Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRGD.L Regulatory News (RGD)

  • There is currently no data for RGD

Preliminary results

9 Jun 2009 07:00

RNS Number : 5515T
Real Good Food Company Plc (The)
09 June 2009
Β 

ο»Ώ

The Real Good Food Company plc

PreliminaryΒ results for theΒ yearΒ endedΒ 31 December 2008

The Real Good Food Company plc ("the Group"), the sugars, ingredients and bakery company, today announcesΒ PreliminaryΒ Results for theΒ yearΒ ended 31 DecemberΒ 2008

HighlightsΒ 

>Β Competitive market conditions continuedΒ to affectΒ core Sugar DivisionΒ 

> Improved sales in Bakery Ingredients and Bakery Divisions

> Total Group sales from continuing operations downΒ 5.4% to Β£218.7m (2007: Β£231.1m)

>Β Profit before taxation and significant items of Β£0.89mΒ (2007: Β£3.97m)Β 

> Significant exceptional costs of Β£1.96m relating to re-financing and business reorganisationΒ 

>Β Continuing operations loss before taxation of Β£421,000Β (2007:Β profit ofΒ Β£3.45m)Β 

>Β Loss per shareΒ (basic and diluted)Β of 1.7p (2007:Β earningsΒ per shareΒ of 8.9p)

PieterΒ TottΓ©, Chairman of The Real Good Food Company plc, comments:

"During the course of 2008, we continued to experience very difficult trading conditions, which deteriorated more significantly in the final quarter. Margins were continually under pressure from raw materials, fuel inflation and a very competitive market place.

"The Board looks forward to the rest of the year, and anticipates the benefits of its restructuring programme and low interest rate charges to deliver a result, which we anticipate will be reflected in an improved financial performance over the prior year."

9Β June 2009Β 

ENQUIRIES:

The Real Good Food Company plc

Tel: 0151 706 8200

Stephen Heslop, Chief ExecutiveΒ Officer

Lee Camfield,Β Chief FinancialΒ Officer

Shore Capital

Tel: 020 7408 4090

Guy Peters

College Hill

Tel: 020 7457 2020

Gareth David

Β Β CHAIRMAN'S STATEMENT

Overview

During the course of 2008, weΒ continued toΒ experience very difficult trading conditions, which deteriorated more significantly in the final quarter. Margins were continually under pressure fromΒ rawΒ materials, fuel inflation and a very competitive market place.

Total Group sales for the period fell byΒ 5.4% to Β£219m, principally due toΒ aΒ 7% fall in revenues in our Sugar Division.Β By contrast, sales in our Bakery IngredientsΒ Division rose by 9.2%Β to Β£35.0m, while we also achieved aΒ marginal increaseΒ in revenue atΒ our Bakery Division.

Our Sugar Division has continued to operate in a very competitive market, which is mostly due to the uncertainty created as the EU sugar regime undergoes reform.Β The commission has now confirmed that a total 5.65 million tonnes of sugar has been renounced out of the 6.0 million tonne target.

It is anticipated that there will be a small surplus in 2009 leading into the second reference price change in October 2009.Β We do, however, expect the market to be in equilibrium inΒ fourth quarter ofΒ 2009 and possibly in deficit until theΒ new importing regionsΒ are able to meet the demand. In theory, this should lead to an improvement in operating margins going forward.Β 

Board ChangeΒ 

We have announced today that Lee Camfield has resigned from his position as Chief Financial Officer and will leave the Group in late summer in order to take up a role as Chief Operating Officer of a large privately-owned food group. On behalf of the Board, I would like to thank Lee forΒ his commitment over the past five years and to welcome to the Board MikeΒ McDonough, current Commercial Finance Director, who is appointed Group Finance Director, with effect from today.

Outlook

In January, following the conclusion of our strategic review, we decided to develop the two principal pillars of the group by consolidating the Renshaw and Napier Brown Foods businesses into one focused ingredients business.Β The new business will look to build and drive value from a broader portfolio of both raw and value added ingredients. I am pleased to say, the development of this new business is progressing in line with our plans and expectations, and we are beginning to see the benefits that we envisaged during the strategic review.

Whilst trading in this new division at the start of the year has been below that of the prior year, this to a degree was anticipated due to the current economic climate and, indeed, the division has been trading in line with our expectations for 2009, which is encouraging.

Sales in the Bakery Division are benefiting from our expansion into food service, which has seen an improvementΒ in profitability over the prior year.

The Board anticipatesΒ thatΒ the benefits of its restructuring programme and lowerΒ interest rate chargesΒ during this financial yearΒ shouldΒ be reflected in an improved financial performance over the prior year.

