Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNAUT.L Regulatory News (NAUT)

  • There is currently no data for NAUT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

26 Sep 2012 07:00

RNS Number : 1514N
Global Energy Development PLC
26 September 2012
 



 

Immediate Release

26 September 2012

 

 

GLOBAL ENERGY DEVELOPMENT PLC

("Global" or the "Company")

 

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

Global Energy Development PLC, the South American focused petroleum production and development company (AIM: GED), with operations in Colombia, South America, announces its interim results for the six month period ended 30 June 2012 (the "Period").

 

HIGHLIGHTS:

 

Revenue increased by 18 per cent. to $20.2 million (H1 2011: $17.1 million);

Average gross production decreased 17 per cent. to 202,247 barrels of oil ("bbls") (H1 2011: 244,040 bbls) due to the temporary downtime of the Tilodiran 2 well (126 days) during the Period;

Gain of $810,000, net of taxes (H1 2011: nil) on sale of remaining interest in Block 95 in Peru ;

Profit before taxation of $1.2 million (H1 2011; $2.6 million);

Net profit of $2.0 million (H1 2011: $3.9 million net profit due to a significant non-cash tax benefit of $1.2 million received); and

Capital expenditures of $6.0 million predominantly related to the workover programmes of the Tilodiran 2 and the Torcaz 5 wells and the conversion of the Rio Verde 2 well into a water injection well.

 

Stephen Voss, Managing Director, commenting on the results, said:

"We are in a strong financial position from recent improvements in our on-going Llanos oil production and are focusing on partnering efforts and our development plans in the Magdalena Valley".

 

For further information please contact

 

Global Energy Development PLC

Anna Williams, Finance Director

awilliams@globalenergyplc.com

www.globalenergyplc.com

+001 817 310 0240

Buchanan (Financial PR)

Tim Thompson

Ben Romney

+44 (0)20 7466 5000

Northland Capital Partners Limited

Louis Castro

Lauren Kettle

+44 (0)20 7796 8800

Westhouse Securities

Petre Norton

Andrew Matharu

+44 (0) 20 7601 6100

 

Notes to Editors:

 

The Company's shares have been traded on AIM, a market operated by the London Stock Exchange, since March 2002 (AIM: GED). The Company's balanced portfolio comprises a base of production, developmental drilling and workover opportunities and several exploration projects in Colombia, South America.

 

The information contained within this announcement has been reviewed by Mr. Stephen Voss, a Director of the Company, for the purpose of the Guidance Note for Mining, Oil and Gas Companies issued by the London Stock Exchange in respect of AIM companies which outlines standards of disclosure for natural resource projects. Mr. Voss is a Registered Professional Engineer in Texas and has been a Member of the Society of Petroleum Engineers for 28 years.

 

Proven and probable oil and gas reserves are estimated quantities of commercially producible hydrocarbons which the existing geological, geophysical and engineering data show to be recoverable in future years from known reservoirs. The proved reserves reported by Ralph E. Davis ("RED") independent petroleum engineers, conform to the definition approved by the Society of Petroleum Engineers ("SPE") and the World Petroleum Council ("WPC"). The probable and possible reserves reported by RED conform to definitions of probable and possible reserves approved by the SPE/WPC using the deterministic methodology.

 

 

Forward-looking statements

 

This release may include statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "plans", "projects", "anticipates", "expects", "intends", "may", "will" or "should" or, in each case, their negative or other variations or comparable terminology, or by discussions of strategy, plans, objectives, goals, future events or intentions. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this release and include, but are not limited to, statements regarding the Group's intentions, beliefs or current expectations concerning, among other things, the Group's results of operations, financial position, liquidity, prospects, growth, strategies and expectations of the industry. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances. Forward-looking statements are not guarantees of future performance and the development of the markets and the industry in which the Group operates may differ materially from those described in, or suggested by, any forward-looking statements contained in this release. In addition, even if the development of the markets and the industry in which the Group operates are consistent with the forward-looking statements contained in this release, those developments may not be indicative of developments in subsequent periods. A number of factors could cause developments to differ materially from those expressed or implied by the forward-looking statements including, without limitation, general economic and business conditions, industry trends, competition, commodity prices, changes in law or regulation, currency fluctuations (including the US dollar), the Group's ability to recover its reserves or develop new reserves, changes in its business strategy, political and economic uncertainty. Save as required by law, the Company is under no obligation to update the information contained in this release.

