Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPHD.L Regulatory News (PHD)

  • There is currently no data for PHD

Half Yearly Report

7 Apr 2009 07:00

RNS Number : 2332Q
PROACTIS Holdings PLC
07 April 2009
 



7 April 2009

PROACTIS Holdings PLC

Interim results for the six months ended 31 January 2009

PROACTIS Holdings PLC ("PROACTIS" or the "Company"), the software company that helps businesses cut indirect costs and manage expenditure, today announces its interim results for the six month period to 31 January 2009.  The Interim Results are available on the Company's website www.proactis.com.

KEY POINTS

Operating profit showed strong improvement to ÂŁ362,000 (2008: loss ÂŁ438,000)

Revenues increased by 6.7% year on year to ÂŁ3.2m (2008: ÂŁ3.0m)

Good organic growth in contract wins - 19 new deals 

Strong customer loyalty with 24 upgrade deals from existing customers

Sales to the commercial markets via our accredited channel partner network remain buoyant

Visible consultancy and recurring support revenues have increased to £2.1m (2008: £1.9m)

Direct and in-direct revenues in-line with plan

Expenses reduced by 24% year on year to ÂŁ1.9m (2008: ÂŁ2.5m)

The market opportunity remains very attractive for our traditional products and  our newer products are building in momentum

Overseas territories are producing good results with revenues at approximately 22% of total

Rod Jones, Chief Executive Officer, commented:

"Our progress has been excellent in all aspects of our business, our restructuring programme has worked and our profitability has returned to an acceptable level; this is a highly credible result when considering the general economic environment and uncertainties at this time.

We remain watchful of any sign of a softening in our markets and will react accordingly to it but with good visibility on our consultancy and support revenues and a market that should be open to our proposition for new business, we have every reason to be positive about the near term opportunity."

  Enquiries:

PROACTIS Holdings PLC

Tel: 01937 545 070

Rod Jones, Chief Executive Officer

Weber Shandwick Financial

Tel: 020 7067 0700

Nick Oborne/John Moriarty

Daniel Stewart & Company plc

Tel: 020 7776 6550

Lindsay Mair/Charlotte Stranner

Notes to editors:

PROACTIS creates, sells and maintains specialist software which enables organisations to streamline, control and monitor all internal and external expenditure, other than payroll.  PROACTIS is already used in over 300 organisations around the world from the commercial, public and not-for-profit sectors.

PROACTIS is a profitable, high growth business head quartered in Wetherby, West Yorkshire. It develops its own software using an in-house team of developers and sells through both direct and indirect channels via a number of Accredited Channel Partners.

PROACTIS floated on the AIM market of the London Stock Exchange in June 2006.

  CHAIRMAN'S AND CHIEF EXECUTIVE OFFICER'S REPORT

We report our interim results for the six month period to 31 January 2009.

The period has been one of continued good progress across the business. Our indirect approach to commercial markets has proven successful, and our geographic coverage has now extended to Africa and Asia Pacific regions where we have partnerships, revenues, and business plans in place. Our consultancy and recurring support revenues have grown again and our visibility of forward revenues for consultancy is stronger than ever. We have enjoyed a solid six months in the Public Sector and have some good prospects for the second half.

Our cost restructuring has worked well and we have a sound business model for controlled growth.

Despite the turmoil and uncertainty in global markets we have demonstrated solid progress and the core elements of our strategy remain. These are:

Revenue growth

Our Accredited channel partnerships have enabled us to move further into the global commercial marketplace.  We now have some 28 partners and clients in most parts of the world, giving us access to many more opportunities and opening up global deals based from the UK and Europe.  Over 22% of new business has come from non UK deals.

The UK public sector has generally been approached through our direct sales force, but we also now have a partnership with Unit 4 Agresso NV (Unit 4 Agresso as listed on Euronext Amsterdam).  Agresso is a leading Financial Management software author and a leading supplier to the Public Sector.  Agresso will be selling our solution in conjunction with their own. We will continue our direct sales effort in this sector of the market.

Low cost model

Our Commercial, Off the Shelf ("COTS") software model is well proven, minimising engineering, QA, support and implementation costs and allowing us to educate our Accredited Channel Partners in order to make them self-sufficient, whilst ensuring that our clients use up to date software releases and get value from their maintenance fees.