PIETERΒ TottΓ©

Chairman

9Β JuneΒ 2009

Β OPERATIonalΒ REVIEW

Reorganisation

As the Chairman has outlined in his statement, the past year has proved extremely challenging as we have faced pressure on margins through the competitive European sugar market, as well as the impact of raw material prices in our Bakery Ingredients and Bakery divisions.

Our response to the challenge of these difficult trading conditions has been to implement a reorganisation of the business, as indicated in our pre-close statementΒ in December 2008Β and confirmed on 13 JanuaryΒ 2009. Following a strategic review, we have combined ourΒ Napier Brown FoodsΒ (sugar) andΒ RenshawΒ (bakery ingredients) businesses into a singleΒ unit, Renshawnapier, which is based in Liverpool.

ThisΒ new business unit is focused on building and driving value from a broader portfolio of both raw and value-added ingredients, and is run by a single management team in multiple channels and product sectors, giving added flexibility to deliver and meet the challenges ahead.Β 

Costs of thisΒ reorganisation are one of the significant exceptional costs reported in these results, butΒ the results of the reorganisation areΒ expected to be cash neutral during the current financial year,Β and thereafter to produce annualised cost savings in the region of Β£0.8m.

We now haveΒ two operating divisions:Β Ingredients (Renshawnapier) and Bakery.Β Renshawnapier isΒ the UK's largest independent non-refining distributor of sugar, supplying customers throughout the industrial, retail and food service industry.Β It is a supplier ofΒ premium quality ingredients to the food industryΒ and aΒ leading manufacturer of marzipans, ready-to-roll icings, baking chocolate and jamΒ forΒ major cake manufacturers, high street bakers and retailers.

TheΒ separately-managedΒ BakeryΒ DivisionΒ comprisesΒ Haydens Bakeries and Seriously Scrumptious, whichΒ produce chilled and ambient premium patisserie and dessert products for supply to retail grocery customers.

These result areΒ therefore the last time that we will be reportingΒ under the previous structure of three business divisions. Β 

Sugar Division

Napier Brown Foods supplies a range of sugar and dry ingredients to food manufacturers and packs sugar for retail grocery and foodservice customers from its facilities at Normanton, near Leeds.

Β 
Year ended
31 December
2008
£’000s
Year ended
31 December
2007
£’000s
Β 
Β 
Β 
RevenueΒΉ
176,694
190,084
Operating profitΒ²
3,616
6,390
Operating profit %
2.0
3.4

ΒΉ Including inter-company trading.

Β² Normalised operating profit before significant items and central costs.

Β Β 

Overall revenuesΒ in 2008Β were down 7% on the prior year, primarilyΒ due to reduced sales in the industrial sector,Β whichΒ reflectedΒ reduced consumer spendingΒ and the impact ofΒ currencyΒ movements.Β Margins reduced byΒ 1.4Β points as a consequence of the competitive nature of the retail market.

Following two years of margin decline in the Industrial sector pre-regime changes, we are now seeing further evidence of improvement.Β Whilst the signs to date remain positive,Β we do not anticipate that the margins will improve to the levels prior to the announcements relating to regime changes.

Our blends operation has successfully integrated the new business secured in the early part of the year, with operating margins improving due to purchasing activity and some small price increases. DairyΒ trading proves resilient with both volume and margin in line with expectations despite the difficult market conditions.

Bakery Ingredients Division

Renshaw supplies a range of high quality food ingredients primarily to the bakery sector, comprising craft bakers and major cake manufacturers and also to grocery retailers. It operates two facilities, one in Liverpool and the other in Carluke, south-east of Glasgow.

Β 
Β 
Β 
Β 
Year ended
31 December
2008
£’000s
Year ended
31 December
2007
£’000s
Β 
Β 
Β 
RevenueΒΉ
35,000
31,920
Operating profitΒ²
1,824
2,350
Operating profit %
5.2
7.4

ΒΉ Including inter-company trading.

Β² Normalised operating profit before significant items and central costs.

Revenues in the year were up 9.2% on the prior year, reflecting growth in the retail sector,Β as the trend towards home baking continuedΒ andΒ we securedΒ additional retail listings.Β 

Compound sales in the second half recovered,Β with overall volume up 7.6%Β Margins were slightly down on the year, however,Β due to material price inflation during theΒ priorΒ year and the delay in implementing a number of price increases.

Customer Service in the year improved significantly on the prior year, reflecting the reorganisation and refocusing of theΒ supplyΒ chain at the end of 2007. Whilst operational efficiency improved marginally, actual labour costs improved, particularly in Carluke.Β 

During the busy seasonal campaign, the Liverpool factory successfully made the transition to dual shift working to supply customer service initiatives and facilitate retail ordering patterns, which were skewed towards the year end.

