Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRED.L Regulatory News (RED)

  • There is currently no data for RED

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Sep 2013 07:00

RNS Number : 1883P
Camco Clean Energy PLC
30 September 2013
 



RNS

30 September 2013

Camco Clean Energy plc

("Camco" or the "Company")

Interim Results 2013

Camco Clean Energy plc (AIM: CCE), the experienced project developer working to develop, construct, deliver and operate projects that contribute to a sustainable future today announces its results for the six months to 30 June 2013.

Scott McGregor, CEO of Camco said:

"I am very pleased with how Camco's staff and shareholders have responded to the challenges faced in the first half transition. We enter the last quarter of 2013 and into 2014 with renewed optimism recognising that the efforts made so far in transitioning the business need to continue to deliver a successful outcome.

Outlook

As was discussed at length in our final results for 2012, the almost total collapse in the EU carbon markets was a shock that many businesses in our sector did not survive. We have now completed our cost reduction program to structure the Company with a lower cost base more appropriate to our current business initiatives and accelerated our business activities in US, Africa and the UK to deliver top-line results as quickly as possible. We are now positioned to benefit from the significant increase in opportunities that we have generated and for the remainder of 2013 and 2014 we will focus on delivering these.

We continue to pursue our pipeline of clean energy projects in the US and in Africa whilst leveraging and expanding our market leading footprint in Sub-Saharan Africa where our consulting practices have run and developed multiple clean energy projects. Our expertise gained through surviving the collapse in the EU carbon markets is being used to augment our leading position in the California carbon markets which is in the process of issuing its first credits."

 

2013 OPERATIONAL HIGHLIGHTS

· North America power projects

o Jerome 4.5MW Biogas Facility continues to meet monthly power rate targets enabling it to fully benefit from the fixed rate agreed in its power purchase agreement

o Reached agreement to acquire the Twin Falls 2.1MW Biogas Facility bringing the Company's biogas portfolio to a capacity of 6.6MW. This acquisition is expected to complete in Q4

· North America carbon

o California Air Resources ("CAR") Board announced on 24 September 2013 that it was issuing the first carbon offset credits (California Carbon Offsets ("CCOs")) in the Californian carbon market

o As part of this first compliance offset issue, Camco was issued 54,497 CCOs from a project which destroys ozone depleting substances/gases, which would have otherwise been emitted into the atmosphere

o Camco has also developed a significant number of the agricultural methane projects currently listed under the Program which are under its management

o Current auction floor price in the Californian carbon market is USD $10.71 and this floor price will increase by inflation plus 5% each year, providing more overall price certainty for market participants than the European Trading Scheme

o Upon issuance by CAR of offset credits this will provide the company with important cash flows from its US carbon business

· Africa

o Recent $1m USAID project awarded to develop biomass power solutions from agricultural waste for local communities in Tanzania and Benin to increasing agriculture productivity

o The South African government has announced the schedule for the Small IPP Procurement Program with the first round of projects to be submitted in October 2013. The Company has previously announced it has signed a land lease option on a 5MW project which it will submit in the first round and also has under development a further 20MW pipeline of similar size PV projects

· REDT*

o Passed the first selection phase of the Energy Storage Technology Demonstration Competition organized by the UK Department of Energy & Climate Change (DECC). This phase involved a feasibility study for a 1.2 MWh storage system in Scotland

o UK Pilot system has performed for the last year as expected, with a proven round-trip efficiency of > 75%

· China carbon

o Despite the continued low carbon price environment our team continues to deliver some cash flow from its CDM and VER portfolio. The Company has also commenced trading activities in the EU to provide services to EU compliance buyers and sellers

o Our team continues to work through restructuring our CDM contracts protecting the company from contingent liabilities and addressing our partners' best interests during the collapse of the carbon market

· South East Asia

o Disposed of its entire 60.1% interest in Camco South East Asia for $6.01m with the proceeds being used to invest in the Company's clean energy project development business in the US and Africa and for general working capital purposes

· Operations

o As previously announced, the Company continues to keep close control over its cost base and reduce expenditure where possible whilst maintaining operational functionality. The majority of these actions have now been taken including relocating three offices to significantly lower cost facilities

* Camco Clean Energy plc, on a fully diluted basis, has an economic interest of 49% in REDT.

