The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPRP.L Regulatory News (PRP)

  • There is currently no data for PRP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

19 Nov 2018 12:00

RNS Number : 7807H
Prime People PLC
19 November 2018
 

 

 

 

 

 

19th November 2018

 

 

Prime People Plc

 

Unaudited Condensed Consolidated Interim Report

for the six months ended 30 September 2018

 

 

CHAIRMAN'S STATEMENT

 

Overview

I am pleased to report the results for Prime People Plc for the half-year ended 30 September 2018.

 

As referred in our 2018 Annual Report, the Financial Statements for H1 reflect the Group's adoption of IFRS 15, which has required a change in the Group's accounting policy for revenue recognition. We are now reporting revenue based on invoices delivered as opposed to the previous treatment based on the value of contracts formed.

 

Further detail on the impact of the IFRS 15 is set out in Note 2 of the financial statements.

 

The Group recorded a profit before tax for the period of £1.59m (H1 2018: £0.65m) on revenue of £12.57m (H1 2018: £11.27m). It is estimated that the Group's profit before tax for H1 2019, if prepared under the previous accounting standard and adjusted for the contribution from Command Recruitment Group (HK) Ltd ("CMD"), in which we acquired a 60% holding in October 2017, would have been in line with last year. During the period, after deducting minorities, CMD contributed profit before tax of £0.35m.

 

The change in accounting policy did not have any impact on the reporting of Net Fee Income ("NFI") of our contract business or that reported by CMD.

 

Financial Results

 

Group revenue was 11.54% higher than the same period last year at £12.57m (H1 2018: £11.27m).

 

Group NFI, which now describes invoices delivered during the period, was £7.99m (H1 2018: £6.15m). Our overseas business, which includes a contribution from CMD, showed strong NFI performance increasing to £4.13m (H1 2018: £2.31m) and contributed 55.76% of Group permanent NFI (H1 2018: 42.27%). NFI recorded by CMD during the period was £1.68m (H1 2018: £Nil), disclosed in Note 3 under the Group's Asia regional performance. NFI for the UK business remained stable at £3.86m (H1 2018: £3.84m).

 

As noted above, contract NFI is not affected by IFRS 15 and decreased by 16.28% against the comparative period, as a consequence of a change in public sector client requirements resulting from ITEPA Act 2003 legislative changes. The ratio of NFI derived from contract as against permanent placements was 7:93 (2017: 11:89).

 

 

 

CHAIRMAN'S STATEMENT (cont)

 

Administrative costs for the group were £6.40m during the period (H1 2018: £5.50m). The increase over the first six months of last year relates to the inclusion of CMD operating costs, investment in a new CRM system, improved information technology platforms, increased spend on talent training and higher property costs associated with our Hong Kong office relocation at the start of the period.

 

In the UK, profit before tax grew to £0.62m from £0.51m in the same period in the prior year.

 

Our Asia business, which covers the Group activities in Hong Kong and Singapore, closed H1 2019 with profit before tax of £0.95m (H1 2018: £0.26m), of which £0.58m related to CMD before adjustment for minority interest.

 

Our business in Dubai, disclosed under Rest of the World below, reported a small profit of £21k which is an improvement on the reported loss of £117k in the comparative period last year.

 

The charge for taxation of £0.10m (H1 2018: £0.14m) is based on the expected annual effective tax rate of 19% (2017: 19%).

 

Basic earnings per share for the period were 12.60p (2017: 4.16p).

 

Cash Flow

The Group continues to maintain a strong net cash position. At the start of the current financial year, the Group had cash of £1.23m, and at this period end, had cash of £1.77m (H1 2018: £2.57m), after paying £0.44m for assets in Asia.

 

Dividend

The Board will be declaring an increased interim dividend of 1.80p (2017: 1.75p) payable on 7 December 2018 to those shareholders whose names are on the register on 30 November 2018.

 

Outlook

 

Given the uncertainties of UK markets through to March 2019 and potentially beyond, we do not expect the second half trading to exceed the first half. We expect underlying trading from our Asia offices to be comparable to the first half of this financial year.

