We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK Q3 2012 US GAAP Results

9 Nov 2012 07:42

RNS Number : 7404Q
OJSC Novolipetsk Steel
09 November 2012
 



RNS Announcement

09 November

NLMK GROUP CONSOLIDATED US GAAP RESULTS FOR 9M AND Q3 2012

 

9M 2012 FINANCIAL AND OPERATING RESULTS

 

·; Revenue: $9,354 million (+8% y-o-y)

·; EBITDA: $1,511 million (-20%)

·; EBITDA margin: 16.2% (-5.5 p.p.)

·; Net profit: $617million (-49%)

·; Cash flow from operations: $1,491 million (+0,4%)

·; Capex: $1,157 million (-24%)

·; Revenue per tonne of steel: $813 (-13%)

·; Steel output: 11,2 million tonnes (+28%)

·; Steel product sales: 11.5 million tonnes (+24%)

 

Q3 2012 FINANCIAL AND OPERATING RESULTS

 

·; Revenue: $3,002 million (-8% q-o-q)

·; EBITDA: $483 million (-19%)

·; EBITDA margin: 16.1% (-2.2 p.p.)

·; Net profit: $167 million (-40%)

·; Cash flow from operations: $684 million (+125%)

·; Capex: $347 million (-23%)

·; Revenue per tonne of steel: $787 (-8%)

·; Steel output: 3.8 million tonnes (-2%)

·; Steel product sales: 3.8 million tonnes (0%)

 

OUTLOOK

We expect Q4 steel output will be 3.7 million tonnes (-2%), and in 2012, steel production will grow by 25% to approximately 15 million tonnes.

In view of the weak market conditions and the seasonal consumer slowdown, in Q4 steel prices hit bottom for 2012. Low production costs and a balanced sales mix allowed the Company to partially offset the adverse impact of the external factors on its financial performance. Nonetheless, we expect Q4 revenue to be down by 5% largely due to lower selling prices, and profit will further decrease.

In the beginning of Q1 2013, we anticipate a minor pick-up in demand in a number of regions, driven by restocking.

 

Disclaimer

This announcement may contain a number of forward-looking statements relating to, among others, the financial condition and results of operations of the Company. Such forward-looking statements involve A number of risks and uncertainties that could cause actual results to differ materially from those suggested by them and are based on assumptions regarding the Company's present and future business strategies and the environment in which the Company and its subsidiaries operate both now and in the future. Forward-looking statements speak only as at the date of this announcement and save as required by applicable legal and/or regulatory requirements the Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements.

 

 

 

KEY HIGHLIGHTS

 

'000 tonnes /

US$ million

Q320121

Q22012

Change, %

9M2012

9M2011

Change, %

Steel products sales

3,816

3,818

0%

11,506

9,288

+24%

Incl. HVA2

1,351

1,450

-7%

4,206

3,201

+31%

Revenue

3,002

3,257

-8%

9,354

8,675

+8%

Operating profit

262

425

-38%

942

1,423

-34%

EBITDA3

483

596

-19%

1,511

1,883

-20%

EBITDA margin (%)

16%

18%

16%

22%

Net profit4

167

278

-40%

617

1,204

-49%

Net debt5

3,470

3,564

-3%

3,470

2,933

+18%

Net debt/EBITDA6

1.84

1.90

1.84

1.23

 

Примечания:

1 Reporting periods of the Company are 9M and H1 2012. Q3 figures are derived by computational method. The same assumption applies to the calculation of segmental financial results.2High value added (HVA) products include plates, cold‐rolled, galvanised, pre‐painted and electrical steel, and metalware.3EBITDA calculations are presented in the Appendix. EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortisation.4Net profit attributable to NLMK shareholders.5Net debt is calculated as the sum of LT and ST credits and loans less cash and cash equivalents, as well as ST financial investments at period end.

6Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA.

