We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPTR.L Regulatory News (PTR)

  • There is currently no data for PTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

29 Sep 2017 07:00

RNS Number : 1698S
Petroneft Resources PLC
29 September 2017
 



29 September 2017

 

2017 Interim Results

PetroNeft (AIM: PTR) an oil & gas exploration and production company operating in the Tomsk Oblast, Russian Federation, and 50% owner and operator of Licences 61 and 67 is pleased to report its results for the 6 months ended 30 June 2017.

Highlights

• Gross production from Licence 61 in H1 2017 was 2,347 bopd (1,174 bopd net to PetroNeft).

• Testing of S-375s well continuing

o Inflow rate of 15 m3/day (94 bopd) achieved

o Testing will continue for several weeks

o Electric submersible pump to be installed

David Golder, Chairman of PetroNeft Resources plc, commented:

"The first part of the year has seen encouraging results so far from the S-375s well and testing is continuing.

We are also actively looking at business development opportunities and are in detailed discussions in relation to same. We will update shareholders on this at the appropriate time."

For further information, contact:

Dennis Francis, CEO, PetroNeft Resources plc

+1 713 988 2500

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 647 0280

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

+44 207 523 8000

Joe Heron / Douglas Keatinge, Murray Consultants

+353 1 498 0300

The information contained in this announcement has been reviewed and verified by Mr. Dennis Francis, Director and Chief Executive Officer of PetroNeft, for the purposes of the Guidance Note for Mining and Oil & Gas Companies issued by the London Stock Exchange in June 2009. Mr. Francis holds a B.S. Degree in Geophysical Engineering and a M.S. Degree in Geology from the Colorado School of Mines. He has also graduated from the Harvard University Program for Management Development. He is a member of the American Association of Petroleum Geologists and the Society of Exploration Geophysicists. He has over 40 years' experience in oil and gas exploration and development.

 

Forward Looking Statements

This report contains forward-looking statements. These statements relate to the Group's future prospects, developments and business strategies. Forward-looking statements are identified by their use of terms and phrases such as 'believe', 'could', 'envisage', 'potential', 'estimate', 'expect', 'may', 'will' or the negative of those, variations or comparable expressions, including references to assumptions.

 

The forward-looking statements in this report are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. These forward-looking statements speak only as at the date of these financial statements.

 

Chairman's Statement

 

Dear Shareholder,

 

I am pleased to report on the activities of the Group for the six months to 30 June 2017 and provide an update on recent progress. 2017 to date has seen the drilling of the S-375 and S-375s delineation well at the Sibkrayevskoye oil field. While the result at the initial location was below expectations we are very satisfied with the result from the sidetracked location.

 

Production and Sales

Gross production at Licence 61 in the six months to 30 June 2017 averaged 2,347 bopd, a small decrease compared to the same period in 2016 (2,366 bopd). We sold 430,421 (gross) barrels of oil in the six months to 30 June 2017 (H1 2016: 421,714 bbls) and achieved an average Russian Domestic oil price of $32.07 (H1 2016: $20.56). The rise in price was partly offset by higher taxes and a stronger Rouble but did lead to additional operating cashflows for the Licence 61 joint venture.

 

Licence 61 Gross Production

H1 2017

Q2-2017

Q1-2017

H1 2016

Total gross production

424,812

200,208

224,604

430,693

Gross bopd

2,347

2,200

2,496

2,366

PetroNeft 50% share bopd

1,174

1,100

1,248

1,183

 

 

Sibkrayevskoye

In 2016 we sought to ascertain the full potential of Sibkrayevskoye through the drilling of a 10 km step out well, S-374. The well, which was a significant step out from the existing discovery, was drilled in July and August 2016 but unfortunately did not encounter commercial oil and was plugged and abandoned. The result led to the decision to drill an additional delineation well, S-375, in 2017.

 

The objective of the S-375 well was to determine the sand distribution and confirm the oil water contact at the southern edge of the field. The well was drilled as a deviated well from the Pad 2 surface position to a targeted location 1.5 km to the south. The wireline logs indicated there is about 4.8 m of net oil pay in the well with the top of the Jurassic J1 interval located at -2,346 m tvdss, which was on prognosis, and the oil-down-to confirmed at -2,357 m tvdss.