 

FINANCIAL HIGHLIGHTS for the period ending 30 June 2013

· Cash and cash equivalents of €8.3m which includes cash held in escrow of €2.3m pending completion of the acquisition of the Twin Falls Biogas Facility. Adjusted net cash(1) of €6.0 million representing 2.7 pence per share

· Revenue earned in the period of €5.2m with no required carbon fair value adjustment. This compares with €3.7m revenue earned in H2 2012 which the Directors believe is a more comparative period than H1 2012 (€12.2m) as a result of the carbon price fall during the second half of 2012

· Gross profit of €2.6m compared to a gross loss of €7.4m in H2 2012 and a gross profit of €7.6m in H1 2012

· Administration expenses reduced to €4.8m compared to €5.8m in H2 2012 and €6.5m in H1 2012. Administration expenses include depreciation on the Jerome Facility of €0.4m (H2 2012: €0.4m, H1 2012: €nil). A further reduction in administration expenses is anticipated in the second half of the year which will benefit from the full effect of the cost saving measures undertaken in H1 2013

 

Unaudited H1 2013

Audited FY 2012

Unaudited H2 2012

Restated Unaudited H1 2012

€'000

€'000

€'000

€'000

Revenue earned in the period (excluding carbon price fair value adjustment)

5,243

15,883

3,707

12,176

Carbon price fair value adjustment

-

(9,219)

(7,154)

(2,065)

Revenue (including carbon price fair value adjustment)

5,243

6,664

(3,447)

10,111

Gross Profit/(loss)

2,647

186

(7,390)

7,576

Administrative expenses

(4,820)

(12,356)

(5,847)

(6,509)

Results from operating activities

(1,359)

(19,540)

(20,607)

1,067

(Loss)/profit from continuing operations

(2,737)

(23,328)

(23,943)

615

 

Notes

(1) Adjusted net cash is calculated as follows:

Unaudited H1 2013

Audited FY 2012

Unaudited H1 2012

€'000

€'000

€'000

Cash and cash equivalents

8,301

11,087

16,101

Less cash provided by the lender for sole use in construction of the Jerome Facility

-

-

(456)

Less cash held in escrow pending completion of the acquisition of the Twin Falls Biogas Facility

(2,318)

-

-

Less unsecured loans

-

(4,000)

(3,904)

Adjusted net cash*

5,983

7,087

11,741

Adjusted net cash per share (pence)

2.7p

3.0p

5.0p

* Cash and cash equivalents includes cash held as a debt reserve balance of €0.81m in relation to the Jerome Facility (FY2012: €1.03m; HY2012: €0.97m).

(2) H1 2013 refers to the unaudited 6 month period to 30 June 2013 or as at 30 June 2013, FY 2012 refers to the audited 12 month period to 31 December 2012 or as at 31 December 2012, and H1 2012 refers to the unaudited 6 month period to 30 June 2012 or as at 30 June 2012. H2 2012 refers to the unaudited 6 month period to 31 December 2012.

 

(3) Carbon Segment

As at H1 2013, the Carbon business had an effective net liability position of €4.5m, a positive improvement of €0.4m from the effective net liability position of €4.9m as at FY2012. The Directors continue to work diligently to reduce the net liability position. The following table sets out this position and how this has altered since FY 2012.

H1 2013

Change (H1 2013-FY2012)

Adjusted FY2012

 

€'000

€'000

€'000

 

 

Accrued Income*

-

(516)

516

 

Intangible Assets - carbon in specie

320

6

313

 

Work in Progress - Carbon Development Contracts

-

-

-

 

Other accruals - CDC accruals

(4,837)

(1,662)

(3,175)

 

Payment on account received

-

2,550

(2,550)

 

Total

(4,517)

378

(4,896)

 

 

* excludes any carbon held in respect of Camco's Jerome biogas facility 

 

As disclosed in the 2012 annual report and accounts, in addition, a number of fixed price carbon purchase agreements are held in various entities across the Group. With the significant decline in the carbon price over in the 18 month period to 31 December 2012, these fixed price contracts result in a current (as at 30 September 2013) potential un-provided exposure across the Group of €18.5m which had reduced by €2.2m from €20.7m as at 27 June 2013 (the date the 2012 Annual Report and Accounts were published). This exposure, which is being experienced across the industry, arises where entities are required to purchase carbon credits under fixed price purchase agreements at a price that is higher than the current market price at which those entities can sell the carbon credits.

 

The potential exposure quoted assumes no revenue from carbon credits sales. Along with other companies in the market the Group has been actively working with counterparties to resolve these contracts at terms that are mutually beneficial to both parties; some discussions are ongoing and uncertainties remain on the terms to be agreed. Since 31 December 2011 the Group has successfully resolved 95 of its 107 fixed price contracts.

