Ryan Mee, CEO of Fulcrum Metals, reviews FY23 and progress on the Gold Tailings Hub in Canada. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK Q1 2013 US GAAP results

17 May 2013 08:13

RNS Number : 9745E
OJSC Novolipetsk Steel
17 May 2013
 



NLMK

17 May 2013

Press-release

Q1 2013 CONSOLIDATED FINANCIAL RESULTS UNDER US GAAP1

Q1 revenue increased by 2% qoq to $2,856 million driven by higher sales volumes (up 2% qoq) and an improved product mix with a 9% growth in value added product sales. These factors partially offset the seasonal weakness in steel prices. EBITDA was down by 18% qoq to $318 million, translating into an 11% EBITDA margin. Net income was $38 million. Q1'13 capex decreased by 48% qoq to $154 million. Net debt sequentially decreased by 3% to $3,453 million.

OUTLOOK

In Q2, revenue is expected to increase in the range of 2-3% qoq, driven by the seasonal recovery of demand in Russia and the corresponding increase in prices for rolled steel in the region, as well as the time lag in the recognition of export sales. These factors, coupled with stable costs, will drive profitability up qoq.

 

KEY HIGHLIGHTS

 

'000 t/

US$ million

Q1 2013

Q4 20121

Changes, qoq in %

Q1 2012

Changes,

yoy in %

Sales volumes

3,761

3,678

+2%

3,872

-3%

Including high value added products2

1,328

1,222

+9%

1,405

-5%

Revenue

2,856

2,803

+2%

3,094

-8%

Operating profit

111

191

-42%

255

-57%

EBITDA3

318

390

-18%

432

-26%

EBITDA margin (%)

11.1%

13.9%

-2.8 p.p.

14.0%

-2.9 p.p.

Net income/(loss)4

38

(22)

173

-78%

Net debt5

3,453

3,574

-3%

3,538

-2%

Net debt/EBITDA6

1.93

1.88

1.69

 

Note:

1 Consolidated financial results are prepared based on US GAAP. Reporting periods of the Company are 9M and 12M 2012. Q4 figures are derived by computational method. The same assumption applies to the calculation of segmental financial results.

2 High value added (HVA) products include plates, cold‐rolled, galvanized, pre‐painted and electrical steel, and metalware.

3 EBITDA calculations are presented in the Appendix. EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortization.

4 Net profit attributable to NLMK shareholders. 

5 Net debt is calculated as the sum of LT and ST credits and loans less cash and cash equivalents, as well as ST financial investments at period end.

6 Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA.

 

This announcement may contain a number of forward-looking statements relating to, among others, the financial condition and results of operations of the Company. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by them and are based on assumptions regarding the Company's present and future business strategies and the environment in which the Company and its subsidiaries operate both now and in the future. Forward-looking statements speak only as at the date of this announcement and save as required by applicable legal and/or regulatory requirements the Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements.

 

Grigory Fedorishin, Vice President for Finance and NLMK CFO, commented on the Q1 2013 results:

"Q1'13 sales volumes went up by 2% qoq to 3.8 million t. NLMK's key steelmaking operations were running at close to maximum levels. We increased our sales of value added products with an 8% sequential growth in rolled steel sales that reached 2.6 million t. These factors were behind a 2% yoy growth in the sales revenue that reached $2.9 billion partially compensating for lower steel prices. EBITDA was lower by 18% qoq to $318 million pressured by lower selling prices while the prices for raw materials remained unchanged. EBITDA margin was 11%.

"As the situation in the global steel markets remains challenging the management confirms its commitment to investment discipline and tight cost control across the entire value chain. Earlier this year we have adopted a management gains program to increase operational efficiency of upstream operations at our core site in Lipetsk. Expected costs savings in 2013 are $60 million with a targeted structural savings of $100 million per year without any additional capex required for this. Working capital management remains one of the priorities, and we have retained it stable despite growth in sales in Q1 2013.

Q1 the company reduced its capex by 48% qoq to $154 million. Free cash flow was used to decrease the net debt by 3% to $3.45 billion.