 

Past performance cannot be relied on as a guide to future performance.

CHAIRMAN AND MANAGING DIRECTOR'S STATEMENT & REVIEW OF OPERATIONS

 

Operations

 

Middle Magdalena Oil Reserves:

 

Several major international companies such as Shell E&P - Colombia and ExxonMobil Exploration Colombia Limited have recently announced partnering efforts in block areas adjacent to the Company's Bolivar Contract area in the Middle Magdalena valley. The Company may also pursue partnering with highly-experienced operators in order to accelerate the development of our substantial undeveloped reserve base and increase shareholder value.

 

Regarding our second largest 2P reserve-based property, the Bolivar Contract area, the Company is continuing its planning with third-party service and equipment providers to hydraulically fracture the La Luna formation in the existing Olivo 2 well during late 2012 or early 2013 depending on the availability of equipment within the country.

 

As part of our strategy to increase production from the large reserve base in our Middle Magdalena properties, work began on the Torcaz 5 well within our Bocachico Contract area in mid-July. A progressive cavity pump was installed at a depth of approximately 7,900 feet which was below the perforations in the formation to re-establish oil (and sand) production and lift from the wellbore. During the testing phase of this pump, successful sanding and oil shows were initiated. However, oil shows were interrupted due to periodic significant sand movement into the wellbore which eventually overwhelmed the capacity of the pump. As a result, it became evident that a modified approach, combining the Cold Heavy Oil Production with Sand (CHOPS) technology process and the partial application of conventional sanding restraints, should be utilised to moderate sand production and enhance oil production. The Company hopes to commence this process in October and planning efforts are currently underway.

 

Llanos Basin Oil Production:

 

The overwhelming majority of the Company's current oil production comes from its contract areas located within the Llanos Basin of Colombia, South America. The Company's focus for the Llanos Basin production is to maximise production volumes, decrease operating costs and utilise cash flow from operations to develop projects within our Middle Magdalena Valley contract areas (Bocachico and Bolivar Association Contracts). Our original targets for the Period for the Llanos Basin properties were the recompletion of the Tilodiran 1 well to re-establish oil production and the conversion of the Rio Verde 2 well to a water injection well in order to significantly reduce water transportation and disposal costs within the Rio Verde Concession Contract area.

 

As previously announced, the original timing of these projects was delayed because, during early 2012, the Company was forced to perform workover operations to replace a failed pump within the wellbore of its Tilodiran 2 well located within the Rio Verde Concession Contract area. Shortly after this work was completed, in May 2012, the electric submersible pump ("ESP") failed again. Upon recovery of the failed pump, the well was stimulated and an ESP from a different vendor was installed at a shallower depth of 8,800 feet. This subsequent workover operation was completed in mid-June. The Tilodiran 2 well is now online and producing stable rates of approximately 350 gross barrels of oil per day ("bopd"). Overall gross production decreased by 17 per cent. from 244,040 bbls to 202,247 in the Period due to the more than 120 days of downtime of the Tilodiran 2 well during the Period. Following completion of the workover, the Company's average gross daily production has been steadily averaging between 1,700 bopd and 1,800 bopd.

 

In July following the completion of the workover of the Tilodiran 2 well, the Company commenced and completed the conversion of the inactive Rio Verde 2 to a water disposal well. The Company successfully concluded short-term water injection tests at Rio Verde 2 and has submitted the test results to the Colombian Ministry of Mines and Energy. Final approval from the Colombian authorities to re-commence water injection at Rio Verde 2 is expected in October 2012. As the Company transports and disposes of more than 120,000 barrels of water each month from its Tilodiran field, we anticipate that this disposal well will save an average of $4.00 per barrel of water on transportation costs per month translating into significant cost savings for the Company.

 

Peru:

 

In June 2012, the Company closed on the sale of its remaining 40 per cent. working interest of the Peruvian Block 95 License Contract for cash consideration of $5.4 million with $2 million received at closing and the remaining $3.4 million payable upon the earlier of either approval of the assignment from Perupetro, Peru's national agency for hydrocarbons, or one year from the closing date. Based on the total proceeds from the sale, the Company was able to record a net gain after tax on this transaction of approximately $810,000. This sale allows the Company to remain focused on our core value assets in Colombia.