 

These resolved contracts had a potential exposure to the Group of €74.7 million; 12 contracts remain to be agreed. The directors consider they have made adequate provision in these accounts for the costs that are likely to be borne, however at this stage there can be no certainty that further costs may not arise.

 

Enquiries:

 

Camco Clean Energy

+44 (0)20 7121 6100

Scott McGregor, Chief Executive Officer

Jonathan Marren, Chief Financial Officer

N+1 Singer (Nominated Adviser and Broker)

+44 (0)20 7496 3000

Andrew Craig

Ben Wright

 

 

 

 

 

 

 

Consolidated Statement of Financial Position

 at 30 June 2013

 

30 June 2013

(unaudited)

Restated

30 June 2012

(unaudited)

Restated

31 December 2012

(audited)

€'000

€'000

€'000

Non-current assets

Property, plant and equipment

15,496

17,794

16,558

Goodwill on acquisition

-

433

-

Intangible assets - carbon in specie

320

591

313

Investments in associates and joint ventures

2,713

12,888

7,181

Other investments

3

3

3

Deferred tax assets

21

127

22

18,553

31,836

24,077

Current assets

Work in progress - carbon development contracts

-

3,337

-

Prepayments and accrued income

3

1,462

16,014

1,318

Trade and other receivables

4

1,311

8,968

1,184

Cash and cash equivalents

5

8,301

16,101

11,087

11,074

44,420

13,589

Total assets

29,627

76,256

37,666

Current liabilities

Loans and borrowings

6

(481)

(10,271)

(4,764)

Trade and other payables

7

(6,520)

(14,645)

(7,564)

Deferred Income

8

(307)

(338)

(409)

Tax payable

(230)

(243)

(173)

(7,538)

(25,497)

(12,910)

Non-current liabilities

Loans and borrowings

6

(10,737)

(10,785)

(10,797)

Deferred Income

8

(4,407)

(4,868)

(4,489)

(15,144)

(15,653)

(15,286)

Total liabilities

(22,682)

(41,150)

(28,196)

Net assets

6,945

35,106

9,470

Consolidated Statement of Financial Position (continued)

 at 30 June 2013

30 June 2013

(unaudited)

30 June 2012

(unaudited)

31 December 2012

(audited)

€'000

€'000

€'000

 

Equity attributable to equity holders of the parent

Share capital

2,081

1,896

1,897

Share premium

75,640

75,565

75,565

Share-based payment reserve

301

411

301

Retained earnings

(71,392)

 (43,806)

(68,583)

Translation reserve

329

1,156

304

Own shares

(14)

(116)

(14)

Total equity

6,945

35,106

9,470

Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2013

 

6 months to 30 June 2013

Restated

6 months to 30 June 2012

 

12 months to 31 December 2012

Continuing operations

(unaudited) €'000

(unaudited) €'000

(audited) €'000

Revenue:

Earned in the year

5,243

12,176

15,883

Carbon price fair value adjustment

-

 (2,065)

 (9,219)

Revenue

5,243

10,111

6,664

Cost of sales

(2,596)

(2,535)

(6,478)

Gross profit

2,647

7,576

186

Other income - net gain on disposal of joint venture

771

-

-

Other income - net gain on disposal of fixed assets

43

-

3

Administrative expenses

(4,820)

(6,509)

(12,356)

Impairment of Investment in associates and joint ventures

-

-

(3,118)

Impairment of Goodwill

-

-

(433)

Restructuring charges

-

-

(116)

Impairment of Development costs

-

-

(2,500)

Impairment of receivables

-

-

(1,206)

Results from operating activities

(1,359)

1,067

(19,540)

Financial income

175

661

76

Financial expenses

(683)

(537)

(1,184)

Net financing income

(508)

124

(1,108)

Share of loss of equity accounted investees

(802)

(533)

(2,573)

(Loss)/ profit before tax

(2,669)

658

(23,221)

Income tax

(68)

(43)

(107)

(Loss)/ profit from continuing operations

(2,737)

615

(23,328)

Discontinued operations

(Loss)/ profit from discontinued operation (net of tax)

(72)

495

(339)

(Loss)/profit for the period

(2,809)

1,110

(23,667)

Other comprehensive income

Exchange differences on translation of foreign operations

25

605

(247)

Reclassification from cumulative exchange reserve arising on disposal of subsidiaries

-

-

706

Total comprehensive income for the period

(2,784)

1,715

(23,208)

Loss/ profit for the period attributable to:

Equity holders of the parent

(2,809)

1,110

(23,667)

(Loss)/profit for the period

(2,809)

1,110

(23,667)

Total comprehensive income attributable to:

Equity holders of the parent

(2,784)

1,715

(23,208)

Total comprehensive income for the period

(2,784)

1,715

(23,208)

 

Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2013

 

Basic (loss)/ profit per share in € cents

Note

From continuing operations

2

(1.41)

0.33

(12.34)

From continuing and discontinued operations

2

(1.45)

0.59

(12.52)

Diluted (loss) / profit per share in € cents

From continuing operations

2

(1.41)

0.32

(12.34)

From continuing and discontinued operations

2

(1.45)

0.59

(12.52)

Consolidated Statement of Changes in Equity

for the 6 months to 30 June 2013

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Non-controlling interest

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2013

1,897

75,565

301

(68,583)

304

(14)

9,470

-

9,470

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

(2,809)

-

-

(2,809)

-

(2,809)

 

 

Other comprehensive income

 

Foreign currency translation differences

-

-

-

-

25

-

25

-

25

 

 

Total comprehensive income for the period

-

-

-

(2,809)

25

-

(2,784)

-

(2,784)

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Share-based payments

-

-

-

-

-

-

-

-

-

 

Issuance of shares

184

75

-

-

-

-

259

-

259

 

Own shares

-

-

-

-

-

-

-

-

-

 

 

Total contributions by and distributions to owners

184

75

-

-

-

-

259

-

259

 

 

Total transaction with owners

184

75

-

-

-

-

259

-

259

 

 

Balance at 30 June 2013

2,081

75,640

301

(71,392)

329

(14)

6,945

-

6,945

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity (continued)

for the 6 months to 30 June 2012

 

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Own shares

Total parent equity

Non-controlling interest

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2012

1,892

75,542

559

(44,916)

(155)

(243)

32,679

-

32,679

 

 

Total comprehensive income for the period

 

Profit for the period

-

-

-

1,110

-

-

1,110

-

1,110

 

 

Other comprehensive income

 

Reclassification from cumulative exchange reserve arising on disposal of subsidiaries

706

706

706

 

Foreign currency translation differences

-

-

-

-

605

-

605

-

605

 

 

Total comprehensive income for the period

-

-

-

1,110

1,311

-

2,421

-

2,421

 

 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

 

Share-based payments

-

-

6

-

-

-

6

-

6

 

Issuance of shares

5

23

-

-

-

(27)

-

-

-

 

Own shares

-

-

(154)

-

-

154

-

-

-

 

 

Total contributions by and distributions to owners

5

23

(148)

-

-

127

6

-

6

 

 

Total transaction with owners

5

23

(148)

-

-

127

6

-

6

 

 

Balance at 30 June 2012

1,896

75,565

411

(43,806)

1,156

(116)

35,106

-

35,106

 

 

 

 

Consolidated Statement of Changes in Equity (continued)

for the year ended 31 December 2012

 

Share

capital

Share

premium

Share-based payment reserve

Retained

earnings

Translation reserve

Own shares

Total parent equity

Non-controlling interest

Total

equity

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

 

 

Balance at 1 January 2012

1,892

75,542

559

(44,916)

(155)

(243)

32,679

-

32,679

 

 

Total comprehensive income for the year

 

Profit for the year

-

-

-

(23,667)

-

-

(23,667)

-

(23,667)

 

 

Other comprehensive income

 

Reclassification from cumulative exchange reserve arising on disposal of subsidiaries

-

-

-

-

706

-

706

-

706

 

Foreign currency translation differences

-

-

-

-

(247)

-

(247)

-

(247)

 

 

Total comprehensive income for the year

-

-

-

(23,667)

459

-

(23,208)

-

(23,208)

 

 

Transactions with owners, recorded directly in equity

 

Contributions by and distributions to owners

Share-based payments

-

-

(1)

-

-

-

(1)

-

(1)

 

Issuance of shares

5

23

-

-

-

(28)

-

-

-

 

Own shares

-

-

(257)

-

-

257

-

-

-

 

 

Total contributions by and distributions to owners

5

23

(258)

-

-

229

(1)

-

(1)

 

 

Total transaction with owners

5

23

(258)

-

-

229

(1)

-

(1)

 

 

Balance at 31 December 2012

1,897

75,565

301

(68,583)

304

(14)

9,470

-

9,470

 

 

 

Consolidated Statement of Cash Flow

for the 6 months to 30 June 2013

 

Continuing and discontinued operations

 

6 months to

 

 

6 months to

 

 

12 months to  

30 June 2013

30 June 2012

 31 December

2012

(unaudited)

(unaudited)

(audited)

Note

€'000

€'000

€'000

Cash flows from operating activities

Cash generated by operations

(a)