"In Q1 NLMK continued to optimize its debt portfolio, downsizing its short term debt. In February we successfully placed a five year Eurobond issue of $800 million."

 

 

 

CONFERENCE CALL DETAILS

 

NLMK is pleased to invite the investment community to a conference call with the management of NLMK:

 

Friday, May 17, 2013

 

09:00 (New York)

 

14:00 (London)

 

17:00 (Moscow)

 

To join the conference call, please, register on-line:

https://eventreg1.conferencing.com/webportal3/reg.html?Acc=097741&Conf=187578

 

 

or dial

 

International Call-in Number: +44 (0)20 7162 0025

US Call-in Number: +1 334 323 6201

Conference ID: 932630

 

*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.

 

The conference call replay will be available through 22 May 2013

 

International Replay Number: +44 (0) 20 7031 4064

US Replay Number: +1 954 334 0342

Replay Access Code: 932630

 

It is recommended that participants download presentation in advance on NLMK's web-site www.nlmk.com

 

Contacts:

NLMK

Sergey Takhiev

Investor Relations

+7 495 915 1575

st@nlmk.com

 

 

MANAGEMENT COMMENTS

·; Market review

In early 2013 in a number of regions steel demand improved driven by restocking as steel inventories hit low levels in the end of last year. This triggered a spike in supply leading to an 8% qoq and 2% yoy increase in global steel production in Q1'13.

In the Russian market, Q1 apparent steel use was sequentially flat due to the seasonally low buying activity from end users (primarily in construction that represents nearly 65% of total steel consumption in the country).

·; Production and sales

Q1 production of steel and rolled products was 3.7 million t and 3.8 million t, respectively. Q1 utilization rates at steelmaking facilities were 94%.

Q1 sales increased to 3.8 million t, up 2% qoq. The share of semis in total sales decreased by 4 p.p. to 31%. Third party sales of slabs decreased by 9% qoq to 1.13 million t, while sales of slabs in the Russian market more than doubled qoq to 150,000 t. Sales of flat and long steel went up by 8% qoq driven by better sales volumes in Russia and Europe. Sales of high value added products went up by 9% qoq to 1.33 million t.

·; Sales geography

Sales in Russia totalled 1.32 million t. The share of international sales edged up by 1 p.p. qoq to 65%. Foreign Rolled Products segment's share in total sales was up 3 p.p. to 26%: NLMK Europe sales were up by 20% qoq to 0.49 million t, and NLMK USA sales grew by 16% qoq to 0.47 million t.

Key international markets were Europe, the USA, South East Asia as well as the Middle East.

·; Pricing environment

In the Russian market, Q1 prices decreased by 2% to 5% impacted by the seasonal slowdown in demand and the overall weakening in the market conditions. In the international markets, prices were displaying diverging regional dynamics. In general, prices in international markets reflected the levels recorded at the end of 2012 due to a delay in the recognition of export sales.

·; Investments

Q1'13 capex was down 48% to $154 million, with maintenance capex representing nearly 30%. This decrease was due to lower capital outlays for projects nearing completion as well as seasonality factors.

In December 2012 construction of the new plate mill at NLMK DanSteel was completed, and in Q1'13 the plant was running at nearly 70%.

2013 key investment projects:

o NLMK Kaluga

Launch is scheduled for mid-2013. Annual capacity of the plant: steelmaking (EAF) of 1.5 million t and 0.9 million t of long steel for construction.

o Stoilensky

Expansion of the open pit mine, growth in beneficiation capacity by 4 million t of iron ore concentrate per year and the construction of a pelletizing facility with an annual capacity of 6 million t. The projects are expected to be completed in 2015-2016.

o Pulverized coal injection (PCI)

In Q2'13 the technology with a capacity of 2.6 million t will be launched (in hot test mode) at Blast Furnace #5 at the Lipetsk plant. This technology is planned to be gradually implemented during 2013-2014.

