Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNSH.L Regulatory News (NSH)

  • There is currently no data for NSH

Half-year Report

20 Sep 2018 07:00

RNS Number : 2979B
Norish PLC
20 September 2018
Β 

Β 

Β 

Norish plc

Interim results 2018

Results

Β 

Norish plc (AIM: NSH), is pleased to announce its interim results for the six months ended 30 June 2018.

Β 

Financial Highlights

Β· Fully diluted adjusted EPS ahead by 16%, year on year, from 1.9p to 2.2p

Β· Balance sheet in excellent shape. Net debt reduced from Stg Β£5.4m at Dec 17 to Stg Β£5m at June 2018.

Β· Interest cover at 10.9 times, up from 7.2 times last year

Β· Operating profit ahead by 15%, from Stg Β£0.83m to Stg Β£0.95m

Β· Profit before tax ahead by 21%, from Stg Β£0.71m to Stg Β£0.86m

Β 

Operational Highlights

Β 

Cold Store division

Β 

Cold Stores are our largest business activity, accounting for circa 86% of the non-current assets in the business. This division saw operating profits grow by 17% in the first six months of the year, from Stg Β£1m to Stg Β£1.2m. Divisional operating margins expanded from 14.3% to 17.7%, year on year.

Β 

Within the cold store division, sales at a headline level were down 4%, from Β£7m to Β£6.7m. We experienced lower blast freezing activity, reflecting a down cycle in the pork market, particularly to China. As a consequence, the first half was characterised by a greater percentage of lower remunerative storage type business, within the overall sales mix. Occupancy increased from 90% in the first half of 2017, to 92% in the first half of 2018.

Β 

Costs in the cold store division were significantly reduced; labour (our largest cost) was down 6%, year on year while power expense (our second largest cost) was reduced by 16%, against the same period last year. Labour and power combined were lowered by 10% or Stg Β£0.3m. Power units consumed were lower by 12%. This reflects the aforementioned reduction in blast freezing activity, together with benefits coming through from the implementation of energy saving initiatives.

Β 

Within the division, the South East business performed particularly well, with sales ahead by 6%, year on year, to Stg Β£3.4m and contribution ahead by 32%, year on year. The North West business saw sales reduce by 14% to stg Β£3.3m and contribution by 2%, reflecting specific customer issues together with the down cycle in the pork export market.Β 

Β 

Sourcing Division

Β 

Sales at our sourcing division fell by 13% in the first half of 2018, compared with the same period in 2017, from Β£11.5m to Β£9.7m. Contribution declined by a corresponding 14%, year on year, from Β£0.32m to Β£0.3m. A reduction in protein supply has impacted the results. Town View Foods sources protein products mainly beef, pork, lamb and chicken. Sales from pork and chicken decreased by Β£1m during the period, while sales from beef and lamb decreased by Β£0.7m.

Β 

Β 

Town View Foods, the largest business within the Sourcing division, has repaid its investment within five years of its acquisition. A new deal has been agreed with management to cover an additional five year period.

Β 

Β 

Dairy Division

Β 

In our dairy business, we continue to make progress. At Cantwellscourt Farm, milk production was 3.2%, ahead year on year, despite a late start to the grazing season and lower than normal grass growth, later in the period, arising from the onset of drought conditions. Encouragingly, in the context of a difficult period, our operating costs declined 16% year on year, as we continue to focus on improving operating performance.

Β 

We are reinvesting the cash from our farming business into rearing replacements with circa 400 heifers coming into production over the next two years.

Β 

Discontinued

Β 

During the period the group decided to exit the Juice business for the ready to drinks market. A loss of Β£0.29m was incurred, compared to Β£0.07m last year.

Β 

Outlook

Β 

The Temperature Controlled market would appear to be operating close to capacity, as we head into the seasonally important final months of the year. Increasing demand could well be a driver for improving rates in relation to the services we provide. A lack of investment in new capacity over a long number of years, together with regulation forcing older plants to shut down and market displacement due to Brexit related issues, have all combined to tighten available cold storage capacity.

