Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRBS.L Regulatory News (RBS)

  • There is currently no data for RBS

Interim Management Statement - Part 4 of 6

4 May 2012 07:00

RNS Number : 7226C
Royal Bank of Scotland Group PLC
04 May 2012
Ā 



Condensed consolidated income statement

for the quarter ended 31 March 2012

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Interest receivable

5,017Ā 

5,234Ā 

5,401Ā 

Interest payable

(2,018)

(2,160)

(2,100)

Ā 

Ā 

Ā 

Ā 

Net interest income

2,999Ā 

3,074Ā 

3,301Ā 

Ā 

Ā 

Ā 

Ā 

Fees and commissions receivable

1,487Ā 

1,590Ā 

1,642Ā 

Fees and commissions payable

(290)

(573)

(260)

Income from trading activities

212Ā 

(238)

835Ā 

Gain/(loss) on redemption of own debt

577Ā 

(1)

-Ā 

Other operating income (excluding insurance net premium income)

(747)

205Ā 

391Ā 

Insurance net premium income

938Ā 

981Ā 

1,149Ā 

Ā 

Ā 

Ā 

Ā 

Non-interest income

2,177Ā 

1,964Ā 

3,757Ā 

Ā 

Ā 

Ā 

Ā 

Total income

5,176Ā 

5,038Ā 

7,058Ā 

Ā 

Ā 

Ā 

Ā 

Staff costs

(2,570)

(1,993)

(2,399)

Premises and equipment

(563)

(674)

(571)

Other administrative expenses

(1,016)

(1,296)

(921)

Depreciation and amortisation

(468)

(513)

(424)

Write-down of goodwill and other intangible assets

-Ā 

(91)

-Ā 

Ā 

Ā 

Ā 

Ā 

Operating expenses

(4,617)

(4,567)

(4,315)

Ā 

Ā 

Ā 

Ā 

Profit before insurance net claims and impairment losses

559Ā 

471Ā 

2,743Ā 

Insurance net claims

(649)

(529)

(912)

Impairment losses

(1,314)

(1,918)

(1,947)

Ā 

Ā 

Ā 

Ā 

Operating loss before tax

(1,404)

(1,976)

(116)

Tax (charge)/credit

(139)

186Ā 

(423)

Ā 

Ā 

Ā 

Ā 

Loss from continuing operations

(1,543)

(1,790)

(539)

Profit from discontinued operations, net of tax

5Ā 

10Ā 

10Ā 

Ā 

Ā 

Ā 

Ā 

Loss for the period

(1,538)

(1,780)

(529)

Non-controlling interests

14Ā 

(18)

1Ā 

Ā 

Ā 

Ā 

Ā 

Loss attributable to ordinary and B shareholders

(1,524)

(1,798)

(528)

Ā 

Ā 

Ā 

Ā 

Basic loss per ordinary and B share from continuing operations

(1.4p)

(1.7p)

(0.5p)

Ā 

Ā 

Ā 

Ā 

Diluted loss per ordinary and B share from continuing operations

(1.4p)

(1.7p)

(0.5p)

Ā 

Ā 

Ā 

Ā 

Basic loss per ordinary and B share from discontinued operations

-Ā 

-Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

Diluted loss per ordinary and B share from discontinued operations

-Ā 

-Ā 

-Ā 

Ā 

In the income statement above, one-off and other items as shown on page 17 are included in the appropriate captions. A reconciliation between the income statement above and the managed view income statement on page 11 is given in Appendix 1 to this announcement.

Condensed consolidated statement of comprehensive income

for the quarter ended 31 March 2012

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Loss for the period

(1,538)

(1,780)

(529)

Ā 

Ā 

Ā 

Ā 

Other comprehensive income/(loss)

Ā 

Ā 

Ā 

Available-for-sale financial assets

525Ā 

(107)

(37)

Cash flow hedges

33Ā 

124Ā 

(227)

Currency translation

(554)

(117)

(360)

Actuarial losses on defined benefit plans

-Ā 

(581)

-Ā 

Ā 

Ā 

Ā 

Ā 

Other comprehensive income/(loss) before tax

4Ā 

(681)

(624)

Tax (charge)/credit

(19)

(500)

32Ā 

Ā 

Ā 

Ā 

Ā 

Other comprehensive loss after tax

(15)

(1,181)

(592)

Ā 

Ā 

Ā 

Ā 

Total comprehensive loss for the period

(1,553)

(2,961)

(1,121)

Ā 

Ā 

Ā 

Ā 

Total comprehensive loss is attributable to:

Ā 

Ā 

Ā 

Non-controlling interests

(3)

(12)

(9)

Ordinary and B shareholders

(1,550)

(2,949)

(1,112)

Ā 

Ā 

Ā 

Ā 

Ā 

(1,553)

(2,961)

(1,121)

Ā 

Key points

Ā·;

The movement in available-for-sale financial assets reflects net unrealised gains on sovereign bonds.

Ā 

Ā 

Ā·;

Currency translation losses largely result from the 3.4% weakening of the US dollar against sterling during the quarter.

Ā 

Ā 

Ā·;

The tax charge for Q4 2011 included a £664 million write-off of deferred tax assets in The Netherlands associated with available-for-sale assets in the liquidity portfolio.

Ā 

Condensed consolidated balance sheet

at 31 March 2012

Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Assets

Ā 

Ā 

Cash and balances at central banks

82,363Ā 

79,269Ā 

Net loans and advances to banks

36,064Ā 

43,870Ā 

Reverse repurchase agreements and stock borrowing

34,626Ā 

39,440Ā 

Loans and advances to banks

70,690Ā 

83,310Ā 

Net loans and advances to customers

440,406Ā 

454,112Ā 

Reverse repurchase agreements and stock borrowing

56,503Ā 

61,494Ā 

Loans and advances to customers

496,909Ā 

515,606Ā 

Debt securities

195,931Ā 

209,080Ā 

Equity shares

17,603Ā 

15,183Ā 

Settlement balances

20,970Ā 

7,771Ā 

Derivatives

453,354Ā 

529,618Ā 

Intangible assets

14,771Ā 

14,858Ā 

Property, plant and equipment

11,442Ā 

11,868Ā 

Deferred tax

3,849Ā 

3,878Ā 

Prepayments, accrued income and other assets

10,079Ā 

10,976Ā 

Assets of disposal groups

25,060Ā 

25,450Ā 

Ā 

Ā 

Ā 

Total assets

1,403,021Ā 

1,506,867Ā 

Ā 

Ā 

Ā 

Liabilities

Ā 

Ā 

Bank deposits

65,735Ā 

69,113Ā 

Repurchase agreements and stock lending

41,415Ā 

39,691Ā 

Deposits by banks

107,150Ā 

108,804Ā 

Customer deposits

410,207Ā 

414,143Ā 

Repurchase agreements and stock lending

87,303Ā 

88,812Ā 

Customer accounts

497,510Ā 

502,955Ā 

Debt securities in issue

142,943Ā 

162,621Ā 

Settlement balances

17,597Ā 

7,477Ā 

Short positions

37,322Ā 

41,039Ā 

Derivatives

446,534Ā 

523,983Ā 

Accruals, deferred income and other liabilities

20,278Ā 

23,125Ā 

Retirement benefit liabilities

1,840Ā 

2,239Ā 

Deferred tax

1,788Ā 

1,945Ā 

Insurance liabilities

6,251Ā 

6,312Ā 

Subordinated liabilities

25,513Ā 

26,319Ā 

Liabilities of disposal groups

23,664Ā 

23,995Ā 

Ā 

Ā 

Ā 

Total liabilities

1,328,390Ā 

1,430,814Ā 

Ā 

Ā 

Ā 

Equity

Ā 

Ā 

Non-controlling interests

1,215Ā 

1,234Ā 

Owners' equity*

Ā 

Ā 

Called up share capital

15,397Ā 

15,318Ā 

Reserves

58,019Ā 

59,501Ā 

Ā 

Ā 

Ā 

Total equity

74,631Ā 

76,053Ā 

Ā 

Ā 

Ā 

Total liabilities and equity

1,403,021Ā 

1,506,867Ā 

Ā 

Ā 

Ā 

* Owners' equity attributable to:

Ā 

Ā 

Ordinary and B shareholders

68,672Ā 

70,075Ā 

Other equity owners

4,744Ā 

4,744Ā 

Ā 

Ā 

Ā 

Ā 

73,416Ā 

74,819Ā 

Ā 

Ā 

Commentary on condensed consolidated balance sheet

Ā 

Total assets of £1,403.0 billion at 31 March 2012 were down £103.8 billion, 7%, compared with 31 December 2011. This was principally driven by a decrease in the mark-to-market value of derivatives and a reduction in loans and advances to banks and customers.

Ā 

Cash and balances at central banks increased £3.1 billion, 4%, to £82.4 billion principally due to the placing of short term surpluses.

Ā 

Loans and advances to banks decreased £12.6 billion, 15%, to £70.7 billion. Within this, reverse repurchase agreements and stock borrowing ('reverse repos') were down £4.8 billion, 12%, to £34.6 billion and bank placings declined £7.8 billion, 18%, to £36.1 billion.