·; Production efficiency enhancement programme

NLMK continues to optimize the efficiency of production. In February 2013, a business process improvement programme for Novolipetsk was approved to further enhance the efficiency of its upstream operations. In 2013 related cumulative savings are targeted at RUB 2 billion (over $60 million) with no substantial investments required.

The main aspects of the new approach include the following:

o Maximizing the process efficiency of steelmaking equipment;

o Minimizing raw material, fuel, other material, and energy consumption;

o Optimizing the structure of fuel and raw material balances;

o Reducing the facility's environmental footprint, and minimizing waste.

·; Debt management

As at the end of Q1'13, net debt was down by 3% to $3.45 billion. Gross financial debt was up 7% qoq to $4.94 billion. Key factors behind the gross debt change were the placement of the $800 million five year Eurobond issue with an annual coupon rate of 4.45% and the settlement of the three year ruble bond issue of RUB10 billion. Cash and equivalents and short-term investments increased by 41% qoq to $1.49 billion.

Weighted-average maturity of outstanding debt as at the end of Q1'13 increased to 3.3 years from 3.1 years at the end of 2012. Net debt to EBITDA ratio was 1.93.

In February 2013, international rating agencies S&P and Moody's confirmed NLMK's investment grade credit rating.

Subsequent events 

·; Annual General Shareholders Meeting and 2012 Dividends

At a meeting held on the 19th of April, NLMK Board of Directors recommended the Company's shareholders to approve 2012 dividends of RUB0.62 per share at the AGM to be held on the 7th of June 2013. Thus, 2012 annual dividends may reach $119 million, or around 20% of net income under US GAAP (based on the FX USD/RUB rate as at the date of recommendation).

·; Restructuring of the European assets

Following a series of negotiations with the trade unions of NLMK La Louvière, the largest asset within NLMK Europe Strip, an agreement has been reached on the restructuring plan. Among other items, the plan envisages an employee optimization scheme that will help the business unit to reduce fixed costs.

 

 

KEY FINANCIALS

 

·; Revenue

Revenue was up 2% qoq to $2,856 million driven by a 2% growth in sales volumes and an improved product mix: the share of HVA products in Q1 sales increased by 4 p.p. to 69%. Selling prices were lower, impacted, among other factors, by the seasonal slowdown in demand. Top line was also impacted by the RUB/USD exchange rate change from Q4'12 levels.

 

·; Operating profit

Q1 operating profit was $111 million, a decline of 42% qoq, as spreads between steel prices and raw materials / feedstock narrowed.

Production costs sequentially increased by 7% to $2,125 million driven by higher sales volumes, growth in value added product sales, as well as an inflation in tariffs for the services of natural monopolies in Russia, including in rail transportation tariffs by 7%.

General and administrative expenses were up by 6% to $120 million driven by the change in provision for employee compensation and the US$ weakening in Q1'13.

·; Net profit

Q1'13 net profit was $38 million against Q4'12 net loss of $22 million. Q1'13 net profit was negatively impacted by the FX rate loss of $27 million.

Total interest expense, including capitalized interest expense, declined by 11% qoq to $64 million. In the P&L, the Company recognized $31 million (+1% qoq) or 48% of total interest expense (including capitalized interest expense).

·; Cash flow

Operating cash flow was $261 million (-22% qoq), coming slightly lower than the EBITDA level considering profit tax and the FX rate effect, due to working capital management.

Q1'13 capex of $154 million (-48% qoq) was fully financed from the Company's operating cash flow.

Net financing cash flow was $292 million as the Company raised $800 million in Eurobonds and paid down $553 million of its short-term debt. As at the end of Q1'13 the share of long term debt increased to 70% from 61% as at the end of 2012.

 

 

Steel Segment*

 

$ million

Q12013

Q42012

Change,

%

Q12013

Q12012

Change,

%

Steel sales, '000 tonnes

2,963

3,112

-5%

2,963

3,071

-4%

 including third party sales, '000 tonnes

2,371

2,465

-4%

2,371

2,358

+1%

Revenue from external

customers

1,659

1,703

-3%

1,659

1,795

-8%

Revenue from

intersegmental

operations

346

346

0%

346

423

-18%

Gross profit

260

376

-31%

260

378

-31%

Operating profit/loss

-36

84

-36

78

Profit after income tax

-39

108

-39

113

Revenue from external customers declined 3% to $1.659 million due mainly to lower third party sales (-4% to 2.4 million t) on the back of the seasonal decline in key consumers' demand.