(3,175)

(1,214)

(6,309)

Income tax paid

-

(57)

(125)

Net cash from operating activities

(3,175)

(1,271)

(6,434)

Cash flows from investing activities

Disposal of discontinued operations, net of cash disposed

(72)

-

3,979

Proceed from sales of investments

4,613

3,879

36

Investment in joint venture

(106)

-

-

Disposal/(acquisition) of property, plant & equipment

724

(1,342)

(1,113)

Net cash from investing activities

5,159

2,537

2,902

Cash flows from financing activities

Proceeds from the issue of share capital

259

28

28

Proceeds from new loan

-

603

603

Proceeds from Capital Grants

-

-

5,170

Repayment of borrowings

Interest paid

(4,507)

(488)

(123)

(149)

(5,080)

(537)

Net cash from financing activities

(4,736)

359

184

Net increase in cash and cash equivalents

(2,752)

1,625

(3,348)

Cash and cash equivalents at 1 January

11,087

14,270

14,270

Effect of exchange rate fluctuations on cash held

(34)

206

165

 

Cash and cash equivalents held*

 

8,301

 

16,101

 

11,087

 

 

Notes to the Consolidated Statement of Cash Flow

 

6 months to

 

 

6 months to

 

12 months to

30 June 2013

30 June 2012

 31 December

2012

(unaudited)

(unaudited)

(audited)

€'000

€'000

€'000

(a) Cash flows from operating activities

Profit for the period

(2,809)

1,110

(23,667)

Adjustments for:

Depreciation

648

191

616

Impairment of project plant and equipment

108

-

528

Amortisation of deferred income

(146)

-

(111)

Impairment of investments in associates and joint ventures

-

-

3,118

Carbon price fair value adjustment

-

2,065

9,219

Impairment loss on CDC assets

-

341

3,203

CDC accruals and CDC accrued income

(534)

-

-

Non CDC accrued income

(422)

-

-

Impairment of goodwill

-

-

433

Impairment of receivables

-

-

1,206

Share of loss of equity accounted investees

Loss on sale of discontinued operation, net of tax

Gain on sale of investment

25

72

-

533

-

(495)

2,573

339

(3)

Share-based payment transactions

-

6

1

Gain on sale of asset

(151)

-

-

Income tax expense

57

43

107

Finance cost

496

392

1,161

Finance income

(2)

(596)

(76)

Foreign exchange loss/(gain) on translation

25

(41)

23

Interest received

(5)

24

45

Interest paid

-

(5)

(1)

Impairment loss on development costs

40

-

2,109

Operating cash flows before movements in working capital

(2,598)

3,568

823

Changes in working capital

(Increase)/decrease in CDC assets

-

(478)

-

Decrease in intangible assets

(7)

53

331

(Increase)/decrease in prepayments

(69)

(142)

522

(Increase) in financial assets

(90)

-

-

Change in CDC accruals and CDC accrued income

(372)

-

(2,710)

(Increase)/decrease in accrued income - other

189

(1,292)

120

Decrease/(increase) in trade and other receivables

(61)

280

1,236

Decrease in trade and other payables

(167)

(3,178)

(6,631)

(Decrease)/increase in tax provision

-

(25)

-

Cash generated by operations

(3,175)

(1,214)

(6,309)

Notes

Significant accounting policies

Camco Clean Energy plc (the "Company") is a public company incorporated in Jersey under Companies (Jersey) Law 1991. The address of its registered office is Channel House, Green Street, St Helier, Jersey JE2 4UH. The consolidated interim financial report of the Company for the period from 1 January 2013 to 30 June 2013 comprises of the Company and its subsidiaries (together the "Group").

 

Basis of preparation

The annual financial statements of the Group for the year ended 31 December 2012 have been prepared in accordance with IFRSs as adopted by the EU ("Adopted IFRSs"). The interim set of financial statements included in this half-yearly report has been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU. The interim set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the company's published consolidated financial statements for the year ended 31 December 2012. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2012.

This interim financial information has been prepared on the historical cost basis. The accounting policies applied are consistent with those adopted and disclosed in the annual financial statements for the period ended 31 December 2012. The accounting policies have been consistently applied across all Group entities for the purpose of producing this interim financial report.

The financial information included in this document does not comprise of statutory accounts within the meaning of Companies (Jersey) Law 1991. The comparative figures for the financial year ended 31 December 2012 are not the company's statutory accounts for that financial year within the meaning of Companies (Jersey) Law 1991. Those accounts have been reported on by the company's auditors and delivered to the Jersey Financial Services Commission. The report of the auditors was unqualified.

