29 Sep 2008 07:00
ο»Ώ
Patagonia Gold Plc
UNAUDITEDΒ Condensed CONSOLIDATED INTERIM STATEMENTs
for the six months ended 30Β June 2008
Chairman's Statement
I am pleased to present the Company's interim report for the six months ended 30th June 2008.
The financial results show a loss of Β£2,931,639 (2007:Β Β£4,527,624). These results are in line with expectations and highlight the exploration activity that has taken place on our portfolio ofΒ Santa CruzΒ properties.Β The direct exploration costs incurred in the six month period were Β£2,280,714.
These exploration activities have been financed through share placements, firstly Β£2,250,000 at 5p per share in January 2008 and secondly in July 2008 with a further fund raising of Β£2,000,000 at 6.75p per share. Both of these fund raisings have been largely supported by Directors and their families and by our largest institutionalΒ shareholder, BlackrockΒ Gold and GeneralΒ FundΒ whichΒ now hasΒ an interest of 8%Β in the Company. Further fundraisingsΒ will be required in order to finance continued exploration activities on the highly prospectiveΒ Santa CruzΒ properties.
Sir John Craven
Chairman
29thΒ September 2008
OPERATIONSΒ REPORT
El Tranquilo Property
The El Tranquilo property block, covering over 40 square kilometres, is located approximately 120km to the south east ofΒ La PalomaΒ in theΒ Santa CruzΒ provinceΒ ofΒ ArgentinaΒ and contains the Cap-Oeste Gold-SilverΒ Project and the Breccia Valentina Prospect.Β
Cap-Oeste Gold-SilverΒ Project: To date,Β PGD has completedΒ 95 drill holes on the main structure, now named the 'Bonanza vein', for a total of 11,329 metres. Drill-holes have been spaced at approximatelyΒ 50 metreΒ centres alongΒ the knownΒ 1,200 metresΒ of the Cap-Oeste structure with closer spacing in the zone of the main shoot. Three rows ofΒ 50 metreΒ step-back holes have been completed on most sections covering no lessΒ than 150 metres across strike.
Drilling results from Cap-Oeste not previously reported include:
|
Drill Hole No. |
From Metres |
Interval metres |
Gold Β g/t |
Silver Β g/t |
|
CO-084-DR |
175.00 |
31.10 |
1.24 |
24 |
|
including |
178.70 |
2.75 |
4.14 |
100 |
|
CO-086-DR |
193.90 |
7.10 |
4.89 |
208 |
|
including |
197.10 |
3.90 |
7.64 |
312 |
|
CO-089-DR |
182.35 |
21.65 |
1.24 |
17 |
|
CO-090-DR |
192.20 |
15.30 |
3.35 |
20 |
|
including |
197.00 |
2.00 |
19.70 |
38 |
Drilling has confirmed the presence of a wide goldΒ bearingΒ structureΒ at surface below which extends aΒ robustΒ coreΒ mineralised zoneΒ containing bonanza grade gold and silver. The mainΒ mineralisedΒ structure remains open at depth and along strike in both directions.
A drilling programme due to commence in October will focus on the definition of the high grade shoot within the Bonanza vein, the 'Main zone'. The drill proposal will explore the down dip extension of this high grade shoot as well and infill the 50Β metreΒ spacedΒ drill lines. Additional drilling is planned in the New Year which will explore along strike fromΒ the existing MainΒ zone which is the focus of the current Resource estimate.
AtΒ Cap-OesteΒ anΒ explorationΒ drillΒ programme wasΒ undertakenΒ to test theΒ north and south extensionsΒ of the mappedΒ structureΒ containingΒ the 1,200Β metres ofΒ strike drilled forΒ the Resource study. A total ofΒ 2,290Β metresΒ in 23, predominantly RC,Β holesΒ was drilled. TheseΒ exploratoryΒ holesΒ haveΒ reported favourable geochemical resultsΒ including anomalous gold and silver values.
A more detailed exploration programme is now planned to further define the anomalies identified and extend the knownΒ area of mineralization.