Lower flat steel prices, higher raw material prices and railway tariffs where the main factors behind the EBITDA decline to $83 million (-58% qoq).

Q1 operating loss of $36 million was due to, among other factors, an increase in amortization charges as a number of large-scale capex projects were completed at Novolipetsk.

Outlook:

 

The seasonal strengthening in demand resulting in a corresponding growth in prices for rolled steel in the domestic market will positively affect the Segment's Q2 financials.

 

 

* The Steel Segment comprises: Novolipetsk (Lipetsk site), VIZ-Steel (a producer of electrical steel), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland, Altai-Koks (Russia's largest non-integrated coke manufacturer), as well as a number of service companies.

 

 

Long Products Segment *

 

$ million

Q12013

Q42012

Change,

%

Q12013

Q12012

Change,

%

Long products and

metalware sales, '000 tonnes

430

401

+7%

430

385

+12%

Revenue from external

customers

288

281

+3%

288

275

+5%

Revenue from

intersegmental

operations

59

88

-33%

59

73

-19%

Gross profit

46

56

-18%

46

54

-15%

Operating profit

-2

10

-2

7

Profit after income tax

-36

20

-36

-23

59%

Sales went up 7% to 0.43 million t. Revenue from external customers increased by 3% to $288 million. Prices for long steels for construction declined marginally against Q4. Intersegmental revenue went down by 33% to $59 million due to lower scrap sales to Novolipetsk (NLMK's main production site in Lipetsk) and minimum exports, normally performed through traders (part of the Steel Segment).

The decline in operating profit was factored by lower steel prices, with scrap prices not displaying a similar fall. EBITDA went down by 37% to $20 million; EBITDA margin was 6% (-2 p.p.).

Loss after income tax was mostly associated with interest expenses from intercompany loans provided by the main production site in Lipetsk.

Outlook:

In Q2'13 we expect the Segment's operating and financial results to improve following the seasonal recovery in demand from the construction sector in Russia.

 

* The Long Products Segment includes the financial performance of the Long Products Division companies: NSMMZ, UZPS, NLMK Kaluga, and scrap collecting and processing facilities. The core activities of these companies are steelmaking (EAF-based) and long product and metalware manufacturing, ferrous and non-ferrous scrap collection and processing.

 

 

Mining Segment *

 

$ million

Q12013

Q42012

Change,

%

Q12013

Q12012

Change,

%

Production of iron ore

concentrate and

sinter ore, '000

tonnes

3,772

3,915

-4%

3,772

3,910

-4%

Sales of iron ore

concentrate and

sinter ore, '000

tonnes

3,747

4,666

-20%

3,747

3,482

+8%

including third party sales, '000 tonnes**

976

1 511

-35%

976

482

+102%

Revenue from external

customers

92

127

-27%

92

36

+158%

Revenue from

intersegmental

operations

245

220

+11%

245

281

-13%

Gross profit

232

220

+5%

232

228

+2%

Operating profit

197

188

+5%

197

203

-3%

Profit after income tax

164

136

+21%

164

127

+29%

In Q1'13 iron ore output declined by 4% to 3.8 million t due to planned repairs being performed at the Stoilensky plant. Sales of iron ore concentrate and sinter ore went down to 3.7 million t mainly due to the use of accumulated raw material stock at Novolipetsk in Q1.

Iron ore prices improved 8-20% qoq (depending on the product) driven by the pickup in the global raw material market.

Revenue from external customers went down by 27% to $92 million mainly due to the fact that export deliveries shipped in previous periods were recognized in Q4'12, at the moment of the transfer of ownership. EBITDA increased by 4% to $215 million, the EBITDA margin reached 64% (+4 p.p.). This was driven by an increase in iron ore prices and strict control over production cost.