 

Financials

 

During the Period, the Company experienced increased revenues due to higher oil prices as compared to the prior year period. Average realised sales prices increased from $93.59 per bbl for the six months ended 30 June 2011 to an average of $101.60 per bbl in the Period, while gross oil production decreased by 17 per cent. from 244,040 bbls to 202,247 bbls due to the temporary downtime of the Tilodiran 2 well during the Period.

 

Cost of sales increased 47% from $9.7 million to $14.3 million during the Period. The major contributing factor of this increase in operating expense was higher water volumes and associated disposal costs from the Tilodiran field. As a reminder, water production increased in mid-2011 along with increased oil production from the Tilodiran field. Commencing water injection into the recently converted Rio Verde 2 well will reduce future water disposal costs. The Company also derecognised the cost of the damaged ESP of $736,000 in the Tilodiran 2 well when it was replaced during the Period.

 

The Company ended the Period with a cash balance of $7.8 million with increased cash flow from operations of $5.9 million compared to $4.1 million in the prior period. Capital expenditures of $6.0 million related primarily to the required workovers on the Tilodiran 2 well, the workover operations on the Torcaz 5 well and the conversion of the Rio Verde 2 well to a water disposal well. We were able to repay and fully extinguish the remaining convertible notes outstanding of $9.5 million which became due and payable in 2012 with the securing of new long-term financing of $12 million. This allows the Company to focus its capital resources on improvements of its on-going oil production and the continuation of its development plans in the Magdalena Valley.

 

 

 

Mikel Faulkner

Chairman

 

 

Stephen Voss

Managing Director

 

25 September 2012

 

INDEPENDENT REVIEW REPORT TO GLOBAL ENERGY DEVELOPMENT PLC

 

Introduction

We have been engaged by the Company to review the set of financial information in the half-yearly financial report for the six months ended 30 June 2012 which comprises the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Cash Flow Statement, the Consolidated Statement of Changes in Equity and related explanatory notes 1 to 13.

 

We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial information.

 

Directors' responsibilities

The interim report, including the financial information contained therein, is the responsibility of and has been approved by the Directors. The Directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies whose securities are traded on AIM which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the Company's annual accounts having regard to the accounting standards applicable to such annual accounts.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial information in the half-yearly financial report based on our review.

 

Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting the requirements of the rules of the London Stock Exchange for companies whose securities are traded on AIM and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial information in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with the rules of the London Stock Exchange for companies whose securities are traded on AIM.

 

BDO LLP

Chartered Accountants and Registered Auditors

55 Baker Street

London W1U 7EU

UK

 

25 September 2012

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 30 June 2012

 

 

 

Six months ended30 June2012$'000(Unaudited)

Six months ended30 June2011$'000(Unaudited)

Twelve months ended31 December2011$'000(Audited)

Revenue

20,179

17,096

43,070

Cost of sales

(14,300)

(9,705)

(28,075)

Gross profit

5,879

7,391

14,995

Other income

39

9

12

Administrative expenses

(3,282)

(3,629)

(6,669)

Finance income

15

10

34

Finance expense

(1,416)

(1,138)

(2,438)

Profit before taxation

1,235

2,643

5,934

Tax (expense)/credit

(41)

1,232

(3,938)

Profit from continuing operations, net of tax

1,194

3,875

1,996

Profit from discontinued operations, net of tax

810

-

-

Total comprehensive income attributable to the equity holders of the parent

2,004

3,875

1,996

Earnings per share for continuing operations

- Basic

$0.03

$0.11

$0.06

- Diluted

$0.03

$0.10

$0.05

Earnings per share for discontinued operations

- Basic and diluted

$0.02

-

-

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June

2012

$'000

(Unaudited)

30 June

2011

$'000 (Unaudited)

31 December

2011

$'000

(Audited)

Assets

Non-current assets

Intangible assets

828

5,746

3,427

Property, plant and equipment

101,146

101,780

99,845

Total non-current assets

101,974

107,526

103,272

Current assets

Inventories

1,522

2,964

1,939

Trade and other receivables

11,144

8,276

5,452

Prepaids and other assets

2,423

1,718

1,299

Term deposits

1,384

1,728

1,718

Cash and cash equivalents

7,758

5,713

4,331

Total current assets

24,231

20,399

14,739

Total assets

126,205

127,925

118,011

Liabilities

Non-current liabilities

Convertible loan notes

-

(16,577)