Preliminary Metallurgical StudiesΒ have been conducted on drill pulp samples by OMAC Laboratories of Ireland. TheΒ bottle rollΒ results are extremely encouraging, see Table belowΒ and prove the high amenability of the ore material to conventional extraction methods. Further test work will be conducted and will includeΒ quantifying theΒ silver recoveries.
|
Bottle roll test on 500g composite samples |
|||
|
Β |
Β |
6 hours |
24 hours |
|
Β |
Gold g/t |
% Recovery |
% Recovery |
|
composite-1 |
1.22 |
96.0 |
97.5 |
|
composite-2 |
23.75 |
99.2 |
98.8 |
|
composite-3 |
0.86 |
95.2 |
94.6 |
|
composite-4 |
3.70 |
93.3 |
93.1 |
|
composite-5 |
1.37 |
98.0 |
97.2 |
|
composite-6 |
8.05 |
96.8 |
96.0 |
|
composite-7 |
0.54 |
96.2 |
98.3 |
|
composite-8 |
4.60 |
97.5 |
99.6 |
|
composite-9 |
17.50 |
99.2 |
99.0 |
|
composite-10 |
2.67 |
93.7 |
97.2 |
|
composite-11 |
1.23 |
91.2 |
94.8 |
|
composite-12 |
0.62 |
97.4 |
98.4 |
|
composite-13 |
8.80 |
99.7 |
99.3 |
|
composite-14 |
0.62 |
93.4 |
95.3 |
|
composite-15 |
26.75Β |
97.6 |
99.2 |
Chlumsky, Armbrust and Meyer, LLC. (CAM) of Lakewood, Colorado, has been retained to independently define and describe a gold Resource at Cap-Oeste, which complies with Canada National Instrument 43-101 (NI 43-101). The Resource estimateΒ isΒ nearΒ finalisationΒ and willΒ thenΒ be announced to shareholders.
LaΒ ManchuriaΒ property
TheΒ La ManchuriaΒ property, covering 5,575 hectares, is located approximatelyΒ 50 kilometresΒ to the east of the Cap-Oeste project in theΒ Santa CruzΒ provinceΒ ofΒ ArgentinaΒ and contains theΒ ManchuriaΒ 'Main zone' gold-silver project.
Manchuria "Main Zone" project: In February-March 2008 PGD completed a diamond drilling campaign, consisting of 20 holes for a total of 3,980 metres, on the 'Main Zone'Β of the ManchuriaΒ gold-silver project, designed to infill and twin historic drill holes as well as expand the area of mineralisation and in order to plan a resource oriented drill program for the second half of this year.
Drilling of theΒ Main Zone has confirmed and extended the high-grade gold and silver mineralisation 300m to the south and the zone remains open but obscured by post-mineral cover.
Interpretation of geophysics over the Main Zone and available geochemistry to the south indicates the potential for the structure to extend south for over 2,000 metres.
CAMΒ have already initiated a technical due diligence on the work conducted to date.
La Paloma Property
The La Paloma property block, covering over 44 square kilometres, is located approximately 40 kilometres to the south of the town ofΒ Perito MorenoΒ in theΒ Santa CruzΒ provinceΒ ofΒ ArgentinaΒ and contains the Lomada de Leiva Project and the adjacent Breccia Sofia Prospect.
Lomada de Leiva Project: A short drill programme was initiated prior to the winter recess and 3 infill holes for 567.1m in the main resource area were drilled. The full programme, designed to expand the known Resource and to follow the recommendations from the Resource and Scoping Studies, will be completed as part of next season's campaign.
Drilling results from Lomada de Leiva not previously reported include:
|
Drill Hole No. |
From Metres |
Interval metres |
Gold Β g/t |
|
LL-039-D |
58.0 |
4.0 |
0.70 |
|
LL-041-D |
60.0 |
25.5 |
0.95 |
|
Including |
93.0 |
5.0 |
2.49 |
Additional drilling will also test the anomalous structures identified by the detailed geophysics survey.
Chlumsky, Armbrust and Meyer, LLC. (CAM) of Lakewood, Colorado, has been retained to independently define and describe a National Instrument (NI) 43-101 compliant Scoping Study on the Lomada de Leiva Project. The studyΒ isΒ near completion and will be reported in due course.