Outlook:

The Segment's results will depend largely on the global raw material market environment. However, efficient control over expenses and stable sales will allow maintaining profitability at a high level.

 

* NLMK's Mining Segment comprises Stoilensky (the Group's key mining asset), Dolomit and Stagdok. These companies mainly supply raw materials to NLMK's production facilities in Lipetsk and also sell limited volumes outside the Group.

** Sales to third parties.

Foreign Rolled Products Segment *

 

$ million

Q12013

Q42012

Change,

%

Q12013

Q12012

Change,

%

Steel products sales,

'000 tonnes

959

812

+18%

959

1,129

-15%

Revenue from external

customers

816

692

+18%

816

989

-17%

Revenue from

intersegmental

operations

1

1

Gross profit/loss

-6

-60

-89%

-6

17

Operating loss

-74

-118

-37%

-74

-63

18%

Profit after income tax

-91

-197

-54%

-91

-63

45%

In Q1'13 the Segment's sales went up 18% qoq to 959,000 tonnes driven by the gradual recovery of demand in the European market and increased utilization rates of the new thick plate mill at NLMK DanSteel (launched in Q4'12).

Steel prices were relatively stable contributing to an 18% growth in revenue (to $816 million). Operating loss decreased by $44 million to $74 million. Q1'13 EBITDA was -$26 million (-$72 in Q4'12), EBITDA margin was -3%.

Outlook:

The pickup in the European market driven by seasonal factors and the gradual recovery in the EU economy will positively impact on the Segment's results in the near future.

* The Foreign Rolled Products Segment comprises steelmaking companies located outside Russia. These are rolling assets in Europe (NLMK Europe) and the USA (NLMK USA), including those that became part of the Group starting from July 2011. NLMK Europe is represented by thick plate producers NLMK DanSteel (Denmark, the company was part of the Steel Segment until July 1, 2011), NLMK Clabecq (Belgium), NLMK Verona (Italy) and strip product producers NLMK La Louvière (Belgium), NLMK Coating (France), NLMK Strasbourg (France). NLMK USA includes NLMK Pennsylvania, Sharon Coating, NLMK Indiana (part of the Steel Segment until July 1, 2011).

 

Appendix

(1) EBITDA*

 

($ million)

Q1 2013

Q4 2012

Q1 2012

Operating profit

111

191

255

Minus:

Impairment losses

Depreciation and

amortization

-207

-199

-177

EBITDA

318

390

432

 

* Effective from 2012 the Company has changed the formula for EBITDA calculation in order to simplify and make the calculation of this indicator more transparent for external users. From Q1 2012, EBITDA is calculated as operating profit adjusted to loss or gain from impairment losses (including goodwill) and depreciation and amortization.

(2) Sales by region ('000 tonnes)

Region

Q1

2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Russia

1,320

1,317

1,255

1,203

1,100

EU

650

597

639

754

834

Middle East incl. Turkey

360

303

270

327

379

North America

482

451

493

611

629

Asia and Oceania

515

508

730

549

627

Other regions

435

502

428

373

304

TOTAL

3,761

3,678

3,816

3,818

3,872

 

(3) Sales by products('000 tonnes)

Product type

Q1

2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Pig iron

42

46

207

142

220

Slabs

1,130

1,236

977

858

892

Hot‐rolled thick plates

224

163

209

260

292

Hot‐rolled steel

900

841

914

975

1,029

Cold‐rolled steel

466

469

522

521

501

Galvanized steel

276

257

263

302

305

Pre‐painted steel

161

142

153

150

132

Transformer steel

63

50

60

63

54

Dynamo steel

68

74

66

76

59

Billets

0

0

0

0

0

Long products

359

333

366

394

327

Metalware

71

67

78

77

63

TOTAL

3,761

3,678

3,816

3,818

3,872

 

(4) Revenue by region

 

Region

Q1 2013

Q4 2012

Q1 2012

$ million

share, %

$ million

share, %

$ million

share, %

Russia

1,057

37

1,087

39

1,066

34

EU

573

20

519

18

743

24

Middle East incl. Turkey

223

8

242

9

222

7

North America

373

13

296

11

458

15

Asia and Oceania

282

10

256

9

359

12

Other regions

348

12

402

14

245

8

TOTAL

2,856

100

2,803

100

3,094

100

 

(5) Working capital

 

($ million)

31.03.