 

The present focus for the Group is managing the business costs in relation to revenue, improving productivity and increasing profitability. Notwithstanding the mixed economic picture in today's markets, we continue to seek opportunities to create shareholder value.

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement via Regulatory Information Service, this inside information is now considered to be in the public domain.

 

Robert Macdonald

Executive Chairman

19th November 2018

 

For further information please contact:

 

Prime People

020 7318 1785

Robert Macdonald, Executive Chairman

 

Donka Zaneva-Todorinski, Finance Director

 

 

Cenkos Securities

020 7397 8900

Nicholas Wells

Harry Hargreaves

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 September 2018

 

 

 

 

 

Six months ended

 

Year ended

 

 

30 September

2018

 

30 September

2017

 

 

31 March

2018

 

Note

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Revenue

3

 

12,572

 

11,271

 

22,916

Cost of sales

 

 

 

(4,584)

 

(5,123)

 

(9,769)

 

 

 

 

 

 

 

 

Net fee income

 

 

7,988

 

6,148

 

13,147

 

Administrative expenses

 

 

 

 

(6,399)

 

 

(5,501)

 

 

(11,954)

 

 

 

 

 

 

 

 

Operating profit

 

 

1,589

 

647

 

1,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

 

1,589

 

647

 

1,193

 

Income tax expense

 

4

 

(104)

 

(139)

 

(166)

 

Profit for the period/year

 

 

 

 

1,485

 

 

 

508

 

 

1,027

Other comprehensive income / (loss)

Exchange gain/ (loss) on translating foreign operations

 

 

121

 

 

 

(170)

 

 

(243)

 

Other Comprehensive income/ (loss) for the period/ year, net of tax

 

 

 

121

 

 

 

 

(170)

 

 

 

(243)

 

Total comprehensive income for the period/year

 

 

 1,606

 

 

338

 

 

784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

Equity shareholders of the parent

Non-controlling interest

 

 

 

 

 

1,412

194

 

 

 

338

-

 

 

 

779

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

6

 

 

 

 

 

 

Basic earnings per share

 

 

12.60p

4.16p

8.72p

Diluted earnings per share

 

 

 

12.43p

4.06p

8.58p

 

 

 

 

 

 

 

 

         

 

The above results relate to continuing operations.

 

The notes on pages 8 to 15 form an integral part of this unaudited condensed consolidated interim report.

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

 

As at 30 September 2018

 

30 September

2018

30 September

2017

31 March

2018

 

Note

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Goodwill

 

10,527

 

9,769

 

10,527

Property, plant and equipment

 

577

 

228

 

242

Deferred tax asset

 

45

43

 

45

 

 

 

 

 

 

 

 

 

11,149

 

10,040

 

10,814

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Trade and other receivables

9

4,242

 

4,735

 

5,616

Current tax asset

 

-

 

-

 

41

Cash and cash equivalents

 

 

1,778

 

2,569

 

1,234

 

 

 

 

 

 

 

 

 

6,020

 

7,304

 

6,891

 

 

 

 

 

 

 

Total assets

 

 

17,169

 

17,344

 

17,705

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Trade and other payables

10

2,746

 

2,221

 

2,679

Current tax liabilities

 

 

61

 

84

 

-

 

 

 

 

 

 

 

 

 

2,807

 

 

2,305

 

2,679

Non-current liabilities

 

 

 

 

 

 

Deferred tax liabilities

 

 

22

 

-

 

22

 

 

 

 

 

 

 

Total liabilities

 

2,829

 

 

2,305

 

2,701

 

 

 

 

 

 

 

Net assets

 

 

14,340

 

15,039

 

15,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves attributable to the Company's equity holders

Called up share capital

Capital redemption reserve

 

1,229

9

 

1,229

9

 

1,229

9

Treasury shares

 

(439)

 

(45)

 

(421)

Share premium account

 

5,371

 

5,371

 

5,371

Merger reserve

 

173

 

173

 

173

Share option reserve

 

411

 

329

 

314

Currency translation differences

 

611

 

563

 

490

Retained earnings

 

6,706

 

7,410

 

7,764

 

 

 

 

 

 

 

Equity shareholders' funds

Non-controlling interest

 

 

14,071

269

 

15,039

-

 

14,929

75

 

Total Equity

 

 

 

14,340

 

 

15,039

 

 

15,004

 

 

 

 

 

 

 

The notes on pages 8 to 15 form an integral part of this unaudited condensed consolidated interim report.