 

The well was then sidetracked (S-375s) from the surface casing to a location about 400 m north of the Pad 2 surface position. The log and core evaluation of the primary Jurassic J1 reservoir indicates there is about 14.8 m of net oil pay and the top of the J1 interval is located at -2,334 m tvdss which is about 3 m high to prognosis. The net pay is thicker than encountered at other wells drilled at the northern part of Sibkrayevskoye, which typically had about 10 m of net oil pay. This increased reservoir thickness is encouraging.

 

The S-375s well has been cased and cemented and testing is continuing. So far, we have achieved an inflow rate of 15 m3/day (94 bopd) of clean oil which is similar in character to the oil produced by the S-373 well. It is expected that testing will continue for several weeks and will also include the installation of an electric submersible pump to assess the full potential of the well.

 

The reserve estimate and Development Plan for the field will be updated with the S-375 and S-375s drilling results in the coming months in conjunction with our joint venture partner Oil India. This data will help to shape our plans for drilling Sibkrayevskoye in 2018 and beyond.

 

Review of PetroNeft loss for the period

The loss for the period was US$1.6m (H1 2016: US$2.3m). The loss includes PetroNeft's share of the losses on the joint ventures relating to Licences 61 and 67 of US$2.2m and US$0.2m respectively (H1 2016: US$2.4m and US$0.2m). The loss relating to the Licence 61 joint venture is discussed in more detail below. Finance revenue of US$1.7m (H1 2016: US$1.6m) relates primarily to interest receivable on loans to the joint ventures.

 

 PetroNeft Key Financial Metrics

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$'000

US$'000

US$'000

Continuing operations

Revenue

1,008

1,362

2,280

Cost of sales

(938)

(1,235)

(2,038)

Gross profit

70

127

242

Administrative expenses

(580)

(1,073)

(2,155)

Exchange gain on intra-Group loans

32

23

77

Operating loss

(478)

(923)

(1,836)

Share of joint venture's net loss - WorldAce Investments Limited

(2,219)

(2,408)

(5,721)

Share of joint venture's net loss - Russian BD Holdings B.V.

(184)

(173)

(288)

Finance revenue

1,710

1,596

3,248

Loss for the period for continuing operations before taxation

(1,171)

(1,908)

(4,597)

Income tax expense

(437)

(410)

(830)

Loss for the period

(1,608)

(2,318)

(5,427)

 

 

Licence 61 joint venture - WorldAce Group

The metrics below are an extraction from the financial statements of the WorldAce Group which demonstrate the performance of Licence 61:

PetroNeft's share

PetroNeft'share

PetroNeft's share

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$'000

US$'000

US$'000

Continuing operations

Revenue

6,903

4,339

11,604

Cost of sales

(6,373)

(4,259)

(11,200)

Gross profit

530

80

404

Administrative expenses

(847)

(917)

(1,614)

Operating loss

(317)

(837)

(1,210)

Loss on disposal of oil and gas properties

-

-

(438)

Write-off of exploration and evaluation assets

(13)

-

(710)

Finance revenue

11

4

10

Finance costs

(1,900)

(1,575)

(3,373)

Loss for the period for continuing operations before taxation

(2,219)

(2,408)

(5,721)

Income tax

-

-

-

Loss for the period for continuing operations before taxation

(2,219)

(2,408)

(5,721)

 

WorldAce Analysis (PetroNeft's share)

50% of WorldAce

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$'000

US$'000

Revenue

Oil sales

6,897

4,335

11,594

Other sales

6

4

10

Total revenue

6,903

4,339

11,604

Cost of Sales

Mineral Extraction Tax

3,333

2,047

5,570

Pipeline tariff

872

820

1,948

Staff costs

494

402

818

Depreciation and amortisation

772

600

1,708

Other cost of sales

902

390

1,156

Total cost of sales

6,373

4,259

11,200

 

The detailed Income Statement and Balance Sheet of WorldAce Investments Limited is disclosed at note 8 to these condensed financial statements. Improved oil prices in H1 2017 have strengthened the margin in 2017 as compared to the same period last year.

