Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRED.L Regulatory News (RED)

  • There is currently no data for RED

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Sep 2014 07:00

RNS Number : 4348S
Camco Clean Energy PLC
24 September 2014
 

24 September 2014

Camco Clean Energy plc

("Camco Clean Energy" or the "Company")

Interim Results 2014

Camco Clean Energy plc (AIM: CCE), the clean energy and energy storage company,today announces its results for the six months to 30 June 2014.

Highlights:

· Signing of manufacturing agreement with Jabil Circuit Inc. ("Jabil") and REDT Clean Energy Storage ("REDT")

o On track to deliver first customer units in Q1 2015

· Africa Clean Energy business jointly appointed as investment advisor to the prestigious Green Africa Power LLP ("GAP") fund

· Two operating US biogas assets continue to perform well

· Portfolio of US carbon credits delivering in 2014 as anticipated with further additional deliveries expected before the end of the year providing a useful contribution to cash flow

· Significantly reduced net loss of €1.0m (H1 2013: net loss €2.7m), result comfortably ahead of management expectations

· Cash and cash equivalents of €3.0m (FY 2013: €4.5m) not including the proceeds of €1.9m received in July 2014 from the placing and open offer

· Revenue earned in the period of €4.8m (H1 2013: €5.0m) and gross profit of €2.5m (HY 2013: €2.5m) reflecting an increase from US activities including the Twin Falls Facility acquired at the end of 2013 and the start of the refocusing of the Africa activities towards higher margin activity

Scott McGregor, CEO of Camco Clean Energy, said:

"This has been a period of considerable transformation for Camco. Our commercial developments in 2014 have so far exceeded the upper end of our expectations and our three business units have very exciting prospects. We look forward to the future with a high degree of confidence and are very excited about the opportunities in the pipeline. We will continue to focus on a tight control of costs so that the growth we anticipate from our core businesses flows through to results for the benefit of all shareholders."

 

Enquiries:

 

Camco Clean Energy

+44 (0)20 7121 6100

Scott McGregor, Chief Executive Officer

Jonathan Marren, Chief Financial Officer

N+1 Singer (Nominated Adviser and Broker)

+44 (0)20 7496 3000

Andrew Craig

Ben Wright

Newgate Threadneedle (Financial PR)

Caroline Forde, Josh Royston, Hilary Buchanan, Edward Treadwell

+44 (0)20 7653 9850

 

Chief Executive's Review

OVERVIEW

We are very pleased with the corporate developments achieved in 2014 and we are excited about the prospects for all three of our core business units.

The signing of the manufacturing agreement with Jabil Circuit Inc. has given our REDT Storage business the cost effective manufacturing platform required to achieve volume commercial sales and we look forward to the first customer units being delivered in Q1 next year.

During the period our Africa Clean Energy business was jointly appointed as investment advisor to the prestigious GAP fund and a number of projects are under evaluation. We are actively looking at adding further complementary mandates to build on our over 25 years' expertise in the region and sector, enhancing our position as a leading manager in that area.

In addition, our two operating US biogas assets continue to perform well. In particular the Twin Falls Facility is trading well ahead of the Board's expectations at the time of acquisition at the end of 2013. Finally, our portfolio of US carbon credits are delivering in 2014 as anticipated with further additional deliveries expected before the end of the year, providing a contribution to cash flow.

We have recorded a significantly reduced loss as a result of tight cost control, a full period of income from the Jerome and Twin Falls Facilities, and a contribution from the legacy CER Carbon Business.

FINANCIAL HIGHLIGHTS for the period ending 30 June 2014

 Unaudited H1 2014

Unaudited H1 2013

Audited FY 2013

€'m

€'m

€'m

Revenue

4.8

5.1

12.3

Gross Profit/(loss)

2.5

2.5

7.0

Administrative expenses

(3.4)

(4.8)

(9.3)

Results from operating activities

(1.0)

(2.7)

(3.7)

Total comprehensive income

(1.0)

(2.8)

(3.8)

· Significantly reduced net loss of €1.0m (H1 2013: net loss €2.7m); result comfortably ahead of management expectations.

· Cash and cash equivalents of €3.0m (FY 2013: €4.5m) not including the proceeds of €1.9m received in July 2014 from the placing and open offer.

· Revenue earned in the period of €4.8m (H1 2013: €5.0m) and gross profit of €2.5m (HY 2013: €2.5m) reflecting an increase from US activities including the Twin Falls Facility acquired at the end of 2013 and the start of the refocusing of the Africa activities towards higher margin activity (e.g. the recently announced investment advisory mandate for GAP), the benefits of which will start to come through in the second half of 2014.