CONFERENCE CALL DETAILS

NLMK is pleased to invite the investment community to a conference call with the management of NLMK:

Friday, 09 November, 2012

08:00 (New York)

13:00 (London)

17:00 (Moscow)

To join the conference call, please, register on-line:

https://eventreg1.conferencing.com/webportal3/reg.html?Acc=097741&Conf=185889

or dial

International Call-in Number: +44 (0)20 7162 0025

US Call-in Number: +1 334 323 6201

Conference ID: 925211

*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.

The conference call replay will be available through 14 November 2012

International Replay Number: +44 (0) 20 7031 4064

US Replay Number: +1 954 334 0342

Replay Access Code: 925211

 

About NLMK:

NLMK is an international vertically-integrated steelmaking company with production facilities located in Russia, Europe and the US. The liquid steel capacity of its operating units exceeds 15 mtpy. The Company generated $11.7 billion of revenues and a 19.5% EBITDA margin for the full year 2011. The Company's shares and GDSs are traded on the MICEX-RTS and LSE, respectively.

 

For more information:

NLMK

Investor Relations:

+7 (495) 915-1575

e-mail: st@nlmk.com

 

 

 

 

MANAGEMENT COMMENTS

 

·; Production and sales

Q3 utilisation rates remained high, bringing steel output to 3,722 million tonnes (-2%). The Group sales stayed at a record 3.8 million tonnes, including 35% of high value added.

In 9M 2012, crude steel production increased by 28% to 11.2 million tonnes, with 94% produced by the Group's Russian assets. NLMK's Russian assets accounted for around 20% of the country's total steel output, securing NLMK Group's leadership among Russian steel producers.

 

·; Sales markets

In Q3, the Company capitalised on increased demand from construction and machine-building in Russia, growing its sales to these sectors to 1.05 million tonnes (+4%) and 0.12 million tonnes (+5%), or approximately 84% and 9% of total sales, respectively.

Weaker sales in Europe, including by NLMK Europe's rolling assets, were offset by the growth in slab sales from Novolipetsk to South-East Asia and the Middle East.

 

·; Sales structure

In Q3, NLMK Group increased slightly the share of slab sales in its sales mix: slab sales to third parties totaled 977,000 tonnes (+14% q-o-q).

With the high demand and stable prices in the domestic market, the share of high value added sales reached 35% (or 1.35 million tonnes).

 

·; Pricing trends

Deterioration in the pricing environment started in the mid-second quarter well continued in the third quarter, putting significant pressure on ordinary grade products - pig iron, slabs and HRC. Prices in the Russian market remained relatively stable, supported by high demand from construction. Year-on-year, however, prices were an average 5-10% lower.

In Europe, with the seasonal softening in demand, coupled with the persistent economic slowdown, steel product consumption slumped, putting pressure on prices across the board resulting in a sequential decline of 2-7% and 10% on a year on year basis. Inventory levels for trading companies and end consumers are still at the low level.

In the USA, prices were pressured by imports, which added to the weakening in the market conditions. In Q4, however, US producers are attempting to increase prices for their products in order to restore production profitability.

 

·; Production costs

In Q3, the Group's production costs decreased by 5% to $2,095 million. Slab cash costs at the Lipetsk site were down by 8% to $383/t, due to lower raw material prices, management efforts to streamline operational expenses, and the weakening of the RUB/US FX rate.

 

·; Capex programme

Q3 investments decreased by 23% to $347 million. 9M 2012 investments were down by 24% to $1,157 million, with maintenance capex accounting for approximately 30%.

NLMK continues to implement its key Technical Upgrade Programme projects, including the

construction of the NLMK Kaluga mini-mill (1.5 million tonnes of steel and long products per year). The first stage is scheduled for launch in 2013.

 

Stoilensky continues the expansion of its open pit iron ore mine, and the construction of the 4 mt/y capacity Beneficiation Plant. Preparatory activities are under way for the construction of the 6 mt/y capacity Pelletising Plant to produce metallised pellets.