Ā 

Loans and advances to customers declined £18.7 billion, 4%, to £496.9 billion. Within this, reverse repurchase agreements were down £5.0 billion, 8%, to £56.5 billion. Customer lending decreased by £13.7 billion, 3%, to £440.4 billion, or £13.4 billion, 3%, to £460.5 billion before impairments. This reflected planned reductions in Non-Core of £6.1 billion, along with declines in International Banking, £4.0 billion, Markets, £2.3 billion, UK Corporate, £0.9 billion, and Ulster Bank, £0.1 billion, together with the effect of exchange rate and other movements, £2.9 billion. These were partially offset by growth in UK Retail, £1.8 billion, US Retail & Commercial, £1.0 billion and Wealth, £0.1 billion.

Ā 

Debt securities were down £13.1 billion, 6%, to £195.9 billion, driven mainly by reductions in holdings of Government securities within Markets and Group Treasury.

Ā 

Equity shares increased £2.4 billion, 16%, to £17.6 billion reflecting seasonal increases in holdings.

Ā 

Settlement balances increased £13.2 billion to £21.0 billion as a result of increased customer activity from seasonal year-end lows.

Ā 

Movements in the value of derivative assets, down £76.3 billion, 14%, to £453.4 billion, and liabilities, down £77.4 billion, 15% to £446.5 billion, primarily reflect the mark-to-market movements on interest rate contracts and the effect of currency movements, with Sterling strengthening against both the US dollar and the Euro.

Ā 

Deposits by banks decreased £1.7 billion, 2%, to £107.1 billion, with a decrease in inter-bank deposits, down £3.4 billion, 5%, to £65.7 billion partly offset by higher repurchase agreements and stock lending ('repos'), up £1.7 billion, 4%, to £41.4 billion.

Ā 

Customer accounts were down £5.4 billion, 1%, to £497.5 billion. Within this, repos decreased £1.5 billion, 2%, to £87.3 billion. Excluding repos, customer deposits were down £3.9 billion, 1%, at £410.2 billion, reflecting decreases in Markets, £1.7 billion, UK Corporate, £1.8 billion, Ulster Bank, £0.7 billion, Non-Core, £0.6 billion and exchange and other movements, £2.5 billion. This was partly offset by increases in UK Retail, £2.4 billion, US Retail & Commercial, £0.6 billion, and International Banking, £0.4 billion.

Ā 

Ā 

Ā 

Commentary on condensed consolidated balance sheet (continued)

Ā 

Debt securities in issue declined £19.7 billion, 12%, to £142.9 billion largely due to the maturity of government guaranteed medium term notes within Markets and Group Treasury.

Ā 

Settlement balances increased £10.1 billion to £17.6 billion as a result of increased customer activity from seasonal year-end lows.

Ā 

Short positions were down £3.7 billion, 9%, to £37.3 billion, mirroring decreases in debt securities.

Ā 

Subordinated liabilities were down £0.8 billion, 3%, to £25.5 billion, primarily reflecting the £0.6 billion net decrease in dated loan capital as a result of the liability management exercise completed in March 2012, with redemptions of £3.4 billion offset by the issuance of £2.8 billion new capital, together with exchange rate movements and other adjustments of £0.2 billion.

Ā 

Owners' equity decreased by £1.4 billion, 2%, to £73.4 billion, due to the attributable loss for the period of £1.5 billion and exchange and other movements of £0.5 billion, partially offset by positive movements in available-for-sale reserves of £0.5 billion and the issue of £0.1 billion new ordinary shares in settlement of deferred variable compensation awards.

Ā 

Ā 

Average balance sheet

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

%Ā 

%Ā 

Ā 

Ā 

Ā 

Average yields, spreads and margins of the banking business

Ā 

Ā 

Gross yield on interest-earning assets of banking business

3.15Ā 

3.13Ā 

Cost of interest-bearing liabilities of banking business

(1.57)

(1.64)

Ā 

Ā 

Ā 

Interest spread of banking business

1.58Ā 

1.49Ā 

Benefit from interest-free funds

0.31Ā 

0.35Ā 

Ā 

Ā 

Ā 

Net interest margin of banking business

1.89Ā 

1.84Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Average interest rates

Ā 

Ā 

The Group's base rate

0.50Ā 

0.50Ā 

Ā 

Ā 

Ā 

London inter-bank three month offered rates

Ā 

Ā 

- Sterling

1.06Ā 

0.99Ā 

- Eurodollar

0.51Ā 

0.43Ā 

- Euro

0.97Ā 

1.50Ā 

Ā 

Ā 

Ā 

Average balance sheet (continued)

Ā 

Ā 

Quarter ended

Ā 

Quarter ended

Ā 

31 March 2012

Ā 

31 December 2011

Ā 

AverageĀ 

Ā 

Ā 

Ā 

AverageĀ 

Ā 

Ā 

Ā 

balanceĀ 

InterestĀ 

RateĀ 

Ā 

balanceĀ 

InterestĀ 

RateĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

%Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

%Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Assets

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loans and advances to

banks

87,025Ā 

148Ā 

0.68Ā 

Ā 

91,359Ā 

207Ā 

0.90Ā 

Loans and advances to

customers

443,418Ā 

4,252Ā 

3.86Ā 

Ā 

453,051Ā 

4,335Ā 

3.80Ā 

Debt securities

110,926Ā 

625Ā 

2.27Ā 

Ā 

120,203Ā 

693Ā 

2.29Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Interest-earning assets -

banking business

641,369Ā 

5,025Ā 

3.15Ā 

Ā 

664,613Ā 

5,235Ā 

3.13Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Trading business

251,081Ā 

Ā 

Ā 

Ā 

271,183Ā 

Ā 

Ā 

Non-interest earning assets

633,284Ā 

Ā 

Ā 

Ā 

655,374Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total assets

1,525,734Ā 

Ā 

Ā 

Ā 

1,591,170Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Memo: Funded assets

1,012,285Ā 

Ā 

Ā 

Ā 

1,058,372Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Deposits by banks

44,387Ā 

180Ā 

1.63Ā 

Ā 

60,526Ā 

228Ā 

1.49Ā 

Customer accounts

333,915Ā 

917Ā 

1.10Ā 

Ā 

340,742Ā 

922Ā 

1.07Ā 

Debt securities in issue

122,891Ā 

749Ā 

2.45Ā 

Ā 

140,208Ā 

833Ā 

2.36Ā 

Subordinated liabilities

22,530Ā 

146Ā 

2.61Ā 

Ā 

22,906Ā 

146Ā 

2.53Ā 

Internal funding of trading

business

(6,432)

25Ā 

(1.56)

Ā 

(44,408)

24Ā 

(0.21)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Interest-bearing liabilities -

banking business

517,291Ā 

2,017Ā 

1.57Ā 

Ā 

519,974Ā 

2,153Ā 

1.64Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Trading business

262,047Ā 

Ā 

Ā 

Ā 

299,789Ā 

Ā 

Ā 

Non-interest-bearing liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- demand deposits

72,370Ā 

Ā 

Ā 

Ā 

70,538Ā 

Ā 

Ā 

- other liabilities

600,226Ā 

Ā 

Ā 

Ā 

625,702Ā 

Ā 

Ā 

Owners' equity

73,800Ā 

Ā 

Ā 

Ā 

75,167Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total liabilities and

owners' equity

1,525,734Ā 

Ā 

Ā 

Ā 

1,591,170Ā 

Ā 

Ā 

Ā 

Notes:

(1)

Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.

(2)

Interest payable has been decreased by £8 million (Q4 2011 - £2 million) to exclude RFS Holdings minority interest. Related interest-bearing liabilities have also been adjusted.

(3)

Interest receivable has been increased by £8 million (Q4 2011 - £1 million) and interest payable has been increased by £52 million (Q4 2011 - £40 million) to record interest on financial assets and liabilities designated as at fair value through profit or loss. Related interest-earning assets and interest-bearing liabilities have also been adjusted.

(4)

Interest payable has been decreased by £45 million (Q4 2011 - £45 million) in respect of non-recurring adjustments.

Condensed consolidated statement of changes in equity

for the quarter ended 31 March 2012

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Called-up share capital

Ā 

Ā 

Ā 

At beginning of period

15,318Ā 

15,318Ā 

15,125Ā 

Ordinary shares issued

79Ā 

-Ā 

31Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

15,397Ā 

15,318Ā 

15,156Ā 

Ā 

Ā 

Ā 

Ā 

Paid-in equity

Ā 

Ā 

Ā 

At beginning and end of period

431Ā 

431Ā 

431Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Share premium account

Ā 

Ā 

Ā 

At beginning of period

24,001Ā 

23,923Ā 

23,922Ā 

Ordinary shares issued

26Ā 

78Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

24,027Ā 

24,001Ā 

23,922Ā 

Ā 

Ā 

Ā 

Ā 

Merger reserve

Ā 

Ā 

Ā 

At beginning and end of period

13,222Ā 

13,222Ā 

13,272Ā 

Ā 

Ā 

Ā 

Ā 

Available-for-sale reserve (1)

Ā 

Ā 

Ā 

At beginning of period

(957)

(292)

(2,037)

Unrealised gains/(losses)

724Ā 

(179)

162Ā 

Realised (gains)/losses

(212)

69Ā 

(197)

Tax

6Ā 

(555)

9Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

(439)

(957)

(2,063)

Ā 

Ā 

Ā 

Ā 

Cash flow hedging reserve

Ā 

Ā 

Ā 

At beginning of period

879Ā 

798Ā 

(140)

Amount recognised in equity

290Ā 

389Ā 

14Ā 

Amount transferred from equity to earnings

(257)

(265)

(241)

Tax

9Ā 

(43)

53Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

921Ā 

879Ā 

(314)

Ā 

Note:

(1)

Analysis provided on page 87.