· Administration expenses across the Group reduced to €3.4m (HY 2013: €4.8m). Administration expenses include depreciation on the Jerome and Twin Falls facilities of €0.5m (H2 2013: €0.4m solely in respect to the Jerome Facility).

2014 OPERATIONAL HIGHLIGHTS

· REDT* Clean Energy Storage

o Manufacturing agreement (the "Agreement") signed with Jabil, one of the world's leading manufacturing solutions companies.  Agreement provides a scale manufacturing capability that enables REDT to accelerate its market deployment plans and expects to be in a position to commence commercial sales in the near future. Jabil contracted detailed technical due diligence, patent rights protection and market demand research on REDT's product prior to entering into the Agreement.

o Completion of the concept design of production optimised range of REDT products. The modular production range will allow REDT to provide systems for customers across multiple storage applications from 5kW to 5MW power batteries and from three hours to 12 hours of stored energy.

o Production of the units for the Gigha 1.26MWh contract has been moved to Jabil's manufacturing facility and the product design changed from a bespoke building design to seven 15kW-180kWh containerised units. The change in design has significant advantages for the project and also allows REDT to accelerate the commoditisation of its large scale product range, a process which could otherwise have taken up to two years.

o Supply materials have been ordered for the first ten customer production 5-30kWh units.

· Africa Clean Energy

o Jointly selected by GAP as Investment Advisors for an African renewables investment fund following a highly competitive process

o Growing pipeline of similar complementary activities giving confidence that alongside GAP, the business can be transitioned towards higher margin activity validating Camco Clean Energy's extensive experience in the African renewables sector.

· US Clean Energy

o Twin Falls Facility (acquired in December 2013) trading ahead of forecasts made at the time of acquisition; Jerome Facility also performing to expectations.

o Portfolio of agricultural methane methodology carbon credits ("CCOs") starting to issue in volume with further material issuances expected in the second half of the year

* Camco Clean Energy plc, on a fully diluted basis, has an economic interest of 49% in REDT.

OUTLOOK

We look forward to the future with a high degree of confidence and are very excited about the opportunities in the pipeline. We will continue to focus on a tight control of costs so that the growth we anticipate from our core businesses flows through to results for the benefit of all shareholders.

 

Financial Review

 

Change in segmentation for presentation of financial results

To reflect the change in focus of the business since the completion of the restructuring at the end of 2013, the Group reports these results in new segments being US Activities, Africa Activities, REDH (CCE) Activities and Group. The segments are described in more detail in the relevant sections below.

 

 

Overall Group result

The Group reported a significantly reduced total comprehensive loss of €1.0m (H1: loss of €2.8m) which was principally due to a fall in administration expenses of €1.5m from H1 2013 to H1 2014.

 

Gross profit remained at €2.5m (H1 2013: €2.5m) and €7.0m in FY 2013) after an increase in income from US Activities, a reduction from Africa Activities and a only small decrease in Group Activities notwithstanding that the income generating element of Group Activities was effectively in hibernation in H1 2014 (as opposed to being active in H1 2013).

 

 

US Activities segment

The US Activities segment comprises our US Clean Energy projects business (being the Jerome Facility and Twin Falls facility), the US Carbon activities as well as the wider US project development activities.

US Clean Energy projects business

Revenue for the Jerome Facility was €1.03m (HY 2013: €0.92m excluding a one-off receipt received in 2013 of €0.3m in connection with the 2012 operation of the facility) and other income was €0.14m (HY 2013: €0.15m) reflecting the amortisation of deferred income in connection with the grant received in 2012. Cost of sales were €0.40m (HY 2013: €0.41m). Administration expenses were €0.53m (HY 2013: €0.55m) which includes depreciation of €0.43m (HY 2013: €0.45m). Interest expense for the period was €0.37m (HY 2013: €0.39m).

We were extremely pleased with the operation of the Twin Falls Facility with revenue being €0.43m in the first six months of our ownership. Cost of sales were €0.24m and administration expenses were €0.12m which includes depreciation of €0.06m.

As with 2013, we do continue to expect to see seasonality in the revenue from power generated from the Jerome facility with the second half of the year benefiting from the higher prices set out in the power purchase agreement. We also anticipate this being the case with the Twin Falls Facility.

Interest paid on the outstanding loan balance secured against the Jerome Facility was €0.37m (H1 2013: €0.4m) and amortization reduced to €0.10m (H1 2013 €0.19m) increasing the net cash generated by the facility.

US Carbon

The US Carbon business recorded revenues of €0.86m (H1 2013 €nil) and cost of sales of €0.45m (H1 2013 €nil) giving a gross profit of €0.41m.This revenue derives from the sale of credits delivered from the agricultural methane projects issued under the California Program (California Carbon Offsets - "CCOs").