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2018

 

Called up share capital

Capital Redemption reserve

Treasury shares

Share premium account

Merger reserve

Share option reserve

Translation reserve

Retained Earnings

Total attributable to equity holders of the parent

Non-controlling interest

Total

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 April 2017

 

1,229

 

9

 

(21)

 

 

5,371

 

173

 

280

 

733

 

7,299

 

15,073

 

-

 

15,073

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

508

 

508

 

-

 

508

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(170)

 

 

-

 

 

(170)

 

 

-

 

 

(170)

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment in respect of share options

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

49

 

 

-

 

 

-

 

 

49

 

 

-

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

Shares purchased for treasury

 

 

-

 

 

-

 

 

(24)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(24)

 

 

-

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

 

Dividend

-

-

-

-

-

-

-

(397)

(397)

-

(397)

 

At 30 Sept 2017

 

 

1,229

 

9

 

(45)

 

 

5,371

 

173

 

329

 

563

 

7,410

 

 

15,039

 

-

 

15,039

 

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2018

 

Called up

share capital

Capital

Redemption

reserve

Treasury

shares

Share

premium

account

Merger

reserve

Share

option

reserve

Translation

reserve

Retained

Earnings

Total attributable to equity holders of the parent

Non-controlling interest

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

At 30 Sept

2017

 

 

 

1,229

 

 

9

 

 

(45)

 

 

5,371

 

 

173

 

 

329

 

 

563

 

 

7,410

 

 

15,039

 

 

-

 

 

15,039

Profit for the period

-

-

-

-

-

-

-

514

514

5

519

Other comprehensive income

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(73)

 

 

-

 

 

(73)

 

 

-

 

 

(73)

Adjustment in respect of share schemes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(15)

 

 

-

 

 

60

 

 

45

 

 

-

 

 

45

Shares purchased for treasury

 

 

-

 

 

-

 

 

(384)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(384)

 

 

-

 

 

(384)

Shares issued from treasury

 

-

 

-

 

3

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

3

Acquisition of subsidiary with Non-Controlling interest

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

70

 

 

 

 

70

Adjustment on share disposal

 

-

 

-

 

5

 

-

 

-

 

-

 

-

 

(5)

 

-

 

-

 

-

Dividend

-

-

-

-

-

-

-

(215)

(215)

-

(215)

 

At 31 March 2018

 

 

 

1,229

 

 

9

 

 

(421)

 

 

5,371

 

 

173

 

 

314

 

 

490

 

 

7,764

 

 

14,929

 

 

75

 

 

15,004

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,291

 

1,291

 

194

 

1,485

Adjustment in respect of IFRS 15

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,977)

 

 

(1,977)

 

 

-

 

 

(1,977)

Other comprehensive income

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

121

 

 

-

 

 

121

 

 

-

 

 

121

Adjustment in respect of share schemes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

97

 

 

-

 

 

-

 

 

97

 

 

-

 

 

97

Shares purchased for treasury

 

 

-

 

 

-

 

 

(16)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(16)

 

 

-

 

 

(16)

Shares issued from treasury

 

-

 

-

 

2

 

-

 

-

 

-

 

-

 

-

 

2

 

-

 

2

Adjustment on share disposal

 

-

 

-

 

(4)

 

-

 

-

 

-

 

-

 

10

 

6

 

-

 

6

Dividend

-

-

-

-

-

-

-

(382)

(382)

-

(382)

At 30 Sept

2018

 

 

1,229

 

9

 

(439)

 

5,371

 

173

 

411

 

611

 

6,706

 

14,071

 

269

 

14,340

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOW

For the six months ended 30 September 2018

 

 

 

Six months ended

Year ended

 

 

30 September 2018

30 September

2017

31 March

2018

 