In March 2017 Oil India agreed to provide 100% of the funding required to carry out the agreed work programme at Licence 61 in 2017 by way of a US$4 million shareholder loan to WorldAce.

 

Licence 67

We continue to consider all options in relation to this Licence with our joint venture partner Belgrave Naftogas (Arawak Energy). During 2015, we agreed an exploration programme for Licence 67 for the five years to 2020 with the Russian authorities; based on this, the first significant expenditure required will be in 2018. We view Licence 67 as having considerable long-term potential particularly at the Cheremshanskaya oil field.

 

Finance

As reported at our recent AGM and previously, due to the delay in the development of Sibkrayevskoye, Company finances are significantly constrained. Management have developed a number of potential solutions, which include potential farm down of Licence 67, debt finance or the acquisition of producing and non-producing assets in share for share type transactions. We are currently in detailed discussions with counterparties in this regard and will update shareholders as appropriate. Further information is provided at Note 2.

 

Outlook

The first half of 2017 has yielded positive results from the S-375s well at Sibkrayevskoye and some improvement in oil price. We will now work with our partner Oil India to update reserves and the Development Plan and confirm the route forward. We are in detailed discussions regarding growing the company through acquisitions and will update shareholders when appropriate to do so.

 

 

 

David Golder

Non-Executive Chairman

 

Interim Condensed Consolidated Income Statement

For the 6 months ended 30 June 2017

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

Note

US$

US$

US$

Continuing operations

Revenue

1,007,929

1,362,158

2,279,585

Cost of sales

(937,686)

(1,234,712)

(2,038,209)

Gross profit

70,243

127,446

241,376

Administrative expenses

(579,892)

(1,073,236)

(2,154,699)

Exchange gain on intra-Group loans

31,901

22,522

77,458

Operating loss

(477,748)

(923,268)

(1,835,865)

Share of joint venture's net loss - WorldAce Investments Limited

8

(2,218,754)

(2,407,781)

(5,721,232)

Share of joint venture's net loss - Russian BD Holdings B.V.

9

(184,674)

(172,677)

(288,198)

Finance revenue

5

1,710,060

1,595,944

3,247,876

Loss for the period for continuing operations before taxation

(1,171,116)

(1,907,782)

(4,597,419)

Income tax expense

6

(436,788)

(409,925)

(830,241)

Loss for the period attributable to equity holders of the Parent

(1,607,904)

(2,317,707)

(5,427,660)

Loss per share attributable to ordinary equity holders of the Parent

Basic and diluted - US dollar cent

(0.23)

(0.33)

(0.77)

 

Interim Condensed Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2017

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$

US$

Loss for the period attributable to equity holders of the Parent

(1,607,904)

(2,317,707)

(5,427,660)

Other comprehensive income to be reclassified to profit or loss in subsequent years:

Currency translation adjustments - subsidiaries

(19,620)

61,935

25,298

Share of joint ventures' other comprehensive income - foreign exchange translation differences

1,405,547

5,467,539

7,741,440

Total comprehensive (loss)/profit for the period attributable to equity holders of the Parent

(221,977)

3,211,767

2,339,078

 

 

Interim Condensed Consolidated Balance Sheet

As at 30 June 2017

Unaudited

Audited

30 June 2017

31 December 2016

Note

US$

US$

Assets

Non-current Assets

Property, plant and equipment

7

116,717

143,466

Equity-accounted investment in joint ventures - WorldAce Investments Limited

8

-

-

Equity-accounted investment in joint ventures - Russian BD Holdings B.V.