Condensed consolidated statement of changes in equity

for the quarter ended 31 March 2012 (continued)

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Foreign exchange reserve

Ā 

Ā 

Ā 

At beginning of period

4,775Ā 

4,847Ā 

5,138Ā 

Retranslation of net assets

(648)

(111)

(429)

Foreign currency gains on hedges of net assets

96Ā 

20Ā 

76Ā 

Tax

4Ā 

13Ā 

(31)

Recycled to profit or loss on disposal of businesses

-Ā 

6Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

4,227Ā 

4,775Ā 

4,754Ā 

Ā 

Ā 

Ā 

Ā 

Capital redemption reserve

Ā 

Ā 

Ā 

At beginning and end of period

198Ā 

198Ā 

198Ā 

Ā 

Ā 

Ā 

Ā 

Contingent capital reserve

Ā 

Ā 

Ā 

At beginning and end of period

(1,208)

(1,208)

(1,208)

Ā 

Ā 

Ā 

Ā 

Retained earnings

Ā 

Ā 

Ā 

At beginning of period

18,929Ā 

20,977Ā 

21,239Ā 

(Loss)/profit attributable to ordinary and B shareholders and other

equity owners

Ā 

Ā 

Ā 

- continuing operations

(1,524)

(1,798)

(530)

- discontinued operations

-Ā 

-Ā 

2Ā 

Actuarial losses recognised in retirement benefit schemes

Ā 

Ā 

Ā 

- gross

-Ā 

(581)

-Ā 

- tax

(38)

86Ā 

-Ā 

Shares issued under employee share schemes

(13)

151Ā 

(41)

Share-based payments

Ā 

Ā 

Ā 

- gross

45Ā 

98Ā 

38Ā 

- tax

6Ā 

(4)

5Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

17,405Ā 

18,929Ā 

20,713Ā 

Condensed consolidated statement of changes in equity

for the quarter ended 31 March 2012 (continued)

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Own shares held

Ā 

Ā 

Ā 

At beginning of period

(769)

(771)

(808)

(Purchase)/disposal of own shares

(2)

1Ā 

12Ā 

Shares issued under employee share schemes

6Ā 

1Ā 

11Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

(765)

(769)

(785)

Ā 

Ā 

Ā 

Ā 

Owners' equity at end of period

73,416Ā 

74,819Ā 

74,076Ā 

Ā 

Ā 

Ā 

Ā 

Non-controlling interests

Ā 

Ā 

Ā 

At beginning of period

1,234Ā 

1,433Ā 

1,719Ā 

Currency translation adjustments and other movements

(2)

(32)

(7)

(Loss)/profit attributable to non-controlling interests

Ā 

Ā 

Ā 

- continuing operations

(20)

8Ā 

(9)

- discontinued operations

6Ā 

10Ā 

8Ā 

Dividends paid

-Ā 

(1)

-Ā 

Movements in available-for-sale securities

Ā 

Ā 

Ā 

- unrealised (losses)/gains

(4)

1Ā 

1Ā 

- realised losses

17Ā 

2Ā 

(3)

- tax

-Ā 

(1)

1Ā 

Equity withdrawn and disposals

(16)

(186)

-Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

1,215Ā 

1,234Ā 

1,710Ā 

Ā 

Ā 

Ā 

Ā 

Total equity at end of period

74,631Ā 

76,053Ā 

75,786Ā 

Ā 

Ā 

Ā 

Ā 

Total comprehensive loss recognised in the statement of

changes in equity is attributable to:

Ā 

Ā 

Ā 

Non-controlling interests

(3)

(12)

(9)

Ordinary and B shareholders

(1,550)

(2,949)

(1,112)

Ā 

Ā 

Ā 

Ā 

Ā 

(1,553)

(2,961)

(1,121)

Ā 

Ā 

Notes

Ā 

1. Basis of preparation

Having reviewed the Group's forecasts, projections and other relevant evidence, the directors have a reasonable expectation that the Group will continue in operational existence for the foreseeable future. Accordingly, the Interim Management Statement for the quarter ended 31 March 2012 has been prepared on a going concern basis.

Ā 

2. Accounting policies

The annual accounts are prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) and interpretations issued by the IFRS Interpretations Committee of the IASB as adopted by the European Union (EU) (together IFRS). There have been no significant changes to the Group's principal accounting policies as set out on pages 314 to 323 of the 2011 Annual Report and Accounts.

Ā 

Ā 

Ā 

Ā 

Ā 

Notes (continued)

Ā 

3. Analysis of income, expenses and impairment losses

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Loans and advances to customers

4,252Ā 

4,336Ā 

4,593Ā 

Loans and advances to banks

148Ā 

207Ā 

172Ā 

Debt securities

617Ā 

691Ā 

636Ā 

Ā 

Ā 

Ā 

Ā 

Interest receivable

5,017Ā 

5,234Ā 

5,401Ā 

Ā 

Ā 

Ā 

Ā 

Customer accounts

914Ā 

926Ā 

831Ā 

Deposits by banks

191Ā 

226Ā 

259Ā 

Debt securities in issue

698Ā 

794Ā 

817Ā 

Subordinated liabilities

190Ā 

190Ā 

185Ā 

Internal funding of trading businesses

25Ā 

24Ā 

8Ā 

Ā 

Ā 

Ā 

Ā 

Interest payable

2,018Ā 

2,160Ā 

2,100Ā 

Ā 

Ā 

Ā 

Ā 

Net interest income

2,999Ā 

3,074Ā 

3,301Ā 

Ā 

Ā 

Ā 

Ā 

Fees and commissions receivable

1,487Ā 

1,590Ā 

1,642Ā 

Fees and commissions payable

Ā 

Ā 

Ā 

- banking

(179)

(339)

(181)

- insurance related

(111)

(234)

(79)

Ā 

Ā 

Ā 

Ā 

Net fees and commissions

1,197Ā 

1,017Ā 

1,382Ā 

Ā 

Ā 

Ā 

Ā 

Foreign exchange

225Ā 

308Ā 

203Ā 

Interest rate

672Ā 

76Ā 

649Ā 

Credit

(799)

(695)

(248)

Other

114Ā 

73Ā 

231Ā 

Ā 

Ā 

Ā 

Ā 

Income/(loss) from trading activities

212Ā 

(238)

835Ā 

Ā 

Ā 

Ā 

Ā 

Gain on redemption of own debt

577Ā 

(1)

-Ā 

Ā 

Ā 

Ā 

Ā 

Operating lease and other rental income

301Ā 

308Ā 

322Ā 

Own credit adjustments

(1,447)

(200)

(294)

Changes in the fair value of securities and other financial assets and

liabilities

81Ā 

6Ā 

68Ā 

Changes in the fair value of investment properties

32Ā 

(65)

(25)

Profit on sale of securities

223Ā 

179Ā 

236Ā 

Profit/(loss) on sale of property, plant and equipment

5Ā 

(5)

11Ā 

Loss on sale of subsidiaries and associates

(12)

(15)

(29)

Life business losses

(2)

-Ā 

(2)

Dividend income

16Ā 

15Ā 

15Ā 

Share of (losses)/profits less losses of associated entities

(4)

6Ā 

7Ā 

Other income/(loss)

60Ā 

(24)

82Ā 

Ā 

Ā 

Ā 

Ā 

Other operating (loss)/income

(747)

205Ā 

391Ā 

Ā 

Refer to Appendix 1 for a reconciliation between the managed and statutory bases for key line items.

Ā 

Notes (continued)

Ā 

3. Analysis of income, expenses and impairment losses (continued)

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Non-interest income (excluding insurance net premium income)

1,239Ā 

983Ā 

2,608Ā 

Insurance net premium income

938Ā 

981Ā 

1,149Ā 

Ā 

Ā 

Ā 

Ā 

Total non-interest income

2,177Ā 

1,964Ā 

3,757Ā 

Ā 

Ā 

Ā 

Ā 

Total income

5,176Ā 

5,038Ā 

7,058Ā 

Ā 

Ā 

Ā 

Ā 

Staff costs

2,570Ā 

1,993Ā 

2,399Ā 

Premises and equipment

563Ā 

674Ā 

571Ā 

Other

1,016Ā 

1,296Ā 

921Ā 

Ā 

Ā 

Ā 

Ā 

Administrative expenses

4,149Ā 

3,963Ā 

3,891Ā 

Depreciation and amortisation

468Ā 

513Ā 

424Ā 

Write-down of goodwill and other intangible assets

-Ā 

91Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

Operating expenses

4,617Ā 

4,567Ā 

4,315Ā 

Ā 

Ā 

Ā 

Ā 

Loan impairment losses

1,295Ā 

1,654Ā 

1,898Ā 

Securities impairment losses

Ā 

Ā 

Ā 

- sovereign debt impairment and related interest rate hedge adjustments

-Ā 

224Ā 

-Ā 

- other

19Ā 

40Ā 

49Ā 

Ā 

Ā 

Ā 

Ā 

Impairment losses

1,314Ā 

1,918Ā 

1,947Ā 

Ā 

Refer to Appendix 1 for a reconciliation between the managed and statutory bases for key line items.