As we referred to in our annual results, the CCOs under the agricultural methane methodology only started to be issued as CCOs towards the end of the second half of 2013 with the majority of our agricultural methane methodology credits having not had CCOs issued by the end of 2013. As we anticipated, such issuances have started to occur in H1 2013 and we have already been notified of further material issuances in H2 2014. Our policy remains to sell CCOs when they are issued and where possible lock-in in advance prices to mitigate potential CCO risk.

 

Africa Activities segment

The Africa Activities segment contains the clean energy consulting operation in Africa as well as the costs associated with setting up the recently won GAP mandate (with associated income from H2 2014).

The Africa Clean Energy Consulting business includes the five Group offices in Africa, the principle ones being Dar es Salaam (Tanzania), Johannesburg (South Africa) and Nairobi (Kenya).

Revenue for the period was €0.81m (H1 2013: €1.73m) and cost of sales were €0.33m (H1 2013: €0.85m). Administration expenses were €0.65m (H1 2013: €0.73m). In addition, there was a write back of a tax provision of €0.68m. At the end of the year, the Africa Clean Energy Consulting business had work in progress of €0.7m (FY 2013: €0.5m), deferred income of €0.1m (FY 2013: €0.2m) and direct project cost accruals of €0.2m (FY 2013: €0.2m). The major portion of the work in progress balance was received in cash by the end of August 2014.

The H1 2014 administration expenses include internal costs of c€0.1m incurred in refocusing the Africa activities towards higher margin activity (e.g. the recently announced investment advisory mandate for GAP which was secured in the first half of the year). Revenue will be earned in H2 2014 and beyond from these activities.

 

 

REDH (CCE) segment

The REDH (CCE) Activity reflects the portion of the Group's overhead spent on managing the REDH business.

 

In H1 2013 and FY 2013, the Group did not directly allocate internal cost to this activity and the prior year comparative numbers reflect limited external costs incurred and typically recovered from REDH.

 

However, as a result of the increasing focus on, and importance of, REDH, significant additional time and resource is being dedicated to this business. This segment reflects such internal cost but does not take account of the actual trading activities of REDH itself.

 

 

Group segment

The Group segment reflects the remaining Group costs as well as the legacy carbon business from which to date we have still been able to generate income and cash flow to help offset the overhead activities.

This segment recorded a gross profit of €0.74m (H1 2013: €0.56m) on revenues of €1.61m (H1 2013: €1.83m). This reflects income from our hibernated CDM carbon business and the EU ETS compliance services business.

Administration expenses were €0.89m (H1 2013: €2.61m) which in part reflects certain of these costs now being allocated to the REDT (CCE) Segment but the majority of the difference from strict cost control.

 

Share of income from REDH

 

For H1 2014, REDH recorded revenues of €1.15m with cost of sales of €0.74m leading to a gross profit of €0.41m. Administration expenses were €0.33m leading to a net profit if €0.07m. The Group's share of this profit is €0.04m. This income and activity reflect the work being done principally on the1.26MWh utility storage facility contract on the island of Gigha which is expected to continue until June 2015.

 

 

Cash and cash equivalents

 

At 30 June 2014, the Group had cash and cash equivalents of €3.0m (FY 2013: €4.5m) and no unsecured loans (FY 2013: €Nil).

 

This balance includes cash held in a debt reserve account in relation to the Jerome Facilityof €1.175m (FY 2013: €1.0m) which is not available to the Group for general working capital purposes.

 

The key movements in cash during H1 2014 were: the repayment of borrowings (€0.1m); receipt from disposal of plant, property & equipment (€0.1m); interest paid (€0.4m); and cash absorbed from operations (€1.1m).

 

 

Consolidated Statement of Financial Position

 at 30 June 2014

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Non-current assets

Property, plant and equipment

15,327

15,496

15,581

Intangible assets - carbon in specie

-

320

-

Investments in associates and joint ventures

2,636

2,713

2,576

Other investments

-

3

-

Deferred tax assets

27

21

32

17,990

18,553

18,189

Current assets

Prepayments and accrued income

5

1,842

1,462

1,452

Trade and other receivables

6

880

1,311

1,368

Cash and cash equivalents

7

2,999

8,301

4,472

5,721

11,074

7,292

Total assets

23,711

29,627

25,481

Current liabilities

Loans and borrowings

8

(327)

(481)

(492)

Trade and other payables

9

(3,493)

(6,520)

(4,162)

Deferred Income

10

(423)

(307)

(434)

Tax payable

(180)

(230)

(239)

(4,423)