Note

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Cash generated from underlying operations

 

7

 

 

 1,260

 

 

1,028

 

 

1,320

Income tax paid

Income tax received

 

 

 

(4)

2

 

(128)

-

 

(256)

-

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

1,258

 

900

 

1,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Net purchase of property, plant and equipment

 

(438)

 

(149)

 

(209)

Purchase of subsidiary, net of cash acquired

 

 

-

 

-

 

(771)

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

 

(438)

 

(149)

 

(980)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issue of ordinary share capital

 

 

-

 

-

 

-

Shares issued from treasury

 

 

2

 

-

 

-

Shares purchased for treasury

 

 

(16)

 

(24)

 

(408)

Dividend paid to shareholders

 

 

(383)

 

(397)

 

(612)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(397)

 

(421)

 

(1,020)

 

 

 

 

 

 

 

 

Net increase/ (decrease) in cash and cash equivalents

423

 

330

 

(936)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period/year

1,234

 

2,409

 

2,409

 

 

 

 

 

 

Effect of foreign exchange rate changes

 

121

 

(170)

 

(239)

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period/year

 

1,778

 

2,569

 

1,234

 

 

 

 

 

 

 

 

 

The notes on pages 8 to 15 form an integral part of this unaudited condensed consolidated interim report.

 

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

1. General information

 

Prime People Plc ('the Company') and its subsidiaries (together 'the Group') is an international recruitment services organisation with offices in the United Kingdom, the Middle East and the Asia Pacific region from which it serves an international client base. The Group offers both permanent and contract specialist recruitment consultancy for large and medium sized organisations.

 

Prime People Plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of Prime People Group's registered office and its principal place of business is 2 Harewood Place, London, W1S 1BX, England. Prime People Group's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange. The registered number of the company is 1729887.

 

This unaudited condensed consolidated interim report for the six months ended 30 September 2018 (including comparatives) is presented in GBP '000 and was approved and authorised for issue by the Board of Directors on 19 November 2018.

 

Copies of the interim results are available at the Company's registered office and on the Company's website - www.prime-people.co.uk.

 

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2018 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

2. Basis of preparation

 

The unaudited condensed consolidated interim report for the six months ended 30 September 2018 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") and in accordance with 'IAS 34, Interim financial reporting', as adopted by the European Union. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2018 which were prepared in accordance with IFRSs as adopted by the European Union.

 

The Group was profitable for the period and has considerable financial resources comprising £1.77m of net cash at 30 September 2018. After making enquiries, the Directors have formed a judgement, at the time of approving the six months results, that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed set of financial statements.

 

These financial statements have been prepared under the historical cost convention.

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

Basis of preparation (continued)

 

The Group adopted IFRS 15 standard- Revenue from Contracts with Customers from 1st April 2018. Under the standard, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange of transferring goods or services to a customer.

 

The Group has applied IFRS 15 using the cumulative effect method - i.e. by recognising the cumulative effect of initially applying IFRS 15 as an adjustment to the opening balance of equity at 1 April 2018. Therefore, the comparative information has not been restated and continues to be reported under IAS 18 and IAS 11. The following table summarise the impacts of adopting IFRS 15 on the Group's consolidated interim report for the period ending 30 September 2018.

 

 

Reported as at

30 September 2018

£'000

Adjustments

Under IFRS 15

 

£'000

Balance without adopting IFRS 15

£'000

Revenue

12,572

(322)

12,250

Accrued Income

-

1,654

1,654

Retained Earnings

6,706

1,654

8,360

Retained profit for basic and diluted earnings per share

 

 

1,485

 

 

(459)

 

 

1,026

Basic earnings per share

 

12.60p

 

(3.89p)

 

8.71p

Diluted earnings per share

 

12.43p

 

(3.84p)

 

8.59p

 

The resulting changes in the timing of revenue and cost recognition aligns the financial results more closely with the timing of the delivery of services to our clients. The standard introduces direct link between the value provided to a client and the timing of revenue recognition, as revenue is recognised when a candidate starts an assignment.