Breccia Sofia Prospect: As a follow-up to the exploration drill programme in 2007, five exploration drill holes, for a total of 604.65 metres, have been completed on the mineralised structural corridor along strike to the south of the mineralisation in hole BSR-015 containing 5m @ 17.5g/t Au. Drilling has intersected numerous zones of veining.
Drilling results from Breccia Sofia not previously reported include:
|
Drill Hole No. |
From Metres |
Interval metres |
Gold Β g/t |
|
BS-18-D |
90.0 |
4.0 |
2.47 |
|
BS-19-D |
80.0 |
7.0 |
1.10 |
Further drilling is planned to define the southern continuation of this mineralised corridor.
Strategic Partnership with Fomento Minero de Santa Cruz Sociedad del Estado
It was announced in MayΒ 2008Β that Patagonia Gold SA ("PGSA"), has entered into a Letter of Intent ("LOI") with Fomento Minero de Santa Cruz Sociedad del Estado ("Fomicruz SE"), a well established and respected mining company wholly owned by theΒ Β government ofΒ Santa Cruz Province, Argentina.
The LOI sets out the key terms and conditions of a strategic partnership between PGSA andΒ government owned Fomicruz SE for the future development of PGSA's mining properties inΒ Santa CruzΒ province, including the gold and silver projects of Lomada de Leiva, Cap Oeste andΒ La Manchuria MainΒ Zone, together with properties currently owned by Fomicruz SE.
PGSA and Fomicruz SEΒ intend, subject to the approval by their respective Board of Directors,Β toΒ enter into a detailedΒ shareholder'sΒ agreement whichΒ is expected toΒ include the followingΒ keyΒ terms:Β
A new company ("NEWCO") will be created in which PGSA will acquire a 90% interest and Fomicruz SE will acquire a 10% interest.
PGSA will contribute to NEWCO approximately 100,000 hectares of its mining properties in Santa Cruz province consisting of the La Paloma, El Tranquilo and La Manchuria block of properties.
Fomicruz SE. will contribute to NEWCO approximately 100,000 hectares of mining properties located in the very prospective Deseado Massif, close to PGSAΒ΄s El Tranquilo and La Manchuria block of properties.
PGSA will invest US$5 million, over a 5 year period, on exploration expenditures on the properties contributed by Fomicruz S.E.Β
PGSA will fund all the exploration expenditures on NEWCOΒ΄s properties to pre-feasibility stage.
Further development of the properties, through feasibility to production, will be funded on a pro-rata basis.Β
PGSA will manage the exploration and potential future development on the properties.
It is anticipated that the final agreement will be completed byΒ endΒ OctoberΒ 2008.
Exploration Programme second half 2008
Drilling has commencedΒ at La Manchuria in order to advance this project towards Resource status. A second drill rig has been contracted to commence at Cap-Oeste in October. The drill programmeΒ on Cap-OesteΒ has been designed to focus on the already identified high grade shoot in order to expand the Resource. In addition further drilling will be carried out to extend the known mineralisation.
The finalisation of the Scoping Study at LomadaΒ de Leiva and the Resource estimate at Cap Oeste are expected soon and the results will be announced to shareholders.
