation of diluted earnings per share has been based on the following profit attributable to ordinary shareholders and weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 6 months ended

 

 6 months ended

 

12 months ended

 

 

 

 

30 June 2015

 

30 June 2014

 

31 December 2014

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Profit attributable to ordinary shareholders

 

 

7,060

 

6,612

 

12,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No of shares '000

 

No of shares '000

 

No of shares '000

 

 

 

 

 

 

 

 

 

 

Weighted-average number of ordinary shares (basic)

 

 

77,778

 

77,778

 

77,778

 

Effect of dilutive share options and warrants

 

 

3,040

 

2,858

 

2,843

 

 

 

 

 

 

 

 

 

 

Weighted-average number of ordinary shares (basic) at period end

 

 

80,818

 

80,636

 

80,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 6 months ended

 

 6 months ended

 

12 months ended

 

 

 

 

30 June 2015

 

30 June 2014

 

31 December 2014

 

Earnings per share (pence)

 

 

9.1

 

8.5

 

16.5

 

Diluted earnings per share (pence)

 

 

8.7

 

8.2

 

15.9

 

 

 

 

 

 

 

 

 

 

7 Taxation

 

The condensed interim financial information includes a tax charge based on the management's best estimate of the full year effective tax rate based on expected full year profits to 31 December 2015. The effective tax rate applied in the period was 19.4% (period ended 30 June 2014: 23.2%) which compares to the standard corporation tax rate of 20.25%. The main reason for the effective tax rate being lower than the standard rate is due to movements in deferred tax relating to capital allowances and share based payments.

 

Reductions in the UK corporation tax rate from 23% to 21% (effective 1 April 2014) and 20% (effective from 1 April 2015) were substantively enacted on 2 July 2013. In the Budget on 8 July 2015, the Chancellor announced additional planned reductions to 18% by 2020. This will reduce the company's future current tax charge accordingly. The deferred asset at 30 June 2015 has been calculated based on the rate of 20% substantively enacted at the balance sheet date.

 

 

 

 

8 Share Based Payments

 

At 30 June 2015 the Group had the following share based payment arrangements:

 

LTIPS

 

The Group operates an equity-settled LTIP remuneration scheme for directors and certain management ("LTIP 2013"). The only vesting conditions attached to the LTIP 2013 scheme are that the individual must remain an employee of the Group for a minimum period. On 1 April 2015, a further 595,866 options were granted ("LTIP 2015"). The LTIP 2015 scheme requires a combination of specific performance based criteria and remaining an employee for a minimum period.

 

The number of share options in existence during the year were as follows:

 

 

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 6 months ended

 6 months ended

12 months ended

 

 

 

30 June 2015

30 June 2014

31 December 2014

 

 

 

Number of share options

Weighted average exercise price

Number of share options

Weighted average exercise price

Number of share options

Weighted average exercise price

 

Outstanding at start of period

 

4,083,333

 £1.00

4,083,333

 £1.00

4,083,333

 £1.00

 

Granted during the year

 

595,866

 £1.79

-

-

-

-

 

Outstanding at end of period

 

4,679,199

 £1.10

4,083,333

 £1.00

4,083,333

 £1.00

 

Exercisable at end of period

 

-

-

-

-

-

-

 

Options are valued using the Black-Scholes option pricing model. The following information is relevant in the determination of the fair value of the options granted during the period.

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 6 months ended

 

 

 

 

 

30 June 2015

 

 

 

 

 

 

 

LTIP 2015

LTIP 2013

 

Grant date

 

 

 

 

 

01/04/2015

05/12/2013

 

Vesting date

 

 

 

 

 

01/04/2018

05/12/2015

 

Lapsing date

 

 

 

 

 

01/04/2025

05/12/2018

 

 

 

 

 

 

 

 

 

 

Risk free interest rate

 

 

 

 

 

1.28%

1.19%

 

Expected volatility

 

 

 

 

 

43.13%

38.90%

 

Expected option life (in years)

 

 

 

 

 

6.50

3.50

 

Weighted average share price after adjusting for PV of dividends

 

 

£1.80

£0.77

 

Weighted average exercise price

 

 

 

 

 

£1.79

£1.00

 

Weighted average fair value of options granted

 

 

 

44.78p

15.93p

 

Dividend Yield

 

 

 

 

 

5.20%

8.00%

 

Remaining contractual life

 

 

 

 

 

9.76

3.44

 

At the grant date there was limited share price history for the company on which to calculate volatility. Volatility was therefore estimated using both Safestyle and companies classified in the 'Home Improvement Retailers' subsector on the London Stock Exchange.