 

In the second half of October, NLMK DanSteel completed the construction of its new Plate Mill (including the Plate Mill Stand 4300), enabling the production of a new type of product, 4300 mm wide and 5-200 mm thick plates, widely used in the energy industry, including the construction of oil and gas drilling platforms, and in shipbuilding.

 

Novolipetsk is in the process of introducing Pulverised Coal Injection (PCI) technologн for its blast furnace operations. PCI commissioning and start-up activities for NLMK's 2.6 million tonne BF-5 (accounts for approximately 20% of the total BF capacity at Novolipetsk) are scheduled for early 2013. We are planning to gradually develop these technologies in 2013-2014. PCI technologies are used to reduce natural gas and coke consumption for pig iron production by injecting steam coals into the blast furnace.

 

·; Debt management

On September 27, NLMK closed of its debut US$500 million 7-year Eurobond offering with an annual coupon rate of 4.95%, the lowest coupon ever achieved for a benchmark Eurobond issue among Russia's non-state-owned companies.

The proceeds from the issue will be used for the refinancing of NLMK's current debt.

In October 2012 NLMK repaid a 3-year RUR10 billion bond issue.

At the end of Q3, the share of US$-denominated debt in the Company's debt portfolio increased by 5 p.p. The average maturity increased to 2.7 years (from 2.5 years at the end of Q2).

 

·; Shareholder meeting

On October 25, 2012 NLMK shareholders at an Extraordinary General Meeting ("EGM") elected Mr. Oleg Bagrin as NLMK President (Chairman of the Management Board).Mr. Bagrin has been serving as Member of the Board of Directors since 2004.

 

 

 

 

NLMK's KEY FINANCIALS

·; Revenue

NLMK Group's Q3 2012 revenue decreased by 8% to US$3 billion, adversely impacted by weaker prices and changes in the sales mix.

 

·; Production costs (COGS)

Q3 production costs (excluding depreciation and amortisation) decreased by 5% to US$2,095 million, due to lower prices for raw materials and reduced consumption of pellets purchased from the third parties. Changes to the product sales mix in Q3 served as an additional factor in driving NLMK's production costs down. With approximately 70% of the Group's production costs being RUB-denominated, the further depreciation of the RUB/US$ FX rate also had a positive impact of NLMK's costs.

 

·; Depreciation and amortisation

Amortisation charges in Q3 amounted to approximately US$221 million (+29% quarter-on-quarter), due to the growth in property, plant and equipment.

 

·; SG&A

SG&A expenses decreased by 2% to US$99 million due to persistent optimization measures.

Selling expenses sequentially decreased by 10% to US$279 million, driven mainly by the changes in the geography and structure of sales.

 

·; Interest expenses

Part of the interest payments were capitalised under US GAAP standards. Interest expensesin the amount of US$24 million were recognised in the P&L statement in Q3 due to the gradual commissioning of new equipment. Without the capitalisation effect, Q3 interest payments totalled US$65 million (+5% quarter-on-quarter).

 

·; Operationalprofit

Operational profit decreased by 38% quarter-on-quarter to US$262 million, pressured mostly by the weakening in prices in NLMK's key markets, and still elevated production costs.

 

·; Net profit

Net profit decreased by 40% quarter-on-quarter to US$167 million, due to lower profit from main activities, and an increase in the recognition of interest expenses. The net profit margin was 5.6%, (-2.9 p.p. quarter-on-quarter).

 

·; Cash flow from operations

Cash flow from operations increased by 125% quarter-on-quarter to US$684 million, driven mainly by the significant working capital improvement: US$181 million were released from accounts receivable, and US$79 were released from inventories.

Improved supplier relations added an extra US$24 million to the Group's cash flow from operations.