9

-

-

Financial assets - loans and receivables

10

48,407,536

47,713,421

48,524,253

47,856,887

Current Assets

Inventories

11

19,679

28,973

Trade and other receivables

12

825,267

1,143,904

Cash and cash equivalents

13

152,130

319,618

997,076

1,492,495

Total Assets

49,521,329

49,349,382

Equity and Liabilities

Capital and Reserves

Called up share capital

9,429,182

9,429,182

Share premium account

140,912,898

140,912,898

Share-based payments reserve

6,796,540

6,796,540

Retained loss

(81,810,354)

(80,202,450)

Currency translation reserve

(29,732,483)

(31,118,410)

Other reserves

336,000

336,000

Equity attributable to equity holders of the Parent

45,931,783

46,153,760

Non-current Liabilities

Deferred tax liability

2,545,004

2,113,541

2,545,004

2,113,541

Current Liabilities

Trade and other payables

14

1,044,542

1,082,081

1,044,542

1,082,081

Total Liabilities

3,589,546

3,195,622

Total Equity and Liabilities

49,521,329

49,349,382

 

Interim Condensed Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2017

 

 

Called up share capital

Share premium account

Share-based payment and other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2016

9,429,182

140,912,898

7,132,540

(38,885,148)

(74,774,790)

43,814,682

Loss for the year

-

-

-

-

(5,427,660)

(5,427,660)

Currency translation adjustments - subsidiaries

-

-

-

25,298

-

25,298

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

7,741,440

-

7,741,440

Total comprehensive profit for the year

-

-

-

7,766,738

(5,427,660)

2,339,078

At 31 December 2016

9,429,182

140,912,898

7,132,540

(31,118,410)

(80,202,450)

46,153,760

At 1 January 2017

9,429,182

140,912,898

7,132,540

(31,118,410)

(80,202,450)

46,153,760

Loss for the period

-

-

-

-

(1,607,904)

(1,607,904)

Currency translation adjustments - subsidiaries

-

-

-

(19,620)

-

(19,620)

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

1,405,547

-

1,405,547

Total comprehensive loss for the period

-

-

-

1,385,927

(1,607,904)

(221,977)

At 30 June 2017

9,429,182

140,912,898

7,132,540

(29,732,483)

(81,810,354)

45,931,783

Interim Condensed Consolidated Cash Flow Statement

For the 6 months ended 30 June 2017

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$

US$

Operating activities

Loss before taxation

(1,171,116)

(1,907,782)

(4,597,419)

Adjustment to reconcile loss before tax to net cash flows

Non-cash

Depreciation

31,899

36,970

68,568

Share of loss in joint ventures

2,403,428

2,580,458

6,009,430

Finance revenue

5

(1,710,060)

(1,595,944)

(3,247,876)

Working capital adjustments

Decrease/(increase) in trade and other receivables

352,199

(322,891)

860,444

Decrease in inventories

9,295

24,626

25,330

(Decrease)/increase in trade and other payables

(83,173)

292,234

(59,474)

Income tax paid

(6,980)

(12,771)

(16,650)

 Net cash flows used in operating activities

(174,508)

(905,100)

(957,647)

Investing activities

Loan facilities advanced to joint venture undertakings

-

-

(10,000)

Interest received

532

1,480

2,449

 Net cash received from/(used in) investing activities

532

1,480

(7,551)

 Net decrease in cash and cash equivalents

(173,976)

(903,620)

(965,198)

 Translation adjustment

6,488

1,954

604

 Cash and cash equivalents at the beginning of the period

319,618

1,284,212

1,284,212

 Cash and cash equivalents at the end of the period

13

152,130

382,546

319,618

 

Notes to the Interim Condensed Consolidated Financial Statements

For the 6 months ended 30 June 2017

 

1. Corporate Information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2017 were authorised for issue in accordance with a resolution of the Directors on 28 September 2017.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Going Concern

As described in the 2016 Annual Report PetroNeft is facing a potential funding shortfall in 2018 due to the delay in the commencement of the Sibkrayevskoye oil field development. The effect of this delay is to also delay the commencement of payments to PetroNeft of interest due to it under shareholder loan agreements with WorldAce. The effect of this is that PetroNeft will require additional funding to meet its operating costs during the next 12 months.

 

The Group has analysed its cash flow requirements through to 31 December 2018 in detail. The cash flow includes estimates for a number of key variables including timing of cash flows of expenditure and management of working capital, and the Directors believe that the Group's cash flow forecasts represent the best estimate of the actual cash flows over the forecast period at the date of approval of the financial statements. The cash flow is stress tested to assess the adverse effect arising from reasonable changes in circumstance. The cash flow projections for the period to 31 December 2018 indicate a potential shortfall of funds by the end of quarter one in 2018.