2013

31.12.

2012

30.09.

2012

30.06.

2012

31.03.

2012

31.12.

2011

Current assets

5,834

5,469

6,287

5,230

5,714

5,504

Cash and cash equivalents

1,220

951

1,803

769

926

797

Short term investments

271

107

11

10

11

227

Accounts receivable

1,557

1,491

1,559

1,642

1,786

1,573

Inventories

2,689

2,827

2,819

2,733

2,904

2,828

Other current assets, net

97

93

96

76

87

78

Current liabilities

2,940

3,302

4,155

3,579

3,577

2,940

Accounts payable

1,412

1,462

1,713

1,582

1,783

1,623

Short‐term debt

1,484

1,816

2,434

1,971

1,781

1,306

Other current liabilities

45

24

9

26

12

11

Working capital

2,894

2,167

2,133

1,651

2,137

2,564

 

(6) Production of main steel products('000 tonnes)

Products

Q1

2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Coke 6% moisture, incl.

1,727

1,692

1,805

1,823

1,796

Novolipetsk

635

650

649

649

644

Altai-Koks

1,093

1,041

1,157

1,175

1,152

Crude steel, incl

3,696

3,674

3,772

3,843

3,635

Steel Segment

3,032

3,027

3,076

3,130

2,950

Long Products Segment

450

436

479

465

423

Foreign Rolled Products Segment

214

211

216

247

262

Rolled products, incl.

2,640

2,493

2,603

2,800

2,842

Flat steel

2,195

2,072

2,146

2,357

2,422

Long steel

444

421

457

443

420

 

7) Slab sales, including to NLMK Group companies('000 tonnes)

Q1 2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Sales to third parties, incl.

1,130

1,236

977

858

892

Export

979

1,173

973

847

892

Domestic market

151

63

4

10

0

Sales to subsidiaries

513

628

500

750

699

Total

1,643

1,864

1,477

1,608

1,590

 

 

 

 

 

As at

March 31, 2013

As at December 31, 2012

ASSETS

Current assets

Cash and cash equivalents

1,219,830 

951,247 

Short-term investments

271,190 

106,906 

Accounts receivable and advances given,

net

1,556,860 

1,490,951 

Inventories, net

2,689,179 

2,826,933 

Other current assets

25,040 

30,394 

Deferred income tax assets

71,499 

62,959 

5,833,598 

5,469,390 

Non-current assets

Long-term investments

20,404 

19,293 

Property, plant and equipment, net

11,442,403 

11,753,157 

Intangible assets, net

135,919 

141,922 

Goodwill

775,655 

786,141 

Deferred income tax assets

266,118 

249,565 

Other non-current assets

36,203 

38,052 

12,676,702 

12,988,130 

Total assets

18,510,300 

18,457,520 

LIABILITIES AND STOCKHOLDERS'

EQUITY

Current liabilities

Accounts payable and other liabilities

1,411,683 

1,462,105 

Short-term borrowings

1,484,296 

1,816,169 

Current income tax liability

44,515 

23,800 

2,940,494 

3,302,074 

Non-current liabilities

Deferred income tax liability

765,283 

792,240 

Long-term borrowings

3,459,342 

2,815,554 

Other long-term liabilities

453,513 

457,362 

4,678,138 

4,065,156 

Total liabilities

7,618,632 

7,367,230 

Commitments and contingencies

Stockholders' equity

NLMK stockholders' equity

Common stock, 1 Russian ruble par

value - 5,993,227,240 shares issued and

outstanding at March 31, 2013 and

December 31, 2012

221,173 

221,173 

Statutory reserve

10,267 

10,267 

Additional paid-in capital

256,922 

306,391 

Accumulated other comprehensive loss

(1,223,752)