Bakery Division

Hayden's Bakeries produces chilled and ambient premium patisserie and dessert products to retail grocery customers. It operates from a site in Devizes, Wiltshire.

Β 
Year ended
31 December
2008
£’000s
Year ended
31 December
2007
£’000s
Β 
Β 
Β 
RevenueΒΉ
18,342
18,217
Operating profitΒ²
(555)
71
Operating profit %
(3.0)
0.4

ΒΉ Including inter-company trading.

Β² Normalised operating profit before significant items and central costs.

Overall,Β this was aΒ very poor yearΒ for our Bakery Division,Β which provided many challenges that we did not resolve to our satisfaction.Β Revenues were marginally ahead of the prior year, butΒ profitabilityΒ wasΒ well behindΒ managementΒ expectations.

Material inflation continued to erode margins as we were unable to recover theseΒ through price increases.Β In line with our strategy to diversify our customer profile, we entered the Food service arena incurring some significant one off costs and operational issues further diluting margins on the new lines.

A number of steps were taken to address these issues and as a consequence, margins have now stabilised andΒ the business isΒ now making a positive contributionΒ to the Group.

STEPHEN HESLOP

Chief Executive

9Β June 2009

FINANCIAL REVIEW

Revenue

Group revenue from continuing operations showed a decline of 5.4% to Β£218.7m (2007:Β Β£231.1m),Β largely reflecting a fall in revenues within our Sugar Division during the year. Sugar Division revenues were 7% behind the prior year reflecting reduced industrial sales, especially within the first half of the year and falling sugar prices relating to the sugar regime changes, these price reductions were partially offset by the stronger Euro which increased both revenue and cost of sales equally.Β 

Revenue at our Bakery Ingredients Division was 9.8% up on the prior year aided by both increasing sales prices and volumes which were 7% up on 2007. Sales volumes were aided by increased retail sales and higher intercompany sales of icing sugar.

Haydens Bakeries delivered a 0.7% increase in revenue in the year,Β boosted by new sales into the Foodservice sector in the lastΒ fourΒ months of the year.Β 

Margins

The reduction in continuing operations gross profit margin, before significant items, to 11.4% (2007:Β 12.8%) reflectsΒ theΒ difficult trading conditions experienced across all three operating Divisions in 2008, where price increases and cost reduction initiatives have been unable to offset rising input costs. Margins were further hindered by one-off launch costs within our Bakery Division,Β associated with its expansion into the Foodservice sector.

Profit before tax and interest

Whilst combined distribution and administration costs reduced versus the prior year, the reductions were insufficient to avoid the reduction in gross profit margins from impacting the Group's operating profit where margins reduced to 1.6% (2007:Β 3.2%).

Financing costs

Continuing operations net finance costs, pre significant items and other finance income, for the year totalled Β£3.0m (2007:Β Β£3.7m) benefiting from the reduced debt of the Group following the disposal of Five Star Fish in June 2007, reducing market interest rates during the second half of 2008 and from our new financing arrangement from the middle of 2008, where the applicable interest rates are computed from base rates rather than LIBOR.Β 

The Group has previously entered into a number of interestΒ rateΒ swap deals to reduce its interest rate exposure. Under international accounting standards the Group has provided for a fair value charge in relation to these swaps of Β£613,000Β (2007:Β gain ofΒ Β£22,000).Β 

Significant Items

During the year the Group incurred costs in relation to a number of significant items. The re-financing of the Group in the summer incurred break costs with our previous lender and the release of prepaid loan arrangement fees, in all totalling Β£0.8m; the merger of the Sugar and Bakery Ingredients divisions into Renshawnapier combined with earlier restructuring costs against a number of the Group operations totalled Β£0.9m,Β whilst Β£0.2m has been set aside as an increase in an onerous lease provision as we have been unable toΒ sub-letΒ the property.

Β Β Cash Flow and Debt

The Group's total net debt as at 31 December was Β£31.5m (2007:Β Β£25.9m). The 2007 net debt is flattered by the deferred tax payment of Β£2.6m held on deposit relating to the sale of 5 Star Fish in the previous year, which was subsequently paid during the first half of 2008.Β 

The Group's borrowing facilities with KBC Business Capital comprise Β£37.9m of total facilities,Β of which Β£29.8m was utilised as at 31 December 2008, at a blended average cost of 2.78% over base rate.Β During the early part of the year the Group restructured part of its borrowings with its original lenders. This,Β combined with the re-financing with KBC Business Capital in July 2008,Β has resulted in our cashflow reflecting loan repayments of Β£51.8m and loan advances of Β£49.4m.