 

The Company is currently in detailed confidential discussions pursuing several options in order to meet this potential shortfall. These include the potential sale or farmout of Licence 67, short term debt financing from a related corporate entity and the acquisition of producing and non-producing assets in share for share type transactions. The Board believe that the first two options can be completed in a short timeframe. In relation to the latter option, the Company has signed non-disclosure agreements and opened data rooms. The Board is also putting in place cost cutting measures, including significant salary cuts for the Board and management to minimise the potential shortfall. As there are delaying factors, including regulatory requirements, around transferring licences and in a share for share type transaction, the timeframe to close such a successful transaction could be at least six months following binding agreement between the parties. The Board is confident that one of these options will bring a solution.

 

The successful development of S-375 and the potential shortfall in funds represent material uncertainties that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing the annual report and accounts.

 

Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the Group or Company was unable to continue as a going concern.

 

 3. Accounting Policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2017 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2016 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2016.

 

4. Segment information

At present the Group has one reportable operating segment, which is oil exploration and production through its joint venture undertakings. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with how it determines operating profit or loss in the consolidated financial statements.

 

Geographical segments

Although the joint venture undertakings WorldAce Investments Limited and Russian BD Holdings B.V. are domiciled in Cyprus and the Netherlands, the underlying businesses and assets are in Russia. Substantially all of the Group's sales and capital expenditures are in Russia.

 

Assets are allocated based on where the assets are located:

Unaudited

Audited

30 June 2017

31 December 2016

Non-current assets

US$

US$

Russia

48,522,473

47,854,604

Ireland

1,780

2,283

48,524,253

47,856,887

 

 

 

5.

Finance revenue

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$

US$

US$

Bank interest receivable

532

1,480

2,449

Interest receivable on loans to Joint Ventures

1,709,528

1,594,464

3,245,427

1,710,060

1,595,944

3,247,876

 

 

6.

Income tax

 

Unaudited

Audited

 

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

 

US$

US$

US$

 

Current income tax

 

Current income tax charge

5,398

2,968

3,078

 

Total current income tax

5,398

2,968

3,078

 

 

Deferred tax

 

Relating to origination and reversal of temporary differences

431,390

406,957

827,163

Total deferred tax

431,390

406,957

827,163

 

Income tax expense reported in the Consolidated Income Statement

436,788

409,925

830,241

 

 

 

7.

Property, Plant and Equipment

Group

Plant and machinery

US$

Cost

At 1 January 2016

800,400

Translation adjustment

145,468

At 1 January 2017

945,868

Translation adjustment

26,556

At 30 June 2017

972,424

Depreciation

At 1 January 2016

618,697

Charge for the year

68,568

Translation adjustment

115,137

At 1 January 2017

802,402

Charge for the period

31,899

Translation adjustment

21,406

At 30 June 2017

855,707

Net book values

At 30 June 2017

116,717

At 31 December 2016

143,466

 

8. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited

 

PetroNeft Resources plc has a 50% interest in WorldAce Investments Limited, a jointly controlled entity which holds 100% of LLC Stimul-T, an entity involved in oil and gas exploration and the registered holder of Licence 61. The interest in this joint venture is accounted for using the equity accounting method. WorldAce Investments Limited is incorporated in Cyprus and carries out its activities, through LLC Stimul-T, in Russia.

Share of net assets

US$

At 1 January 2016

-

Elimination of unrealised profit on intra-Group transactions

(157,876)

Retained loss

(5,721,232)

Translation adjustment

7,149,140

Debited to loans receivable from WorldAce Investments Limited (Note 10)

(1,270,032)

At 1 January 2017

-

Elimination of unrealised loss on intra-Group transactions

(17,532)

Retained loss

(2,218,754)

Translation adjustment

1,296,301

Credited against loans receivable from WorldAce Investments Limited (Note 10)

939,985

At 30 June 2017

-

 

 

8. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited (continued)

 

The balance sheet position of WorldAce Investments Limited shows net liabilities of US$27,759,908 following a loss in the period of US$4,437,507 together with a positive currency translation adjustment of US$2,592,601. PetroNeft's 50% share is included above and results in a negative carrying value of US$9,186,571. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$9,186,571 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from WorldAce Investments (see Note 10).