-

Deferred tax liabilities (net)

(9,936)

(5,764)

(10,116)

Equity tax liability

(646)

(1,267)

(968)

Long-term provisions

(3,710)

(3,278)

(2,779)

Long-term loans payable

(12,164)

(5,000)

(227)

Total non-current liabilities

(26,456)

(31,886)

(14,090)

Current liabilities

Convertible loan notes

-

-

(9,372)

Trade and other payables

(8,264)

(10,107)

(5,556)

Corporate and equity tax liability

(1,628)

(1,456)

(1,184)

Provision

(82)

(96)

(82)

Short-term loan payable and financing leases

(5,144)

-

(5,222)

Total current liabilities

(15,118)

(11,659)

(21,416)

Total liabilities

(41,574)

(43,545)

(35,506)

Net assets

84,631

84,380

82,505

Capital and reserves attributable to equity holders of the company

Share capital

549

545

546

Share premium account

27,139

27,139

27,139

Other reserve

-

1,767

927

Capital reserve

210,844

210,844

210,844

Retained deficit

(153,901)

(155,915)

(156,951)

Total equity

84,631

84,380

82,505

 

The financial information contained in this announcement was approved and authorised for issue by the Board of Directors on 25 September 2012 and is signed on its behalf by:

 

Mikel Faulkner

Chairman

Stephen Voss

Managing Director

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

Six months ended30 June2012$'000 (Unaudited)

Six months ended30 June2011$'000(Unaudited)

Twelve months ended31 December2011$'000(Audited)

Cash flows from operating activities

Operating profit before interest and taxation from continuing operations

2,636

3,771

8,338

Operating profit before interest and taxation from discontinued operations

1,157

Depreciation, depletion and amortisation

3,182

3,735

8,424

Gain on disposal of assets from discontinued operations

(1,157)

-

5

Write-off of workover costs

736

-

-

(Increase) in trade and other receivables

(2,293)

(3,698)

(930)

Decrease/(increase) in inventories

417

(1,414)

(389)

Increase in trade and other payables

2,708

1,828

437

(Decrease)/increase in long-term provisions

(1)

213

(482)

Share-based payments and other non-cash items

110

103

107

Cash generated from continuing operations

7,495

4,538

15,510

Taxes paid

(1,571)

(430)

(1,344)

Net cash flows from operating activities

5,924

4,108

14,166

Investing activities

Capital expenditure

- Expenditure on property, plant and equipment

(4,744)

(2,619)

(5,596)

- Expenditure on intangible assets

(1,274)

(712)

(393)

Disposal of property, plant and equipment

2,000

-

65

Interest received

15

8

34

Increase/(decrease) in short-term investments

333

(262)

(252)

Net cash flows from investing activities

(3,670)

(3,585)

(6,142)

Financing activities

Proceeds from placement of note payable

11,938

-

-

Short-term loans (paid)/drawn during the period

(78)

(1,285)

(9,124)

Convertible loan notes payments

(9,561)

-

(95)

Interest paid

(1,129)

(869)

(1,818)

Proceeds from exercise of share options

3

-

-

Net cash flows from financing activities

1,173

(2,154)

(11,037)

Increase/(decrease) in cash and cash equivalents

3,427

(1,631)

(3,013)

Cash and cash equivalents at beginning of period

4,331

7,344

7,344

Cash and cash equivalents at end of period

7,758

5,713

4,331

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2012

Share

Capital

$'000

Share

Premium

$'000

Other

Reserves

$'000

Capital

Reserve

$'000

Retained

deficit

$'000

Total

$'000

At 1 January 2011 (Audited)

540

26,544

1,826

210,844

(159,928)

79,826

Total comprehensive loss for the period

-

-

-

-

3,875

3,875

Share-based payments

-

-

-

-

103

103

Exercise of convertible notes

5

595

(59)

-

35

576

At 30 June 2011 (Unaudited)

545

27,139

1,767

210,844

(155,915)

84,380

Total comprehensive loss for the period

-

-

-

-

(1,879)