 

·; Cash flow from investment activities

Net outflow decreased by 44% quarter-on-quarter to US$337 million, including US$347 million (-23% quarter-on-quarter) capex. This sequential decline resulted from management efforts aimed at investment cash outflow optimization, and the annual installment paid under the agreement to purchase the rolling assets of Steel Invest and Finance in Q2 2012.

 

·; Cash flow from financial activities

Net inflow amounted to US$707 million (x6.4 quarter-on-quarter), supported by the RUB bond (approximately US$320 million) and Euro bond (US$500 million) placements.

 

 

 

Steel segment*

 

US$ million

Q32012

Q22012

Change,

%

9M2012

9M2011

Change,

%

Crude steel

production, '000

tonnes

3,076

3,130

-2%

9,157

7,060

+30%

Coke production, '000

tonnes

1,805

1,823

-1%

5,424

4,893

+11%

Revenue from external

customers

1,836

1,816

+1%

5,447

6,157

-12%

Revenue from

intersegmental

operations

295

462

-36%

1,180

654

+80%

Gross profit

439

536

-18%

1,352

1,730

-22%

Operating profit

152

237

-36%

467

918

-49%

Profit after income tax

248

348

-29%

710

953

-26%

In Q3 2012, revenue from external customers increased to US$1,836 million (+1% quarter-on-quarter). Revenue from intersegmental operations decreased to US$295 million (-36% quarter-on-quarter), due to lower slab deliveries to the Group's international rolling assets and their partial shift towards external customers.

Q3 EBITDA was US$286 million (-10% q-o-q); the EBITDA margin was 13%. Lower profitability was primarily due to lower average selling prices.

9M 2012 revenue was largely in line with 9M 2011 (-3%). However, there was a shift towards intersegmetal sales, explained by the fact that last year slab sales to the international rolling assets prior to their consolidation from Q3 2011 were reflected as sales to external customers. The effect from the price weakening for steel products in 2012 was partially offset by the significant increase in sales.

9M profit decreased year-on-year as a result of lower average product prices. However, the decrease was capped by higher sales and lower raw material prices in Q3 2012.

Outlook:

Despite the consumer slowdown, we expect the segment's operating results and utilisation rates in Q4 to remain at high levels, supported, among other factors, by slab supplies to the Group's international rolling assets. Scheduled maintenance and repair activities are planned for the Novolipetsk rolling equipment during this period.

*As part of the consolidation of Steel Invest and Finance rolling assets, the Group's segment reporting breakdown was adjusted (see Note #22 to Consolidated US GAAP Results for 12M 2011).

- A separate Foreign Rolled Products segment was formed, alongside Steel Invest and Finance comprising NLMK Indiana and NLMK DanSteel, which used to be included in the Steel segment (in H1 2011 results).

- Results for Altai-Koks were included in the Steel segment (it previously formed a separate Coke-chemical segment).The Steel segment comprises: Novolipetsk (Lipetsk site), VIZ-Stal (a producer of electrical steel), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland, Altai-Koks (Russia's largest non-integrated coke manufacturer), as well as a number of service companies.

 

  

Long products segment*

 

US$ million

Q32012

Q22012

Change,

%

9M2012

9M2011

Change,

%

Long products and

metalware

production, '000

tonnes

457

443

+3%

1 320

1 197

+10%

Revenue from external

customers

314

329

-5%

918

895

+3%

Revenue from

intersegmental

operations

122

162

-25%

358

514

-30%

Gross profit

78

84

-7%

217

179

+21%

Operating profit

40

29

+38%

76

10

+659%

Profit after income tax

-7

-31

-78%

-60

-153

-61%

Higher output in Q3 2012 was supported by the stable demand from construction in the Russian market. Higher output in 9M 2012 was supported by full utilisation rates (note: one of the two EAF's had to be idled since July 2011 due to transformer repairs).