 

Additional financial information in respect of PetroNeft's 50% interest in the equity-accounted joint venture entity is disclosed below:

 

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$

US$

US$

Continuing operations

Revenue

6,903,472

4,339,111

11,604,182

Cost of sales

(6,373,066)

(4,259,206)

(11,199,845)

Gross profit

530,406

79,905

404,337

Administrative expenses

(847,477)

(916,886)

(1,614,435)

Impairment of oil and gas properties

-

-

-

Operating loss

(317,071)

(836,981)

(1,210,098)

Loss on disposal of oil and gas properties

-

-

(438,034)

Write-off of exploration and evaluation assets

(13,051)

-

(710,047)

Finance revenue

11,142

3,475

9,421

Finance costs

(1,899,774)

(1,574,275)

(3,372,474)

Loss for the period for continuing operations before taxation

(2,218,754)

(2,407,781)

(5,721,232)

Income tax expense

-

-

-

Loss for the period

(2,218,754)

(2,407,781)

(5,721,232)

Loss for the period

(2,218,754)

(2,407,781)

(5,721,232)

Other comprehensive income to be reclassified to profit or loss in subsequent years:

Currency translation adjustments

1,296,301

5,042,837

7,149,140

Total comprehensive (loss)/profit for the period

(922,453)

2,635,056

1,427,908

 

The currency translation adjustment results from the revaluation of the Russian Rouble during the period. All Russian Rouble carrying values in Stimul-T, the 100% subsidiary of WorldAce are converted to US Dollars at each period end. The resulting gain or loss is recognised through other comprehensive income and transferred to the currency translation reserve. The Russian Rouble appreciated slightly against the US Dollar during the period from RUB61.00:US$1 at 31 December 2016 to RUB59.74:US$1 at 30 June 2017.

 

 

 

 

8. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited (continued)

 

Unaudited

Audited

30 June 2017

31 December 2016

US$

US$

Non-current Assets

Oil and gas properties

38,872,902

37,945,273

Property, plant and equipment

193,258

199,338

Exploration and evaluation assets

7,906,187

7,556,920

Assets under construction

1,344,426

932,631

48,316,773

46,634,162

Current Assets

Inventories

455,405

536,685

Trade and other receivables

275,942

176,318

Cash and cash equivalents

132,292

40,415

863,639

753,418

Total Assets

49,180,412

47,387,580

Non-current Liabilities

Provisions

(485,039)

(433,573)

Interest-bearing loans and borrowings

(60,147,497)

(56,686,519)

(60,632,536)

(57,120,092)

Current Liabilities

Trade and other payables

(2,427,830)

(3,224,989)

(2,427,830)

(3,224,989)

Total Liabilities

(63,060,366)

(60,345,081)

Net liabilities

(13,879,954)

(12,957,501)

 

 

 

9. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V.

 

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities, through LLC Lineynoye, in Russia.

 

Share of net assets

US$

At 1 January 2016

-

Retained loss

(288,198)

Translation adjustment

592,300

Debited against loans receivable from Russian BD Holdings BV (Note 10)

(304,102)

At 1 January 2017

-

Retained loss

(184,674)

Translation adjustment

109,246

Credited against loans receivable from Russian BD Holdings BV (Note 10)

75,428

At 30 June 2017

-

The balance sheet position of Russian BD Holdings B.V. shows net liabilities of US$1,216,232 following a loss in the year of US$369,348 together with a currency translation adjustment (gain) of US$218,492. PetroNeft's 50% share is included above and results in a negative carrying value of US$608,116. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$608,116 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from Russian BD Holdings B.V. (Note 10).