(1,879)

Share-based payments

1

-

-

-

3

4

Redemption of convertible notes

-

-

(840)

-

840

-

At 31 December 2011 (Audited)

546

27,139

927

210,844

(156,951)

82,505

Total comprehensive income for the period

-

-

-

-

2,004

2,004

Share-based payments

3

-

-

-

119

122

Redemption of convertible notes (Note 7)

-

-

(927)

-

927

-

At 30 June 2012 (Unaudited)

549

27,139

-

210,844

(153,901)

84,631

 

 

UNAUDITED NOTES FORMING PART OF THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

For the six months ended 30 June 2012

 

1. Accounting Policies

Basis of Preparation

The condensed interim financial information has been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. The condensed interim financial information has been prepared using the accounting policies which will be applied in the Group's statutory financial information for the year ended 31 December 2012.

 

2. Financial reporting period

The condensed interim financial information for the period 1 January 2012 to 30 June 2012 is unaudited. In the opinion of the Directors the condensed interim financial information for the period presents fairly the financial position, results from operations and cash flows for the period in conformity with the generally accepted accounting principles consistently applied. The condensed interim financial information incorporates comparative figures for the interim period 1 January 2011 to 30 June 2011 and the audited financial year to 31 December 2011.

 

The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. The comparatives for the full year ended 31 December 2011 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

 

3. Revenue

Revenue is attributable to one continuing activity, which is oil production from Colombia Energy Development Co. ("CEDCo"), a wholly-owned subsidiary of the Group, located in Colombia, South America.

 

4. Discontinued operations - Peru

In June 2012, the Company closed on the sale of its remaining 40 per cent working interest of the Peruvian Block 95 License Contract ("Block 95") through its wholly-owned subsidiary to Gran Tierra Energy, Inc. ("GTE"). Block 95 was the Company's only Peruvian asset, located in the Marañon Basin in the north-east area of the country, with net 2P reserves of 8.4m barrels of oil as reported in the Company's annual report and accounts for the year to 31 December 2011. The contract is in its third exploration phase although it is currently under force majeure, pending approval of certain environmental licensing requirements. Block 95 did not generate any revenues or expenses in the year to 31 December 2011.

 

Under the terms of the purchase and sale agreement, the Company sold its 40 per cent working interest to GTE for cash consideration of $5.4 million with $2 million received upon closing and the remaining $3.4 million payable upon the earlier of either approval of the assignment from Perupetro, Peru's national agency of hydrocarbons, or one (1) year from the closing date. The effective date of the sale was 1 June 2012. The proceeds from the sale will be used for working capital generally. This sale included all intangible assets of the wholly-owned subsidiary. The Company recognised a net gain after taxation on the sale of these assets of approximately $810,000 as of 30 June 2012. Following the completion of this divestiture, the Company holds no further interests in Block 95 in Peru.

 

The following are the totals for the major classes of assets and liabilities relating to our discontinued operations associated with Block 95:

 

Six months ended30 June2012$'000

(Unaudited)

Net Assets disposed of:

Intangible assets

$4,600

Trade and other payables

(357)

4,243

Proceeds on disposal of discontinued operations

Cash and cash equivalents

2,000

Deferred consideration

3,400

5,400

Profit on disposal of discontinued operations before taxation

$1,157

 

 

The gain on discontinued operations on the Statement of Comprehensive Income can be analysed as follows:

 

Six months ended30 June2012$'000

(Unaudited)

Gain recognised on disposal of net assets less costs to sell

$1,157

Income tax payable

(347)

Profit on disposal of discontinued operations, net of tax

810

 

 

The Statement of Cash Flows contains the following elements related to discontinued operations:

 

Six months ended30 June2012$'000 (Unaudited)

Six months ended30 June2011$'000 (Unaudited)

Twelve months ended31 December2011$'000(Audited)

Net cash flows attributable to investing activities:

Expenditure on intangible assets

$(1,172)

$(712)

$(393)

Proceeds on sale of non-current assets

2,000

_

2,000

Net Cash flow attributable to investing activities

828

(712)

1,670

 

There were no cash flows from discontinued operations attributable to operating or financing activities.

 

5. Earnings per share

Basic earnings per share amounts are calculated by dividing profit for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding for the period.