Ā 

Ā 

Payment Protection Insurance (PPI)

To reflect current experience of PPI complaints received, the Group has strengthened its provision for PPI by £125 million in Q1 2012, bringing the cumulative charge taken to £1.2 billion, of which £501 million in redress had been paid by 31 March 2012. The eventual cost is dependent upon complaint volumes, uphold rates and average redress costs. Assumptions relating to these are inherently uncertain and the ultimate financial impact may be different than the amount provided. The Group will continue to monitor the position closely and refresh its assumptions as more information becomes available.

Ā 

QuarterĀ 

endedĀ 

31 MarchĀ 

2012Ā 

YearĀ 

endedĀ 

31 DecemberĀ 

Ā 2011Ā 

Ā£mĀ 

Ā£mĀ 

At beginning of period

745Ā 

-Ā 

Transfers from accruals and other liabilities

-Ā 

215Ā 

Charge to income statement

125Ā 

850Ā 

Utilisations

(181)

(320)

At end of period

689Ā 

745Ā 

Ā 

Notes (continued)

Ā 

4. Loan impairment provisions

Operating loss is stated after charging loan impairment losses of £1,295 million (Q4 2011 - £1,654 million; Q1 2011 - £1,898 million). The balance sheet loan impairment provisions increased in the quarter ended 31 March 2012 from £19,883 million to £20,211 million and the movements thereon were:

Ā 

Ā 

Quarter ended

Ā 

31 March 2012

Ā 

31 December 2011

Ā 

31 March 2011

Ā 

CoreĀ 

Non-Ā 

CoreĀ 

TotalĀ 

Ā 

CoreĀ 

Non-Ā 

CoreĀ 

RFSĀ 

MIĀ 

TotalĀ 

Ā 

CoreĀ 

Non-Ā 

CoreĀ 

TotalĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

At beginning of period

8,414Ā 

11,469Ā 

19,883Ā 

Ā 

8,873Ā 

11,850Ā 

-Ā 

20,723Ā 

Ā 

7,866Ā 

10,316Ā 

18,182Ā 

Transfers to disposal

groups

-Ā 

-Ā 

-Ā 

Ā 

(773)

-Ā 

-Ā 

(773)

Ā 

-Ā 

(9)

(9)

Intra-group transfers

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

-Ā 

-Ā 

-Ā 

Ā 

177Ā 

(177)

-Ā 

Currency translation and

other adjustments

(8)

(80)

(88)

Ā 

(75)

(162)

-Ā 

(237)

Ā 

56Ā 

95Ā 

151Ā 

Disposals

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

-Ā 

(3)

(3)

Ā 

-Ā 

-Ā 

-Ā 

Amounts written-off

(405)

(440)

(845)

Ā 

(526)

(981)

-Ā 

(1,507)

Ā 

(514)

(438)

(952)

Recoveries of amounts

previously written-off

62Ā 

33Ā 

95Ā 

Ā 

48Ā 

99Ā 

-Ā 

147Ā 

Ā 

39Ā 

80Ā 

119Ā 

Charge to income

statement

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- continuing

796Ā 

499Ā 

1,295Ā 

Ā 

924Ā 

730Ā 

-Ā 

1,654Ā 

Ā 

852Ā 

1,046Ā 

1,898Ā 

- discontinued

-Ā 

-Ā 

-Ā 

Ā 

-Ā 

-Ā 

3Ā 

3Ā 

Ā 

-Ā 

-Ā 

-Ā 

Unwind of discount

(recognised in interest

income)

(62)

(67)

(129)

Ā 

(57)

(67)

-Ā 

(124)

Ā 

(60)

(71)

(131)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

8,797Ā 

11,414Ā 

20,211Ā 

Ā 

8,414Ā 

11,469Ā 

-Ā 

19,883Ā 

Ā 

8,416Ā 

10,842Ā 

19,258Ā 

Ā 

Provisions at 31 March 2012 include £135 million (31 December 2011 - £123 million; 31 March 2011 - £130 million) in respect of loans and advances to banks.

Ā 

The table above excludes impairments relating to securities (see page 106).

Ā 

Notes (continued)

Ā 

5. Tax

The actual tax (charge)/credit differs from the expected tax credit computed by applying the standard UK corporation tax rate of 24.5% (2011 - 26.5%) as follows:

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Loss before tax

(1,404)

(1,976)

(116)

Ā 

Ā 

Ā 

Ā 

Expected tax credit

344Ā 

524Ā 

31Ā 

Sovereign debt impairment where no deferred tax asset recognised

-Ā 

(56)

-Ā 

Derecognition of deferred tax asset in respect of losses in Australia

(161)

-Ā 

-Ā 

Other losses in period where no deferred tax asset recognised

(173)

(195)

(166)

Foreign profits taxed at other rates

(102)

(46)

(200)

UK tax rate change - deferred tax impact

(30)

27Ā 

(87)

Unrecognised timing differences

-Ā 

-Ā 

5Ā 

Non-deductible goodwill impairment

-Ā 

(24)

-Ā 

Items not allowed for tax

Ā 

Ā 

Ā 

- losses on strategic disposals and write-downs

(4)

(58)

(3)

- UK bank levy

(18)

(80)

-Ā 

- employee share schemes

(15)

(101)

(4)

- other disallowable items

(51)

(123)

(36)

Non-taxable items

Ā 

Ā 

Ā 

- gain on sale of Global Merchant Services

-Ā 

-Ā 

12Ā 

- other non-taxable items

24Ā 

208Ā 

12Ā 

Taxable foreign exchange movements

1Ā 

2Ā 

2Ā 

Losses brought forward and utilised

15Ā 

(29)

16Ā 

Adjustments in respect of prior periods

31Ā 

137Ā 

(5)

Ā 

Ā 

Ā 

Ā 

Actual tax (charge)/credit

(139)

186Ā 

(423)

Ā 

The tax charge in the quarter ended 31 March 2012 reflects profits in high tax regimes (principally US) and losses in low tax regimes (principally Ireland), losses in overseas subsidiaries for which a deferred tax asset has not been recognised (principally Ireland and the Netherlands) and the derecognition of deferred tax assets of £161 million in respect of losses in Australia, following the strategic changes to the Markets and International Banking businesses announced in January 2012.

Ā 

The combined effect of the tax losses in Ireland and the Netherlands in the quarter ended 31 March 2012 for which no deferred tax asset has been recognised and the derecognition of the deferred tax asset in respect of losses in Australia account for £387 million (80%) of the difference between the actual tax charge and the tax credit derived from applying the standard UK Corporation Tax rate to the results for the period.

Ā 

The Group has recognised a deferred tax asset at 31 March 2012 of £3,849 million (31 December 2011 - £3,878 million; 31 March 2011 - £6,299 million) of which £3,134 million (31 December 2011 - £2,933 million; 31 March 2011 - £3,770 million) relates to carried forward trading losses in the UK. Under UK tax legislation, these UK losses can be carried forward indefinitely to be utilised against profits arising in the future. The Group has considered the carrying value of this asset as at 31 March 2012 and concluded that it is recoverable based on future profit projections.

Ā 

Ā 

Notes (continued)

Ā 

6. (Loss)/profit attributable to non-controlling interests

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

RBS Sempra Commodities JV

-Ā 

(5)

(9)

RFS Holdings BV Consortium Members

(19)

8Ā 

10Ā 

Other

5Ā 

15Ā 

(2)

Ā 

Ā 

Ā 

Ā 

(Loss)/profit attributable to non-controlling interests

(14)

18Ā 

(1)

Ā 

7. Dividends

On 26 November 2009, RBS entered into a State Aid Commitment Deed with HM Treasury containing commitments and undertakings that were designed to ensure that HM Treasury was able to comply with the commitments to be given by it to the European Commission for the purposes of obtaining approval for the State aid provided to RBS. As part of these commitments and undertakings, RBS agreed not to pay discretionary coupons and dividends on its existing hybrid capital instruments for a period of two years. This period commenced on 30 April 2010 for RBS Group instruments (the two year deferral period for RBS Holdings N.V. instruments commenced on 1 April 2011). On 30 April 2012 this period ended for RBS Group instruments. RBS has determined that it is now in a position to recommence payments on the RBS Group instruments.

Ā 

The Core Tier 1 capital impact of discretionary amounts that will be payable over the remainder of 2012 on the RBS Group instruments on which payments have previously been stopped is c.£350 million. In the context of recent macro-prudential policy discussions, the Board of RBS has decided to neutralise any impact on Core Tier 1 capital through equity issuance. Approximately £250 million of this is ascribed to equity funding of employee incentive awards through the sale of surplus shares held by the Group's Employee Benefit Trust, which is now substantially complete. An additional c.£100 million will be raised through the issue of new ordinary shares, which is expected to take place over time during the second half of 2012.

Ā 

The Directors have declared the discretionary dividends on Series M, N, P, Q, R, S, and T non-cumulative dollar preference shares of US$0.01 each for the three months to 30 June 2012, and the discretionary dividend on the Series 2 non-cumulative Euro preference shares of €0.01 for the 12 months to 30 June 2012. These discretionary dividends as well as the discretionary distributions on the RBSG/RBS innovative securities RBS Capital Trust A, RBS Capital Trust B, RBS Capital Trust D, RBS Capital Trust I, RBS Capital Trust II and RBS Capital Trust IV will be paid on their scheduled payment dates in June 2012. Future coupons and dividends on RBS Group hybrid capital instruments will only be paid subject to, and in accordance with, the terms of the relevant instruments.