 

 

 

9. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V. (continued)

 

Additional financial information in respect of PetroNeft's 50% interest in the equity-accounted joint venture entity is disclosed below:

 

Unaudited

Audited

6 months ended 30 June 2017

6 months ended 30 June 2016

Year ended 31 December 2016

US$

US$

US$

Revenue

-

-

-

Cost of sales

-

-

-

Gross profit

-

-

-

Administrative expenses

(45,987)

(56,435)

(66,718)

Operating loss

(45,987)

(56,435)

(66,718)

Finance revenue

228

204

294

Finance costs

(138,915)

(116,446)

(239,079)

Loss for the period for continuing operations before taxation

(184,674)

(172,677)

(305,503)

Taxation

-

-

17,305

Loss for the period

(184,674)

(172,677)

(288,198)

Loss for the period

(184,674)

(172,677)

(288,198)

Other comprehensive income to be reclassified to profit or loss in subsequent years:

Currency translation adjustments

109,246

424,702

592,300

Total comprehensive (loss)/ profit for the period

(75,428)

252,025

304,102

 

 

Unaudited

Audited

30 June 2017

31 December 2016

US$

US$

Non-current assets

4,230,634

4,069,104

Current assets

15,462

198,788

Total assets

4,246,096

4,267,892

Non-current liabilities

(4,651,703)

(4,512,667)

Current liabilities

(202,509)

(287,913)

Total liabilities

(4,854,212)

(4,800,580)

Net liabilities

(608,116)

(532,688)

 

 

 

10.

Financial assets - loans and receivables

 

Unaudited

Audited

 

Group

30 June 2017

31 December 2016

 

US$

US$

 

 

Loans to WorldAce Investments Limited (Note 15)

53,814,552

52,235,829

Less: share of WorldAce Investments Limited loss (Note 8)

(9,186,571)

(8,246,586)

44,627,981

43,989,243

 

Loans to Russian BD Holdings B.V. (Note 15)

4,387,671

4,256,866

Less: share of Russian BD Holdings B.V. loss (Note 9)

(608,116)

(532,688)

3,779,555

3,724,178

 

48,407,536

47,713,421

 

 

The Company has granted a loan facility to its joint venture undertaking WorldAce Investments Limited of up to US$45 million. This loan facility is US$ denominated and unsecured. Interest currently accrues on the loan at USD LIBOR plus 6.0% but the Company has agreed not to seek payment of interest until 2018 at the earliest. The loan is set to mature on 31 December 2022. As at 30 June 2017 the loan was fully drawn down. The loan from the Company to Russian BD Holdings is repayable on demand. Interest currently accrues on the loan at LIBOR plus 5.0% per annum.

 

 

11.

Inventories

Unaudited

Audited

30 June 2017

31 December 2016

US$

US$

Materials

19,679

28,973

19,679

28,973

 

 

12.

Trade and other receivables

Unaudited

Audited

30 June 2017

31 December 2016

US$

US$

Other receivables

25,232

155,651

Receivable from jointly controlled entity (Note 15)

745,539

920,390

Advances to contractors

2,437

8,047

Prepayments

52,059

59,816

825,267

1,143,904

 

Other receivables are non-interest-bearing and are normally settled on 60-day terms.

 

 

 

 

 

13.

Cash and Cash Equivalents

Unaudited

Audited

Group

30 June 2017

31 December 2016

US$

US$

Cash at bank and in hand

152,130

319,618

152,130

319,618

 

Bank deposits earn interest at floating rates based on daily deposit rates. Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

 

14.

Trade and other payables

Unaudited

Audited

30 June 2017

31 December 2016

US$

US$

Trade payables

292,269

337,208

Trade payables to jointly controlled entity (Note 15)

231,078

108,338

Corporation tax

55,816

55,750

Oil taxes, VAT and employee taxes

58,602

56,165

Other payables

116,293

318,074

Accruals

290,484

206,546

1,044,542

1,082,081

 

 

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

 

Trade and other payables are non-interest-bearing and are normally settled on 60-day terms.

 

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

 

 

15. Related party disclosures

 

Transactions with subsidiaries

Transactions between the Group and its subsidiaries, Granite and Dolomite, have been eliminated on consolidation.