 

 

 

8 Share Based Payments (continued)

 

SAYE

 

On 1 April 2015 the company launched a new share save (SAYE) scheme ("SAYE 2015") in addition to the existing scheme ("SAYE 2014") for employees. Both schemes allow employees to acquire a certain number of shares at a discount of 20% of the share price prior to the invitation to join the scheme, using amounts saved under a 'Save As You Earn' savings contract.

 

 

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 6 months ended

 6 months ended

12 months ended

 

 

 

30 June 2015

30 June 2014

31 December 2014

 

 

 

Number of share options

Weighted average exercise price

Number of share options

Weighted average exercise price

Number of share options

Weighted average exercise price

 

Outstanding at start of period

 

262,598

 £1.31

262,598

 £1.31

262,598

 £1.31

 

Granted during the year

 

211,657

 £1.43

-

-

-

-

 

Lapsed during the period

 

(21,795)

-

-

-

-

-

 

Outstanding at end of period

 

474,255

 £1.43

-

-

-

-

 

Exercisable at end of period

 

-

-

-

-

-

-

 

 

Options are valued using the Black-Scholes option pricing model. The following information is relevant in the determination of the fair value of the options granted during the year.

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 6 months ended

 

 

 

 

 

30 June 2015

 

 

 

 

 

 

 

SAYE 2015

SAYE 2014

 

Grant date

 

 

 

 

 

01/04/2015

27/03/2014

 

Vesting date

 

 

 

 

 

01/05/2018

01/05/2017

 

Lapsing date

 

 

 

 

 

01/11/2018

01/11/2017

 

 

 

 

 

 

 

 

 

 

Risk free interest rate

 

 

 

 

 

0.76%

1.31%

 

Expected volatility

 

 

 

 

 

33.54%

40.04%

 

Expected option life (in years)

 

 

 

 

 

3.35

3.35

 

Weighted average share price after adjusting for PV of dividends

 

 

£1.80

£1.57

 

Weighted average exercise price

 

 

 

 

 

£1.43

£1.31

 

Weighted average fair value of options granted

 

 

 

41.52p

58.40p

 

Dividend Yield

 

 

 

 

 

5.20%

8.00%

 

Remaining contractual life

 

 

 

 

 

3.34

2.34

 

At the grant date there was limited share price history for the company on which to calculate volatility. Volatility was therefore estimated using both Safestyle and companies classified in the 'Home Improvement Retailers' subsector on the London Stock Exchange.

 

 

 

 

 

8 Share Based Payment (continued)

 

The total share-based expense comprises:

 

 

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 6 months ended

 6 months ended

12 months ended

 

 

 

30 June 2015

30 June 2014

31 December 2014

 

 

 

 

£000

 

£000

 

£000

 

Equity settled - LTIP

 

 

186

 

163

 

325

 

Equity settled - SAYE

 

 

38

 

13

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

224

 

176

 

363

 

9 Seasonality

 

Order intake is subject to small seasonal fluctuations with higher demand in the first and fourth quarters as a result of seasonal weather factors. The business can, within limits, smooth this demand by flexing its order book and aims to level load its operations to minimize costs. As a result revenues and profits would normally be similar for both halves of the year.

 

 

 

 

 

 

 

INDEPENDENT REVIEW REPORT TO SAFESTYLE UK PLC

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly report for the six months ended 30 June 2015 which comprises the Condensed Consolidated Interim Statement of Comprehensive Income, the Condensed Consolidated Interim Statement of Changes in Equity, the Condensed Consolidated Interim Statement of Financial Position, the Condensed Consolidated Interim Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with the terms of our engagement. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached. Directors' responsibilities

The half-yearly report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly report in accordance with the AIM Rules.