(7,538)

(5,327)

Non-current liabilities

Loans and borrowings

8

(10,057)

(10,737)

(9,884)

Deferred Income

10

(3,929)

(4,407)

(4,024)

(13,986)

(15,144)

(13,908)

Total liabilities

(18,409)

(22,682)

(19,235)

Net assets

5,302

6,945

6,246

 

Consolidated Statement of Financial Position (continued)

 at 30 June 2014

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

 

Equity attributable to equity holders of the parent

Share capital

2,081

2,081

2,081

Share premium

75,640

75,640

75,640

Share-based payment reserve

701

301

646

Retained earnings

(73,337)

(71,392)

(72,330)

Translation reserve

217

329

209

Own shares

-

(14)

-

Total equity

5,302

6,945

6,246

 

Consolidated Statement of Comprehensive Income

for the six months to 30 June 2014

Restated

H1 2014

H1 2013

FY 2013

Continuing operations

(unaudited)

(unaudited)

(audited)

€'000

€'000

€'000

-

Revenue

4,843

5,098

12,305

Cost of sales

(2,351)

(2,596)

(5,336)

Gross profit

2,492

2,502

6,969

Other income

3

84

590

1,377

Other income - government grant income

139

145

276

Administration expenses

(3,356)

(4,820)

(9,347)

Impairment of investment in associates and joint ventures

-

-

(3)

Restructuring charges

-

-

(783)

Impairment of development costs

-

-

(90)

Impairment of receivables

(85)

-

(109)

Results from operating activities

(726)

(1,583)

(1,710)

Financial income

8

175

169

Financial expenses

(371)

(683)

(1,447)

Net financing income

(363)

(508)

(1,278)

Share of profit/(loss) of equity accounted investees

36

(578)

(603)

(Loss)/ profit before tax

(1,053)

(2,669)

(3,591)

Income tax

46

(68)

(84)

(Loss)/ profit from continuing operations

(1,007)

(2,737)

(3,675)

Discontinued operations

(Loss)/ profit from discontinued operation (net of tax)

-

(72)

(72)

(Loss)/profit for the period

(1,007)

(2,809)

(3,747)

Other comprehensive income

Exchange differences on translation of foreign operations

8

25

(95)

Total comprehensive income for the period

(999)

(2,784)

(3,842)

Loss/ profit for the period attributable to:

Equity holders of the parent

(1,007)

(2,809)

(3,747)

(Loss)/profit for the period

(1,007)

(2,809)

(3,747)

Total comprehensive income attributable to:

Equity holders of the parent

(999)

(2,784)

(3,842)

Total comprehensive income for the period

(999)

(2,784)

(3,842)

 

Consolidated Statement of Comprehensive Income

for the six months to 30 June 2014

 

Basic (loss)/ profit per share in € cents

Note

From continuing operations

2

(0.48)

(1.41)

(1.89)

From continuing and discontinued operations

2

(0.48)

(1.45)

(1.93)

Diluted (loss) / profit per share in € cents

From continuing operations

2

(0.48)

(1.41)

(1.89)

From continuing and discontinued operations

2

(0.48)

(1.45)

(1.93)

Consolidated Statement of Changes in Equity (continued)

for the 6 months to 30 June 2014

 

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2014

2,081

75,640

646

(72,330)

209

-

6,246

6,246

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

(1,007)

-

-

(1,007)

(1,007)

 

 

Other comprehensive income

 

Foreign currency translation differences

-

-

-

-

8

-

8

8

 

 

Total comprehensive income for the period

-

-

-

(1,007)

8

-

(999)

(999)

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Share-based payments

-

-

55

-

-

-

55

55

 

Issuance of shares

-

-

-

-

-

-

-

-

 

Own shares

-

-

-

-

-

-

-

-

 

 

Total contributions by and distributions to owners

-

-

55

-

-

-

55

55

 

 

Total transaction with owners

-

-

55

-

-

-

55

55

 

 

Balance at 30 June 2014

2,081

75,640

701

(73,337)

217

-

5,302

5,302

 

 

 

 

Consolidated Statement of Changes in Equity

for the six months to 30 June 2013

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2013

1,897

75,565

301

(68,583)

304

(14)

9,470

9,470

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

(2,809)

-

-

(2,809)

(2,809)

 

 

Other comprehensive income

 

Foreign currency translation differences

-

-

-

-

25

-

25

25

 

 

Total comprehensive income for the period

-

-

-

(2,809)

25

-

(2,784)

(2,784)

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Issuance of shares

184

75

-

-

-

-

259

259

 

Own shares

-

-

-

-

-

-

-

-

 

 