Ā 

Ā 

Ā 

Ā 

Notes (continued)

Ā 

8. Earnings per ordinary and B share

Earnings per ordinary and B share have been calculated based on the following:

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā 

Ā 

Ā 

Earnings

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Loss from continuing operations attributable to ordinary and

B shareholders (Ā£m)

(1,524)

(1,798)

(530)

Ā 

Ā 

Ā 

Ā 

Profit from discontinued operations attributable to ordinary and

B shareholders (Ā£m)

-Ā 

-Ā 

2Ā 

Ā 

Ā 

Ā 

Ā 

Ordinary shares in issue during the period (millions)

57,704Ā 

57,552Ā 

56,798Ā 

B shares in issue during the period (millions)

51,000Ā 

51,000Ā 

51,000Ā 

Ā 

Ā 

Ā 

Ā 

Weighted average number of ordinary and B shares in issue during

the period (millions)

108,704Ā 

108,552Ā 

107,798Ā 

Ā 

Ā 

Ā 

Ā 

Basic loss per ordinary and B share from continuing operations

(1.4p)

(1.7p)

(0.5p)

Own credit adjustments

1.7pĀ 

0.2pĀ 

0.4pĀ 

Asset Protection Scheme

-Ā 

0.1pĀ 

0.3pĀ 

Payment Protection Insurance costs

0.1pĀ 

-Ā 

-Ā 

Sovereign debt impairment

-Ā 

0.2pĀ 

-Ā 

Integration and restructuring costs

0.4pĀ 

0.5pĀ 

0.2pĀ 

Gain on redemption of own debt

(0.4p)

-Ā 

-Ā 

Strategic disposals

-Ā 

0.1pĀ 

-Ā 

Bank levy

-Ā 

0.3pĀ 

-Ā 

Ā 

Ā 

Ā 

Ā 

Adjusted earnings/(loss) per ordinary and B share from continuing

operations

0.4pĀ 

(0.3p)

0.4pĀ 

Loss/(earnings) from Non-Core attributable to ordinary and B shareholders

0.2pĀ 

(0.2p)

0.3pĀ 

Ā 

Ā 

Ā 

Ā 

Core adjusted earnings/(loss) per ordinary and B share from continuing

operations

0.6pĀ 

(0.5p)

0.7pĀ 

Core impairment losses

0.3pĀ 

(0.3p)

0.3pĀ 

Ā 

Ā 

Ā 

Ā 

Pre-impairment Core adjusted earnings/(loss) per ordinary and B share

0.9pĀ 

(0.8p)

1.0pĀ 

Memo: Core adjusted earnings per ordinary and B share from continuing

operations assuming normalised tax rate of 24.5% (2011 - 26.5%)

1.2pĀ 

0.8pĀ 

1.5pĀ 

Ā 

Ā 

Ā 

Ā 

Diluted loss per ordinary and B share from continuing operations

(1.4p)

(1.7p)

(0.5p)

Ā 

Notes (continued)

Ā 

9. Segmental analysis

In January 2012, the Group announced the reorganisation of its wholesale businesses into 'Markets' and 'International Banking'. Divisional results have been presented based on the new organisational structure. In addition, the Group had previously included movements in the fair value of own derivative liabilities within the Markets operating segment. These movements have now been combined with movements in the fair value of own debt in a single measure, 'own credit adjustments' and presented as a reconciling item. Refer to 'presentation of information' on page 5 for further details. Comparatives have been restated accordingly.

Ā 

Analysis of divisional operating profit/(loss)

The following tables provide an analysis of divisional operating profit/(loss) for the quarters ended 31 March 2012, 31 December 2011 and 31 March 2011 by main income statement captions. The divisional income statements on pages 20 to 62 reflect certain presentational reallocations as described in the notes below. These do not affect the overall operating profit/(loss).

Ā 

Ā 

NetĀ 

interestĀ 

Ā incomeĀ 

Non-Ā 

interestĀ 

Ā incomeĀ 

Ā 

TotalĀ 

Ā incomeĀ 

Ā 

OperatingĀ 

Ā expensesĀ 

Ā InsuranceĀ 

net claimsĀ 

Ā 

ImpairmentĀ 

Ā lossesĀ 

Ā 

OperatingĀ 

Ā profit/(loss)

Quarter ended 31 March 2012

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

UK Retail

1,001Ā 

266Ā 

1,267Ā 

(635)

-Ā 

(155)

477Ā 

UK Corporate

756Ā 

445Ā 

1,201Ā 

(533)

-Ā 

(176)

492Ā 

Wealth

179Ā 

111Ā 

290Ā 

(235)

-Ā 

(10)

45Ā 

International Banking (1)

251Ā 

291Ā 

542Ā 

(410)

-Ā 

(35)

97Ā 

Ulster Bank

165Ā 

49Ā 

214Ā 

(130)

-Ā 

(394)

(310)

US Retail & Commercial

496Ā 

260Ā 

756Ā 

(635)

-Ā 

(19)

102Ā 

Markets (2)

16Ā 

1,718Ā 

1,734Ā 

(908)

-Ā 

(2)

824Ā 

Direct Line Group (3)

84Ā 

882Ā 

966Ā 

(233)

(649)

-Ā 

84Ā 

Central items

(5)

(103)

(108)

(2)

-Ā 

(34)

(144)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Core

2,943Ā 

3,919Ā 

6,862Ā 

(3,721)

(649)

(825)

1,667Ā 

Non-Core (4)

64Ā 

205Ā 

269Ā 

(263)

-Ā 

(489)

(483)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Managed basis

3,007Ā 

4,124Ā 

7,131Ā 

(3,984)

(649)

(1,314)

1,184Ā 

Reconciling items

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Own credit adjustments (5)

-Ā 

(2,456)

(2,456)

-Ā 

-Ā 

-Ā 

(2,456)

Asset Protection Scheme (6)

-Ā 

(43)

(43)

-Ā 

-Ā 

-Ā 

(43)

PPI costs

-Ā 

-Ā 

-Ā 

(125)

-Ā 

-Ā 

(125)

Amortisation of purchased

intangible assets

-Ā 

-Ā 

-Ā 

(48)

-Ā 

-Ā 

(48)

Integration and restructuring costs

-Ā 

-Ā 

-Ā 

(460)

-Ā 

-Ā 

(460)

Gain on redemption of own debt

-Ā 

577Ā 

577Ā 

-Ā 

-Ā 

-Ā 

577Ā 

Strategic disposals

-Ā 

(8)

(8)

-Ā 

-Ā 

-Ā 

(8)

RFS Holdings minority interest

(8)

(17)

(25)

-Ā 

-Ā 

-Ā 

(25)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Statutory basis

2,999Ā 

2,177Ā 

5,176Ā 

(4,617)

(649)

(1,314)

(1,404)

Ā 

Notes:

(1)

Reallocation of £9 million between net interest income and non-interest income in respect of funding costs of rental assets.

(2)

Reallocation of £8 million between net interest income and non-interest income to record interest on financial assets and liabilities designated as at fair value through profit or loss.

(3)

Total income includes £90 million investment income of which £53 million is included in net interest income and £37 million in non-interest income. Reallocation of £31 million between non-interest income and net interest income in respect of instalment income.

(4)

Reallocation of £51 million between net interest income and non-interest income in respect of funding costs of rental assets.

(5)

Comprises £1,009 million loss included in 'Income from trading activities' and £1,447 million loss included in 'Other operating income' on a statutory basis.

(6)

Included in 'Income from trading activities' on a statutory basis.

Ā 

Notes (continued)

Ā 

9. Segmental analysis (continued)

Ā 

Analysis of divisional operating profit/(loss) (continued)

Ā 

Ā 

NetĀ 

interestĀ 

Ā incomeĀ 

Non-Ā 

interestĀ 

Ā incomeĀ 

Ā 

TotalĀ 

Ā incomeĀ 

Ā 

OperatingĀ 

Ā expensesĀ 

Ā InsuranceĀ 

net claimsĀ 

Ā 

ImpairmentĀ 

Ā lossesĀ 

Ā 

OperatingĀ 

Ā profit/(loss)

Quarter ended 31 December 2011

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

UK Retail

1,032Ā 

277Ā 

1,309Ā 

(660)

-Ā 

(191)

458Ā 

UK Corporate

758Ā 

419Ā 

1,177Ā 

(535)

-Ā 

(236)

406Ā 

Wealth

168Ā 

112Ā 

280Ā 

(194)

-Ā 

(13)

73Ā 

International Banking (1)

281Ā 

312Ā 

593Ā 

(385)

-Ā 

(56)

152Ā 

Ulster Bank

177Ā 

49Ā 

226Ā 

(132)

-Ā 

(327)

(233)

US Retail & Commercial

496Ā 

294Ā 

790Ā 

(548)

-Ā 

(65)

177Ā 

Markets (2)

20Ā 

672Ā 

692Ā 

(744)

-Ā 

(57)

(109)

Direct Line Group (3)

82Ā 

841Ā 

923Ā 

(209)

(589)

-Ā 

125Ā 

Central items

(37)

46Ā 

9Ā 

77Ā 

(1)

4Ā 

89Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Core

2,977Ā 

3,022Ā 

5,999Ā 

(3,330)

(590)

(941)

1,138Ā 

Non-Core (4)

99Ā 

(377)

(278)