Β Β Unaudited condensed consolidated interim income statementFOR THE SIX MONTHS ENDED 30 JUNE 2008
|
Six months to30Β June2008(unaudited) |
Β Six months to30Β June2007(unaudited) |
Year to 31Β December 2007(audited) |
|
|
Β£ |
Β£ |
Β£ |
|
|
Continuing operations |
|||
|
Exploration costs |
(2,280,714) |
(3,662,592) |
(4,867,807) |
|
Administrative costs |
(678,379) |
(837,004) |
(1,367,727) |
|
FinanceΒ income |
28,775 |
25,813 |
48,297 |
|
Finance costs |
(1,321) |
(53,841) |
(2,097) |
|
Loss for the period |
(2,931,639) |
(4,527,624) |
(6,189,334) |
|
LossΒ per shareΒ (pence) |
|||
|
BasicΒ lossΒ per share |
(0.73) |
(1.46) |
(1.86) |
|
DilutedΒ lossΒ perΒ share |
(0.73) |
(1.46) |
(1.86) |
Β Β Unaudited condensed consolidated interim balance sheetΒ AT 30 JUNE 2008
|
30Β JuneΒ 2008(unaudited) |
30Β JuneΒ 2007(unaudited) |
31Β DecemberΒ 2007(audited) |
|
|
Β£ |
Β£ |
Β£ |
|
|
ASSETS Non-current assets |
|||
|
Property, plant and equipment |
82,294 |
41,190 |
66,199 |
|
Available for sale financial assets |
116,471 |
150,980 |
146,666 |
|
Other receivables |
731,686 |
234,235 |
351,316 |
|
930,451 |
426,405 |
564,181 |
|
|
Current assets |
|||
|
Trade and other receivables |
241,781 |
205,227 |
224,630 |
|
Cash at bank and in hand |
53,049 |
426,511 |
661,793 |
|
294,830 |
631,738 |
886,423 |
|
|
Total assets |
1,225,281 |
1,058,143 |
1,450,604 |
|
LIABILITIESΒ |
|||
|
Current liabilities |
|||
|
Trade and other payables |
(907,546) |
(345,328) |
(534,922) |
|
Total liabilities |
(907,546) |
(345,328) |
(534,922) |
|
Net assets |
317,735 |
712,815 |
915,682 |
|
EQUITY Equity attributable to equity holders of the parent |
|||
|
Share capital |
4,029,229 |
3,343,935 |
3,579,229 |
|
Share premium account |
30,200,654 |
26,635,949 |
28,400,654 |
|
Translation reserve |
125,053 |
300,785 |
103,907 |
|
Share based paymentΒ reserve |
205,341 |
112,600 |
112,600 |
|
Retained loss |
(34,242,542) |
(29,680,454) |
(31,280,708) |
|
Total equity |
317,735 |
712,815 |
915,682 |
Β Β Unaudited condensed consolidated interim statement of changes in equityFOR THE SIX MONTHS ENDED 30 JUNE 2008
|
Share Capital Β£ |
Share premium account Β£ |
Translation reserve Β£ |
Share based payment reserve Β£ |
RetainedΒ Β Loss Β£ |
Total Β£ |
|
|
Balance at 31Β December 2006 |
2,731,065 |
23,389,188 |
238,907 |
13,731 |
(25,152,830) |
1,220,061 |
|
Changes in equity for first halfof 2007 |
||||||
|
Exchange differences on translation of foreign operations |
- |
- |
61,878 |
- |
- |
61,878 |
|
Net income recognised directlyin equity |
||||||
|
Loss for the period |
- |
- |
- |
- |
(4,527,624) |
(4,527,624) |
|
Total recognised income and expense for the period |
2,731,065 |
23,389,188 |
300,785 |
13,731 |
(29,680,454) |
(3,245,685) |
|
Share based payment |
- |
- |
- |
98,869 |
- |
98,869 |
|
Issue of share capital |
612,870 |
3,246,761 |
- |
- |
- |
3,859,631 |
|
Balance at 30Β June 2007 |
3,343,935 |
26,635,949 |
300,785 |
112,600 |
(29,680,454) |
712,815 |
|
Balance at 31Β December 2006 |
2,731,065 |
23,389,188 |
238,907 |
13,731 |
(25,152,830) |
1,220,061 |
|
Changes in equity for 2007 |
||||||
|
Exchange differences on translation of foreign operations |
- |
- |
(135,000) |
- |
- |
(135,000) |
|
Net income recognised directly inΒ equity |
||||||
|
Loss for the period |
- |
- |
- |
- |
(6,189,334) |
(6,189,334) |
|
Total recognised income and expense for the period |
2,731,065 |
23,389,188 |
103,907 |
13,731 |
(31,342,164) |
(5,104,273) |
|
Share based payment |
- |
- |
- |
98,869 |
- |
98,869 |
|
Revaluation of available for sale financial assets |
- |
- |
- |
- |
61,456 |
61,456 |
|
Issue of share capital |
848,164 |
5,011,466 |
- |
- |
- |
5,859,630 |
|
Balance at 31Β December 2007 |