In Q3, revenue from external customers declined 5% q-o-q, primarily due toa slight decrease in sales volumes. Intersegmental revenues were down, mostly as a result of lower volumes of scrap deliveries to the Lipetsk site following the partial replacement of scrap with pig iron at the Novolipetsk BOF operations.

In 9M 2012, almost all long product sales were sold in Russia, supported by increased demand from the local construction sector. As export sales (done through traders that are part of the Steel segment) contracted, revenue from intersegmental operations fell by 30% to US$358 million.

In Q3 2012, the Segment's EBITDA was largely flat as compared to Q2 at US$61 million, and the EBITDA margin was 14%. 9M EBITDA increased by 78% year-on-year to US$139 million; the EBITDA margin was 11%, supported by higher average selling prices and improved operating performance.

Losses after income tax were mostly associated with interest expenses from intercompany loans provided by the main production site in Lipetsk.

Outlook:

Given the seasonal slowdown in demand from the construction sector, we expect the segment's operating performance to level off in Q4. We believe, the segment's performance will also be affected by a seasonal reduction in scrap sales to third parties and scheduled maintenance and repair works.

 

* The Long products segment includes the financial performance of the Long Products Division companies: NSMMZ, UZPS, scrap collecting and processing facilities, and others. The core activities of these companies are ferrous and non-ferrous scrap collection and processing, steelmaking (EAF-based) and long products and metalware manufacturing.

 

 

Mining segment*

 

US$ million

Q32012

Q22012

Change,

%

9M2012

9M2011

Change,

%

Sales of iron ore

concentrate and

sinter ore, '000

tonnes

3,777

 931 **

3,910

 780**

-3,4%

 +19.4%

11,169

2,017 **

11,068

 950 **

+0,9%

 +112.2%

Revenue from external

customers

93

86

+9%

214

148

+45%

Revenue from

intersegmental

operations

222

274

-19%

777

931

-17%

Gross profit

216

259

-17%

702

809

-13%

Operating profit

173

230

-25%

606

746

-19%

Profit after income tax

117

238

-51%

482

662

-27%

Q3 iron ore concentrate sales were 3.8 million tonnes (-3% quarter-on-quarter). The segment's 9M 2012 operating performance increased as the Group's beneficiation capacities were expanded in mid-2011.

Q3 EBITDA was US$190 million (-23% quarter-on-quarter) driven by lower iron ore prices; the EBITDA margin was 60%. 9M EBITDA was US$654 million (-16% year-on-year); the EBITDA margin was 66% (-6 p.p.). Weaker average selling prices compared to 9M 2011 lead to the change in the segment's profit.

Outlook:

Ongoing control over production costs supported by stable sales should allow the segment to maintain high operating results and margins in Q4 2012.

* NLMK's Mining segment comprises Stoilensky (the Group's key mining asset), Dolomit and Stagdok. These companies mainly supply raw materials to NLMK's production facilities in Lipetsk and also sell limited volumes outside the Group.

**Sales to third parties.

 

Foreign rolled products segment*

 

US$ million

Q32012

Q22012

Change,

%

9M2012

9M2011

Change,

%

Steel products sales,

'000 tonnes

913

1,128

-19%

3,171

1,704

+86%

Revenue from external

customers

759

1,026

-26%

2,774

1,475

+88%

Revenue from

intersegmental

operations

1

-

-

1

0,2

+582%

Gross profit

-52

+23

-328%

-12

-38

-68%

Operating profit

-110

-56

+96%

-229

-175

+31%

Profit after income tax

-109

-61

+78%

-233

-171

+36%

 

In Q3, deteriorating conditions in the international markets, notably in Europe, adversely impacted the Foreign rolled products segment sales which went down by 19% to 0.9 million tonnes.

As sales and prices weakened, Q3 revenue declined by 26% to US$759 million. Cash cost optimisation efforts and lower prices for purchased slabs were not able to fully offset the decrease in revenue, leading to an increase in the segment losses.