Headcount and overhead base are reduced and in line with revenues.

Financial overview

Revenues increased to ÂŁ3.2m from ÂŁ3.0m for the same period last year.

The profit before tax was £377,000 (2008: loss £417,000). 

Revenues have grown by 6.7% with solid performances from both direct and indirect licences, consultancy and recurring maintenance revenues. Our direct revenues into the public sector have improved and our pipeline looks healthy. Gross margin is ahead of last year at 72% (2008: 69%) and our overhead base has improved, reducing to ÂŁ1.9m (2008 ÂŁ2.5m).

Cash at bank is ÂŁ1.6m gross (2008: ÂŁ1.1m) and our term loan has reduced to ÂŁ0.3m (2008: ÂŁ0.5m).

Outlook

Our progress has been excellent in all aspects of the business, our restructuring programme has worked and our profitability has returned to an acceptable level; this is a highly credible result when considering the general economic environment and uncertainties at this time.

The turnaround in performance against the corresponding period last year has been driven by a re-focusing of our sales and marketing effort.  We have concentrated our effort on driving sales of mid-market purchase-to-pay projects through an increasing network of dedicated resellers.  In addition we have developed collaborative relationships with a number of third party influencers and specialist consulting firms to deliver larger, more complex, multi-national or broad-scope eProcurement projects in the public sector.  This strategy has led to increased revenues and efficiencies in our sales and marketing costs.

We remain watchful of any sign of a softening in our markets and will react accordingly to it but with good visibility on our consultancy and support revenues and a market that should be open to our proposition for new business, we have every reason to be positive about the near term opportunity.

Alan Aubrey Rod Jones

Chairman Chief Executive Officer

7 April 2008

  

Consolidated income statement 

for the six months ended 31 January 2009

Unaudited

Unaudited

Audited

6 months to 

31 Jan 2009

6 months to 

31 Jan 2008

Year ended 

31 July 2008

ÂŁ000

ÂŁ000

ÂŁ000

Revenue

Continuing

3,150

2,975

6,553

Cost of sales

(881)

(910)

(2,079)

-------------

-------------

-------------

Gross profit

2,269

2,065

4,474

Administrative costs

(1,907)

(2,503)

(5,030)

-------------

-------------

-------------

Operating profit / (loss) before non recurring items and share based payment charges

371

(216)

841

Non-recurring administrative costs

-

-

(928)

One-time recurring administrative costs

-

(200)

(447)

Share based payment charges

(9)

(22)

(22)

-------------

-------------

-------------

Operating profit / (loss)

362

(438)

(556)

Finance income 

27

23

47

Finance expenses 

(12)

(2)

(19)

-------------

-------------

-------------

Profit / (loss) before taxation

377

(417)

(528)

Taxation

30

-

100

-------------

-------------

-------------

Profit / (loss) for the period

407

(417)

(428)

-------------

-------------

-------------

Earnings per ordinary share :

- Basic 

1.3p

(1.3p)

(1.4p)

-------------

-------------

-------------

- Diluted

1.2p

(1.3p)

(1.4p)

-------------

-------------

-------------

  Consolidated statement of changes in equity 

as at 31 January 2009

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Share 

capital

Share premium 

Merger  reserve

Capital  reserve

Foreign exchange reserve

Retained earnings

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

At 1 August 2007

3,018

2,735

556

-

-

(1,300)

Shares issued as deferred consideration for acquisition

59

316

-

-

-

-

Result for the period

-

-

-

-

-

(417)

Share based payment charges

-

-

-

-

-

22

-------------

-------------

-------------

-------------

-------------

-------------

At 31 January 2008

3,077

3,051

556

-

-

(1,695)

Result for the period

-

-

-

-

-

(11)

Share options issued as consideration for business combinations

-

-

-

449

-

-

-------------

-------------

-------------

-------------

-------------

-------------

At 1 August 2008

3,077

3,051

556

449

-

(1,706)

Result for the period

-

-

-

-

-

407

Arising on translation of US assets

-

-

-

-

(16)

-

Issue of shares

5

-

-

-

-

(3)

Share based payment charges

-

-

-

-

-

9

-------------

-------------

-------------

-------------

-------------

-------------

At 31 January 2009

3,082

3,051

556

449

(16)