Reflecting the current economic climate,Β the GroupΒ hasΒ recently completedΒ resettingΒ itsΒ covenantΒ levelsΒ with its bankers to provide a greater degree of headroom.Β 

Pensions

The subsidiaries of the Group, Napier Brown Foods Limited and Napier Brown and Company Limited, operate a defined benefit pension scheme. The scheme is closed to new members. The IAS 19 valuation of the scheme at the year end identified a Β£0.3m deficit, a deterioration of Β£2.0m on the prior year. During the year the Group contributed Β£95,000Β (2007:Β Β£127,000) to the scheme.

Financial Reporting Review Panel

During 2008, the Financial Reporting Review Panel, in line with its policy to review the accounts of public and large private companies for compliance with the law and accounting standards, selected the Group's accounts for review. Following correspondence with the panel and the undertaking to incorporate some additional disclosures inΒ ourΒ annual report, the panel haveΒ indicatedΒ that no amendmentsΒ areΒ required to our annual report which was issued last year.

LEEΒ CAMFIELD

Chief Financial Officer

9Β June 2009

Β 

CONSOLIDATED INCOME STATEMENTΒ 

for the year ended 31 December 2008

Β 
Notes
Year ended 31Β December 2008
Year ended 31 December 2007
Β 
Β 
Before
Significant Items
Significant
Β Items (Note 2)
Total
Β 
Before
Significant Items
As restated
Β 
Significant Items
(Note 2)
Total
CONTINUING OPERATIONS
Β 
£’000s
£’000s
£’000s
£’000s
£’000s
£’000s
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
REVENUE
Β 
218,656
-
218,656
231,144
-
231,144
Cost of sales
Β 
(193,725)
-
(193,725)
(201,508)
-
(201,508)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
GROSS PROFIT
Β 
24,931
-
24,931
29,636
-
29,636
Distribution costs
Β 
(9,405)
-
(9,405)
(10,367)
-
(10,367)
Administration expenses
Β 
(11,994)
(1,956)
(13,950)
(11,829)
(523)
(12,352)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
OPERATING PROFIT
Β 
3,532
(1,956)
1,576
7,440
(523)
6,917
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Finance income
Β 
133
-
133
500
-
500
Finance costs
Β 
(3,098)
648
(2,450)
(4,151)
-
(4,151)
Other finance income
Β 
320
-
320
184
-
184
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
PROFIT/(LOSS) BEFORE TAXATION
Β 
887
(1,308)
(421)
3,973
(523)
3,450
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Income tax expense
3
(1,078)
366
(712)
(928)
38
(890)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
PROFIT/(LOSS) FROM CONTINUING OPERATIONS
Β 
Β 
(191)
Β 
(942)
Β 
(1,133)
Β 
3,045
Β 
(485)
Β 
2,560
DISCONTINUED OPERATIONS
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
REVENUE
Β 
-
-
-
14,962
-
14,962
Operating expenses
Β 
-
-
-
(12,803)
-
(12,803)
OPERATING PROFIT
Β 
-
-
-
2,159
-
2,159
Finance costs
Β 
-
-
-
(96)
-
(96)
Profit on sale of division
Β 
-
(12)
(12)
-
8,070
8,070
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
PROFIT BEFORE TAXATION
Β 
-
(12)
(12)
2,063
8,070
10,133
Income tax expense
3
-
-
-
(690)
(6,210)
(6,900)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
PROFIT FROM DISCONTINUED OPERATIONS
Β 
Β 
-
Β 
(12)
Β 
(12)
Β 
1,373
Β 
1,860
Β 
3,233
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
PROFIT FOR THE YEAR
Β 
(191)
(954)
(1,145)
4,418
1,375
5,793
(Loss)/Earnings per share from continuing and discontinued operations:
Β 
Β 
Β 
Β 
Β 
Β 
Β 
- basic
Β 
Β 
Β 
(1.7)p
Β 
Β 
8.9p
-diluted
Β 
Β 
Β 
(1.7)p
Β 
Β 
8.9p
(Loss)/Earnings per share from continuing operations:
Β 
Β 
Β 
Β 
Β 
Β 
Β 
- basic
Β 
Β 
Β 
(1.7)p
Β 
Β 
3.9p
-diluted
Β 
Β 
Β 
(1.7)p
Β 
Β 
3.9p