 

Diluted earnings per share amounts are calculated by dividing the profit for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. The calculation, of the dilutive potential ordinary shares related to employee and Director share option plans, includes only those options with exercise prices below the average share trading price for each period.

 

 

The following reflects the profit and share data used in the basic and diluted earnings per share calculations:

Six months ended

30 June

2012

$'000 (Unaudited)

Six months ended

30 June

2011

$'000 (Unaudited)

Twelve months ended

31 December

2011

$'000 (Audited)

Profit from continuing operations after taxation

1,194

3,875

1,996

Profit from discontinued operations after taxation

810

-

-

Net profit attributable to equity holders used in dilutive calculation

2,004

3,875

1,996

Earnings per Share for continuing operations

- Basic

$0.03

$0.11

$0.06

- Diluted

$0.03

$0.10

$0.05

Earnings per Share for discontinuing operations

- Basic and Diluted

$0.02

$-

$-

Total Earnings per Share

- Basic

$0.05

$0.11

$0.06

- Diluted

$0.05

$0.10

$0.05

Basic weighted average number of shares

35,855,076

35,766,774

35,752,049

Dilutive potential ordinary shares

 Employee and Director share option plans

1,416,998

1,439,072

1,536,620

Diluted weighted average number of shares

37,272,074

37,205,846

37,288,669

 

 

Figures in thousand except for per share information.

 

The calculation of the diluted EPS assumes all criteria giving rise to the dilution of the EPS are achieved and all outstanding share options with exercise prices lower than the average period share price are exercised.

 

6. Intangible Assets

The remaining balance in intangible assets at 30 June 2012 is primarily related to the costs of the upgrade in the Group's accounting system to SAP-ERP.

 

7. Convertible loan notes

On 3 February 2012, the Group irrevocably exercised its option to redeem all of the outstanding ($9,561,000) principal amount of its remaining Variable Coupon Convertible Notes Due 2012 (the "Convertible Notes") of the Company on 5 March 2012 (the "Redemption Date"). The Notes were redeemed for cash at the principal amount of the Notes together with interest accrued up to (but excluding) the Redemption Date. The Convertible Notes have been fully extinguished and are no longer outstanding.

 

8. Long-term and short-term loans payable

On 31 January 2012, the Group closed a Fixed Rate Note Payable with HKN, Inc. ("HKN") for the principal amount of $12 million (the "Note Payable"). The Note Payable is not convertible into shares and allowed for the full principal amount to be available to the Company from the date of closing. The Note Payable is subject to an interest charge of 10.5 per cent per annum, payable quarterly in arrears, with the principal amount being repayable in full on 30 September 2013. The Note Payable is currently unsecured, but HKN can require Global to provide adequate collateral security in the event of a material adverse effect. The Company also paid to HKN a 1.75 per cent transaction fee of approximately $210,000. The Company used these proceeds to redeem and extinguish the remaining $9.5 million principal amount (and accrued interest) of its Convertible Notes and to accelerate development activities at its existing properties within Colombia.

 

On 30 August 2012, the Group, as borrower, signed an amendment (the "Loan Amendment") to the Senior Secured Note Payable for $5 million entered into with HKN, as lender, on 14 September 2010. The Loan Amendment extended the maturity date of the underlying repayment obligation from September 2012 to April 2013. In exchange for this extension, the Company agreed to increase the interest rate from 10.5 per cent per annum to 12.5 per cent per annum and to pay a one-time 1 per cent transaction fee of $50,000 (see Note 13 - Subsequent events).

 

9. Tax credit/(expense)

The Global Energy Development PLC Group is subject to UK and Colombian taxation.

 

UK taxation

The Company does not expect to be liable for UK corporation tax in the foreseeable future due to Global trading losses brought forward of $28.5 million as at 31 December 2011. These trading losses are expected to increase in the future.

 

Colombian taxation

The Group pays taxes in Colombia through the branch office of its wholly-owned subsidiary CEDCo. The Colombian corporation tax is calculated as the higher of net income tax or presumptive income tax which are determined as follows:

 

·; Presumptive income tax. An alternative minimum tax calculated on the prior year gross equity less liabilities at a rate of 3 per cent to determine the presumptive income. A rate of 33 per cent is applied to the presumptive income to arrive at the tax obligation; or

·; Net income tax. Calculated at a rate of 33 per cent taking into account revenues minus costs, standard deductions and special deductions.