 

Estimates

The preparation of the interim financial report in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

 

Restatement of prior year

 

During the year, the Company clarified its accounting policy in relation to the US Government Grant received in 2012. The grant was classified as deferred income within Current liabilities. Subsequent to the clarification, the majority of the deferred income balance has been reclassified to Non-current liabilities.

 

As part of the December 2012 audited financial statements, any gains and losses in relation to the disposal of our Advisory business were allocated to the Discontinued Operations segment within the Consolidated Statement of Comprehensive Income. In order to ensure all comparisons remained consistent, the Company has reclassified Other Income - gain on sale of investment of €495,000 to (Loss)/ profit from discontinued operation (net of tax).

 

Notes (continued)

1 Segmental Reporting

Operating segments

The Group comprises of the following reporting segments:

 

1. Carbon: The Carbon Project Development teams provide CDC consultancy services on carbon asset development, commercialisation and portfolio management.

 

2. Projects: The Clean Energy Project Development teams collaborate with industry, project developers, equipment providers and investor groups to create emissions-to-energy projects and maximise sustainable energy production across a range of industries; including agricultural methane, industrial energy efficiency, coal mine methane, municipal solid waste, biomass and landfill gas.

 

 

Inter segment transactions are carried out at arm's length.

Carbon

Projects

Total

6 months to

6 months to

6 months to

30 June 2013

30 June 2013

30 June 2013

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

Revenue

1,853

3,390

5,243

Fair value adjustment

-

-

-

Total segment revenue

1,853

3,390

5,243

Segment gross profit

583

2,064

2,647

Other Income - Fixed Asset Disposal

-

43

43

Segment administrative expenses

(1,138)

(2,240)

(3,378)

Segment result

(555)

(133)

(688)

Net gain on disposal of joint venture

771

Unallocated expenses

(1,443)

Results from operating activities

(1,359)

Net finance income

(508)

Share of loss equity-accounted investees

(802)

Taxation

(68)

Profit for the period from continuing operations

(2,737)

Discontinued operation

(72)

Profit for the period

(2,809)

 

 

Notes (continued)

 

1 Segmental Reporting (continued)

Carbon

Projects

Total

6 months to

6 months to

6 months to

30 June 2012

30 June 2012

30 June 2012

(unaudited)

(unaudited)

(unaudited)

€'000

€'000

€'000

Revenue

10,184

1,992

12,176

Inter-segment revenue

(2,065)

-

(2,065)

Total segment revenue

8,119

1,992

10,111

Segment gross profit

6,262

1,314

7,576

Segment administrative expenses

(1,930)

(2,696)

(4,626)

Segment result

4,332

(1,382)

2,950

Net gain on disposal of investment

495

Unallocated expenses

(1,877)

Share-based payments

(6)

Restructuring charges

-

Results from operating activities

1,562

Net finance income

124

Share of loss equity-accounted investees

(533)

Taxation

(43)

Profit for the period from continuing operations

1,110

Discontinued operation

-

Profit for the period

1,110

 

Carbon

Projects

Total

12 months to

12 months to

12 months to

31 December 2012

31 December 2012

31 December 2012

(audited)

(audited)

(audited)

€'000

€'000

€'000

Revenue

10,752

5,131

15,883

Re-measurement of past revenue

(9,219)

 -

(9,219)

Total segment revenue

1,533

5,131

6,664

Segment gross profit

(2,607)

2,793

186

Other Income - gain on sale of investment

-

3

3

Segment administrative expenses

(3,542)

(5,379)

(8,921)

Segment result

(6,149)

(2,583)

(8,732)

Unallocated expenses

(3,434)

Share-based payments

(1)

Restructuring charges

(116)

Impairment of investment

(3,118)

Impairment of goodwill

(433)

Impairment of development costs

(2,500)

Impairment of receivables

(1,206)

Results from operating activities

(19,540)

Net finance expense

(1,108)

Share of loss of equity accounted investees

(2,573)

Taxation

(107)

Loss for the period from continuing operations

 (23,328)

Discontinued operation

(339)

Loss for the period

(23,667)

 

Notes (continued)

 

2 Profit/(loss) per share

Profit per share attributable to equity holders of the company is as follows;

 

30 June

2013

30 June

2012

31 December 2012

(unaudited)

(unaudited)

(audited)

€ cents

€ cents

€ cents

per share

per share

per share

Basic (loss)/ profit profit per share

From continuing operations

(1.41)

0.33

(12.34)

From continuing and discontinued operation

(1.45)