Β Β CONSOLIDATEDΒ STATEMENT OF CHANGES IN EQUITYΒ 

for the year ended 31 December 2008

Β 
Β 
Issued Share Capital
Share Premium Account
Share Option Reserve
Retained earnings
Total
Β 
Β 
£’000s
£’000s
£’000s
£’000s
£’000s
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Balance as at 1 January 2007
Β 
1,297
68,773
53
2,535
72,658
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Shares options to be issued
Β 
-
-
20
-
20
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Share options exercised in year
Β 
3
97
(7)
-
93
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Profit for the year
Β 
-
-
-
5,793
5,793
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Actuarial gain related to pension scheme
Β 
-
-
-
911
911
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Deferred tax attributable to actuarial gain
Β 
-
-
-
(274)
(274)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Total recognised income and expense for the year
Β 
3
97
13
6,430
6,543
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Balance as at 31 December 2007
Β 
1,300
68,870
66
8,965
79,201
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Balance as at 1 January 2008
Β 
1,300
68,870
66
8,965
79,201
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Shares options to be issued
Β 
-
-
7
-
7
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Loss for the year
Β 
-
-
-
(1,145)
(1,145)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Actuarial loss related to pension scheme
Β 
-
-
-
(679)
(679)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Deferred tax attributable to actuarial loss
Β 
-
-
-
190
190
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Total recognised income and expense for the year
Β 
-
-
7
(1,634)
(1,627)
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Balance as at 31 December 2008
Β 
1,300
68,870
73
7,331
77,574

CONSOLIDATED BALANCE SHEET

year endedΒ 31 December 2008

Β 
Β 
31 December
2008
£’000s
Β 
Β 
31 December
2007
£’000s
As restated
Β 
Notes
Β 
Β 
Β 
Β 
NON CURRENT ASSETS
Β 
Β 
Β 
Β 
Goodwill
Β 
75,796
Β 
75,796
Other intangible assets
Β 
513
Β 
547
Property, plant and equipment
Β 
16,408
Β 
16,721
Deferred tax asset
Β 
853
Β 
-
Β 
Β 
93,570
Β 
93,064
CURRENT ASSETS
Β 
Β 
Β 
Β 
Inventories
Β 
10,963
Β 
9,353
Trade and other receivables
Β 
24,763
Β 
24,784
Current tax asset
Β 
839
Β 
-
Derived financial instruments
Β 
117
Β 
113
Short term financial investments
Β 
-
Β 
3,472
Cash and cash equivalents
Β 
1,464
Β 
10,308
Β 
Β 
38,146
Β 
48,030
Β 
Β 
Β 
Β 
Β 
TOTAL ASSETS
Β 
131,716
Β 
141,094
Β 
Β 
Β 
Β 
Β 
CURRENT LIABILITIES
Β 
Β 
Β 
Β 
Trade and other payables
Β 
16,787
Β 
17,289
Borrowings
4
19,258
Β 
22,479
Derived financial instruments
Β 
524
Β 
81
Current tax liabilities
Β 
-
Β 
3,615
Β 
Β 
36,569
Β 
43,464
Β 
Β 
Β 
Β 
Β 
NON CURRENT LIABILITIES
Β 
Β 
Β 
Β 
Borrowings
4
Β 13,652
Β 
17,161
Deferred tax liabilities
Β 
2,973
Β 
912
Provisions
Β 
684
Β 
356
Retirement benefit obligations
Β 
264
Β 
-
Β 
Β 
17,573
Β 
18,429
Β 
TOTAL LIABILITIES
Β 
54,142
Β 
Β 
61,893
Β 
Β 
Β 
Β 
Β 
NET ASSETS
Β 
77,574
Β 
79,201
Β 
Β 
Β 
Β 
Β 
EQUITY
Β 
Β 
Β 
Β 
Share capital
Β 
1,300
Β 
1,300
Share premium account
Β 
68,870
Β 
68,870
Share option reserve
Β 
73
Β 
66
Retained earnings
Β 
7,331
Β 
8,965
Β 
Β 
Β 
Β 
Β 
TOTAL EQUITY
Β 
77,574
Β 
79,201

These financial statements were approved by the Board of Directors and authorised for issue onΒ 