3,579,229 |
28,400,654 |
103,907 |
112,600 |
(31,280,708) |
915,682 |
|
|
Changes in equity for first half ofΒ 2008 |
|||||||
|
Exchange differences on translation of foreign operations |
- |
- |
21,146 |
- |
- |
21,146 |
|
|
Net income recognised directly inΒ equity |
|||||||
|
Loss for the period |
- |
- |
- |
- |
(2,931,639) |
(2,931,639) |
|
|
Total recognised income and expense for the period |
3,579,229 |
28,400,654 |
125,053 |
112,600 |
(34,212,347) |
(1,994,811) |
|
|
Share based payment |
- |
- |
- |
92,741 |
- |
92,741 |
|
|
Revaluation of available for sale |
|||||||
|
Financial assets |
- |
- |
- |
- |
(30,195) |
(30,195) |
|
|
Issue of share capital |
450,000 |
1,800,000 |
- |
- |
- |
2,250,000 |
|
|
Balance at 30Β June 2008 |
4,029,229 |
30,200,654 |
125,053 |
205,341 |
(34,242,542) |
317,735 |
|
Β Β Unaudited condensed consolidated interim cash flow statementΒ FOR THE SIX MONTHS ENDED 30 JUNE 2008
|
Six months to30Β JuneΒ 2008 Β£ |
Six months to30Β June2007 Β£ |
Year to31 December2007 Β£ |
|
|
Cash flow from operating activities |
|||
|
Loss after taxation |
(2,931,639) |
(4,527,624) |
(6,189,334) |
|
Adjustment for: |
|||
|
Mineral rights acquired through issuance of Loan Notes |
- |
- |
2,162,093 |
|
Interest income |
(28,775) |
(25,813) |
(48,297) |
|
DepreciationΒ and impairment |
14,006 |
12,487 |
24,279 |
|
(Increase) in trade and other receivables |
(397,521) |
(9,748) |
(146,232) |
|
Increase in trade payables |
372,624 |
44,108 |
233,702 |
|
Share based payments |
92,741 |
98,869 |
98,869 |
|
NetΒ cash used inΒ Β from operating activities |
(2,878,564) |
(4,407,721) |
(3,864,920) |
|
Cash flows from investing activities |
|||
|
Interest received |
28,775 |
25,813 |
48,297 |
|
Purchase of property, plant and equipment |
(30,101) |
(9,880) |
(50,264) |
|
NetΒ cash fromΒ investing activities |
(1,326) |
15,933 |
(1,967) |
|
Cash flows from financing activitiesΒ |
|||
|
Proceeds from issue of share capital |
2,250,000 |
3,859,630 |
3,697,537 |
|
Net cashΒ fromΒ financing activities |
2,250,000 |
3,859,630 |
3,697,537 |
|
Net (decrease) in cash and cash equivalents |
(629,890) |
(532,158) |
(169,350) |
|
Cash and cash equivalents atΒ beginningΒ of period |
661,793 |
966,143 |
966,143 |
|
Effects of foreign exchange movements |
21,146 |
(7,474) |
(135,000) |
|
Cash and cash equivalents at end of period |
53,049 |
426,511 |
661,793 |
Β Β NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTSFOR THE SIX MONTHS ENDED 30 JUNE 2008
1. Basis of preparation
These condensed consolidatedΒ interimΒ financial statements are for the six months ended 30Β June 2008Β and are prepared under the recognition and measurement rules of IFRS 1. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31Β December 2007.
These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies set out below which are based on the recognition and measurement principles of IFRS 1 in issue as adopted by the European Union (EU).
Patagonia GoldΒ Plc's consolidated financial statements were prepared in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) until 31Β December 2006. The date of transition to IFRS was 1Β January 2006.Β
The financial information set out in this interim report does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985. The Group's statutory financial statements for the year ended 31Β December 2007, prepared underΒ the recognition and measurement rules of IFRS 1, have been filed with the Registrar of Companies.Β The auditor's report on those financial statements wasΒ notΒ qualifiedΒ but was modified to include an emphasis of matter in respect of the going concern basis,Β and did not contain a statement under Section 237(2) of the Companies Act 1985.