(314)

61Ā 

(751)

(1,282)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Managed basis

3,076Ā 

2,645Ā 

5,721Ā 

(3,644)

(529)

(1,692)

(144)

Reconciling items

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Own credit adjustments (5)

-Ā 

(472)

(472)

-Ā 

-Ā 

-Ā 

(472)

Asset Protection Scheme (6)

-Ā 

(209)

(209)

-Ā 

-Ā 

-Ā 

(209)

Sovereign debt impairment

-Ā 

-Ā 

-Ā 

-Ā 

-Ā 

(224)

(224)

Amortisation of purchased

intangible assets

-Ā 

-Ā 

-Ā 

(53)

-Ā 

-Ā 

(53)

Integration and restructuring costs

-Ā 

-Ā 

-Ā 

(478)

-Ā 

-Ā 

(478)

Loss on redemption of own debt

-Ā 

(1)

(1)

-Ā 

-Ā 

-Ā 

(1)

Strategic disposals

-Ā 

(2)

(2)

(80)

-Ā 

-Ā 

(82)

Bank levy

-Ā 

-Ā 

-Ā 

(300)

-Ā 

-Ā 

(300)

Write-down of goodwill and other

intangible assets

-Ā 

-Ā 

-Ā 

(11)

-Ā 

-Ā 

(11)

RFS Holdings minority interest

(2)

3Ā 

1Ā 

(1)

-Ā 

(2)

(2)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Statutory basis

3,074Ā 

1,964Ā 

5,038Ā 

(4,567)

(529)

(1,918)

(1,976)

Ā 

Notes:

(1)

Reallocation of £12 million between net interest income and non-interest income in respect of funding costs of rental assets.

(2)

Reallocation of £3 million between net interest income and non-interest income to record interest on financial assets and liabilities designated as at fair value through profit or loss.

(3)

Total income includes £60 million investment income of which £49 million is included in net interest income and £11 million in non-interest income. Reallocation of £33 million between non-interest income and net interest income in respect of instalment income.

(4)

Reallocation of £56 million between net interest income and non-interest income in respect of funding costs of rental assets, £55 million and to record interest on financial assets and liabilities designated as at fair value through profit or loss, £1 million.

(5)

Comprises £272 million loss included in 'Income from trading activities' and £200 million loss included in 'Other operating income' on a statutory basis.

(6)

Included in 'Income from trading activities' on a statutory basis.

Ā 

Notes (continued)

Ā 

9. Segmental analysis (continued)

Ā 

Analysis of divisional operating profit/(loss) (continued)

Ā 

Ā 

NetĀ 

interestĀ 

Ā incomeĀ 

Non-Ā 

interestĀ 

Ā incomeĀ 

Ā 

TotalĀ 

Ā incomeĀ 

Ā 

OperatingĀ 

Ā expensesĀ 

Ā InsuranceĀ 

net claimsĀ 

Ā 

ImpairmentĀ 

Ā lossesĀ 

Ā 

OperatingĀ 

Ā profit/(loss)

Quarter ended 31 March 2011

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

UK Retail

1,086Ā 

304Ā 

1,390Ā 

(678)

-Ā 

(194)

518Ā 

UK Corporate

811Ā 

451Ā 

1,262Ā 

(538)

-Ā 

(107)

617Ā 

Wealth

157Ā 

114Ā 

271Ā 

(196)

-Ā 

(5)

70Ā 

International Banking (1)

293Ā 

354Ā 

647Ā 

(427)

-Ā 

6Ā 

226Ā 

Ulster Bank

181Ā 

51Ā 

232Ā 

(136)

-Ā 

(461)

(365)

US Retail & Commercial

452Ā 

275Ā 

727Ā 

(522)

-Ā 

(111)

94Ā 

Markets (2)

53Ā 

2,055Ā 

2,108Ā 

(1,079)

-Ā 

-Ā 

1,029Ā 

Direct Line Group (3)

88Ā 

982Ā 

1,070Ā 

(219)

(784)

-Ā 

67Ā 

Central items

(18)

(11)

(29)

(3)

-Ā 

-Ā 

(32)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Core

3,103Ā 

4,575Ā 

7,678Ā 

(3,798)

(784)

(872)

2,224Ā 

Non-Core (4)

199Ā 

236Ā 

435Ā 

(323)

(128)

(1,075)

(1,091)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Managed basis

3,302Ā 

4,811Ā 

8,113Ā 

(4,121)

(912)

(1,947)

1,133Ā 

Reconciling items

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Own credit adjustments (5)

-Ā 

(560)

(560)

-Ā 

-Ā 

-Ā 

(560)

Asset Protection Scheme (6)

-Ā 

(469)

(469)

-Ā 

-Ā 

-Ā 

(469)

Amortisation of purchased

intangible assets

-Ā 

-Ā 

-Ā 

(44)

-Ā 

-Ā 

(44)

Integration and restructuring costs

(2)

(4)

(6)

(139)

-Ā 

-Ā 

(145)

Strategic disposals

-Ā 

(23)

(23)

-Ā 

-Ā 

-Ā 

(23)

Bonus tax

-Ā 

-Ā 

-Ā 

(11)

-Ā 

-Ā 

(11)

RFS Holdings minority interest

1Ā 

2Ā 

3Ā 

-Ā 

-Ā 

-Ā 

3Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Statutory basis

3,301Ā 

3,757Ā 

7,058Ā 

(4,315)

(912)

(1,947)

(116)

Ā 

Notes:

(1)

Reallocation of £10 million between net interest income and non-interest income in respect of funding costs of rental assets.

(2)

Reallocation of £3 million between net interest income and non-interest income to record interest on financial assets and liabilities designated as at fair value through profit or loss.

(3)

Total income includes £64 million investment income, £53 million in net interest income and £11 million in non-interest income. Reallocation of £35 million between non-interest income and net interest income in respect of instalment income.

(4)

Reallocation of £53 million between net interest income and non-interest income in respect of funding costs of rental assets, £51 million and to record interest on financial assets and liabilities designated as at fair value through profit or loss, £2 million.

(5)

Comprises £266 million loss included in 'Income from trading activities' and £294 million loss included in 'Other operating income' on a statutory basis.

(6)

Included in 'Income from trading activities' on a statutory basis.

Ā 

Ā 

Notes (continued)

Ā 

10. Discontinued operations and assets and liabilities of disposal groups

Ā 

Profit from discontinued operations, net of tax

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

31 MarchĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Discontinued operations

Ā 

Ā 

Ā 

Total income

8Ā 

15Ā 

8Ā 

Operating expenses

(1)

(1)

(1)

Impairment losses

-Ā 

(3)

-Ā 

Ā 

Ā 

Ā 

Ā 

Profit before tax

7Ā 

11Ā 

7Ā 

Tax

(3)

(1)

(3)

Ā 

Ā 

Ā 

Ā 

Profit after tax

4Ā 

10Ā 

4Ā 

Ā 

Ā 

Ā 

Ā 

Businesses acquired exclusively with a view to disposal

Ā 

Ā 

Ā 

Profit after tax

1Ā 

-Ā 

6Ā 

Ā 

Ā 

Ā 

Ā 

Profit from discontinued operations, net of tax

5Ā 

10Ā 

10Ā 

Ā 

Discontinued operations reflect the results of RFS Holdings attributable to the State of the Netherlands and Santander following the legal separation of ABN AMRO Bank N.V. on 1 April 2010.

Ā 

Ā 

Notes (continued)

Ā 

10. Discontinued operations and assets and liabilities of disposal groups (continued)

Ā 

Ā 

31 March 2012

31 DecemberĀ 

2011Ā 

Ā£mĀ 

Ā 

UK branch-Ā 

basedĀ 

businessesĀ 

OtherĀ 

TotalĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Assets of disposal groups

Ā 

Ā 

Ā 

Ā 

Cash and balances at central banks

63Ā 

24Ā 

87Ā 

127Ā 

Loans and advances to banks

-Ā 

112Ā 

112Ā 

87Ā 

Loans and advances to customers

18,535Ā 

729Ā 

19,264Ā 

19,405Ā 

Debt securities and equity shares

-Ā 

5Ā 

5Ā 

5Ā 

Derivatives

360Ā 

8Ā 

368Ā 

439Ā 

Intangible assets

-Ā 

15Ā 

15Ā 

15Ā 

Settlement balances

-Ā 

4Ā 

4Ā 

14Ā 

Property, plant and equipment

113Ā 

4,496Ā 

4,609Ā 

4,749Ā 

Other assets

-Ā 

438Ā 

438Ā 

456Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Discontinued operations and other disposal groups

19,071Ā 

5,831Ā 

24,902Ā 

25,297Ā 

Assets acquired exclusively with a view to disposal

-Ā 

158Ā 

158Ā 

153Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

19,071Ā 

5,989Ā 

25,060Ā 

25,450Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Liabilities of disposal groups

Ā 

Ā 

Ā 

Ā 

Deposits by banks

-Ā 

83Ā 

83Ā 

1Ā 

Customer accounts

21,447Ā 

834Ā 

22,281Ā 

22,610Ā 

Derivatives

41Ā 

8Ā 

49Ā 

126Ā 

Settlement balances

-Ā 

-Ā 

-Ā 

8Ā 

Other liabilities

-Ā 

1,239Ā 

1,239Ā 

1,233Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Discontinued operations and other disposal groups

21,488Ā 

2,164Ā 

23,652Ā 

23,978Ā 

Liabilities acquired exclusively with a view to disposal

-Ā 

12Ā 

12Ā 

17Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

21,488Ā 

2,176Ā 

23,664Ā 

23,995Ā 

Ā 

The assets and liabilities of disposal groups at 31 March 2012 primarily comprise the RBS England and Wales and NatWest Scotland branch-based businesses ("UK branch-based businesses") and the RBS Aviation Capital business.