0.59

(12.52)

 

Diluted (loss)/ profit per share

From continuing operations

(1.41)

0.32

(12.34)

From continuing and discontinued operation

(1.45)

0.59

(12.52)

(Loss)/ profit used in calculation of basic and diluted loss per share-no dilutive effects

€'000

€'000

€'000

From continuing operations

(2,737)

615

(23,328)

From continuing and discontinued operation

(2,809)

1,110

(23,667)

Weighted average number of shares used in calculation

Basic

194,064,665

188,602,755

189,018,078

Diluted

194,064,665

189,354,218

189,018,078

 

30 June

2013

30 June

2012

31 December 2012

(unaudited)

(unaudited)

(audited)

Weighted average number used in calculation (basic):

Number

Number

Number

Number in issue at start of period

189,678,093

189,178,093

189,178,093

Effect of own shares held

-

(1,409,549)

(1,427,655)

Effect of new shares issued in the period

4,638,035

60,773

985,448

Effect of share options exercised

-

773,438

282,192

Weighted average of basic shares at end of period

194,316,128

188,602,755

189,018,078

 

Weighted average number used in calculation (diluted):

 

Number

 

Number

 

Number

Weighted average number of ordinary shares (basic)

194,316,128

188,602,755

189,018,078

Effect of share options on issue

-

751,463

-

Weighted average of diluted shares at end of period

194,316,128

189,354,218

189,018,078

 

 

Notes (continued)

 

3 Prepayments and accrued income

30 June 2013

(unaudited)

€'000

30 June 2012

(unaudited)

€'000

31 December 2012

(audited)

€'000

Prepayments

292

705

230

Accrued income - CDC accruals*

-

14,922

516

Accrued income - other

1,170

387

572

1,462

16,014

1,318

 

4 Trade and other receivables

 

 

30 June 2013

(unaudited)

€'000

30 June 2012

(unaudited)

€'000

31 December 2012

(audited)

€'000

Trade receivables

912

1,063

701

Other receivables

399

7,905

483

1,311

8,968

1,184

 

5 Cash and cash equivalents

 

 

30 June 2013

(unaudited)

€'000

30 June 2012

(unaudited)

€'000

31 December 2012

(audited)

€'000

Cash on deposit

5,037

14,434

10,057

Cash held for restricted use*

3,264

1,667

1,030

Cash and cash equivalents

8,301

16,101

11,087

* Included within cash and cash equivalents is a debt reserve balance of €812,000 (FY 2012: €1,030,000; HY 2012: €974,000) in relation to the Jerome facility and €Nil (FY 2012: €Nil; HY 2012: €456,000) provided by the lender for sole use in the construction of the Jerome facility.

This balance also includes €2,318,000 (2012: €Nil) held in an Escrow account subject to the completion of the Twin Falls Facility.

 

6 Loans and borrowings

30 June 2013

(unaudited)

€'000

30 June 2012

(unaudited)

€'000

31 December 2012

(audited)

€'000

Non-current liabilities

Secured loans *

10,737

10,785

10,797

10,737

10,785

10,797

Current liabilities

Unsecured loans

-

3,904

4,000

Secured loans *

481

6,367

760

Finance Lease liabilities

-

-

4

481

10,271

4,764

 

* The loans of €481,000 current and €10,737,000 non-current are secured against the assets and operations of the Jerome project.

 

Notes (continued)

7 Trade and Other Payables

 

30 June 2013

(unaudited)

Restated

30 June 2012

(unaudited)

Restated

31 December 2012

(audited)

Trade payables and non CDC accruals

1,683

2,486

1,839

Other accruals - CDC accruals

4,837

7,849

3,175

Payment on account received

-

4,310

2,550

6,520

14,645

7,564

 

 

8 Deferred Income

 

Restated

Restated

30 June 2013

(unaudited)

€'000

30 June 2012

(unaudited)

€'000

31 December 2012

(audited)

€'000

Non-current liabilities

Deferred income - grant

4,407

4,868

4,489

4,407

4,868

4,489

Current liabilities

Deferred income - grant

292

275

288

Deferred income - other

15

63

121

307

338

409

 

\* The 31 December 2012 and 30 June 2012 numbers have been adjusted to reclassify the non-current portion of deferred income into Non-current liabilities.

