Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRED.L Regulatory News (RED)

  • There is currently no data for RED

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

28 Sep 2015 07:00

RNS Number : 3437A
Camco Clean Energy PLC
28 September 2015
 



RNS

28 September 2015

Camco Clean Energy plc

("Camco" or the "Company")

Interim Results 2015

Camco Clean Energy plc (AIM: CCE), the clean energy and energy storage company, is pleased to announce its results for the six months to 30 June 2015.

Scott McGregor, CEO of Camco said: "Our trading results in the first half of 2015, whilst exceeding our expectations, are a clear reflection and vindication of the ongoing strategic focus that has been driven throughout the group in the last three years, shifting away from legacy carbon business, and realigning our efforts on higher margin activity, and the exciting progression within our REDT Energy Storage business.

REDT Energy Storage business has a clear focus and path towards delivering a commercially and technically ground-breaking solution in the growing energy storage market sector. The initial twelve market seeding units are in production and will provide the platform to achieve volume commercial sales in 2016. The first of these units completes production this week and will shortly be shipped to our development centre in Wokingham where it will be available for customer demonstrations with the other market seeding and Gigha units following thereafter.

As has been the message in recent announcements, we continue to look forward to the future with a high degree of confidence and are very excited about the opportunities available to us, in particular with the ongoing development of REDT Energy. The senior management team are focused on securing and utilising the resources available to the group, in order to continue the positive development and growth of REDT Energy, and ultimately providing benefit to our shareholders."

 

FINANCIAL HIGHLIGHTS for the period ending 30 June 2015

Unaudited H1 2015

Unaudited H1 2014

Audited FY 2014

€'m

€'m

€'m

Revenue

8.5

4.8

9.9

Gross Profit/(loss)

4.2

2.5

5.0

Administrative expenses

(3.9)

(3.4)

(7.1)

Results from operating activities

0.4

(0.7)

(1.7)

Total comprehensive income

0.1

(1.0)

(1.9)

 

· Continued significant improvement in bottom line with a total comprehensive profit of €0.1m posted compared to a loss in the corresponding prior period (H1 2014: €(1.0)m) - ahead of management expectations.

· Revenue earned in the period increased by 77% to €8.5m (H1 2014: €4.8m)

· Gross profit increased by 68% to €4.2m (H1 2014: €2.5m)

· The revenue and gross profit increase reflects US Carbon Credit portfolio sale and increase in US carbon credit sales prior to portfolio sale agreement.

· Cash and cash equivalents remains in line with prior year closing the period at €4.2m (FY 2014: €4.1m)

· Administration expenses across the group increased to €3.9m (H1 2014: €3.4m).

o This increase is due almost exclusively to the US business; USD / Euro FX impact of €0.25m and additional fees (€0.14m) in connection with ongoing strategic review of US business.

o The underlying group operating cost base remains in-line with the cost reduction strategy implemented in 2013, maintaining reduction of operational costs.

 

2015 OPERATIONAL HIGHLIGHTS

· REDT* Energy Storage

o Production with our manufacturing partners Jabil Circuit Inc., one of the world's leading manufacturing solutions companies, is well underway at their facility in Livingston (Scotland), with twelve customer units being manufactured in parallel for production in 2015. These include; one 1.68 MWh unit, one 240 kWh unit and ten 40 kWh units. The 2015 REDT production is focussed on delivering market seeding units to place at customer locations with a view to demonstrating REDT's vanadium energy storage systems for key market segment applications.

o The first of the units has finished production and will shortly be shipped to our development centre in Wokingham where it will be available for customer demonstrations.

o Placement announced for four of the twelve customer market seeding units; Gigha 1.68MWh system for a Scottish wind utility application, Thaba hotel 240kWh for an African diesel weak grid application, Green Acorn 40kWh for a UK PV dairy farm application and one unit will be delivered to the company's development facility in Wokingham to be connected with PV. The remaining eight placements will be announced later this year as they occur.

o Awarded €400,000 by the Energy Environmental Partnership for Southern and East Africa ("EEP") to develop and install a hybrid energy storage solution in South Africa. REDT will install an innovative hybrid energy system consisting of a solar PV and REDT's patented Energy Storage System at Thaba Eco Hotel which currently has a weak grid connection and a back-up diesel generator.

REDT Energy awarded prestigious Irish Times innovation award for 'Energy & The Environment

* Camco Clean Energy plc, on a fully diluted basis, has an economic interest of 49.8% in REDT.