Ā 

UK branch-based businesses

Loans, REIL and impairment provisions at 31 March 2012 relating to the Group's UK branch-based businesses are set out below.

Ā 

Ā 

Gross loansĀ 

REILĀ 

ImpairmentĀ 

Ā provisionsĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Residential mortgages

5,716Ā 

184Ā 

32Ā 

Personal lending

1,751Ā 

333Ā 

287Ā 

Property

4,042Ā 

453Ā 

136Ā 

Construction

585Ā 

171Ā 

55Ā 

Service industries and business activities

4,226Ā 

318Ā 

159Ā 

Other

2,995Ā 

51Ā 

32Ā 

Latent

-Ā 

-Ā 

79Ā 

Ā 

Ā 

Ā 

Ā 

Total

19,315Ā 

Ā 1,510Ā 

780Ā 

Ā 

Notes (continued)

Ā 

11. Valuation reserves

When valuing financial instruments in the trading book, adjustments are made to mid-market valuations to cover bid-offer spread, liquidity and credit risk.

Ā 

Credit valuation adjustments and other adjustments

Credit valuation adjustments (CVA) represent an estimate of the adjustment to fair value that a market participant would make to incorporate the credit risk inherent in counterparty derivative exposures. The following table shows credit valuation adjustments and other reserves.

Ā 

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

CVA

Ā 

Ā 

Monoline insurers

991Ā 

1,198Ā 

Credit derivative product companies (CDPCs)

624Ā 

1,034Ā 

Other counterparties

2,014Ā 

2,254Ā 

Ā 

Ā 

Ā 

Ā 

3,629Ā 

4,486Ā 

Bid-offer, liquidity and other reserves

2,228Ā 

2,704Ā 

Ā 

Ā 

Ā 

Ā 

5,857Ā 

7,190Ā 

Ā 

Key points

Ā·;

The gross exposure to monolines reduced in the quarter from £1.9 billion to £1.6 billion primarily due to an increase in underlying asset prices. The CVA decreased on a total basis reflecting the lower exposure, and also on a relative basis (from 63% to 60%) primarily due to tighter credit spreads.

Ā 

Ā 

Ā·;

The exposure to CDPCs has decreased in Q1 2012 from £1.9 billion to £1.1 billion. This was primarily driven by tighter credit spreads of the underlying reference instruments, together with a decrease in the relative value of senior tranches compared with the underlying reference portfolios. Whilst the CVA decreased in line with the exposure, it increased marginally (from 55% to 56%) on a relative basis.

Ā 

Ā 

Ā·;

The CVA held against exposures to other counterparties decreased in the quarter, principally reflecting credit spreads tightening.

Ā 

Ā 

Ā·;

Bid-offer reserves decreased due to risk reduction and the impact of Greek government debt restructuring. Other reserves were also lower across a range of businesses and products.

Ā 

Ā 

Notes (continued)

Ā 

11. Valuation reserves (continued)

Ā 

Own credit

The following table shows the cumulative own credit adjustment recorded on securities classified as fair value through profit or loss and derivative liabilities.

Ā 

Cumulative own credit adjustment (1)

Debt securities in issue (2)

SubordinatedĀ 

liabilitiesĀ 

DFVĀ 

Ā£mĀ 

TotalĀ 

Ā£mĀ 

DerivativesĀ 

Ā£mĀ 

Total (3)

Ā£mĀ 

HFTĀ 

Ā£mĀ 

DFVĀ 

Ā£mĀ 

TotalĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

31 March 2012

91Ā 

1,207Ā 

1,298Ā 

520Ā 

1,818Ā 

466Ā 

2,284Ā 

31 December 2011

882Ā 

2,647Ā 

3,529Ā 

679Ā 

4,208Ā 

602Ā 

4,810Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Carrying values of underlying liabilities

Ā£bnĀ 

Ā£bnĀ 

Ā£bnĀ 

Ā£bnĀ 

Ā£bnĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

31 March 2012

10.7Ā 

33.3Ā 

44.0Ā 

1.0Ā 

45.0Ā 

Ā 

Ā 

31 December 2011

11.5Ā 

35.7Ā 

47.2Ā 

0.9Ā 

48.1Ā 

Ā 

Ā 

Ā 

Notes:

(1)

The own credit adjustment for fair value does not alter cash flows and is not used for performance management. It is disregarded for regulatory capital reporting processes and will reverse over time as the liabilities mature.

(2)

Consists of wholesale and retail note issuances.

(3)

The reserve movement between periods will not equate to the reported profit or loss for own credit. The balance sheet reserves are stated by conversion of underlying currency balances at spot rates for each period whereas the income statement includes intra-period foreign exchange sell-offs.

Ā 

Key points

Ā·;

Own credit adjustment decreased significantly during the quarter reflecting tightening of credit spreads across all tenors.

Ā 

Ā 

Ā·;

Senior issued debt valuation adjustments are determined with reference to secondary debt issuance spreads. At 31 March 2012, the five year level tightened to 265 basis points from 451 basis points at the year end.

Ā 

Ā 

Ā·;

Derivative liability own credit adjustment decreased as credit spreads tightened, for example the five year level was 299 basis points compared with 337 basis points at 31 December 2011.

Ā 

Notes (continued)

Ā 

12. Available-for-sale financial assets

The Q1 2012 movement in available-for-sale financial assets primarily reflects net unrealised gains on securities of £724 million, largely as yields tightened on sovereign bonds.

Ā 

Ā 

Quarter ended

Ā 

31 MarchĀ 

2012Ā 

31 DecemberĀ 

2011Ā 

Ā 

31 MarchĀ 

2011Ā 

Available-for-sale reserve

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

At beginning of period

(957)

(292)

Ā 

(2,037)

Unrealised losses on Greek sovereign debt

-Ā 

(224)

Ā 

-Ā 

Impairment of Greek sovereign debt

-Ā 

224Ā 

Ā 

-Ā 

Other unrealised net gains

724Ā 

45Ā 

Ā 

162Ā 

Realised net gains

(212)

(155)

Ā 

(197)

Tax

6Ā 

(555)

*

9Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

At end of period

(439)

(957)

Ā 

(2,063)

Ā 

* The Q4 2011 tax charge included a £664 million write-off of deferred tax assets in The Netherlands.

Ā 

In Q2 2011, as a result of the deterioration in Greece's fiscal position and the announcement of proposals to restructure Greek government debt, the Group concluded that the Greek sovereign debt was impaired. Accordingly, £733 million of unrealised losses recognised in available-for-sale reserves together with £109 million related interest rate hedge adjustments were recycled to the income statement. Further losses of £224 million were recorded in Q4 2011.

Ā 

Ireland, Italy, Portugal and Spain are facing less acute fiscal difficulties and the Group's sovereign exposures to these countries were not considered impaired at 31 March 2012.

Ā 

13. Contingent liabilities and commitments

Ā 

Ā 

31 March 2012

Ā 

31 December 2011

Ā 

CoreĀ 

Non-CoreĀ 

TotalĀ 

Ā 

CoreĀ 

Non-CoreĀ 

TotalĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā£mĀ 

Ā£mĀ 

Ā£mĀ 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Contingent liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Guarantees and assets pledged as

collateral security

22,660Ā 

921Ā 

23,581Ā 

Ā 

23,702Ā 

1,330Ā 

25,032Ā 

Other contingent liabilities

11,582Ā 

223Ā 

11,805Ā 

Ā 

10,667Ā 

245Ā 

10,912Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

34,242Ā 

1,144Ā 

35,386Ā 

Ā 

34,369Ā 

1,575Ā 

35,944Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Commitments

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Undrawn formal standby facilities, credit

lines and other commitments to lend

225,237Ā 

11,575Ā 

236,812Ā 

Ā 

227,419Ā 

12,544Ā 

239,963Ā 

Other commitments

666Ā 

1,919Ā 

2,585Ā 

Ā 

301Ā 

2,611Ā 

2,912Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

225,903Ā 

13,494Ā 

239,397Ā 

Ā 

227,720Ā 

15,155Ā 

242,875Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total contingent liabilities and

commitments

260,145Ā 

14,638Ā 

274,783Ā 

Ā 

262,089Ā 

16,730Ā 

278,819Ā 

Ā 

Additional contingent liabilities arise in the normal course of the Group's business. It is not anticipated that any material loss will arise from these transactions.

Ā 

Notes (continued)

Ā 

14. Litigation, investigations, reviews and proceedings

Except for the developments noted below, there have been no material changes to the litigation and investigations, reviews and proceedings as disclosed in the Annual Results for the year ended 31 December 2011.

Ā 

Litigation

RBS Citizens N.A. and its affiliates were among more than thirty banks named as defendants in US class action lawsuits alleging that the way in which banks posted transactions to consumer accounts caused customers to incur excessive overdraft fees. The complaints against Citizens, which concerned the period between 2002 and 2010, alleged that this conduct violated its duty of good faith and fair dealing, and was unconscionable, an unfair trade practice and a conversion of customers' funds. Citizens has agreed to settle this case for $137.5 million. A notice of settlement has been filed with the court, which requests that all proceedings in the case be stayed. If the settlement is given final approval by the court, consumers who do not opt out of the settlement will be deemed to have released any claims related to the allegations in the lawsuits.