Β 

Our cold store business continues to focus on improving revenue and by reducing our operating costs. The second half should see further benefits from initiatives undertaken in the latter half of 2017 and the first half of 2018. We expect to make further progress in our cold store business over the remainder of 2018 and into 2019.

Β 

Our cold store assets are well invested. It is worth noting that of the 408,000 sq. foot of temperature-controlled facilities which we operate (on 30 acres), we actually own circa 328,000 sq. foot (on 25 acres). This gives us flexibility to work with our customers in order to meet their needs in this evolving temperature-controlled marketplace. To date, it would appear that Brexit, if anything, has been positive for our cold store business. The concern with possible disruption towards the end of March 2019, should see further demand for frozen and ambient space in the short term. Longer term, supply lines will likely change for some protein sources underpinning the need for greater traceability and existing cold storage capacity within the food chain. Increasingly cold stores are being viewed as integral to the traceability requirements of the marketplace.

Β 

Within the sourcing division we have recently added fish to our protein supply and are implementing other initiatives to get back on a growth trajectory.

Β 

In the dairy business, drought has impacted pasture growth over the summer months, with less than 25% of normal rainfall in the main growing period of May to August. Thankfully we have not had to use any of our winter reserves, harvested earlier in 2018. We have sown forage crops to augment our winter feed requirements. We expect the operating performance in the second half to show continued improvement, year on year, following on a similar trend to the first half of 2018.

Β 

Elsewhere, we are at the early stages of an exciting collaboration with a successful large-scale dairy farming business that will leverage our collective resources to develop a differentiated business model with significant potential for value creation in the coming years.

Β 

Over the past number of years, the Group's decision to invest significantly in both cold storage assets, and protein sourcing businesses, has proved to be the correct strategy. This strategy, combined with the investment in a highly motivated executive management team, which has brought a new energy and dynamic to the business, leaves the Group very well placed, for further growth and development, in the years ahead.

Β 

Dividend

Β 

The board does not recommend the payment of an interim dividend, unchanged from last year.

Β 

The final dividend of 1.65€cent per share announced earlier in the year will be paid on 19 October 2018 to those shareholders on the register on the 28 September 2018.

Β Β 

Β 

Β 

Β 

Norish plc

Β 

Β 

Β 

Β 

Consolidated income statement

Β 

Β 

Β 

Β 

For the six months ended 30 June 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Six months

Six months

Year

Β 

Β 

ended

ended

ended

Β 

Β 

30 June

30 June

31 December

Β 

Β 

2018

2017

2017

Β 

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Continuing operations

Β 

Β 

Β 

Β 

Revenue

Β 

18,454

20,545

42,012

Cost of sales

Β 

(17,145)

(19,351)

(39,160)

Gross profit

Β 

1,309

1,194

2,852

Β 

Β 

Β 

Β 

Β 

Other income

Β 

24

49

66

Deferred Consideration

Β 

-

-

(100)

Administrative expenses

Β 

(383)

(414)

(889)

Β 

Operating profit from continuing operations

Β 

950

829

1,929

Β 

Β 

Β 

Β 

Β 

Finance income- fair value gain on swaps

Β 

-

10

10

Finance income - interest receivable

Β 

-

-

1

Finance expenses - interest paid

Β 

(87)

(113)

(201)

Finance expenses - notional interest

Β 

-

(12)

(13)

Β 

Β 

Β 

Β 

Β 

Profit on continuing activities before taxation

Β 

863

714

1,726

Β 

Β 

Β 

Β 

Β 

Income taxes - Corporation tax

Β 

(216)

(141)

(413)

Income taxes - Deferred tax

Β 

Β 

Β 

(28)

Β 

Β 

Β 

Β 

Β 

Profit for the period attributable to owners of the parent from continuing operations

Β 

647

573

1,285

Β 

Β 

Β 

Β 

Β 

Loss from discontinued activities

Β 

(289)

(75)

(292)