Total contributions by and distributions to owners

184

75

-

-

-

-

259

259

 

 

Total transaction with owners

184

75

-

-

-

-

259

259

 

 

Balance at 30 June 2013

2,081

75,640

301

(71,392)

329

(14)

6,945

6,945

 

 

 

 

Consolidated Statement of Changes in Equity (continued)

for the year ended 31 December 2013

 

Share

capital

Share

premium

Share-based payment reserve

Retained

earnings

Translation reserve

Own shares

Total parent equity

Total

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Balance at 1 January 2013

1,897

75,565

301

(68,583)

304

(14)

9,470

9,470

Total comprehensive income for the year

Loss for the year

-

-

-

(3,747)

-

-

(3,747)

(3,747)

Other comprehensive income

Foreign currency translation differences

-

-

-

-

(95)

-

(95)

(95)

Total comprehensive income for the year

-

-

-

-

-

-

(3,842)

(3,842)

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Share-based payments

-

-

359

-

-

-

359

359

Issuance of shares

184

75

-

-

-

-

259

259

Own shares

-

-

(14)

-

-

14

-

-

Total contributions by and distributions to owners

184

75

345

-

-

14

618

618

Balance at 31 December 2013

2,081

75,640

646

(72,330)

209

-

6,246

6,246

 

Consolidated Statement of Cash Flow

for the six months to 30 June 2014

 

Continuing and discontinued operations

H1 2014

H1 2013

 FY 2013

(unaudited)

(unaudited)

(audited)

Note

€'000

€'000

€'000

Cash flows from operating activities

Cash generated by operations

(a)

(1,104)

(3,175)

(4,487)

Income tax paid

-

-

-

Net cash from operating activities

(1,104)

(3,175)

(4,487)

Cash flows from investing activities

Disposal of discontinued operations, net of cash disposed

-

(72)

(72)

Proceed from sales of investments

-

4,613

4,357

Loan to joint venture

-

(106)

(200)

Acquisition of property, plant & equipment

-

-

(1,973)

Disposal of property, plant & equipment

84

724

1,241

Net cash from investing activities

84

5,159

3,353

Cash flows from financing activities

Proceeds from the issue of share capital

-

259

259

Repayment of borrowings

(105)

(4,507)

(4,711)

Interest received

9

7

11

Interest paid

(369)

(495)

(850)

Net cash from financing activities

(465)

(4,736)

(5,291)

Net increase in cash and cash equivalents

(1,485)

(2,752)

(6,425)

Cash and cash equivalents at 1 January

4,472

11,087

11,087

Effect of exchange rate fluctuations on cash held

12

(34)

(190)

Cash and cash equivalents held

2,999

8,301

4,472

 

 

Notes to the Consolidated Statement of Cash Flow

H1 2014

H1 2013

FY 2013

(unaudited)

(unaudited)

(audited)

€'000

€'000

€'000

(a) Cash flows from operating activities

Loss for the period

(1,007)

(2,809)

(3,747)

Adjustments for:

Depreciation

504

648

1,097

Gain on sale of fixed assets

(84)

(151)

(68)

Amortisation of deferred income

(139)

(146)

(276)

Impairment of investments in associates and joint ventures

-

-

3

Impairment of receivables

85

-

109

Share of (profit)/ loss of equity accounted investees

(36)

25

603

Loss on sale of discontinued operation, net of tax

-

72

72

Gain on sale of investment

-

-

(547)

Gain on sale of subsidiary

-

-

(762)

Share based payment transaction

55

-

359

Income tax expense

(55)

57

56

Finance cost

360

489

839

Foreign exchange loss/(gain) on translation

(118)

25

229

Restructuring costs

-

-

783

Impairment loss on development costs

-

40

90

Impairment of project plant and equipment

-

108

-

Operating cash flows before movements in working capital

(435)

(1,642)

(1,160)

Changes in working capital

(Increase)/decrease in intangible assets

-

(7)

313

(Increase)/decrease in prepayments

(185)

(69)

103

Decrease/(increase) in trade and other receivables

402

(61)

(154)

Change in CDC accruals and CDC accrued income

(385)

(1,328)

(5,733)

(Increase)/decrease in accrued income - Non CDC

(218)

189

(447)

Decrease/(increase) in trade and other payables

(283)

(167)

2,591

(Increase) in financial assets

-

(90)

-

Cash generated by operations

(1,104)

(3,175)

(4,487)

 

 

Notes

Significant accounting policies

Camco Clean Energy plc (the "Company") is a public company incorporated in Jersey under Companies (Jersey) Law 1991. The address of its registered office is Channel House, Green Street, St Helier, Jersey JE2 4UH. The consolidated interim financial report of the Company for the period from 1 January 2014 to 30 June 2014 comprises of the Company and its subsidiaries (together the "Group").