 

Permanent revenue is recognised from permanent placements based on a percentage of candidate's remuneration package. The impact of the transition to IFRS 15 resulted in revenue recognised at the point that the candidate starts the job, as opposed to the previous policy which recognised permanent revenue at the date an offer is made. A provision is made against cancellation of placements shortly after commencement of employment. The transition to IFRS 15 on permanent revenue has been accounted for under the cumulative effect method.

 

Contract revenue, which represents amounts billed for the services of temporary staff, including the salary costs of these staff, is recognised when the service has been provided. This basis of revenue recognition is consistent with IFRS 15 with no effect on revenue earned on temporary placements.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

 

3. Segment reporting

 

(a) Revenue and net fee income by geographical region

 

 

 

Revenue

 

 

Net fee income

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

30 September

2018

30 September 2017

31 March 2018

30 September 2018

30 September 2017

31 March 2018

 

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

8,439

 

8,963

 

17,515

 

3,855

 

3,840

 

7,746

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

3,866

 

2,121

 

5,060

 

3,866

 

2,121

 

5,060

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of World

 

267

 

187

 

341

 

267

 

187

 

341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,572

 

 

11,271

 

22,916

 

7,988

 

6,148

 

13,147

 

 

 

 

 

 

 

 

 

 

 

 

 

              

 

All revenues disclosed by the group are derived from external customers and are for the provision of recruitment services. The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit before taxation represents the profit earned by each segment after allocations of central administration costs.

 

(b) Revenue and net fee income by classification

 

 

 

Revenue

 

 

Net fee income

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

30 September

2018

30 September 2017

31 March 2018

30 September 2018

30 September 2017

31 March 2018

 

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent

 

 

 

 

 

 

 

 

 

 

 

 

- UK

- Asia

- Rest of World

 

3,279

3,866

267

 

3,227

2,121

187

 

6,551

5,060

341

 

3,279

3,866

267

 

3,152

2,121

187

 

6,548

5,060

341

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract (UK)

 

5,160

 

5,736

 

10,964

 

576

 

688

 

1,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,572

 

11,271

 

22,916

 

7,988

 

6,148

 

13,147

 

 

 

 

 

 

 

 

 

 

 

 

 

              

 

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

(c) Profit before taxation by geographical region

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September 2017

31 March 2018

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

UK

 

 

621

 

508

 

906

 

 

 

 

 

 

 

 

Asia

 

 

947

 

256

 

489

 

 

 

 

 

 

 

 

Rest of World

 

 

21

 

(117)

 

(202)

 

Profit before taxation

 

Net finance income

 

 

 

1,589

 

-

 

 

647

 

-

 

 

1,193

 

-

 

Profit before taxation

 

 

 

 

 

1,589

 

 

647

 

 

 1,193

 

 

 

 

 

 

 

 

         

 

Operating profit is the measure of profitability regularly viewed by the Board, which collectively acts as the Chief Decision Maker. Consequently, no segmental analysis of interest or tax expenses is provided.

 

(d) Segment Assets and Liabilities by Geographical Region

 

 

 

Total assets

Total liabilities

 

 

30September 2018

30September 2017

30September 2018

30September 2017

 

 

£'000

£'000

£'000

£'000

 

 

 

 

 

 

UK

 

 

11,725

13,153

1,553

1,834

Asia

 

 

5,033

3,683

1,215

435

Rest of World

 

 

411

508

61

36

 

Total

 

 

17,169

 

17,344

 

2,829

 

2,305

 

The analysis above is of the carrying amount of reportable segment assets and liabilities. Segment assets and liabilities include items directly attributable to a segment and include income tax assets and liabilities.

 

 

4. Income tax expense

 

The charge for taxation on profits for the interim period amounted to £104k (2017: £139k) an effective rate of 19% (2017: 19%).

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

Segment reporting (continued)

 

5. Dividends

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September

2017

31 March

2018

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Final dividend for 2018: 3.25p per share

(2017: 3.25p per share)

383

 

397

 

397

Interim dividend for 2018 1.75p per share

(2017: 1.75p per share)

-

 

-

 

215

 

 

 

 

 

 

 

 

 

 

383

 

 

397

 

 

612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

The interim dividend for 2019 of 1.80 pence (2018: 1.75 pence paid on 24 November 2017), was approved by the board on 19 November 2018 and will be paid on 7 December 2018 to those shareholders whose names are on the register on 30 November 2018.