 

· Africa Clean Energy

o Focus on securing additional fund advisory opportunities alongside our current mandate to act as joint investment advisors to Green Africa Power LLP ("GAP")

o Strategic focus remains on securing higher margin opportunities throughout the fund advisory business to complement the REDT activities in the region.

o Africa presence pivotal in identifying energy storage opportunities for REDT Energy.

 

· US Clean Energy

o Deal concluded to assign rights to the future stream of certain California Carbon Offsets ("CCOs") generated between 2015 and 2020 from the majority of Agricultural Methane projects that Camco manages on behalf of its dairy partners. Transaction generated an initial cash payment of $2m, with a potential further deferred and conditional payment of up to $0.9m by 31 December 2015.

o Both operating biogas facilities (4.5MW Jerome Facility and 2.1MW Twin Falls Facility) continue to provide contributions to the Camco Group.

o Evaluation of strategic alternatives to realise additional value from the US biogas business activities continues to be ongoing. Target is to provide additional resource to enable further investment in Camco's other activities, namely REDT, its energy storage business.

 

 

Outlook

 

Financially, we have continued the recent trend of year on year improvement, significantly reducing the losses incurred by the group, with the recording of a total comprehensive profit for the period. This was achieved through ongoing tight cost control, the US future carbon sale agreement, continued refocus of the group on securing higher margined activity with the most efficient utilisation of resources available, and favourable FX translation rates for our USD held assets.

 

Enquiries:

 

 

Camco Clean Energy

+44 (0)207 121 6100

Scott McGregor, Chief Executive Officer

Jonathan Marren, Chief Financial Officer

finnCap Ltd (Nominated Adviser and Broker)

+44 (0)207 220 0500

Julian Blunt (Corporate Finance)

Tony Quirke (Corporate Broking)

Newgate (Financial PR)

Tim Thompson

Helena Bogle

Ed Treadwell

+44 (0)207 653 9850

 

Financial Review

 

 

Overall Group result

 

During H1 2015 the Camco Group continued its recent trend of reducing losses since 2012, and reported a total comprehensive profit of €0.1m compared to a loss of (€1m) in H1 2014. The year on year improvement was principally due to the US Carbon Credit portfolio sale in the period. We also benefited from the positive effect of the approximate 8% depreciated value of the Euro, our reporting currency, against the USD, the currency in which the majority of our net assets are held, which generated €0.3m exchange gain on translation of foreign operations.

 

Gross Profit reported in the period was €4.2m compared to a gross profit of €2.5m in H1 2014. Gross Profit for US was €3m (H1 2014: €1.2m), Africa €0.6m (H1 2014: €0.5m), REDH (CCE) €0.2m (H1 2014: €0.025m) and Group (Other) €0.3m (H1 2014: €0.7m).

 

Revenue rose to €8.5m compared to revenue in H1 2014 of €4.8m. Revenue for US was €4.7m (H1 2014: €2.4m), Africa €1.1m (H1 2014: €0.8m), REDH (CCE) €0.2m (H1 2014: €0.025m) and Group (Other) €2.5m (H1 2014: €1.6m).

 

 

US business

 

The US business comprises two areas - US Carbon and Operating Assets (being the Jerome and Twin Falls facilities). The overall US business recorded revenue of €4.7m (H1 2014: €2.4m), gross margin €4.2m (H1 2014: €2.5m) and segmental profit €1.5m (H1 2014: €0.1m)

 

US Carbon recorded revenues of €3.1m (H1 2014: €0.9m) generating gross profit of €2.3m (H1 2014: €0.4m) as a result of the carbon portfolio sale - revenue and gross profit of €1.6m - and the sale of credits delivered from the agricultural methane projects for which CCOs have been issued under the California Program. As a result of the carbon portfolio sale, there will be a marked reduction in the ongoing carbon activity recognised within the US business.

 

Operating Assets generated revenues of €1.6m (H1 2014: €1.5m) with a corresponding gross profit of €0.7m (H1 2014: €0.8m). As with prior years, we do continue to expect to see seasonality in the revenue from power generated from both facilities with the second half of the year benefiting from higher power rates set out in the power purchase agreement.