The segment's Q3 EBITDA amounted to -US$62 million; the margin was -8%.

The significant year-on-year change is associated with the consolidation of the rolling assets of Steel Invest and Finance (JV with Duferco) starting from July 2011.

Outlook:

The segment companies will continue to work on cutting costs and maximising sales, ensuring higher efficiency for the segment in the medium-term.

 

* The Foreign Rolled Products segment comprises steelmaking companies located outside Russia, including rolling assets in Europe (NLMK Europe) and the USA (NLMK USA), including those that became part of the Group starting from July 2011. NLMK Europe is represented by thick plates producers NLMK DanSteel (Denmark, the company was part of the Steel segment until July 1, 2011), NLMK Clabecq (Belgium), NLMK Verona (Italy) and strip product producers NLMK La Louvière (Belgium), NLMK Coating (France), NLMK Strasbourg (France). NLMK USA includes NLMK Pennsylvania, Sharon Coating, NLMK Indiana (part of the Steel segment until July 1, 2011).

 

 

Appendix

(1) EBITDA*

$ million

9M2012

9M2011

Q32012

Q22012

Operating profit

942

1,423

262

425

Minus:

Impairment losses

-

Depreciation and

amortisation

-569

-460

-221

-171

EBITDA

1,511

1,883

483

596

Note: * Effective from 2012 the Company is changing the formula for EBITDA calculation in order to simplify and make the calculation of this indicator more transparent for external users. From Q1 2012, EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortisation.

(2) Sales by region in 2011-2012(in '000 tonnes)

Region

2012

2011

Q3 2012

Q2 2012

Q1

2012

Q4

2011

Q3

2011

Russia

3,558

3,211

1,255

1,203

1,100

1,056

1,113

EU

2,227

2,304

639

754

834

561

676

Middle East incl. Turkey

976

1,264

270

327

379

341

473

North America

1,734

1,225

493

611

629

505

561

Asia and Oceania

1,905

507

730

549

627

827

202

Other regions

1,106

776

428

373

304

262

361

TOTAL

11,506

9,288

3,816

3,818

3,872

3,552

3,386

 

(3) Sales by products in 2011-2012(in '000 tonnes)

Product type

2012

2011

Q3 2012

Q2 2012

Q1

2012

Q4

2011

Q3

2011

Pig iron

568

514

207

142

220

448

229

Slabs

2,726

2,432

977

858

892

698

561

Hot‐rolled thick plates

761

454

209

260

292

243

244

Hot‐rolled steel

2,917

2,051

914

975

1,029

817

892

Cold‐rolled steel

1,545

1,220

522

521

501

402

502

Galvanised steel

870

576

263

302

305

341

313

Pre‐painted steel

434

372

153

150

132

147

144

Transformer steel

177

173

60

63

54

66

62

Dynamo steel

201

214

66

76

59

63

60

Billets

0

84

0

0

0

0

10

Long products

1,087

1,006

366

394

327

281

299

Metalware

218

193

78

77

63

46

70

TOTAL

11,506

9,288

3,816

3,818

3,872

3,552

3,386

 

 

(4) Revenue by region

 

Region

2012

Q3 2012

Q2 2012

$ million

Share, %

$ million

Share, %

$ million

Share, %

Russia

3,311

35.4

1,167

38.9

1,123

34.5

EU

1,961

21.0

523

17.4

740

22.7

Middle East incl. Turkey

661

7.1

155

5.2

237

7.3

North America

1,351

14.4

400

13.3

494

15.2

Asia and Oceania

1,140

12.2

448

14.9

332

10.2

Other regions

930

9.9

310

10.3

331

10.2

TOTAL

9,354

100

3,002

100

3,257

100

 

(5) Working capital

$ million

30.09.

2012

30.06.

2012

31.03.

2012

31.12.

2011

30.09.

2011

30.06.

2011

31.03.