 

Transactions with joint ventures

PetroNeft Resources plc had the following transactions with its joint ventures during the six months ended 30 June 2017 and year ended 31 December 2016:

Group

Russian BD Holdings BV Group

WorldAce Investments Limited Group

US$

US$

Receivable by PetroNeft Group at 1 January 2016

3,389,708

40,883,592

Advanced during the year

10,000

-

Transactions during the year

159,260

2,622,188

Interest accrued in the year

234,402

3,011,025

Payments for services made during the year

(10,821)

(3,426,007)

Share of joint venture's translation adjustment

304,102

1,270,032

Translation adjustment

(5,769)

83,761

At 1 January 2017

4,080,882

44,444,591

Advanced during the period

-

-

Transactions during the period

66,883

1,073,548

Interest accrued in the period

130,805

1,578,723

Payment for services made during the period

(160,472)

(1,300,206)

Share of joint venture's translation adjustment

(75,428)

(939,985)

Translation adjustment

18,392

4,269

At 30 June 2017

4,061,062

44,860,940

Balance at 31 December 2016 comprised of:

Loan facility advanced

3,724,178

43,989,243

Trade and other receivables

356,704

563,686

Trade Payables

-

(108,338)

4,080,882

44,444,591

Balance at 30 June 2017 comprised of:

Loans receivable

3,779,555

44,627,981

Trade and other receivables

281,502

464,037

Trade and other payables

-

(231,078)

4,061,057

44,860,940

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KVLFLDKFFBBL
Date   Source Headline
4th Jan 20247:00 amRNSCancellation - Petroneft Resources PLC
3rd Jan 20247:00 amRNSBoard Changes
21st Dec 20237:00 amRNSCompany Update
12th Oct 20234:17 pmRNSResult of EGM
15th Sep 20234:30 pmRNSNotice of EGM
5th Sep 20234:00 pmRNSCompany Update
2nd Aug 20235:40 pmRNSCompany Update
1st Aug 20237:00 amRNSHeads of Terms for Potential Disposal
3rd Jul 20237:30 amRNSSuspension - Petroneft Resources PLC
30th Jun 20232:43 pmRNSSuspension of trading on AIM and Euronext
14th Jun 20238:17 amRNSHeads of Terms for Potential Disposal
11th May 20237:00 amRNSCompany Update
10th May 202311:46 amRNSCompany Update
17th Mar 202311:44 amRNSCompany Update
10th Feb 20233:35 pmRNSCompany Update
1st Feb 202311:20 amRNSCompany Update
30th Dec 202211:24 amRNSResult of 2022 AGM
16th Dec 20227:00 amRNSDebt Financing Update
12th Dec 202210:34 amRNSNotice of AGM
25th Nov 202212:58 pmRNSCompany Update
14th Nov 202212:39 pmRNSHoldings in Company
21st Oct 20227:00 amRNSBoard Changes
30th Sep 20227:00 amRNS2022 Interim Results
29th Sep 20227:00 amRNS2021 Final Results
7th Sep 20222:05 pmRNSSecond Price Monitoring Extn
7th Sep 20222:00 pmRNSPrice Monitoring Extension
7th Sep 202211:05 amRNSSecond Price Monitoring Extn
7th Sep 202211:00 amRNSPrice Monitoring Extension
30th Aug 20222:05 pmRNSSecond Price Monitoring Extn
30th Aug 20222:00 pmRNSPrice Monitoring Extension
30th Aug 20227:00 amRNSOperations Update
3rd Aug 20224:41 pmRNSSecond Price Monitoring Extn
3rd Aug 20224:35 pmRNSPrice Monitoring Extension
16th Jun 20227:00 amRNSReporting & Operations Update
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20222:05 pmRNSSecond Price Monitoring Extn
28th Feb 20222:00 pmRNSPrice Monitoring Extension
28th Feb 20229:05 amRNSSecond Price Monitoring Extn
28th Feb 20229:00 amRNSPrice Monitoring Extension
24th Feb 20224:42 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
14th Feb 20222:06 pmRNSSecond Price Monitoring Extn
14th Feb 20222:01 pmRNSPrice Monitoring Extension
3rd Feb 20227:00 amRNSDirector Purchase of Common Shares of PetroNeft
17th Jan 20227:00 amRNSFinance Update
13th Jan 20227:00 amRNSOperational and Finance Update
7th Jan 20227:00 amRNSFinancing Update
21st Dec 20217:00 amRNS2021 Reserves & Resource Audit
17th Dec 20214:00 pmRNSResults of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.