The financial information for the six months ended 30 June 2008 and 30 June 2007 is unaudited.
Going concern
TheseΒ interim condensed consolidatedΒ financial statements are prepared on a going concern basis which the Directors believe to be appropriate for the following reasons:
In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete tranches to finance its activities for limited periods only. Further fundingΒ will beΒ required.
The Directors have prepared cash flow information forΒ 2008. On the basis of the cash flow information the Directors are of the opinion that the Company will require additional financial resources to enable the Group to undertakeΒ an optimal programme of exploration appraisal activity over the next twelve months,Β andΒ to meetΒ its commitments.
OnΒ 15Β July 2008Β the Company placed shares to a value ofΒ approximatelyΒ Β£2 million to fundΒ working capital and exploration expenditure. The financial statements do not include any adjustments, particularly in respect of tangible fixed assets, investments, loans and provisions for winding up which would be necessary if the Company and Group ceased to be a going concern.
2. Summary of significant accounting policies
The following accounting policies have been applied consistently in respect of items which are considered material in relation to the Group's financial statements.
Equity settled share-based payment
All share-based payment arrangements granted after 7 November 2002 that had not vested prior to 1 January 2006 are recognised in the financial statements.
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. Where employees are rewarded using share-based payments, the fair values of employees' services are determined indirectly by reference to the fair value of the instrument granted to the employee. This fair value is appraised at the grant date and excludes the impact of non-market vesting conditions (for example, profitability and sales growth targets).
All equity-settled share-based payments are ultimately recognised as an expense in the income statement with a corresponding credit to "share-based payment reserve".
If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense recognised in prior periods if share options ultimately exercised are different to that estimated on vesting.
Upon exercise of share options the proceeds received net of attributable transaction costs are credited to share capital, and where appropriate share premium.
Basis of consolidation
The Group accounts include the Company and its subsidiary undertakings made up toΒ each period end.Β Subsidiaries are entities over which the Group has the power to control the financial and operating policies so as to obtain benefits from its activities. The Group obtains and exercises control through voting rights.
Unrealised gains on transactions between the Group and its subsidiaries are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.
Acquisitions of subsidiaries are dealt with by the purchase method. The purchase method involves the recognition at fair value of all identifiable assets and liabilities, including contingent liabilities of the subsidiary, at the acquisition date, regardless of whether or not they were recorded in the financial statements of the subsidiary prior to acquisition. On initial recognition, the assets and liabilities of the subsidiary are included in the consolidated balance sheet at their fair values, which are also used as the bases for subsequent measurement in accordance with the Group accounting policies. Goodwill is stated after separating out identifiable intangible assets. Goodwill represents the excess of acquisition cost over the fair value of the Group's share of the identifiable net assets of the acquired subsidiary at the date of acquisition.
Exploration expenditure
When the Group has incurred expenditure on mining properties that have not reached the stage of commercial production the costs of acquiring the rights to such properties, and related exploration and development costs are deferred where the expected recovery of costs is considered probable by the successful exploitation or sale of the asset. Exploration costs on properties where insufficient exploration has taken place to ascertain future recoverability are expensed. Where mining properties are abandoned, the deferred expenditure is written-off in full.
Goodwill
Goodwill which represents the excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is capitalised and reviewed annually for impairmentΒ by the Directors. Goodwill is carried at cost less accumulated impairment losses. Negative goodwill is recognised immediately after acquisition in the income statement.Β Goodwill written-offΒ Β to reserves prior to the date of transition to IFRS remains in reserves. There is no reinstatement of goodwill that was amortised prior to the transition to IFRS. Goodwill previously written-off to reserves is not written back to the income statement on subsequent disposal.
BusinessΒ combinations
The Group has elected not to apply IFRS 3 Business Combinations retrospectively to Business Combinations prior to 1 January 2006. Instead, the existing goodwill has been frozen at that date, tested for impairment and not subsequently amortised.