2011

Current assets

6,287

5,230

5,714

5,504

5,644

4,811

4,438

Cash and cash equivalents

1,803

769

926

797

830

911

977

Short term investments

11

10

11

227

59

202

265

Accounts receivable

1,559

1,642

1,786

1,573

1,694

1,669

1,295

Inventories

2,819

2,733

2,904

2,828

2,939

1,923

1,784

Other current assets, net

96

76

87

78

122

106

116

Current liabilities

4,155

3,579

3,577

2,940

3,163

2,141

1,831

Accounts payable

1,713

1,582

1,783

1,623

2,098

1,535

1,252

Short‐term debt

2,434

1,971

1,781

1,306

1,031

544

553

Other current liabilities

9

26

12

11

34

62

26

Working capital

2,133

1,651

2,137

2,564

2,481

2,670

2,607

 

 

(6) Consolidated production costs for products sold

$ million

2012

Q3 2012

Q2 2012

$

million

Share,

%

$

million

Share,

%

$

million

Share,

%

Iron ore

687

11

226

11

248

11

Coke and coal

1 172

18

358

17

410

19

Scrap

981

15

311

15

323

15

Ferroalloys

229

4

77

4

83

4

Other raw materials

961

15

315

15

391

18

Energy

485

7

154

7

156

7

Natural gas

242

4

81

4

77

4

Other fuel and energy resources

59

1

17

1

18

1

Labour expenses

761

12

248

12

263

12

Other expenses

836

13

290

14

276

13

Changes in the balance of semifinished

products, WIP and finished goods

96

1

19

1

-40

-2

Production costs

6 510

100

2 095

100

2,205

100

 

 

 

 

 

OJSC NLMK

Interim condensed consolidated balance sheets

as at September 30, 2012 and December 31, 2011 (unaudited)

(All amounts in thousands of US dollars, except for share data)

 

 

As at

September 30, 2012

As at December 31, 2011

ASSETS

Current assets

Cash and cash equivalents

1,802,885 

797,169 

Short-term investments

10,726 

227,279 

Accounts receivable and advances given, net

1,558,727 

1,572,641 

Inventories, net

2,819,055 

2,828,433 

Other current assets

42,333 

59,355 

Deferred income tax assets

53,768 

18,887 

6,287,494 

5,503,764 

Non-current assets

Long-term investments

13,055 

8,420 

Property, plant and equipment, net

11,458,385 

10,569,828 

Intangible assets, net

146,286 

158,611 

Goodwill

778,068 

760,166 

Deferred income tax assets

239,902 

237,113 

Other non-current assets

25,358 

19,274 

12,661,054 

11,753,412 

Total assets

18,948,548 

17,257,176 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable and other liabilities

1,712,590 

1,622,679 

Short-term borrowings

2,433,534 

1,306,263 

Current income tax liability

8,628 

10,994 

4,154,752 

2,939,936 

Non-current liabilities

Deferred income tax liability

752,242 

713,666 

Long-term borrowings

2,850,077 

3,073,535 

Other long-term liabilities

272,880 

424,878 

3,875,199 

4,212,079 

Total liabilities

8,029,951 

7,152,015 

Commitments and contingencies

Stockholders' equity

NLMK stockholders' equity

Common stock, 1 Russian ruble par value - 5,993,227,240 shares issued and outstanding at September 30, 2012 and December 31, 2011

221,173 

221,173 

Statutory reserve

10,267 

10,267 

Additional paid-in capital

306,391 

306,391 

Accumulated other comprehensive loss

(1,177,829)

(1,489,442)

Retained earnings

11,603,984 

11,098,635 

10,963,986 

10,147,024 

Non-controlling interest

(45,389)

(41,863)

Total stockholders' equity

10,918,597 

10,105,161 

Total liabilities and stockholders' equity

18,948,548 

17,257,176 

 

 

OJSC NLMK

Interim condensed consolidated statements of income

for the nine months ended September 30, 2012 and 2011 (unaudited)