 

 

Africa Clean Energy business

 

The Africa Clean Energy business includes 5 offices in Africa, with the principle locations being Johannesburg (South Africa) and Nairobi (Kenya). The Africa business segment also contains a fund advisory business which commenced working on the GAP mandate in H2 2014 having previously incurred setup costs in H1 2014 (€0.1m). The overall Africa business recorded revenue of €1.1m (H1 2014: €0.8m), gross margin €0.6m (H1 2014: €0.5m) and segmental loss (€0.1m) (H1 2014: (€0.2m)). During the period a decision was made to significantly reduce the activities conducted by the office in Tanzania, resulting in additional cash being incurred in the first eight months of the year, but which is not expected to reoccur.

 

The Africa business continues to focus efforts on securing higher margin activity. The building of the fund advisory business is critical to the achievement of this. As fund advisory continues to grow, the rate of return and margins achieved should also increase. Currently Camco have the mandate to act as joint investment advisors to Green Africa Power LLP ("GAP"). The network of Camco offices throughout Africa is key to being able to fully service the GAP mandate and also to be positioned to win further similar mandates and build on this success. Camco has already started initial proceedings and ground work to secure a second fund advisory mandate, which will hopefully be announced in H2 2015.

 

 

REDH (CCE)

 

The REDH (CCE) segment comprises aspects of the Group's overheads allocated to the management and development of the REDT energy storage business.

 

Revenue in the year is reflective of the recovery of an apportionment of costs incurred and passed directly to the REDH business; €0.2m (H1 2014: €0.02). Taking into consideration the allocated Administrative expenses incurred on behalf of REDH, the segmental result reported a loss of (€0.1m) (H1 2014: (€0.4m)).

 

This segment also includes the Group's JV interest in REDH (53.8% holding; 49.8% on a fully diluted basis) from which H1 2015 yielded a share of loss of (€0.3m) (H1 2014: €0.04m).

 

 

Group (Other)

 

Group (Other) comprises the remaining Group costs as well as the legacy carbon business from which to date we have still been able to generate income and cash flow to help offset overhead expenditure.

 

This segment recorded revenue of €2.5m (H1 2014: €1.6m) and positive gross margin €0.3m (H1 2014: €0.7m). This reflects activity from legacy carbon trades, however as set out at length previously, the nature of the wider carbon market means that revenue and margin achieved is of an ad hoc nature and is not reflective of future performance, with Camco not expecting meaningful revenues to be repeated beyond the short term.

 

Administration expenses relating to the remaining group costs, not allocated out to other business segments, were €1.1m (H1 2014: €0.9m).

 

 

Group operating expenses

 

Overall administration expenses were marginally increased year on year, but with the underlying operating cost base in line with and maintaining the cost reduction strategy implemented in 2013 in order to reduce operational costs, providing Camco Group with a lean operating cost base to focus on its core business segments. Administration expenses incurred in H1 2015 were €3.9m, an increase of €0.46m from H1 2014 (€3.4m). The increase in Administration expenses were almost exclusively linked to the US business:

· devaluing of Euro against USD [average FX 1.37 (H1 2014) / 1.12 (H1 2015)] resulted in additional retranslated group consolidated charges of c€0.25m

· additional professional fees of €0.14m in connection with the ongoing strategic review of the US business

The Camco Group remains centred on maintaining tight expenditure control whilst achieving greater customer focus from the re-aligned cost base in supporting the strategic business segments.

 

 

Cash and cash equivalents

 

At 30 June 2015, the Group held cash and cash equivalents of €4.2m (H1 2014: €4.1m), inclusive of cash held in debt reserve in relation to the Jerome Facility of (€0.7m) (H1 2014: (€1.175m)) which is not available to the Group for general working capital purposes.

 

Camco Group has two secured loan facilities; existing loans secured against Jerome (€12.4m - 2019 maturity) and Twin Falls (€0.6m - 2020 maturity). There are no un-secured loans held (H1 2014: Nil).

 

The key movements in cash during 2014 were: capital repayment of borrowings (€0.2m); interest paid (€0.5m); cash generated from operations €0.6m and other cash inflows €0.2m.