9 JuneΒ 2009. They were signed on its behalf by:

P W TottΓ©

L M Camfield

Chairman

Director

Β Β CONSOLIDATED CASH FLOW STATEMENT

year ended 31 December 2008

Β 
Β 
Year ended 31 December 2008
Β 
Year ended
Β 31 December 2007
Β 
Β 
£’000s
Β 
£’000s
AsΒ restated
CASH FLOW FROM OPERATING ACTIVITIES
Β 
Β 
Β 
Β 
Adjusted for:
Β 
Β 
Β 
Β 
Β 
Profit before taxation
Β 
(433)
Β 
13,583
Β 
Finance costs
Β 
2,450
Β 
4,247
Β 
Finance income
Β 
(133)
Β 
(500)
Β 
IAS 19 income
Β 
(320)
Β 
(184)
Β 
Depreciation of property, plant & equipment
Β 
1,729
Β 
1,645
Β 
Amortisation of intangibles
Β 
206
Β 
148
Β 
Share based payment expense
Β 
7
Β 
13
Β 
Β 
Expense/(Gain) on disposal of discontinued
Operation
Β 
12
Β 
(8,070)
Operating Cash Flow
Β 
3,518
Β 
10,882
Β 
Β 
Β 
Β 
Β 
Β 
(Increase) in inventories
Β 
(1,610)
Β 
(2,168)
Β 
(Increase) in receivables
Β 
(1,246)
Β 
(511)
Β 
(Decrease)/Increase in payables
Β 
(486)
Β 
484
Cash generated from operations
Β 
176
Β 
8,687
Β 
Β 
Β 
Β 
Β 
Β 
Income taxes paid
Β 
(849)
Β 
(1,607)
Β 
Interest paid
Β 
(2,438)
Β 
(3,960)
Net cash from operating activities
Β 
(3,111)
Β 
3,120
Β 
Β 
Β 
Β 
Β 
CASH FLOW FROM INVESTING ACTIVITIES
Β 
Β 
Β 
Β 
Β 
Interest received
Β 
222
Β 
409
Β 
Disposal of division
Β 
738
Β 
34,333
Β 
Income tax paid on disposal of division
Β 
(2,919)
Β 
(3,410)
Β 
Β 
Proceeds on disposal of property, plant &
Equipment
Β 
-
Β 
Β 
113
Β 
Purchase of intangible assets
Β 
(172)
Β 
(163)
Β 
Purchase of property, plant & equipment
Β 
(1,416)
Β 
(3,067)
Net cash (used in)/from investing activities
Β 
(3,547)
Β 
28,215
Β 
Β 
Β 
Β 
Β 
CASH FLOW USED IN FINANCING ACTIVITIES
Β 
Β 
Β 
Β 
Β 
Repayment of borrowings
Β 
(51,846)
Β 
(27,476)
Β 
Short term Financial Investments
Β 
3,472
Β 
(3,472)
Β 
Loan advances
Β 
49,437
Β 
Β 
Β 
Repayment of obligations under finance leases
Β 
(254)
Β 
(362)
Β 
Hire purchases advances
Β 
-
Β 
263
Β 
Proceeds on issue of shares
Β 
-
Β 
100
Net cash used in financing activities
Β 
809
Β 
(30,947)
NET INCREASE/(DECREASE) IN CASH AND CASHΒ EQUIVALENTS
Β 
(5,849)
Β 
388
Β 
Β 
Β 
Β 
Β 
CASH AND CASH EQUIVALENTS
Β 
Β 
Β 
Β 
Β 
Cash and cash equivalents at beginning of year
Β 
7,313
Β 
6,925
Β 
Net movement in cash and cash equivalents
Β 
(5,849)
Β 
388
Β 
Β 
Β 
Cash and cash equivalents at end of year
Β 
1,464
Β 
7,313
Β 
Β 
Β 
Β 
Β 
Cash and cash equivalents comprise:
Β 
Β 
Β 
Β 
Cash
Β 
1,464
Β 
10,308
Overdrafts
Β 
-
Β 
(2,995)
Β 
Β 
1,464
Β 
7,313

Β Β NOTES TO THE FINANCIAL STATEMENTSΒ YEAR ENDED 31 DECEMBER 2008

1. PRESENTATION OF FINANCIAL STATEMENTS

General Information

The Real Good Food Company plc is a public limited company incorporated in the United Kingdom under the Companies Act 1985 (registered number 4666282). The Company is domiciled in the United Kingdom and its registered address is 229 Crown Street, Liverpool, Merseyside, L8 7RF. The Company's shares are traded on the Alternative Investment Market (AIM).

The principal activities of the Group are the sourcing, manufacture and distribution of food to the retail and industrial sectors.

Basis of preparation

These consolidated financial statements are presented on the basis of International Financial Reporting Standards (IFRS) as adopted by the European Union and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and have been prepared in accordance withΒ AIMΒ rules and the Companies Act 1985, as applicable to companies reporting underΒ IFRS.

These consolidated financial statements have been prepared in accordance with the accounting policies set out in Note 2 and under the historical cost convention, except where modified by the revaluation of certain financial instruments and commodities.

2. SIGNIFICANT ITEMS

Β 
Β 
Β 
Year ended
31 December
2008
Β 
Year ended
31 December
2007
As restated
Β 
Β 
£’000s
£’000s
Β 
Β 
Β 
Β 
(Loss)/profit on disposal of division
(12)
8,070
Management restructuring costs
Β 
(968)
(523)
Bank restructuring fees
Β 
(827)
-
Onerous lease provision
Β 
(161)
-
Β 
Β 
(1,968)
7,547
Β 
Β 
Β 
Β 
Interest on loan notes
Β 
648
-
Β 
Β 
(1,320)
7,547
Taxation credit/(charge) on significant items
Β 
366
(6,172)
Β 
Β 
Β 
(954)
Β 
1,375

During the year the Group incurred a number of significant items as detailed above. The management restructuring costs reflect a number of fundamental reorganisations within our operating divisions during the year, including the formation of Renshawnapier, the restructuring of the night shift operations at our Bakery Division along with a number of other material changes to the operations of the Divisions.Β 

The Group also incurred costs associated with the re-financing during the summer including bank break costs and the release of the associated prepaid loan arrangement fees.