Impairment testing of goodwill, other intangible assets and property, plant and equipment
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). As a result, some assets are tested individually for impairment and some are tested at cash-generating unit level. Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of the related business combination and represent the lowest level within the Group at which management monitors the related cash flows.
Goodwill, other individual assets or cash-generating units that include goodwill, other intangible assets with an indefinite useful life, and those intangible assets not yet available for use are tested for impairment at least annually. All other individual assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the asset's or cash-generating unit's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use based on an internal discounted cash flow evaluation. Impairment losses recognised for cash-generating units, to which goodwill has been allocated, are credited initially to the carrying amount of goodwill. Any remaining impairment loss is chargedΒ pro rataΒ to the other assets in the cash generating unit. With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist.
Foreign currency
The Group's functional currency isΒ United StatesΒ dollars being the currency by which the Group is mainly influenced with regard to labour, material and other costs whilst operating inΒ Argentina. The ultimate parent Company, Patagonia Gold Plc, is aΒ UKΒ listed company which raises funds for the Group in British pounds sterling (GBP) which are converted intoΒ United StatesΒ dollars as required. Consequently, for reporting purposes, the Group's presentational currency is British pounds sterling (GBP). Foreign currency transactions by Group companies are recorded in their functional currencies at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities have been translated at rates in effect at the balance sheet date. Any realised or unrealised exchange adjustments have been charged or credited to income. On consolidation the accounts of overseas subsidiary undertakings are translated into the presentational currency of the Group at the rate of exchange ruling at the balance sheet date and income and expenditure account items are translated at the average rate for the period. The exchange difference arising on the retranslation of opening net assets is classified within equity and is taken directly to the translation reserve. All other translation differences are taken to the income and expenditure statement.
Financial assetsΒ
Financial assets can be divided into the following categories:
β’ loans and receivables
β’ financial assets at fair value through profit or loss
β’ available-for-sale financial assets
β’ held-to-maturity investments
Financial assets are assigned to the different categories on initial recognition, depending on the characteristics of the instrumentΒ andΒ itsΒ purpose. A financial instrument's category is relevant for the way it is measured and whether resulting income and expenses are recognised in the income statement or charged directly against equity.
The Group generally recognises all financial assets using settlement day accounting. An assessment of whether a financial asset is impaired is made at least at each reporting date. Financial assets that are substantially past due are also considered for impairment. All income and expense relating to financial assets are recognised in the income statement line item "finance costs" or "finance income", respectively.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are subsequently measured at amortised costΒ using theΒ effectiveΒ interestΒ
method, less provision for impairment. Any change in their value is recognised in profit or loss. The Group's other receivables fall into this category of financial instruments.
Individual receivables are considered for impairment when they are past due at the balance sheet date or when objective evidence is received that a specific counterparty will default.
Available-for-sale financial assets include non-derivative financial assets that are either designated as such or do not qualify for inclusion in any of the other categories of financial assets. All financial assets within this category are measured subsequently at fair value, with changes in value recognised in equity, through the/statement of changes in equity/statement of recognised income and expense. Gains and losses arising from investments classified as available-for-sale are recognised in the income statement when they are sold or when the investment is impaired.
In the case of impairment of available-for-sale assets, any loss previously recognised in equity is transferred to the income statement. Impairment losses recognised in the income statement on equity instruments are not reversed through the income statement. Impairment losses recognised previously on debt securities are reversed through the income statement when the increase can be related objectively to an event occurring after the impairment loss was recognised in the income statement.
An assessment for impairment is undertaken at least at each balance sheet date.
The Group has no financial assets at fair value through profit or loss or held-to-maturity investments.
Financial liabilities
Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Group becomes a party to the contractual provisions of the instrument. All financial liabilities are recorded initially at fair value, net of direct issue costs.
Financial liabilities categorised as at fair value through profit or loss are remeasured at each reporting date at fair value, with changes in fair value being recognised in the income statement. All other financial liabilities are recorded at amortised cost using the effective interest method, with interest-related charges recognised as an expense in finance cost in the income statement. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are charged to the income statement on an accruals basis using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise. A financial liability is derecognised only when the obligation is extinguished, that is, when the obligation is discharged or cancelled or expires.