 

Consolidated Statement of Financial Position

 at 30 June 2015

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Non-current assets

Property, plant and equipment

17,523

15,327

16,613

Intangible assets - carbon in specie

-

-

-

Investments in associates and joint ventures

2,388

2,636

2,533

Other investments

-

-

-

Deferred tax assets

120

27

109

20,031

17,990

19,255

Current assets

Prepayments and accrued income

4

1,842

1,842

1,896

Trade and other receivables

5

1,610

880

1,591

Cash and cash equivalents

6

4,192

2,999

4,057

7,644

5,721

7,544

Total assets

27,675

23,711

26,799

Current liabilities

Loans and borrowings

7

(566)

(327)

(384)

Trade and other payables

8

(3,391)

(3,493)

(3,711)

Deferred Income

9

(353)

(423)

(357)

Tax payable

(179)

(180)

(186)

(4,489)

(4,423)

(4,638)

Non-current liabilities

Loans and borrowings

7

(12,436)

(10,057)

(11,747)

Deferred Income

9

(4,450)

(3,929)

(4,251)

(16,886)

(13,986)

(15,998)

Total liabilities

(21,375)

(18,409)

(20,636)

Net assets

6,300

5,302

6,163

Consolidated Statement of Financial Position (continued)

 at 30 June 2015

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

 

Equity attributable to equity holders of the parent

Share capital

2,531

2,081

2,461

Share premium

76,917

75,640

76,917

Share-based payment reserve

756

701

756

Retained earnings

(74,791)

(73,337)

(74,513)

Translation reserve

887

217

542

Own shares

-

-

-

Total equity

6,300

5,302

6,163

Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2015

H1 2015

H1 2014

FY 2014

Continuing operations

(unaudited)

(unaudited)

(audited)

€'000

€'000

€'000

Revenue

8,518

4,843

9,948

Cost of sales

(4,368)

(2,351)

(4,908)

Gross profit

4,150

2,492

5,040

Other income

-

84

84

Other income - government grant income

169

139

289

Administration expenses

(3,903)

(3,356)

(7,099)

Impairment of Investment in associates and joint ventures

-

-

-

Restructuring charges

-

-

-

Impairment of Development costs

-

-

-

Impairment of receivables

-

(85)

-

Results from operating activities

416

(726)

(1,686)

Financial income

9

8

26

Financial expenses

(461)

(371)

(771)

Foreign exchange movement

23

-

250

Net financing income

(429)

(363)

(495)

Share of profit/(loss) of equity accounted investees

(263)

36

(126)

(Loss)/ profit before tax

(276)

(1,053)

(2,307)

Income tax

(2)

46

124

(Loss)/ profit from continuing operations

(278)

(1,007)

(2,183)

Discontinued operations

(Loss)/ profit from discontinued operation (net of tax)

-

-

-

(Loss)/profit for the period

(278)

(1,007)

(2,183)

Other comprehensive income

Exchange differences on translation of foreign operations

345

8

333

Total comprehensive income for the period

67

(999)

(1,850)

Loss/ profit for the period attributable to:

Equity holders of the parent

(278)

(1,007)

(2,183)

(Loss)/profit for the period

(278)

(1,007)

(2,183)

Total comprehensive income attributable to:

Equity holders of the parent

67

(999)

(1,850)

Total comprehensive income for the period

67

(999)

(1,850)

 

 

Consolidated Statement of Comprehensive Income (continued)

for the 6 months to 30 June 2015

 

Basic (loss)/ profit per share in € cents

Note

From continuing operations

2

(0.11)

(0.48)

(0.97)

From continuing and discontinued operations

2

(0.11)

(0.48)

(0.97)

Diluted (loss) / profit per share in € cents

From continuing operations

2

(0.11)

(0.48)

(0.97)

From continuing and discontinued operations

2

(0.11)

(0.48)

(0.97)

Consolidated Statement of Changes in Equity

for the 6 months to 30 June 2015

 

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2015

2,461

76,917

756

(74,513)

542

-

6,163

6,163

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

(278)

-

-

(278)

(278)

 

 

Other comprehensive income

 

Foreign currency translation differences

-

-

-

-

345

-

345

345

 

 

Total comprehensive income for the period

-

-

-

(278)

345

-

67

67

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Share-based payments

-

-

-

-

-

-

-

-

 

Issuance of shares

70

-

-

-

-

-

70

70

 

Own shares

-

-

-

-

-

-

-

-

 

 

Total contributions by and distributions to owners

70

-

-

-

-

-

70

70

 

 

Balance at 30 June 2015

2,531

76,917

756

(74,791)

887

-

6,300

6,300

 

 

 

 

Consolidated Statement of Changes in Equity (continued)

for the 6 months to 30 June 2014

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2014

2,081

75,640

646

(72,330)

209

-

6,246

6,246

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

(1,007)

-

-

(1,007)

(1,007)

 

 

Other comprehensive income

 

Foreign currency translation differences

-

-

-

-

8

-

8

8

 

 