 

Basis of preparation

The annual financial statements of the Group for the year ended 31 December 2013 have been prepared in accordance with IFRSs as adopted by the EU ("Adopted IFRSs"). The interim set of financial statements included in this half-yearly report has been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU. The interim set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the company's published consolidated financial statements for the year ended 31 December 2013. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2013.

This interim financial information has been prepared on the historical cost basis. The accounting policies applied are consistent with those adopted and disclosed in the annual financial statements for the period ended 31 December 2013. The accounting policies have been consistently applied across all Group entities for the purpose of producing this interim financial report.

The financial information included in this document does not comprise of statutory accounts within the meaning of Companies (Jersey) Law 1991. The comparative figures for the financial year ended 31 December 2013 are not the company's statutory accounts for that financial year within the meaning of Companies (Jersey) Law 1991. Those accounts have been reported on by the company's auditors and delivered to the Jersey Financial Services Commission. The report of the auditors was unqualified.

 

Estimates

The preparation of the interim financial report in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Restatement

During the prior year, a decision was taken by management to disclose income from the US Government Grant separately. In the Consolidated Statement of Comprehensive Income, €145,000 was reclassified from Revenue to Other Income in HY 2013.

 

During the year, a reclassification error was noted in the Statement of Comprehensive Income. Management took the decision to reduce Other Income by €181,000 and reduce the Share of loss of equity accounted investees by the same amount.

 

 

1 Segmental Reporting

 

Operating segments

 

The Group comprises of the following reporting segments:

 

1. US Activities: In America, CCE develops and designs and also builds, owns and operates (BOO) biogas projects generating energy from organic waste. The company also develops Californian offset projects. CCE currently owns the Jerome and Twin Falls facilities which produce sustainable energy generated by using agricultural methane from dairy farms.

 

2. Africa Activities: CCE Africa manages investment of public and private finance into clean energy projects. CCE has five offices across Africa and an office in London which provides consulting services, finance and develops clean energy projects across Africa. Currently this segment operates an investment advisory mandate to manage a debt facility for Green Africa Power (GAP).

 

3. REDH (CCE): The REDH (CCE) segment comprises aspects of the Group's overheads allocated to the management and development of the REDT energy storage business.

 

4. Other: This segment contains all remaining Group costs in addition to the Group's remaining carbon business.

 

 

 

Inter segment transactions are carried out at arm's length.

 

US Activities

Africa Activities

REDH (CCE)

Group

Eliminations

Total

H1 2014

H1 2014

H1 2014

H1 2014

H1 2014

H1 2014

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

€'000

€'000

€'000

Segment revenue

2,413

808

25

1,611

(14)

4,843

Segment gross margin

1,248

480

25

739

0

2,492

Other Income - gain on disposal

84

-

-

-

-

84

Other Income - deferred income

139

-

-

-

-

139

Segment administrative expenses

(1,338)

(654)

(451)

(858)

-

(3,301)

Restructuring charges

-

-

-

-

-

-

Impairment of development costs

-

-

-

-

-

-

Impairment of investment

-

-

-

-

-

-

Segment result

133

(174)

(426)

(119)

-

(586)

-

Unallocated income - gain on disposal

Share-based payments

(55)

Impairment of receivables

(85)

Results from operating activities

(726)

Finance income

8

Finance expense

(371)

Share of profit of equity accounted investees

36

Taxation

46

(Loss) from discontinued operation (net of income tax)

(1,007)

Loss for the period

 

 

Restated

US Activities

Restated

Africa Activities

Restated

REDH (CCE)

Restated

Group

Restated

Total

FY 2013

FY 2013

FY 2013

FY 2013

FY 2013

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

€'000

€'000

Segment revenue

3,263

2,929

61

6,052

12,305

Segment gross margin

1,748

1,348

61

3,812

6,969

Other Income - gain on disposal

68

-

-

-

68

Other Income - deferred income

276

-

-

-

276

Segment administrative expenses

(2,672)

(1,275)

(46)

(4,995)

(8,988)

Restructuring charges

-

-

-

(783)

(783)

Impairment of development costs

(90)

-

-

-

(90)

Impairment of investment

-

-

-

(3)

(3)

Segment result

(670)

73

15

(1,969)

(2,551)

Unallocated income - gain on disposal

1,309

Share-based payments

(359)

Impairment of receivables

(109)

Results from operating activities

(1,710)

Finance income

169

Finance expense

(1,447)

Share of loss of equity accounted investees

(603)

Taxation

(84)

(Loss) from discontinued operation (net of income tax)