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly report for the six months ended 30 June 2015 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the AIM Rules.

 

Ian Beaumont

for and on behalf of KPMG LLP

Chartered Accountants

1 The Embankment

Neville Street

Leeds

LS1 4DW

 

17 September 2015

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNVNRVBAKAAR
Date   Source Headline
10th Jan 20244:50 pmRNSEGM Result & Resignation of Nomad & Joint Brokers
18th Dec 20237:00 amRNSNotice of EGM to Nominate Liquidators
3rd Nov 20237:05 amRNSFundamental Change of Business & AIM Cash Shell
30th Oct 20234:06 pmRNSAppointment of Administrators to Subsidiaries
27th Oct 20236:26 pmRNSNotice of Intention to Appoint Administrators
27th Oct 20237:30 amRNSSuspension - Safestyle UK Plc
27th Oct 20237:00 amRNSFurther Update on Process & Suspension of Trading
26th Oct 20237:00 amRNSProcess Update
16th Oct 202311:11 amRNSHolding(s) in Company
10th Oct 20236:26 pmRNSResponse to media speculation
3rd Oct 20237:00 amRNSStakeholder Engagement Update
27th Sep 20237:00 amRNSInterim Results
19th Sep 20237:00 amRNSTrading Update
16th Aug 20237:00 amRNSGrant of Options
8th Aug 20237:00 amRNSDirector/PDMR Dealing
1st Aug 20237:00 amRNSDirector/PDMR Dealing
31st Jul 20237:00 amRNSDirector/PDMR Dealing
27th Jul 20237:00 amRNSHalf Year Trading Update and Notice of Results
18th May 202312:06 pmRNSResult of 2023 Annual General Meeting
18th May 20237:00 amRNSAGM Statement
18th Apr 20237:00 amRNSAnnual Report and Notice of Annual General Meeting
3rd Apr 20239:30 amRNSBoard Appointment
23rd Mar 20237:00 amRNSFinal Results
22nd Mar 20234:35 pmRNSPrice Monitoring Extension
1st Mar 20237:00 amRNSBoard Appointment
2nd Feb 20237:00 amRNSYear-End Trading Update & Notice of Results
14th Dec 20222:00 pmRNSCEO Appointment
30th Nov 20224:40 pmRNSSecond Price Monitoring Extn
30th Nov 20224:35 pmRNSPrice Monitoring Extension
29th Nov 20227:00 amRNSTrading Update
22nd Nov 202212:16 pmRNSDirector/PDMR Dealing
16th Nov 20227:00 amRNSCapital Markets Day
15th Nov 20223:43 pmRNSDirector/PDMR Shareholding
14th Oct 202212:01 pmRNSChange of PVCu profile supplier
28th Sep 20227:00 amRNSDirector/PDMR Shareholding
26th Sep 20223:28 pmRNSDirector/PDMR Shareholding
22nd Sep 20227:00 amRNSInterim Results
5th Sep 20227:00 amRNSGrant of Options
26th Aug 20228:54 amRNSUpdate on Capital Markets Day
20th Jul 202210:40 amRNSHolding(s) in Company
24th Jun 202212:32 pmRNSExercise of Options, Director Dealing & TVR
8th Jun 20221:19 pmRNSResult of AGM
8th Jun 20227:00 amRNSAGM Statement and Notices of CMD & Interim Results
5th May 20224:23 pmRNSAnnual Report and Notice of Annual General Meeting
26th Apr 20227:00 amRNSDirector/PDMR Dealing
21st Apr 20227:00 amRNSFinal Results
28th Feb 20227:00 amRNSCyber and Trading Update and Notice of Results
28th Jan 20225:22 pmRNSCyber Incident
26th Jan 20227:00 amRNSTrading and Operations Update & Notice of Results
29th Nov 20214:36 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.