Total comprehensive income for the period

-

-

-

(1,007)

8

-

(999)

(999)

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Issuance of shares

-

-

55

-

-

-

55

55

 

Own shares

-

-

-

-

-

-

-

-

 

 

Total contributions by and distributions to owners

-

-

55

-

-

-

55

55

 

 

Total transaction with owners

-

-

55

-

-

-

55

55

 

 

Balance at 30 June 2014

2,081

75,640

701

(73,337)

217

-

5,302

5,302

 

 

 

Consolidated Statement of Changes in Equity (continued)

for the year ended 31 December 2014

 

Share

capital

Share

premium

Share-based payment reserve

Retained

earnings

Translation reserve

Own shares

Total parent equity

Total

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Balance at 1 January 2014

2,081

75,640

646

(72,330)

209

-

6,246

6,246

Total comprehensive income for the year

Loss for the year

-

-

-

(2,183)

-

-

(2,183)

(2,183)

Other comprehensive income

Foreign currency translation differences

-

-

-

-

333

-

333

333

Total comprehensive income for the year

-

-

-

(2,183)

333

-

(1,850)

(1,850)

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Share-based payments

-

-

110

-

-

-

110

110

Issuance of shares

380

1,277

-

-

-

-

1,657

1,657

Own shares

-

-

-

-

-

-

-

-

Total contributions by and distributions to owners

380

1,277

110

-

-

-

1,767

1,767

Balance at 31 December 2014

2,461

76,917

756

(74,513)

542

-

6,163

6,163

Consolidated Statement of Cash Flow

for the 6 months to 30 June 2015

 

Continuing and discontinued operations

H1 2015

H1 2014

 FY 2014

(unaudited)

(unaudited)

(audited)

Note

€'000

€'000

€'000

Cash flows from operating activities

Cash generated by operations

(a)

618

(1,104)

(1,780)

Income tax paid

-

-

-

Net cash from operating activities

618

(1,104)

(1,780)

Cash flows from investing activities

Disposal of discontinued operations, net of cash disposed

-

-

-

Proceed from sales of investments

-

-

-

Loan to joint venture

-

-

-

Acquisition of property, plant & equipment

(35)

-

(31)

Disposal of property, plant & equipment

-

84

84

Net cash from investing activities

(35)

84

53

Cash flows from financing activities

Proceeds from the issue of share capital

70

-

1,657

Proceeds from new loan

-

-

625

Repayment of borrowings

(184)

(105)

(260)

Interest received

9

9

26

Interest paid

(460)

(369)

(771)

Net cash from financing activities

(565)

(465)

1,277

Net increase in cash and cash equivalents

17

(1,485)

(450)

Cash and cash equivalents at 1 January

4,058

4,472

4,472

Effect of exchange rate fluctuations on cash held

117

12

36

Cash and cash equivalents held*

4,192

2,999

4,058

 

 

Notes to the Consolidated Statement of Cash Flow

H1 2015

H1 2014

FY 2014

(unaudited)

(unaudited)

(audited)

€'000

€'000

€'000

(a) Cash flows from operating activities

Loss for the period

(278)

(1,007)

(2,183)

Adjustments for:

Depreciation

618

504

1,063

Gain on sale of fixed assets

-

(84)

(84)

Amortisation of deferred income

(169)

(139)

(313)

Impairment of investments in associates and joint ventures

-

-

-

CDC accruals and CDC accrued income

-

-

-

Non CDC accrued income

-

-

-

Impairment of receivables

-

85

60

Share of (profit)/ loss of equity accounted investees

263

(36)

126

Loss on sale of discontinued operation, net of tax

-

-

-

Gain on sale of investment

-

-

-

Gain on sale of subsidiary

-

-

-

Share based payment transaction

-

55

110

Income tax expense

-

(55)

(124)

Finance cost

452

360

745

Foreign exchange loss/(gain) on translation

(23)

(118)

113

Restructuring costs

-

-

-

Impairment loss on development costs

-

-

-

Impairment of project plant and equipment

-

-

-

Operating cash flows before movements in working capital

863

(435)

(487)

Changes in working capital

(Increase)/decrease in intangible assets

-

-

-

(Increase)/decrease in prepayments

(136)

(185)

(302)

Decrease/(increase) in trade and other receivables

20

402

(284)

Change in CDC accruals and CDC accrued income

(29)

(385)

(514)

(Increase)/decrease in accrued income - Non CDC

111

(218)

(274)

Decrease/(increase) in trade and other payables

(211)

(283)

81

(Increase) in financial assets

-

-

-

Cash generated by operations

618

(1,104)

(1,780)

Notes

 

Significant accounting policies

Camco Clean Energy plc (the "Company") is a public company incorporated in Jersey under Companies (Jersey) Law 1991. The address of its registered office is 3rd floor, Standard Bank House, 47-49 La Motte Street, St Helier, Jersey, JE2 4SZ. The consolidated interim financial report of the Company for the period from 1 January 2015 to 30 June 2015 comprises of the Company and its subsidiaries (together the "Group").