 

6. Earnings per share

 

Earnings per share (EPS) are calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.

 

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options assuming dilution through conversion of all existing options.

Earnings and weighted average number of shares from continuing operations used in the calculations are shown below:

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September

2017

31 March

2018

 

 

£'000

 

£'000

 

£'000

 

Retained profit for basic and diluted earnings per share

 

 

1,485

 

 

508

 

 

 1,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Number

 

Number

 

 

 

 

 

 

 

Weighted average number of shares used for basic earnings per share

 

11,784,523

 

 

12,244,023

 

 

11,784,523

Dilutive effect of share options

 

163,413

 

302,018

 

184,146

 

 

 

 

 

 

 

Diluted weighted average number of shares used for

 diluted earnings per share

 

 

11,974,936

 

 

12,546,041

 

11,968,669

 

 

 

 

 

 

 

        

 

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

Earnings per share (continued)

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September

2017

31 March

2018

 

 

£'000

 

£'000

 

£'000

 

 

Pence

 

Pence

 

Pence

 

 

 

 

 

 

 

Basic earnings per share

 

12.60p

 

4.16p

 

8.72p

Diluted earnings per share

 

12.43p

 

4.05p

 

8.58p

 

 

 

 

 

 

 

 

7. Reconciliation of profit before tax to cash flow from operating activities

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September

2017

31 March

2018

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Profit before taxation

 

1,589

 

 

647

 

1,193

Adjust for:

 

 

 

 

 

 

Depreciation

 

104

 

56

 

123

Share based payment expense

 

 

97

 

50

 

94

 

 

 

 

 

 

 

 

Operating cash flow before changes in working capital

 

1,790

 

 

753

 

1,410

 

 

 

 

 

 

(Increase)/ decrease in receivables

(596)

 

 

365

 

(434)

Increase/ (decrease) in payables

 

66

 

(90)

 

344

 

Cash generated from / (use by) underlying operations

 

 

1,260

 

 

 

1,028

 

 

1,320

 

 

 

 

 

 

        

 

 

8. Reconciliation of net cash flow to movement in net funds

 

 

 

Six months ended

Year ended

 

30 September

2018

30 September

2017

31 March

2018

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Increase/ (decrease) in cash and cash equivalents in period/year

423

 

330

 

(936)

Net funds at the start of the period/year

 

1,234

 

2,409

 

2,409

Other non-cash changes

 

121

 

(170)

 

(239)

 

 

 

 

 

 

 

Net funds at the end of the period/year

 

 

1,778

 

2,569

 

1,234

 

 

 

 

 

 

 

        
 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

9. Trade and other receivables

 

 

30 September

2018

30 September 2017

31 March 2018

 

£'000

£'000

£'000

 

 

 

 

Trade receivables

4,229

2,521

3,050

Allowance for doubtful debts

(882)

(20)

(178)

Prepayments and accrued income

808

2167

2,633

Other receivables

87

67

111

 

 

 

 

 

 

4,242

4,735

5,616

 

 

 

 

 

 

10. Trade and other payables

 

 

30 September

2018

30 September 2017

31 March 2018

 

£'000

£'000

£'000

 

 

 

 

Trade payables

182

182

307

Taxation and social security

797

774

845

Other payables

456

328

307

Accruals and deferred income

1,311

937

1,220

 

2,746

2,221

2,679

 

 

 

 

 

 

11. Treasury Shares

 

At 30 September 2018, the total number of ordinary shares held in Treasury and their values were as follows:

 

 

30 September 2018

 30 September 2017

 

Number

£'000

Number

£'000

 

 

 

 

 

As at 1 April

505,676

421

21,276

21

Shares purchased for treasury

20,000

 

16

27,900

24

Shares issued from treasury

(20,000)

(2)

-

-

Equity reclassification on disposal of treasury shares

 

-

 

4

 

-

 

-

 

As at 30 September

 

505,676

 

439

 

46,176

 

45

 

Nominal value

 

 

 

 51

 

 

5

 

Market value

 

425

 

47

 

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2018

 

12. Related Party Transactions

 

Prime People Plc provides various management services to its subsidiary undertakings. These services take the form of centralised finance and operations support. The total amount charged by the Company to its subsidiaries during the period is £384k (2017: £352k). The balance owed to the subsidiary undertakings at the period-end is £409k (2017: £689k).