(997,035)

Retained earnings

11,620,266 

11,582,368 

10,884,876 

11,123,164 

Non-controlling interest

6,792 

(32,874)

Total stockholders' equity

10,891,668 

11,090,290 

Total liabilities and stockholders' equity

18,510,300 

18,457,520 

 

 

 

 

 

 

For the three

months ended March 31, 2013

For the three

months ended March 31, 2012

Revenue

2,855,822 

3,094,341 

Cost of sales

Production cost

(2,124,755)

(2,209,677)

Depreciation and amortization

(207,249)

(177,090)

(2,332,004)

(2,386,767)

Gross profit

523,818 

707,574 

General and administrative expenses

(119,625)

(136,023)

Selling expenses

(257,166)

(280,086)

Taxes other than income tax

(36,194)

(36,394)

Operating income

110,833 

255,071 

Loss on disposals of property, plant and

equipment

(1,517)

(116)

(Losses) / gains on investments, net

(735) 

173 

Interest income

10,040 

6,374 

Interest expense

(30,768)

(341)

Foreign currency exchange (loss) / gain, net

(26,656) 

20,514 

Other expenses, net

(8,291)

(31,061)

Income before income tax

52,906 

250,614 

Income tax expense

(17,579)

(77,073)

Income, net of income tax

35,327 

173,54

Equity in net earnings of associates

77 

87 

Net income

35,404 

173,62

Add: Net loss / (income) attributable to the

non-controlling interest

2,494 

(725)

Net income attributable to NLMK

stockholders

37,898 

172,90

Earnings per share - basic and diluted:

Net earnings attributable to NLMK stockholders

per share (US dollars)

0.0063 

0.0288 

Weighted-average shares outstanding, basic and

diluted (in thousands)

5,993,227 

5,993,227 

 

 

 

 

For the three

months ended March 31, 2013

For the three

months ended March 31, 2012

CASH FLOWS

FROM OPERATING ACTIVITIES

Net income

35,404 

173,628 

Adjustments to reconcile net income to

net cash provided by operating activities:

Depreciation and amortization

207,249 

177,090 

Loss on disposals of property, plant and

equipment

1,517 

116 

Losses / (gains) on investments, net

735 

(173)

Interest expense

30,768 

Equity in net earnings of associates

(77)

(87)

Deferred income tax benefit

(39,903)

(5,453)

Gains on derivatives

(6,478)

- 

Other

49,051 

5,002 

Changes in operating assets and

liabilities

Increase in accounts receivable

(102,199)

(57,933)

Decrease in inventories

74,726 

194,871 

Decrease in other current assets

4,762 

1,796 

(Decrease) / increase in accounts payable and

other liabilities

(16,520)

13,071 

Increase in current income tax payable

21,727 

381 

Net cash provided by operating activities

260,762 

502,309 

CASH FLOWS

FROM INVESTING ACTIVITIES

Purchases and construction of property, plant

and equipment

(153,753)

(357,546)

Proceeds from sale of property, plant and

equipment

1,424 

2,956 

Purchases of investments and placement of

bank deposits

(281,285)

(7,821)

Withdrawal of bank deposits, proceeds from

sale of other investments and loans settled

119,958 

239,173 

Acquisition of additional stake in existing

subsidiary

(9,609)

Net cash used in investing activities

(323,265)

(123,238)

CASH FLOWS

FROM FINANCING ACTIVITIES

Proceeds from borrowings and notes payable

852,323 

86,256 

Repayment of borrowings and notes payable

(553,061)

(264,259)

Capital lease payments

(7,021)

(4,818)

Dividends to shareholders

(83)

(133)

Net cash provided by / (used in) financing

activities

292,158 

(182,954)

Net increase in cash and cash equivalents

229,655 

196,117 

Effect of exchange rate changes on cash and cash

equivalents

38,928 

(67,574)

Cash and cash equivalents at the beginning of the

year

951,247 

797,169 

Cash and cash equivalents at the end of the

period

1,219,830 

925,712 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFLIFIDESIDLIV
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.