(All amounts in thousands of US dollars, except for earnings per share amounts)

 

 

For the nine

months ended September 30, 2012

For the nine

months ended September 30, 2011

Revenue

9,353,666 

8,675,11

Cost of sales

Production cost

(6,510,018)

(5,617,718)

Depreciation and amortization

(569,121)

(459,988)

(7,079,139)

(6,077,706)

Gross profit

2,274,527 

2,597,411 

General and administrative expenses

(335,057)

(365,567)

Selling expenses

(870,643)

(690,591)

Taxes other than income tax

(127,015)

(117,781)

Operating income

941,812 

1,423,472 

Loss on disposals of property, plant and equipment

(37,566)

(23,234)

Gains / (losses) on investments, net

(159)

68,981 

Interest income

18,468 

19,852 

Interest expense

(37,959)

Foreign currency exchange gain / (loss), net

(10,792)

44,834 

Other income / (expenses), net

(34,994)

3,948 

Income before income tax

838,810 

1,537,853 

Income tax expense

(223,451)

(400,047)

Income, net of income tax

615,359 

1,137,806 

Equity in net earnings of associates

333 

54,048 

Net income

615,692 

1,191,854 

Add: Net loss attributable to the non-controlling interest

1,729 

12,309 

Net income attributable to NLMK stockholders

617,421 

1,204,163 

Income per share - basic and diluted:

Net income attributable to NLMK stockholders per share (US dollars)

0.1030 

0.2009 

Weighted-average shares outstanding, basic and diluted (in thousands)

5,993,227 

5,993,227 

 

 

 

 

 

 

OJSC NLMK

Interim condensed consolidated statements of cash flows

for the nine months ended September 30, 2012 and 2011 (unaudited)

(thousands of US dollars)

 

For the nine

months ended September 30, 2012

For the nine

months ended September 30, 2011

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

615,692 

1,191,854 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

569,121 

459,988 

Loss on disposals of property, plant and equipment

37,566 

23,234 

Losses / (gains) on investments, net

159 

(68,981)

Equity in net earnings of associates

(333)

(54,048)

Deferred income tax (income) / expense

(2,170)

34,284 

(Gains) / losses on derivative financial instruments

(7,184)

4,819 

Other

8,248 

91,913 

Changes in operating assets and liabilities

Decrease in accounts receivable

74,681 

23,118 

Decrease / (increase) in inventories

128,192 

(489,604)

Decrease in other current assets

19,218 

11,116 

Increase in accounts payable and other liabilities

50,187 

244,176 

(Decrease) / increase in current income tax payable

(2,207)

13,080 

Net cash provided by operating activities

1,491,170 

1,484,949 

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases and construction of property, plant and equipment

(1,157,451)

(1,528,985)

Proceeds from sale of property, plant and equipment

23,861 

15,958 

Purchases of investments and placement of bank deposits

(33,552)

(270,589)

Withdrawal of bank deposits, proceeds from sale of other investments and loans settled

260,743 

691,308 

Payments for acquisition of interests in new subsidiaries

(156,510)

(41,751)

Net cash used in investing activities

(1,062,909)

(1,134,059)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings and notes payable

1,319,717 

829,950 

Repayment of borrowings and notes payable

(551,416)

(1,171,552)

Capital lease payments

(17,200)

(29,805)

Dividends to shareholders

(115,880)

(247,286)

Proceeds from disposal of assets to the company under common control

- 

313,246 

Net cash provided by / (used in) financing activities

635,221 

(305,447)

Net increase in cash and cash equivalents

1,063,482 

45,443 

Effect of exchange rate changes on cash and cash equivalents

(57,766)

36,609 

Cash and cash equivalents at the beginning of the year

797,169 

747,979 

Cash and cash equivalents at the end of the period

1,802,885 

830,031 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTLIFIDLALAIIF
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.