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR FKCDQDBDDNDD
Date   Source Headline
24th Jan 20227:00 amRNSSecondary Trading following Cancellation
18th Jan 20225:30 pmRNSPrime People
17th Jan 20222:03 pmRNSResult of Tender Offer
12th Jan 202212:39 pmRNSResult of General Meeting and Cancellation
11th Jan 20227:00 amRNSDirector/PDMR Shareholding
17th Dec 20217:00 amRNSProposed Cancellation and Tender Offer
19th Nov 20217:00 amRNSHalf-year Report
1st Sep 20213:26 pmRNSResult of AGM
4th Aug 20213:35 pmRNSPosting of Annual Report and Notice of AGM
23rd Jul 20217:00 amRNSFinal Results
28th May 20211:05 pmRNSExercise of Options and Transaction in Own Shares
24th May 20211:44 pmRNSExercise of Options and Transaction in Own Shares
1st Apr 20217:00 amRNSDirectorate Change
25th Feb 20219:20 amRNSBoard Change
29th Jan 20217:00 amRNSHalf-year Report
29th Dec 202010:30 amRNSGrant of Options
22nd Dec 20207:00 amRNSTransaction in Own Shares and Total Voting Rights
18th Dec 20207:00 amRNSTransaction in Own Shares and Total Voting Rights
1st Dec 20202:38 pmRNSTransaction in Own Shares
23rd Nov 20201:49 pmRNSResult of General Meeting
10th Nov 20207:00 amRNSShare Buyback Programme and Interims Extension
4th Nov 202011:12 amRNSFinal Results
22nd Sep 20203:43 pmRNSResult of AGM
22nd Sep 20207:00 amRNSTransaction in Own Shares and Total Voting Rights
11th Sep 20207:00 amRNSIntention to purchase own shares
10th Sep 20207:00 amRNSPre-Close Trading Update
24th Aug 20207:00 amRNSNotice of AGM, Results & Accounts Extension
12th Jun 20201:12 pmRNSNew Banking Facility
15th Apr 20207:00 amRNSCOVID-19 Update
4th Feb 20203:00 pmRNSDirector/PDMR Shareholding
3rd Feb 20207:00 amRNSDirectorate Change
21st Jan 20201:00 pmRNSResult of Court Hearing
10th Jan 20204:41 pmRNSExercise of Options and Issue of Equity
8th Jan 20205:11 pmRNSExercise of Options and PDMR Shareholding
3rd Jan 202012:24 pmRNSResult of General Meeting
2nd Jan 20201:30 pmRNSPDMR Shareholding and Treasury Shares
23rd Dec 201912:20 pmRNSExercise of Options and PDMR Shareholding
19th Dec 20199:29 amRNSDirector/PDMR Shareholding
18th Dec 20197:00 amRNSProposed Return of Capital
5th Dec 201910:41 amRNSExercise of Options and Transaction in Own Shares
14th Nov 20197:00 amRNSHalf-year Report
27th Sep 201911:11 amRNSExercise of Options and Transaction in Own Shares
4th Sep 20194:10 pmRNSTransaction in Own Shares
2nd Sep 20193:04 pmRNSDirector/PDMR Shareholding
21st Aug 20191:52 pmRNSExercise of Options and Transaction in Own Shares
12th Aug 20192:20 pmRNSExercise of Options and PDMR Shareholding
24th Jul 201912:26 pmRNSResult of AGM
21st Jun 20197:00 amRNSFinal Results
29th Apr 20194:05 pmRNSDirector/PDMR Shareholding
5th Mar 20194:06 pmRNSTransaction in Own Shares and PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.