(1,293)

-------------

-------------

-------------

-------------

-------------

-------------

Consolidated balance sheet 

as at 31 January 2009

Unaudited

Unaudited

Audited

As at 31 Jan

2009

As at 31 Jan 2008

As at 31 July 2008

ÂŁ000

ÂŁ000

ÂŁ000

Non-current assets

Property, plant & equipment

119

153 

133

Intangible assets

6,360

6,364 

6,377

 ------------- 

 ------------- 

-------------

6,479

6,517 

6,510

 ------------- 

 ------------- 

-------------

Current assets

Trade and other receivables

1,664

2,019 

1,866

Cash and cash equivalents

1,612

1,081 

1,587

 ------------- 

 ------------- 

-------------

3,276

3,100 

3,453

 ------------- 

 ------------- 

-------------

Total assets

9,755

9,617 

9,963

 ------------- 

 ------------- 

-------------

Current liabilities

Bank loans

(167)

(167)

(167)

Trade and other payables

(554)

(1,450)

(1,225)

Deferred income

(1,701)

(1,176)

(1,478)

Corporation tax liabilities

-

(55)

(60)

 ------------- 

 ------------- 

-------------

(2,422)

(2,848)

(2,930)

 ------------- 

 ------------- 

-------------

Non-current liabilities

Bank loans

(166)

(333)

(251)

Deferred tax liabilities

(1,338)

(1,447)

(1,355)

 ------------- 

 ------------- 

-------------

(1,504)

(1,780)

(1,606)

 ------------- 

 ------------- 

-------------

Total liabilities

(3,926)

(4,628)

(4,536)

 ------------- 

 ------------- 

-------------

Net assets

5,829

4,989 

5,427

 ------------- 

 ------------- 

-------------

Equity attributable to equity holders of the Company

Called up share capital

3,082

3,077 

3,077

Share premium account

3,051

3,051 

3,051

Merger reserve

556

556 

556

Capital reserve

449

-

449

Foreign exchange reserve

(16)

-

-

Retained earnings

(1,293)

(1,695)

(1,706)

 ------------- 

 ------------- 

-------------

Total equity

5,829

4,989 

5,427

-------------

-------------

-------------

Consolidated cash flow statement 

for the six months ended 31 January 2009

Unaudited

Unaudited

Audited

6 months to 

31 Jan 2009

6 months to 

31 Jan 2008

Year ended 

31 July 2008

ÂŁ000

ÂŁ000

ÂŁ000

Operating activities

Profit / (loss) for the period

407

(417)

(428)

Amortisation of intangible assets

225

65

257

Depreciation

31

41

60

Net finance income

(15)

(21)

(28)

Income tax credit

(30)

-

(100)

Share based payment charges

9

22

22

-------------

-------------

-------------

Operating cash flow before changes in working capital

627

(310)

(217)

Movement in trade and other receivables

202

88

674

Movement in trade and other payables

(468)

(224)

346

-------------

-------------

-------------

Operating cash flow from operations

361

(446)

803

Interest received

27

23

47

Interest paid

(12)

(2)

(18)

Income tax paid

(46)

(62)

(90)

-------------

-------------

-------------

Net cash flow from operating activities

330

(487)

742

-------------

-------------

-------------

Investing activities

Purchase of plant and equipment

(17)

(44)

(53)

Development expenditure capitalised

(207)

(155)

(446)

Acquisition of subsidiaries

-

-

(341)

-------------

-------------

-------------

Net cash flow from investing activities

(224)

(199)

(840)

-------------

-------------

-------------

Financing activities

Proceeds from issue of new shares

2

-

-

Proceeds from new bank borrowing

-

500

500

Repayment of bank borrowing

(83)

-

(82)

-------------

-------------

-------------

Net cash flow from financing activities

(81)

500

418

-------------

-------------

-------------

Net decrease in cash and cash equivalents

25

(186)

320

Cash and cash equivalents at the beginning of the period

1,587

1,267

1,267

-------------

-------------

-------------

Cash and cash equivalents at the end of the period

1,612

1,081

1,587

-------------

-------------

-------------

Notes to the half yearly financial information

Basis of preparation

This consolidated half-yearly financial information for the half year ended 31 January 2009 has been prepared in accordance with IAS 34, 'Interim financial reporting' as adopted by the European Union. The half-yearly consolidated financial report should be read in conjunction with the annual financial statements for the year ended 31 July 2008, which have been prepared in accordance with IFRS as adopted by the European Union.