 

Basis of preparation

The annual financial statements of the Group for the year ended 31 December 2014 have been prepared in accordance with IFRSs as adopted by the EU ("Adopted IFRSs"). The interim set of financial statements included in this half-yearly report has been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU. The interim set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the company's published consolidated financial statements for the year ended 31 December 2014. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2014.

This interim financial information has been prepared on the historical cost basis. The accounting policies applied are consistent with those adopted and disclosed in the annual financial statements for the period ended 31 December 2014. The accounting policies have been consistently applied across all Group entities for the purpose of producing this interim financial report.

The financial information included in this document does not comprise of statutory accounts within the meaning of Companies (Jersey) Law 1991. The comparative figures for the financial year ended 31 December 2014 are not the company's statutory accounts for that financial year within the meaning of Companies (Jersey) Law 1991. Those accounts have been reported on by the company's auditors and delivered to the Jersey Financial Services Commission. The report of the auditors was unqualified.

 

Estimates

The preparation of the interim financial report in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

 

Notes (continued)

 

 

1 Segmental Reporting

 

Operating segments

 

The Group comprises of the following reporting segments:

 

1. US: In America, the Group operates biogas projects generating energy from organic waste. CCE currently owns the Jerome and Twin Falls facilities which produce sustainable energy generated by using agricultural methane from dairy farms. The Group also develops Californian offset projects.

 

2. Africa: Africa manages investment of public and private finance into clean energy projects. CCE has five offices across Africa and an office on London which provides consulting services and the development of clean energy projects across Africa. Currently this segment operates an investment advisory mandate to manage a debt facility for both Green Africa Power (GAP) and United Nations Environment Programme (UNEP).

 

3. REDH (CCE): The REDH (CCE) segment comprises aspects of the Group's overheads allocated to the management and development of the REDT energy storage business, with revenue reflective of the recovery of an apportionment of the costs incurred and passed directly to the REDH business. The operating segment also includes the share of profit / loss on an equity accounted basis from REDT, as well as the value of the investment held within the Camco Group.

 

4. Other: This segment contains all remaining Group costs in addition to the Group's remaining non US carbon business - comprising CDM Carbon and EU ETS Compliance Services.

 

 

 

Inter segment transactions are carried out at arm's length.

Notes (continued)

 

US

Africa

REDH (CCE)

Group

Total

H1 2015

H1 2015

H1 2015

H1 2015

H1 2015

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

€'000

€'000

Segment revenue

4,709

1,090

211

2,508

8,518

Segment gross margin

3,010

630

211

299

4,150

Other Income - gain on disposal

-

-

-

-

-

Other Income - deferred income

169

-

-

-

169

Segment administrative expenses

(1,685)

(773)

(310)

(1,135)

(3,903)

Restructuring charges

-

-

-

-

-

Impairment of development costs

-

-

-

-

-

Impairment of investment

-

-

-

-

-

Segment result

1,494

(143)

(99)

(836)

416

Unallocated income - gain on disposal

-

Share-based payments

-

Impairment of receivables

-

Results from operating activities

416

Finance income

9

Finance expense

(461)

Foreign exchange movement

23

Share of profit of equity accounted investees

(263)

Taxation

(2)

(Loss) from discontinued operation (net of income tax)

-

Loss for the period

(278)

 

 

Notes (continued)

 

US

Africa

REDH (CCE)

Group

Total

H1 2014

H1 2014

H1 2014

H1 2014

H1 2014

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

€'000

€'000

Segment revenue

2,413

808

25

1,597

4,843

Segment gross margin

1,248

480

25

739

2,492

Other Income - gain on disposal

84

-

-

-

84

Other Income - deferred income

139

-

-

-

139

Segment administrative expenses

(1,338)

(654)

(451)

(858)

(3,301)