Ā 

Investigations, reviews and proceedings

On 26 March 2012, the FSA published a Final Notice, having reached a settlement with Coutts & Co under which Coutts agreed to pay a fine of £8.75 million. This follows an investigation by the FSA into Coutts & Co's anti-money laundering (AML) systems and controls in relation to high risk clients. The fine relates to activity undertaken between December 2007 and November 2010.

Ā 

Coutts has cooperated fully and openly with the FSA throughout the investigation. Coutts accepts the findings contained in the FSA's Final Notice regarding certain failures to meet the relevant regulatory standards between December 2007 and November 2010. Coutts has found no evidence that money laundering took place during that time.

Ā 

Since concerns were first identified by the FSA, Coutts & Co has enhanced its client relationship management process which included a review of its AML procedures, and is confident in its current processes and procedures.

Ā 

During March 2008, the Group was advised by the SEC that it had commenced a non-public, formal investigation relating to the Group's United States sub-prime securities exposures and United States residential mortgage exposures. In December 2010, the SEC contacted the Group and indicated that it would also examine valuations of various RBS N.V. structured products, including CDOs. With respect to the latter inquiry, in March 2012, the SEC communicated to the Group that it had completed its investigation and that it did not, as of the date of that communication and based upon the information then in its possession, intend to recommend any enforcement action against RBS.

Ā 

The Group continues to respond to investigations by various authorities into its submissions, communications and procedures relating to the setting of LIBOR and other interest rates, including the US Commodity Futures Trading Commission, the US Department of Justice, the European Commission, the FSA and the Japanese Financial Services Agency. In addition to co-operating with the investigations as described above, the Group is also keeping relevant regulators informed. It is not possible to estimate with any certainty what effect these investigations and any related developments may have on the Group, including the timing and effect of any resolution of these investigations.

Ā 

Ā 

Notes (continued)

Ā 

15. Other developments

Ā 

Proposed transfers of a substantial part of the business activities of RBS N.V. to The Royal Bank of Scotland plc (RBS plc)

On 19 April 2011, the Group announced its intention to transfer a substantial part of the business activities of The Royal Bank of Scotland N.V. (RBS N.V.) to RBS plc (the "Proposed Transfers"), subject, amongst other matters, to regulatory and other approvals, further tax and other analysis in respect of the assets and liabilities to be transferred and employee consultation procedures.

Ā 

It is expected that the Proposed Transfers will be implemented on a phased basis over a period ending 31 December 2013. The transfer of substantially all of the UK business was completed during Q4Ā 2011. A large part of the remainder of Proposed Transfers is expected to have taken place by the end of 2012.

Ā 

On 26 March 2012, the Boards of The Royal Bank of Scotland Group plc, RBS plc, RBS Holdings N.V., RBS N.V. and RBS II B.V. announced that (1) RBS N.V. (as the demerging company) and RBS II B.V. (as the acquiring company) filed a proposal with the Dutch Trade Register for a legal demerger and (2) following a preliminary hearing at the Court of Session in Scotland, RBS plc and RBS II B.V. made filings with Companies House in the UK and the Dutch Trade Register respectively for a proposed cross-border merger of RBS II B.V. into RBS plc ("the Dutch Scheme").

Ā 

Upon implementation of these proposals, a substantial part of the business conducted by RBS N.V. in the Netherlands as well as in certain EMEA branches of RBS N.V. will be transferred to RBS plc. Implementation will be by the demerger of the transferring businesses into RBS II B.V. by way of a Dutch statutory demerger followed by the merger of RBS II B.V. into RBS plc through a cross-border merger. RBS plc and RBS N.V. have discussed the transfer in detail with De Nederlandsche Bank and the Financial Services Authority.

Ā 

Implementation is subject, amongst other matters, to regulatory and court approvals. Subject to these matters, it is expected that the Dutch Scheme will take effect on 9 July 2012.

Ā 

Rating agencies

On 15 February 2012, Moody's placed the ratings of 114 European banks and 17 firms with global capital markets activities on review for possible downgrade. Included in the rating reviews were the ratings of RBS and certain subsidiaries. Moody's' long term ratings of RBS Group plc (A3), RBS plc (A2), NatWest (A2), RBS N.V. (A2), Ulster Bank Ltd (Baa1) and Ulster Bank Ireland Ltd (Baa1) are on review for possible downgrade; along with the short-term P-1 ratings of RBS plc, NatWest and RBS N.V. The short-term ratings of RBS Group plc, Ulster Bank Ireland Ltd and Ulster Bank Ltd were affirmed at P-2. Moody's cite three reasons for their reviews across all of the affected firms; (i) the adverse and prolonged impact of the euro area crisis; (ii) the deteriorating creditworthiness of euro, area sovereigns; and (iii) the substantial challenges faced by banks and securities firms with significant capital market activities.

Ā 

Notes (continued)

Ā 

15. Other developments (continued)

Following their ratings announcement on 15 February 2012, on 22 February 2012 Moody's also placed on review for possible downgrade selected ratings of North American bank subsidiaries of European banks. Included in these rating actions were the long-term (A2) and short-term (P-1) ratings of RBS Citizens, NA and Citizens Bank of Pennsylvania.

Ā 

During the quarter, no material rating actions have been undertaken on the Group and RBS plc by the rating agencies, Standard & Poor's and Fitch Ratings.

Ā 

16. Date of approval

This announcement was approved by the Board of directors on 3 May 2012.

Ā 

17. Post balance sheet events

There have been no significant events between 31 March 2012 and the date of approval of this announcement which would require a change to or additional disclosure in the announcement.

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IMSAJMBTMBMMTRT
Date   Source Headline
22nd Jul 20202:00 pmRNSChange of Name
16th Jul 20207:00 amRNSIntention to Change Name on 22 July 2020
1st Jul 202012:29 pmRNSDirector/PDMR Shareholding
30th Jun 20204:26 pmRNSTotal Voting Rights
29th Jun 20207:00 amRNSNotice of Redemption
25th Jun 20209:19 amRNSRBSG pricing of US$1.5bn Additional Tier 1 Notes
23rd Jun 20207:00 amRNSChanges to the Alternative Remedies Package
11th Jun 20205:31 pmRNSPublication of Supplementary Prospectus
11th Jun 20208:00 amRNSRBS and NatWest Markets announce appointments
8th Jun 20204:15 pmRNSHolding(s) in Company
8th Jun 20203:38 pmRNSTotal Voting Rights and Capital
8th Jun 20203:20 pmRNSDirector/PDMR Shareholding
29th May 20203:09 pmRNSDirector/PDMR Shareholding
29th May 20202:25 pmRNSTotal Voting Rights
29th May 202012:52 pmRNSDividend Declaration
21st May 202010:15 amRNSAdditional Listing
20th May 20207:04 amRNSRBSG pricing of US$1.6bn of Senior Notes
14th May 20201:00 pmRNSDirector/PDMR Shareholding
13th May 20204:01 pmRNSPublication of Final Terms
12th May 202011:16 amRNSQ1 2020 Pillar 3 Supplement
5th May 20204:57 pmRNSPublication of Supplementary Prospectus
1st May 20204:20 pmRNSPublication of Suppl.Prospcts
1st May 20207:00 amRNSQ1 Interim Management Statement
30th Apr 202012:20 pmRNSTotal Voting Rights
29th Apr 20204:33 pmRNSResult of AGM
29th Apr 20203:01 pmRNSAGM Statement
28th Apr 20203:51 pmRNSDirector/PDMR Shareholding
27th Apr 20204:40 pmRNSSecond Price Monitoring Extn
27th Apr 20204:35 pmRNSPrice Monitoring Extension
27th Apr 20203:58 pmRNSDisclosure of rights attached to equity shares
20th Apr 202012:38 pmRNSDividend Declaration
14th Apr 20204:21 pmRNSVirtual Shareholder Event – 29 April 2020
7th Apr 20204:41 pmRNSSecond Price Monitoring Extn
7th Apr 20204:35 pmRNSPrice Monitoring Extension
6th Apr 20202:14 pmRNSBlock Listing Six Monthly Return
3rd Apr 20204:11 pmRNSAmendment of Final Terms
3rd Apr 20203:24 pmRNSNotice of AGM
2nd Apr 202012:11 pmRNSDirector/PDMR Shareholding
1st Apr 20204:41 pmRNSSecond Price Monitoring Extn
1st Apr 20204:36 pmRNSPrice Monitoring Extension
1st Apr 202011:34 amRNSRoyal Bank of Scotland Group
1st Apr 20207:00 amRNSResponse to Covid-19
26th Mar 20204:42 pmRNSSecond Price Monitoring Extn
26th Mar 20204:37 pmRNSPrice Monitoring Extension
25th Mar 20204:41 pmRNSSecond Price Monitoring Extn
25th Mar 20204:35 pmRNSPrice Monitoring Extension
24th Mar 20204:42 pmRNSSecond Price Monitoring Extn
24th Mar 20204:38 pmRNSPrice Monitoring Extension
20th Mar 202010:20 amRNSSecond Price Monitoring Extn
20th Mar 202010:16 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.