The onerous lease provision relates to a vacant property that the Group has been unable to re-lease.

The write back of accrued interest relates to an outstanding loanΒ note.

3. TAXATION

Β 
Year ended
Year ended
Β 
31 December
31 December
Β 
2008
2007
Β 
£’000s
£’000s
CURRENT TAX
Β 
Β 
UK Current tax on (loss)/profits of the year
(8)
1,047
UK Corporation tax on discontinued activities
-
690
UK Current tax on Significant items
(287)
6,172
Adjustments in respect of prior years
(392)
-
Β 
Β 
Β 
Total current tax
(687)
7,909
Β 
Β 
Β 
Deferred Tax
Β 
Β 
Deferred tax charge re pension scheme
116
93
Origination and reversal of timing differences
108
(137)
Effect of tax rate change on deferred tax
-
(75)
Deferred tax charge/(credit) on significant items
(79)
-
Adjustments in respect of prior years
380
-
Deferred tax impact of withdrawal of industrial buildings allowance
Β 
874
Β 
-
Total deferred tax
1,399
(119)
Β 
Β 
Β 
Tax on (loss)/profit on ordinary activities
712
7,790

4. BORROWINGS

Β 
Year ended
31 December
2008
Year ended
31 December
2008
Year ended
31 December 2007
Year ended
31 December 2007
Β 
Group
Company
Group
Company
Β 
Β Β£000’s
Β£000’s
Β£000’s
Β£000’s
Unsecured borrowings at amortised cost
Β 
Β 
Β 
Β 
Bank overdrafts
-
-
2,995
860
Loan notes
2,773
-
3,422
-
Β 
Β 
Β 
Β 
Β 
Secured borrowings at amortised cost
Β 
Β 
Β 
Β 
Β Bank term loans
12,227
12,227
15,669
15,669
Β Revolving credit facilities
17,112
748
16,500
16,500
Β Hire purchase
798
327
1,054
428
Β 
Β 
Β 
Β 
Β 
Β 
32,910
13,302
39,640
33,457
Amounts due for settlement within 12 months
19,258
2,730
22,479
20,234
Amounts due for settlement after 12 months
13,652
10,572
17,161
13,223
Β 
32,910
13,302
39,640
33,457

Β Β Features of the Group's borrowings are as follows:

The Group's financial instruments comprise cash, a term loan, hire purchase and finance leases, revolving credit facility, overdraft and various items arising directly from its operations such as trade payables and receivables. The main purpose of these financial instruments is to finance the Group's operations.

The main risks from the Group's financial instruments are interest rate risk and liquidity risk. The Group also has some currency exposure in relation to its sugar trade but the majority of this risk is hedged, and also some currency exposure in relation to the purchase of Almonds from the United States, however this is mitigated by the use of forward exchange contracts. The Board reviews and agrees policies, which have remained substantially unchanged for the year under review, for managing these risks.

5. SEGMENT REPORTING

Business segments

The Group has adoptedΒ IFRSΒ 8 'Operating segments' in advance of its effective date, with effect from 1Β January 2006.Β IFRSΒ 8 requires that operating segments be identified on the basis of internal reporting and decision-making. The Group's operatingΒ segments are Sugar, Bakery Ingredients and Bakery as the Group's management and reporting structure is set out along these lines.

The following table shows the Group's revenue and results for the year under review analysed by operating segment. Segment profit represents the trading profit after depreciation but before any interest and significant items.Β 

Β 

Year ended 31 December 2008

Β 

Sugar

Bakery Ingredients

Bakery

Β 

Total Before Significant Items

Significant Items

Β 

Total After Significant Items

Β 

Β 

Β 

Β 

Total Revenue

176,694

35,000

18,342

Β 

230,036

-

Β 

230,056

Revenue - Internal

(9,467)

(1,913)

-

Β 

(11,380)

-

Β 

(11,380)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

External Revenue

167,227

33,087

18,342

Β 

218,656

-

Β 

218,656

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating Profit

3,616

1,824

(555)

Β 

4,885

(1,968)

Β 

2,917

Β 

Β 

Β 

Β 

Finance Costs (net of interest received)

Β 

(2,965)

648

Β 

(2,317)

Pension finance income

Β 

320

-

Β 

320

Head Office and consolidated adjustments

Β 

(1,353)

-

Β 

(1,353)

Β 

Profit/(loss) before tax

Β 

887

(1,320)

Β 

(433)

Β 

Β 

Β 

Β 

Tax

Β 

(1,078)

366

Β 

(712)

Β 

Β 

Β 

Β 

Profit/(loss) after tax as per income statement

Β 

(191)

(954)

Β 

(1,145)

Inter-segment sales are charged at prevailing market rates.Β 

The Group operates a central function, finance costs cannot be meaningfully allocated to individual operating segments.