Restructuring charges

-

-

-

-

-

Impairment of development costs

-

-

-

-

-

Impairment of investment

-

-

-

-

-

Segment result

133

(174)

(426)

(119)

(586)

Unallocated income - gain on disposal

-

Share-based payments

(55)

Impairment of receivables

(85)

Results from operating activities

(726)

Finance income

8

Finance expense

(371)

Foreign exchange movement

-

Share of profit of equity accounted investees

36

Taxation

46

(Loss) from discontinued operation (net of income tax)

-

Loss for the period

(1,007)

 

Notes (continued)

 

US

 

Africa

 

REDH (CCE)

 

Group

 

Total

FY 2014

FY 2014

FY 2014

FY 2014

FY 2014

(audited)

(audited)

(audited)

(audited)

(audited)

€'000

€'000

€'000

€'000

€'000

Segment revenue

5,317

1,820

237

2,574

9,948

Segment gross margin

2,793

1,170

237

840

5,040

Other Income - gain on disposal

84

-

-

-

84

Other Income - deferred income

289

-

-

-

289

Segment administrative expenses

(2,827)

(1,330)

(703)

(2,129)

(6,989)

Restructuring charges

-

-

-

-

-

Impairment of development costs

-

-

-

-

-

Impairment of investment

-

-

-

-

-

Segment result

339

(160)

(466)

(1,289)

(1,576)

Unallocated income - gain on disposal

-

Share-based payments

(110)

Impairment of receivables

-

Results from operating activities

(1,686)

Finance income

26

Finance expense

(771)

Foreign exchange movement

250

Share of loss of equity accounted investees

(126)

Taxation

124

(Loss) from discontinued operation (net of income tax)

-

Loss for the period

(2,183)

Notes (continued)

 

 

 

2 Profit/(loss) per share

Profit per share attributable to equity holders of the company is as follows;

 

H1 2015

H1 2014

FY 2014

(unaudited)

(unaudited)

(audited)

€ cents

€ cents

€ cents

per share

per share

per share

Basic (loss)/ profit per share

From continuing operations

(0.11)

(0.48)

(0.97)

From continuing and discontinued operation

(0.11)

(0.48)

(0.97)

 

Diluted (loss)/ profit per share

From continuing operations

(0.11)

(0.48)

(0.97)

From continuing and discontinued operation

(0.11)

(0.48)

(0.97)

(Loss)/ profit used in calculation of basic and diluted loss per share-no dilutive effects

€'000

€'000

€'000

From continuing operations

(278)

(1,007)

(2,183)

From continuing and discontinued operation

(278)

(1,007)

(2,183)

Weighted average number of shares used in calculation

Basic

251,974,892

208,127,166

224,996,447

Diluted

251,974,892

208,127,166

224,996,447

 

 

H1 2015

H1 2014

FY 2014

(unaudited)

(unaudited)

(audited)

Weighted average number used in calculation

(basic and diluted):

Number

Number

Number

Number in issue at start of period

246,135,113

208,127,166

208,127,166

Effect of new shares issued in the period

5,839,779

-

16,869,281

Weighted average of basic shares at end of period

251,974,892

208,127,166

224,996,447

 

 

Notes (continued)

 

 

 

3 Share based payments

During the period, the Group operated share-based incentive plans called the Long-Term Incentive Plan (the "LTIP") and the Camco 2006 Executive Share Plan. The expense recognised in the period in respect to the plans is set out below.

 

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Long-Term Incentive Plan

-

-

-

Camco 2006 Executive Share Plan

-

55

110

-

55

110

 

All final costs in relation to the share options granted have been booked in 2014, with no further expenses associated with these options expected.

 

 

 

4 Prepayments and accrued income

H1 2015 (unaudited)

H1 2014

 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Prepayments

474

350

466

Accrued income - CDC accruals

133

208

133

Accrued income - US Carbon from Jerome Facility and Twin Falls Facility

962

548

942

Accrued income - other

273

736

355

1,842

1,842

1,896

 

 

5 Trade and other receivables

 

 

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Trade receivables

1,129

445

968

Other receivables

481

435

623

1,610

880

1,591

 

 

6 Cash and cash equivalents

 

 

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Cash on deposit

3,399

1,824

3,290

Cash held for restricted use*

793

1,175

767

4,192

2,999

4,057

* Cash held for restricted use relates to cash held as debt reserve in relation to the US biogas facilities

 

Notes (continued)

 

 