(72)

Loss for the period

(3,747)

 

 

 

Restated

US Activities

Restated

Africa Activities

Restated

REDH (CCE)

Restated

Group

Restated

Total

H1 2013

H1 2013

H1 2013

H1 2013

H1 2013

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

€'000

€'000

Segment revenue

1,506

1,729

31

1,830

5,097

Segment gross margin

1,028

878

31

565

2,502

Other Income - gain on disposal

43

-

-

-

43

Other Income - deferred income

145

-

-

-

145

Segment administrative expenses

(1,453)

(730)

(24)

(2,613)

(4,820)

Restructuring charges

-

-

-

-

-

Impairment of development costs

-

-

-

-

-

Impairment of investment

-

-

-

-

-

Segment result

(237)

148

7

(2,048)

(2,130)

-

Unallocated income - gain on disposal

547

Share-based payments

-

Impairment of receivables

-

Results from operating activities

(1,583)

Finance income

175

Finance expense

(683)

Share of loss of equity accounted investees

(578)

Taxation

(68)

(Loss) from discontinued operation (net of income tax)

(72)

Loss for the period

(2,809)

 

2 Profit/(loss) per share

Profit per share attributable to equity holders of the company is as follows;

 

H1 2014

H1 2013

FY 2013

(unaudited)

(unaudited)

(audited)

€ cents

€ cents

€ cents

per share

per share

per share

Basic (loss)/ profit profit per share

From continuing operations

(0.48)

(1.41)

(1.89)

From continuing and discontinued operation

(0.48)

(1.45)

(1.93)

 

Diluted (loss)/ profit per share

From continuing operations

(0.48)

(1.41)

(1.89)

From continuing and discontinued operation

(0.48)

(1.45)

(1.93)

(Loss)/ profit used in calculation of basic and diluted loss per share-no dilutive effects

€'000

€'000

€'000

From continuing operations

(1,007)

(2,737)

(3,675)

From continuing and discontinued operation

(1,007)

(2,809)

(3,747)

Weighted average number of shares used in calculation

Basic

208,127,166

194,064,665

194,316,128

Diluted

208,127,166

194,064,665

194,316,128

 

 

H1 2014

H1 2013

FY 2013

(unaudited)

(unaudited)

(audited)

Weighted average number used in calculation

(basic and diluted):

Number

Number

Number

Number in issue at start of period

208,127,166

189,678,093

189,678,093

Effect of new shares issued in the period

-

4,638,035

4,638,035

Weighted average of basic shares at end of period

208,127,166

194,316,128

194,316,128

 

3 Other income

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Net gain on disposal of investment

-

547

547

Net gain on disposal of subsidiary

-

-

762

Net gain on disposal of fixed asset

84

43

68

84

590

1,377

 

4 Share based payments

During the period, the Group operated share-based incentive plans called the Long-Term Incentive Plan (the "LTIP") and the Camco 2006 Executive Share Plan. The expense recognised in the period in respect to the plans is set out below.

 

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Long-Term Incentive Plan

-

-

-

Camco 2006 Executive Share Plan

55

-

359

55

-

359

 

The expense in relation to options currently granted under the plans is being recorded in 2013 and 2014. No further expenses associated with these options is expected to be incurred in 2015 or beyond.

 

 

5 Prepayments and accrued income

H1 2014 (unaudited)

H1 2013

 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Prepayments

350

292

164

Accrued income - CDC accruals

208

-

265

Accrued income - US Carbon from Jerome Facility and Twin Falls Facility

548

406

503

Accrued income - other

736

764

520

1,842

1,462

1,452

 

6 Trade and other receivables

 

 

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Trade receivables

445

912

611

Other receivables

435

399

535

Cash on deposit against bank guarantee

-

-

222

880

1,311

1,368

 

 

7 Cash and cash equivalents

 

 

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Cash on deposit

1,824

5,037

3,492

Cash held for restricted use*

1,175

3,264

980

Cash and cash equivalents

2,999

8,301

4,472

* Included within cash and cash equivalents is a debt reserve balance of €1,175,000 (FY 2013: €980,000; H1 2013: €812,000) in relation to the Jerome facility.

At H1 2013, the balance also included €2,318,000 held in an Escrow account subject to the completion of the acquisition of the Twin Falls Facility.

 

8 Loans and borrowings

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

Non-current liabilities

€'000

€'000

€'000

Secured loans *

10,057

10,737

9,884

10,057

10,737

9,884

Current liabilities

Secured loans *

327

481

492

327

481

492

Total Secured loans

10,384

11,218

10,376

 

* The loans are secured are all held by and secured against the assets and operations of the Jerome Facility.