Β 

Β 

Β 

Β 

Β 

Profit for the period

Β 

358

498

993

Β 

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

-

-

-

Β 

Β 

Β 

Β 

Β 

Total comprehensive income for the year

Β 

358

498

993

Β 

Profit for the period attributable to owners of parent

Β 

358

514

993

Loss for the financial year attributable to non-controlling interest

Β 

-

(16)

-

Earnings per share expressed in pence per share:

Β 

Β 

Β 

Β 

From continuing operations

- basic

Β 

2.2p

1.9p

4.4p

- diluted

Β 

2.2p

1.9p

4.4p

From discontinued operations

- basic

Β 

(1.0)p

(0.2)p

(1.0)p

- diluted

Β 

(1.0)p

(0.2)p

(1.0)p

Β 

Β 

Β 

Β 

Β 

Norish plc

Β 

Β 

Β 

Β 

Interim balance sheet

Β 

Β 

Β 

Β 

As at 30 June 2018

Β 

Β 

Β 

Β 

Β 

As at

As at

As at

Β 

Β 

30 June

30 June

31 December

Β 

Β 

2018

2017

2017

Β 

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β£'000

Β£'000

Β£'000

Β 

ASSETS

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Goodwill

2,338

2,338

2,338

Β 

Intangible assets

54

147

141

Β 

Biological assets

658

618

624

Β 

Property, plant and equipment

18,046

17,449

17,759

Β 

Β 

21,096

20,552

20,862

Β 

Current assets

Β 

Β 

Β 

Β 

Trade and other receivables

6,721

7,327

7,537

Β 

Inventories

480

505

709

Β 

Cash and cash equivalents

1,167

1,279

1,558

Β 

Assets of disposal group classified as held for sale

363

284

279

Β 

Β 

8,731

9,395

10,083

Β 

Β 

Β 

Β 

Β 

Β 

TOTAL ASSETS

29,827

29,947

30,945

Β 

Β 

Β 

Β 

Β 

Β 

Equity attributable to equity holders of the parent

And non-controlling interest

Β 

Β 

Β 

Β 

Share capital

5,640

5,616

5,616

Β 

Share premium account

7,321

7,281

7,281

Β 

Other reserves

103

23

103

Β 

Treasury shares

(563)

(563)

(563)

Β 

Retained earnings

3,874

3,440

3,516

Β 

Equity attributable to equity holders of the parent

16,375

15,797

15,953

Β 

Non-controlling Interest

-

(38)

-

Β 

TOTAL EQUITY

16,375

15,759

15,953

Β 

Non-current liabilities

Β 

Β 

Β 

Β 

Borrowings

2,159

2,485

2,390

Β 

Financial Liabilities at fair value through profit or loss

-

-

-

Β 

Deferred tax

953

925

953

Β 

Β 

3,112

3,410

3,343

Β 

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Trade and other payables

5,699

6,067

6,680

Β 

Financial Liabilities at fair value through profit or loss

-

167

29

Β 

Current tax liabilities

583

346

367

Β 

Borrowings

3,995

4,192

4,555

Β 

Liabilities of disposal group classified as held for sale

63

6

18

Β 

Β 

10,340

10,778

11,649

Β 

Β 

Β 

Β 

Β 

Β 

TOTAL EQUITY AND LIABILITIES

29,827

29,947

30,945

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Norish plc

Consolidated statement of changes in equity

For the six months ended 30 June 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Non-

Β 

Β 

Β 

Share

Share

Other

Treasury

Retained

Β 

Controlling

Total

Β 

Β 

capital

premium

Reserves

shares

earnings

Total

interest

Equity

Β 

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

At 1 January 2017

5,616

7,281

23

(563)

2,926

15,283

(22)

15,261

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net profit/(loss) for the financial year

-

-

-

Β 

-

-

Β 

-

Β 

-

Β 

Total comprehensive income for the period

-

-

-

-

514

514

(16)

498

Β 

Issue of share capital

-

-

-

-

-

-

-

-

Β 

Equity dividends paid (recognised directly in equity)