 

9 Contingent Liabilities

 

 

As disclosed in the 2012 annual report and accounts, a number of fixed price carbon purchase agreements are held in various entities across the Group. With the significant decline in the carbon price over in the 18 month period to 31 December 2012, these fixed price contracts result in a current (as at 30 September 2013) potential un-provided exposure across the Group of €18.5m which had reduced by €2.2m from €20.7m as at 26 June 2013 (the date the 2012 Annual Report and Accounts were signed). This exposure, which is being experienced across the industry, arises where entities are required to purchase carbon credits under fixed price purchase agreements at a price that is higher than the current market price at which those entities can sell the carbon credits.

 

The potential exposure quoted assumes no revenue from carbon credits sales. Along with other companies in the market the Group has been actively working with counterparties to resolve these contracts at terms that are mutually beneficial to both parties; some discussions are ongoing and uncertainties remain on the terms to be agreed. Since 31 December 2011 the Group has successfully resolved 95 of its 107 fixed price contracts.

 

These resolved contracts had a potential exposure to the Group of €74.7 million; 12 contracts remain to be agreed. The directors consider they have made adequate provision in these accounts for the costs that are likely to be borne, however at this stage there can be no certainty that further costs may not arise.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DGGDCCUDBGXC
Date   Source Headline
1st Apr 20203:45 pmRNSResult of EGM
1st Apr 20207:00 amRNSResult of Open Offer
27th Mar 202010:44 amRNSUpdate – EGM Arrangements
24th Mar 20201:36 pmRNSEGM Arrangements and Proxy Voting
18th Mar 20204:00 pmRNSSchedule One - RedT energy plc
17th Mar 202011:06 amRNSSecond Price Monitoring Extn
17th Mar 202011:01 amRNSPrice Monitoring Extension
16th Mar 20202:05 pmRNSSecond Price Monitoring Extn
16th Mar 20202:00 pmRNSPrice Monitoring Extension
16th Mar 20207:30 amRNSRestoration - RedT Energy plc
16th Mar 20207:00 amRNSProposed Merger with Avalon Battery Corporation
9th Mar 20207:00 amRNSEnergy Superhub Oxford Project Update
24th Jan 202010:25 amRNSUpdate on proposed merger with Avalon
15th Nov 20197:00 amRNSMerger Update: Board & Management Changes
1st Nov 20199:45 amRNSProposed merger and interim funding secured
27th Sep 20197:00 amRNSInterim Results
26th Jul 201912:27 pmRNSResult of AGM
26th Jul 20197:00 amRNSredT qualifies for UK frequency response service
25th Jul 20197:30 amRNSSuspension - RedT Energy Plc
25th Jul 20197:00 amRNSProposed Merger with Avalon Battery Corporation
22nd Jul 20197:00 amRNSPlanning permission granted for Oxford 'Superhub'
27th Jun 20197:00 amRNSNotice of AGM
25th Jun 20197:00 amRNS2018 Full Year Results
12th Jun 20197:00 amRNSNotice of Full Year Results
9th Apr 20197:00 amRNSResult of Open Offer
5th Apr 20197:00 amRNSCompletion of US Business Activities Divestment
3rd Apr 20197:00 amRNSFirst UK grid project for redT
1st Apr 20197:00 amRNSOpen Offer proceeds exceed minimum requirement
25th Mar 20192:05 pmRNSSecond Price Monitoring Extn
25th Mar 20192:00 pmRNSPrice Monitoring Extension
25th Mar 20197:00 amRNSSolar + Storage partnership with Statkraft
19th Mar 20197:00 amRNSPosting of Circular
14th Mar 20194:41 pmRNSSecond Price Monitoring Extn
14th Mar 20194:35 pmRNSPrice Monitoring Extension
14th Mar 20192:42 pmRNSStrategic Review and Placing and Open Offer
11th Feb 201911:00 amRNSPrice Monitoring Extension
18th Dec 20187:00 amRNSYear-End Update
17th Dec 201810:00 amRNSAIM Rule 17 Disclosure Statement
7th Dec 201810:10 amRNSTR-1
30th Nov 201810:51 amRNSLapse & Grant of Options
19th Nov 20187:00 amRNS1MWh energy storage project goes live
15th Nov 20187:00 amRNSManagement Team Update
22nd Oct 20187:00 amRNSredT wins Storage Business Model award
10th Oct 20184:12 pmRNSTR-1
3rd Oct 20184:41 pmRNSSecond Price Monitoring Extn
3rd Oct 20184:35 pmRNSPrice Monitoring Extension
3rd Oct 201811:15 amRNSPlacing to Raise £5.03m
18th Sep 20184:40 pmRNSSecond Price Monitoring Extn
18th Sep 20184:35 pmRNSPrice Monitoring Extension
17th Sep 20187:00 amRNSUpdate on German Grid Project Funding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.