 

9 Trade and Other Payables

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Trade payables and non CDC accruals

2,633

1,683

2,917

Other accruals - CDC accruals

860

4,837

1,245

3,493

6,520

4,162

 

 

10 Deferred Income

 

H1 2014 (unaudited)

H1 2013 (unaudited)

FY 2013 (audited)

€'000

€'000

€'000

Non-current liabilities

Deferred income - grant

3,929

4,407

4,024

3,929

4,407

4,024

Current liabilities

Deferred income - grant

279

292

276

Deferred income - other

144

15

158

423

307

434

 

 

 

11 Post Balance Sheet Events

 

 

On 15 July 2014, the Company announced that it raised €1.25 million through the issue of 25,000,000 new ordinary shares at 4.0 pence (approximately €0.05) per share to new and existing investors ("Placing"). In addition, the Company raised an additional €0.65m through the issue of 13,007,947 ordinary shares at 4.0 pence (approximately €0.05) per share through an open offer to existing shareholders ("Open Offer").

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BCGDCIDDBGSX
Date   Source Headline
1st Apr 20203:45 pmRNSResult of EGM
1st Apr 20207:00 amRNSResult of Open Offer
27th Mar 202010:44 amRNSUpdate – EGM Arrangements
24th Mar 20201:36 pmRNSEGM Arrangements and Proxy Voting
18th Mar 20204:00 pmRNSSchedule One - RedT energy plc
17th Mar 202011:06 amRNSSecond Price Monitoring Extn
17th Mar 202011:01 amRNSPrice Monitoring Extension
16th Mar 20202:05 pmRNSSecond Price Monitoring Extn
16th Mar 20202:00 pmRNSPrice Monitoring Extension
16th Mar 20207:30 amRNSRestoration - RedT Energy plc
16th Mar 20207:00 amRNSProposed Merger with Avalon Battery Corporation
9th Mar 20207:00 amRNSEnergy Superhub Oxford Project Update
24th Jan 202010:25 amRNSUpdate on proposed merger with Avalon
15th Nov 20197:00 amRNSMerger Update: Board & Management Changes
1st Nov 20199:45 amRNSProposed merger and interim funding secured
27th Sep 20197:00 amRNSInterim Results
26th Jul 201912:27 pmRNSResult of AGM
26th Jul 20197:00 amRNSredT qualifies for UK frequency response service
25th Jul 20197:30 amRNSSuspension - RedT Energy Plc
25th Jul 20197:00 amRNSProposed Merger with Avalon Battery Corporation
22nd Jul 20197:00 amRNSPlanning permission granted for Oxford 'Superhub'
27th Jun 20197:00 amRNSNotice of AGM
25th Jun 20197:00 amRNS2018 Full Year Results
12th Jun 20197:00 amRNSNotice of Full Year Results
9th Apr 20197:00 amRNSResult of Open Offer
5th Apr 20197:00 amRNSCompletion of US Business Activities Divestment
3rd Apr 20197:00 amRNSFirst UK grid project for redT
1st Apr 20197:00 amRNSOpen Offer proceeds exceed minimum requirement
25th Mar 20192:05 pmRNSSecond Price Monitoring Extn
25th Mar 20192:00 pmRNSPrice Monitoring Extension
25th Mar 20197:00 amRNSSolar + Storage partnership with Statkraft
19th Mar 20197:00 amRNSPosting of Circular
14th Mar 20194:41 pmRNSSecond Price Monitoring Extn
14th Mar 20194:35 pmRNSPrice Monitoring Extension
14th Mar 20192:42 pmRNSStrategic Review and Placing and Open Offer
11th Feb 201911:00 amRNSPrice Monitoring Extension
18th Dec 20187:00 amRNSYear-End Update
17th Dec 201810:00 amRNSAIM Rule 17 Disclosure Statement
7th Dec 201810:10 amRNSTR-1
30th Nov 201810:51 amRNSLapse & Grant of Options
19th Nov 20187:00 amRNS1MWh energy storage project goes live
15th Nov 20187:00 amRNSManagement Team Update
22nd Oct 20187:00 amRNSredT wins Storage Business Model award
10th Oct 20184:12 pmRNSTR-1
3rd Oct 20184:41 pmRNSSecond Price Monitoring Extn
3rd Oct 20184:35 pmRNSPrice Monitoring Extension
3rd Oct 201811:15 amRNSPlacing to Raise £5.03m
18th Sep 20184:40 pmRNSSecond Price Monitoring Extn
18th Sep 20184:35 pmRNSPrice Monitoring Extension
17th Sep 20187:00 amRNSUpdate on German Grid Project Funding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.