3. Share issue
Shares issued and authorised for the period to 30Β June 2008Β may be summarised as follows:
|
6 months to 30Β June 2008Β - unaudited |
|
|
AuthorisedΒ 1,000,000,000 ordinary shares of 1 pence eachΒ |
Β£ |
|
At 1Β January 2008Β 357,922,913Β ordinary shares of 1 pence eachΒ |
3,579,229 |
|
Issue of sharesΒ 45,000,000Β ordinary shares of 1 pence each |
450,000 |
|
At 30Β June 2008Β 402,922,913Β ordinary shares of 1 pence each |
4,029,229Β |
|
6 months to 30Β June 2007 - unaudited |
|
|
Authorised 500,000,000 ordinary shares of 1 pence eachΒ |
Β£ |
|
At 1Β January 2007Β 273,106,435 ordinary shares of 1 pence eachΒ |
2,731,065 |
|
Issue of sharesΒ 61,287,066 ordinary shares of 1 pence each |
612,870 |
|
At 30Β June 2007Β 334,393,501 ordinary shares of 1 pence each |
3,343,935Β |
|
Year to 31Β December 2007 -Β audited |
|
|
AuthorisedΒ 500,000,000 ordinary shares of 1 pence each |
Β£ |
|
At 1Β January 2007Β 273,106,435Β Β ordinary shares of 1 pence eachΒ |
2,731,065 |
|
Issue of sharesΒ 84,816,478Β ordinary shares of 1 pence eachΒ |
848,164Β |
|
At 31Β December 2007Β 357,922,913ordinary shares of 1 pence eachΒ |
3,579,229 |
The sharesΒ issued in the 6 months to 30 June 2008Β yielded Β£2,250,000Β in cash and the weighted average share price wasΒ 5p.
Β Β 4. Subsequent events
OnΒ 15Β July 2008Β the Company placedΒ 29,629,870 ordinaryΒ 1pΒ sharesΒ at 6.75pΒ each toΒ fundΒ working capital and exploration expenditure.
5. Acquisition of Barrick's property portfolio inΒ Santa CruzΒ Argentina
A further cash payment of US$1.5 million will become payable to Barrick upon the delineation ofΒ 200,000 oz or greater of gold or gold equivalent on the La Paloma Property Group. InΒ addition the CompanyΒ has grantedΒ toΒ Barrick an option to buy back up to a 70 per cent. interest in any particular Property group upon the delineation ofΒ aΒ greaterΒ thanΒ 2 million oz of gold or gold equivalent (NI 43-101 Indicated Resource) on that PropertyΒ group going forward.
Under the terms of the acquisition agreement, PGSA has committed to complete a minimum level of expenditure of US$10 million on the Properties over a five year period. This included a commitment of US$1.5 million in the first 18 months. This commitment has been satisfied and at 30Β JuneΒ 2008Β expenditure on these Properties amounted to approximatelyΒ US$7.59million.
6. LossΒ per share
The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IASΒ 33 because they would not increase the loss per share. Accordingly there is no difference between the basic and dilutive loss per share.
Reconciliations of the earnings and weighted average number of shares used in the calculations are set outΒ below:
|
6 months to 30 JuneΒ 2008(unaudited) |
6 months to 30 JuneΒ 2007(unaudited) |
Year to 31Β December 2007(audited) |
|
|
Loss after tax (Β£) |
(2,931,639) |
(4,527,624) |
(6,189,334) |
|
Weighted average number of shares |
400,944,891 |
310,579,846 |
333,053,212 |
|
Basic and diluted earnings per share (pence) |
(0.73) |
(1.46) |
(1.86) |
Copies of this Interim Statement will be availableΒ from the Company's registered office atΒ 15Β Upper Grosvenor Street,Β LondonΒ W1KΒ 7PJΒ and may also be downloaded from the Company's website at "www.patagoniagold.com".
Follow the stocks