The financial information contained in the interim report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. Statutory accounts for the year ended 31 July 2008 have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement made under Section 237(2) or Section 237(3) of the Companies Act 1985.

There were no recognised gains or losses in the six month period ended 31 January 2009 other than the profit for the period and therefore no statement of recognised income and expenses is presented.

The Board confirms that to the best of its knowledge :

The condensed set of financial statements has been prepared in accordance with IAS34 'Interim Financial Reporting' as adopted by the EU;

The interim management report includes a fair review of the information required by :

DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

DTR4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

The interim report was approved by the Board of Directors on 7 April 2009.

Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 July 2008, as described in those annual financial statements.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QQLFBKZBLBBE
Date   Source Headline
22nd Jan 20187:00 amRNSIssue of Equity
18th Jan 20187:00 amRNSFiling of Tender Offer for Hubwoo
15th Jan 20187:00 amRNSIssue of Equity
5th Jan 201810:04 amRNSTR-1: Notification of major holdings
18th Dec 201710:40 amRNSResult of AGM
7th Dec 201710:06 amRNSIssue of Equity
5th Dec 20173:09 pmRNSHolding(s) in Company
30th Nov 20177:00 amRNSAnnual Report and Accounts & Notice of AGM
13th Nov 20177:00 amRNSDirector/PDMR Shareholding
10th Nov 20177:00 amRNSIssue of Equity
3rd Nov 20172:36 pmRNSHolding(s) in Company
13th Oct 20177:00 amRNSDirector/PDMR Shareholding
11th Oct 20177:00 amRNSFinal Results
5th Sep 201712:19 pmRNSIssue of Equity
29th Aug 20177:00 amRNSGrant of Options
22nd Aug 20177:00 amRNSTrading Update & Notice of Results
7th Aug 20177:00 amRNSCompletion of Acquisition and Re-admission
31st Jul 201712:00 pmRNSResult of General Meeting and Total Voting Rights
20th Jul 20177:00 amRNSHolding(s) in Company
10th Jul 20172:28 pmRNSHolding(s) in Company
10th Jul 201711:56 amRNSHolding(s) in Company
7th Jul 20178:00 amRNSSch 1 - Proactis Holdings Plc
7th Jul 20177:00 amRNSProposed Acquisition, Placing & Notice of GM
3rd May 20177:00 amRNSIssue of Equity and Total Voting Rights
26th Apr 20177:00 amRNSInterim Results
4th Apr 20177:00 amRNSHolding(s) in Company
3rd Apr 20176:19 pmRNSHolding(s) in Company
13th Mar 20177:00 amRNSIssue of Equity and Total Voting Rights
20th Feb 20177:00 amRNSTrading Statement
30th Jan 20177:00 amRNSDirector Shareholdings, Issue of Equity & TVR
19th Dec 201612:49 pmRNSResult of AGM
19th Dec 20167:00 amRNSDirectorate Change
29th Nov 20167:00 amRNSIssue of Equity
28th Nov 20162:47 pmRNSAnnual Report and Accounts & Notice of AGM
28th Nov 20162:40 pmRNSHolding(s) in Company
17th Nov 20167:00 amRNSCompletion of Acquisition
10th Nov 201611:36 amRNSResult of Placing
10th Nov 201611:05 amRNSSecond Price Monitoring Extn
10th Nov 201611:00 amRNSPrice Monitoring Extension
10th Nov 20167:00 amRNSProposed Acquisition and Placing
12th Oct 20167:00 amRNSPreliminary Results
9th Sep 20163:04 pmRNSHolding(s) in Company
7th Sep 20165:07 pmRNSHolding(s) in Company
19th Aug 201610:42 amRNSHolding(s) in Company
11th Aug 20167:00 amRNSTrading Update & Notice of Results
29th Jul 20167:00 amRNSDirector/PDMR Shareholding
21st Jul 20167:00 amRNSIssue of Equity
14th Jul 201612:42 pmRNSHolding(s) in Company
6th Jul 20167:00 amRNSIssue of Equity
20th Jun 20167:00 amRNSIssue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.