7 Loans and borrowings

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

Non-current liabilities

€'000

€'000

€'000

Secured loans *

12,436

10,057

11,747

12,436

10,057

11,747

Current liabilities

Secured loans *

566

327

384

566

327

384

Total Secured loans

12,912

10,384

12,131

 

* The loans are secured are secured against the US biogas facilities

 

 

8 Trade and Other Payables

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Trade payables and non CDC accruals

2,820

2,633

3,112

Other accruals - CDC accruals

571

860

599

3,391

3,493

3,711

 

 

9 Deferred Income

H1 2015 (unaudited)

H1 2014 (unaudited)

FY 2014 (audited)

€'000

€'000

€'000

Non-current liabilities

Deferred income - grant

4,450

3,929

4,251

4,450

3,929

4,251

Current liabilities

Deferred income - grant

340

279

313

Deferred income - other

13

144

44

353

423

357

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEWSIAFISEDU
Date   Source Headline
1st Apr 20203:45 pmRNSResult of EGM
1st Apr 20207:00 amRNSResult of Open Offer
27th Mar 202010:44 amRNSUpdate – EGM Arrangements
24th Mar 20201:36 pmRNSEGM Arrangements and Proxy Voting
18th Mar 20204:00 pmRNSSchedule One - RedT energy plc
17th Mar 202011:06 amRNSSecond Price Monitoring Extn
17th Mar 202011:01 amRNSPrice Monitoring Extension
16th Mar 20202:05 pmRNSSecond Price Monitoring Extn
16th Mar 20202:00 pmRNSPrice Monitoring Extension
16th Mar 20207:30 amRNSRestoration - RedT Energy plc
16th Mar 20207:00 amRNSProposed Merger with Avalon Battery Corporation
9th Mar 20207:00 amRNSEnergy Superhub Oxford Project Update
24th Jan 202010:25 amRNSUpdate on proposed merger with Avalon
15th Nov 20197:00 amRNSMerger Update: Board & Management Changes
1st Nov 20199:45 amRNSProposed merger and interim funding secured
27th Sep 20197:00 amRNSInterim Results
26th Jul 201912:27 pmRNSResult of AGM
26th Jul 20197:00 amRNSredT qualifies for UK frequency response service
25th Jul 20197:30 amRNSSuspension - RedT Energy Plc
25th Jul 20197:00 amRNSProposed Merger with Avalon Battery Corporation
22nd Jul 20197:00 amRNSPlanning permission granted for Oxford 'Superhub'
27th Jun 20197:00 amRNSNotice of AGM
25th Jun 20197:00 amRNS2018 Full Year Results
12th Jun 20197:00 amRNSNotice of Full Year Results
9th Apr 20197:00 amRNSResult of Open Offer
5th Apr 20197:00 amRNSCompletion of US Business Activities Divestment
3rd Apr 20197:00 amRNSFirst UK grid project for redT
1st Apr 20197:00 amRNSOpen Offer proceeds exceed minimum requirement
25th Mar 20192:05 pmRNSSecond Price Monitoring Extn
25th Mar 20192:00 pmRNSPrice Monitoring Extension
25th Mar 20197:00 amRNSSolar + Storage partnership with Statkraft
19th Mar 20197:00 amRNSPosting of Circular
14th Mar 20194:41 pmRNSSecond Price Monitoring Extn
14th Mar 20194:35 pmRNSPrice Monitoring Extension
14th Mar 20192:42 pmRNSStrategic Review and Placing and Open Offer
11th Feb 201911:00 amRNSPrice Monitoring Extension
18th Dec 20187:00 amRNSYear-End Update
17th Dec 201810:00 amRNSAIM Rule 17 Disclosure Statement
7th Dec 201810:10 amRNSTR-1
30th Nov 201810:51 amRNSLapse & Grant of Options
19th Nov 20187:00 amRNS1MWh energy storage project goes live
15th Nov 20187:00 amRNSManagement Team Update
22nd Oct 20187:00 amRNSredT wins Storage Business Model award
10th Oct 20184:12 pmRNSTR-1
3rd Oct 20184:41 pmRNSSecond Price Monitoring Extn
3rd Oct 20184:35 pmRNSPrice Monitoring Extension
3rd Oct 201811:15 amRNSPlacing to Raise £5.03m
18th Sep 20184:40 pmRNSSecond Price Monitoring Extn
18th Sep 20184:35 pmRNSPrice Monitoring Extension
17th Sep 20187:00 amRNSUpdate on German Grid Project Funding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.