-

-

-

-

-

-

-

-

Β 

Treasury shares acquired

-

-

-

-

-

-

-

-

Β 

Transactions with owners

-

-

-

-

514

514

(16)

498

Β 

At 30 June 2017

5,616

7,281

23

(563)

3,440

15,797

(38)

15,759

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net profit/(loss) for the financial period

-

-

-

Β 

479

479

16

495

Β 

Total comprehensive income for the period

-

-

-

Β 

479

479

16

495

Β 

Issue of share capital

-

-

-

Β 

-

-

-

-

Β 

Equity dividends paid (recognised directly in equity)

-

-

-

Β 

(381)

(381)

-

(381)

Β 

Foreign Exchange gain

-

-

80

-

-

80

-

80

Β 

Minority Interest acquired

-

-

-

-

(22)

(22)

22

-

Β 

Transactions with owners

-

-

80

-

76

156

22

194

Β 

At 31 December 2017

5,616

7,281

103

Β 

(563)

3,516

15,953

-

15,953

Β 

Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β 

Β 

Net profit/(loss) for the financial period

-

-

-

Β 

358

358

-

358

Total comprehensive income for the period

-

-

-

Β 

358

358

-

358

Issue of share capital

24

40

-

Β 

-

64

-

64

Equity dividends paid (recognised directly in equity)

-

-

-

Β 

-

-

-

-

Foreign Exchange gain

-

-

-

-

-

-

-

-

Minority Interest acquired

-

-

-

-

-

-

-

-

Transactions with owners

24

40

-

-

358

422

-

422

At 30 June 2018

5,640

7,321

103

Β 

(563)

3,874

16,375

-

16,375

Β 

Β 

Β 

Β 

Β 

Norish plc

Β 

Β 

Β 

Consolidated cash flow statement

Β 

Β 

Β 

For the six months ended 30 June 2018

Β 

Β 

Β 

Β 

Six months

Six months

Year

Β 

Ended

ended

Ended

Β 

30 June

30 June

31 December

Β 

2018

2017

2017

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

Β£'000

Β£'000

Β£'000

Profit on continuing activities before taxation

863

714

1,726

Gain on biological assets

(24)

(49)

(66)

Amortisation of intangible assets

141

-

6

Foreign exchange gain

-

-

63

Loss on discontinued activities

(289)

(75)

(292)

Deferred Consideration

-

-

100

Finance expenses

87

125

214

Finance income

-

(10)

(11)

Depreciation - property, plant and equipment

400

360

709

Β 

1,178

1,066

2,449

Changes in working capital:

Β 

Β 

Β 

Decrease /(increase) in inventories

229

(22)

(226)

Decrease/(increase) in trade and other receivables

732

(649)

(854)

Increase/(decrease) in current liabilities held for sale

45

(1)

11

(Decrease)/increase in payables

(981)

983

1,598

Cash generated from operations

1,203

1,377

2,978

Β 

Β 

Β 

Β 

Interest paid

(87)

(113)

(201)

Interest received

-

-

1

Taxation paid

-

-

(251)

Net cash from operating activities

1,116

1,264

2,527

Investing activities

Β 

Β 

Β 

Investment in intangible assets

(54)

(82)

(82)

Purchase of biological assets

-

(29)

(19)

Purchase of property, plant and equipment

(687)

(1,175)

(1,816)

Net cash used in investing activities

(741)

(1,286)

(1,917)

Financing activities

Β 

Β 

Β 

Dividends paid to shareholders

-

-

(381)

Deferred consideration payments

(29)

(133)

(372)

Share issue proceeds

64

-

-

Invoice finance (payments)/receipts

(325)

(74)

487

Overdraft receipts

-

-

(94)

Finance lease capital repayments

(81)

(118)

(189)

Finance lease advance

-

-

24

Term loan advance

-

-

266

Term loan repayments

(395)

(418)

(837)

Net cash used in financing activities

(766)

(743)

(1,096)

Β 

Β 

Β 

Β 

Net decrease in cash and cash equivalents

(391)

(765)

(486)

Β 

Β 

Β 

Β 

Cash and cash equivalents, at beginning of period

1,558

2,044

2,044

Cash and cash equivalents end of period

1,167

1,279

1,558

Β 

Note: The accounting policies applied throughout the period are consistent with those applied for the year ended 31 December 2017, as set out in the 2017 Annual Report.