Β Β 

6. DISTRIBUTION OF THE ANNUAL REPORT AND ACCOUNTS TO SHAREHOLDERS

The announcement set out above does not constitute a full financial statement of the company's affairs for the year ended 31 December 2008. The company's auditors have reported on the full accounts of the said years and have accompanied them with an unqualified report. The accounts have yet to be delivered to the Registrar of Companies.

The annual report and accounts will be posted to all shareholders of the Company, and will be available on our web siteΒ www.realgoodfoodplc.comΒ and for inspection by the public at the registered office of the Company during normal business hours on any weekday. Further copies will be available on request from The Real Good Food Company plc, 229 Crown Street, Liverpool L8 7RF

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR BUGDLLGGGGCI
Date   Source Headline
5th Jan 20247:00 amRNSCancellation - Real Good Food plc
4th Dec 20236:00 pmRNSReal Good Food
4th Dec 20231:15 pmRNSAppointment of Administrators & Nomad Resignation
29th Nov 20237:30 amRNSSuspension - Real Good Food plc
28th Nov 20234:38 pmRNSIntent to Appoint Administrators &Share Suspension
17th Nov 20237:00 amRNSDisposal of Rainbow Dust Colours
31st Oct 20234:50 pmRNSResult of AGM
31st Oct 20237:00 amRNSAGM Statement & Trading Update
21st Sep 20237:00 amRNSFinal Results for the Year Ended 31 March 2023
4th Sep 202311:15 amRNSHolding(s) in Company
2nd May 20233:05 pmRNSHolding(s) in Company
6th Apr 20237:00 amRNSAdditional Funding and Trading Update
21st Dec 20223:09 pmRNSDirectorate Change
16th Dec 20227:00 amRNSHalf-year Report
25th Nov 20221:35 pmRNSDirectorate Change
21st Nov 20227:00 amRNSAdditional Funding
27th Oct 20224:31 pmRNSResult of AGM
5th Oct 20224:37 pmRNSNotice of AGM and Publication of Annual Report
3rd Oct 20227:00 amRNSFinal Results
30th Sep 20227:00 amRNSTrading Update
23rd Aug 202211:00 amRNSDirectorate Change
30th May 20221:15 pmRNSProperty sale and Change of Registered Office
21st Apr 20227:00 amRNSDirectorate Change
20th Apr 20227:00 amRNSYear End Trading Update
8th Mar 20225:24 pmRNSHolding(s) in Company
14th Feb 20227:00 amRNSTrading Update
9th Dec 20212:06 pmRNSSecond Price Monitoring Extn
9th Dec 20212:00 pmRNSPrice Monitoring Extension
9th Dec 202111:57 amRNSReplacement: Half Year Results
9th Dec 20217:00 amRNSReal Good Food plc - Half Year Results
26th Oct 20214:41 pmRNSSecond Price Monitoring Extn
26th Oct 20214:36 pmRNSPrice Monitoring Extension
20th Oct 20213:00 pmRNSResult of AGM
20th Oct 20217:00 amRNSAGM Statement and Trading Update
15th Oct 20217:00 amRNSHolding(s) in Company
8th Oct 202112:40 pmRNSHolding(s) in Company
8th Oct 202111:06 amRNSSecond Price Monitoring Extn
8th Oct 202111:00 amRNSPrice Monitoring Extension
6th Oct 20219:00 amRNSAIM Rule 17 and Schedule 2(g) Disclosure
27th Sep 20217:00 amRNSNotice of AGM and Proposed Delisting from AIM
21st Sep 20217:00 amRNSFinal Results
17th Sep 20217:00 amRNSExtension to Funding Agreements
25th Aug 20217:00 amRNSNotice of Results
28th May 20217:00 amRNSLoan Note Waiver
10th May 20216:15 pmRNSResult of General Meeting
22nd Apr 202111:54 amRNSDisposal, Notice of GM and Trading Update
21st Apr 20214:21 pmRNSHolding(s) in Company
7th Apr 20219:00 amRNSHolding(s) in Company
26th Jan 20217:00 amRNSHalf year results
13th Jan 20211:30 pmRNSResult of General Meeting

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.