Β 

Enquiries:

Norish

Β 

Aidan Hughes, Finance Director

Telephone: + 44 1293 862 498

Β 

Β 

Β 

Davy

Β 

Anthony Farrell

Telephone: + 353 1 679 6363

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR BXGDCGDBBGIC
Date   Source Headline
22nd Nov 20216:04 pmRNSChange of Name, Board and Management Changes
22nd Nov 202110:50 amRNSResult of EGM
1st Nov 20215:00 pmRNSNotice of EGM: Amendment to RNS
29th Oct 20214:25 pmRNSNotice of EGM
29th Oct 20214:23 pmRNSCompletion of Disposal of Cold Store Division
20th Oct 202112:49 pmRNSProposed Disposal of Cold Stores
8th Oct 20218:46 amRNSResult of AGM
30th Sep 202111:05 amRNSSecond Price Monitoring Extn
30th Sep 202111:00 amRNSPrice Monitoring Extension
30th Sep 20219:30 amRNSDisposal
15th Sep 20215:13 pmRNSNotice of AGM
4th Aug 20217:00 amRNSInterim Results 2021
1st Apr 202110:15 amRNSAnnual Financial Report
12th Mar 20217:00 amRNSPreliminary Results
11th Mar 202112:10 pmRNSConfirmation of Migration
18th Feb 20214:27 pmRNSEGM Results
22nd Jan 202112:45 pmRNSNotice of EGM
24th Aug 20209:39 amRNSCorrection - Half-year Report
20th Aug 20201:10 pmRNSResult of AGM
20th Aug 202010:30 amRNSHalf-year Report
24th Jul 20204:13 pmRNSNotice of AGM
8th Apr 202012:57 pmRNSAnnual Financial Report
1st Apr 202010:47 amRNSFurther Covid-19 Update
25th Mar 202010:33 amRNSCovid-19 - AGM and Dividend Update
13th Mar 20207:00 amRNSPreliminary Results
19th Nov 20195:49 pmRNSHolding(s) in Company
7th Nov 20195:33 pmRNSDirector/PDMR Shareholding
10th Oct 20191:06 pmRNSDirector/PDMR Shareholding
20th Sep 20197:00 amRNSHalf-year Report
8th Aug 20194:11 pmRNSHolding(s) in Company
23rd May 20193:18 pmRNSResult of AGM
23rd May 20199:25 amRNSTrading update ahead of AGM
2nd May 20194:57 pmRNSHolding(s) in Company
5th Apr 201910:15 amRNSAnnual Report and Notice of AGM
8th Mar 20197:00 amRNSPreliminary Results
21st Jan 20192:09 pmRNSHolding(s) in Company
23rd Oct 20182:12 pmRNSDirector/PDMR Shareholding
21st Sep 20181:49 pmRNSDirector/PDMR Shareholding
20th Sep 20187:00 amRNSHalf-year Report
23rd May 20181:55 pmRNSResult of AGM
23rd May 20187:00 amRNSTrading update ahead of AGM
26th Apr 20187:00 amRNSExercise of options and PDMR Notification
13th Apr 20187:00 amRNSAnnual Report and Notice of AGM
3rd Apr 201811:34 amRNSCompany Secretary Appointment
28th Mar 20187:00 amRNSPreliminary results
25th Oct 20179:48 amRNSDirector/PDMR Shareholding
14th Sep 20177:00 amRNSHalf-year Report
29th Jun 20172:44 pmRNSHolding(s) in Company
10th May 201711:22 amRNSResult of AGM
10th May 20177:00 amRNSAGM Statement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.