 

Currently, CEDCo pays its income tax based on Presumptive Income Tax.

 

Additionally, the Group pays an Equity Tax calculated using a taxable base of the Net Equity as at 1 January 2011 at a rate of 6 per cent. The payment of the tax is being made over four years with payments made twice per year.

 

 

The major components of income tax expense for the periods ended 30 June 2012 and 2011 as disclosed in the Consolidated Statement of Comprehensive Income are:

 

30 June2012$'000

30 June2011$'000

31 December2011$'000

Current taxes for continuing operations:

Current income tax charge for continuing operations

164

139

256

Current equity tax

-

859

1,549

Others withholdings

58

40

51

Total current taxes for continuing operations

222

1,038

1,856

Deferred Tax:

Change in deferred tax related to temporary differences and other

(181)

(2,270)

2,082

Tax expense/(credit) for continuing operations

41

(1,232)

3,938

Tax expense for discontinued operations

347

-

-

 

10. Deferred tax liabilities (net)

The Group offsets tax assets and liabilities if, and only if, it has a legally enforceable right to offset current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities related to corporation taxes levied by the same tax authority. Deferred tax assets and liabilities listed are related to corporation tax levied by the Colombian tax authority with jurisdiction over CEDCo.

 

Temporary differences between the tax bases and net book carrying values arise in relation to the effect of inflation adjustments, the differences in exchange rate of non-monetary assets, differences between tax and accounting depreciation, the balance of presumptive income tax excesses generated and tax losses generated in prior years.

 

The changes in net deferred tax liabilities are reported as follows:

 

Deferred tax liabilities (net)

 

30 June2012$'000

30 June2011$'000

31 December2011$'000

Opening balance of deferred tax liabilities (net)

(10,116)

(8,034)

(8,034)

Change in deferred tax related to temporary differences and other

180

2,270

(2,082)

Ending balance of deferred tax liabilities (net)

(9,936)

(5,764)

(10,116)

 

30 June2012$'000

30 June2011$'000

31 December2011$'000

Deferred tax assets

14,061

17,913

14,274

Deferred tax liabilities

(23,997)

(23,677)

(24,390)

Deferred tax liabilities (net)

(9,936)

(5,764)

(10,116)

 

 

The effect of this net deferred income tax ("DIT") movement on the condensed consolidated statement of comprehensive income was a tax benefit resulting from an overall decrease in the net deferred tax liabilities due to the following:

 

·; DIT asset decreased due to the Colombian peso (COP) to US dollar exchange rate effect (Dec 2011: COP$ 1,942 per $1 and June 2012: COP$1,784 per $1) and the estimated use of tax losses carried forward into the 2011 income tax return.

·; DIT liability decreased due to the peso-dollar exchange rate effect mentioned above causing on overall net decrease in deferred taxes). Even though there was an important increase to the decommissioning accrual (approx $835 thousand) in the first semester, the impact of the exchange rate did not significantly change the basis for DIT liability.

 

At the end of each reporting period, the temporary differences (denominated in COP) must be translated to US dollars. A further fluctuation in the exchange rate (COP vs. USD) as of 31 December 2012 could cause the calculation of the net deferred tax liabilities to change significantly. If the Colombian peso appreciates against the US dollar as of 31 December 2012 compared to 30 June 2012, the Group may be required to recognise a significant tax expense (i.e. net increase in deferred tax liability) that is not reflected as of 30 June 2012.

 

11. Interim dividend

No interim dividend has been declared.

 

12. Share capital

Six months ended30 June 2012(Unaudited)

Six months ended30 June 2011(Unaudited)

Twelve months ended31 December 2011(Audited)

Numberof shares

$'000

Numberof shares

$'000

Numberof shares

$'000

Allotted, called up and fully paid

Ordinary shares of 1p each

36,044,657

549

35,766,774

545

35,752,049

546

 

The ordinary shares confer the right to vote at general meetings of the Company, to a repayment of capital in the event of liquidation or winding up and certain other rights as set out in the Company's articles of association.

 

The ordinary shares also confer the right to receive dividends if declared by the Directors and approved by the Company.

 

On 4 January and 14 May 2012, following notices of exercise of option in respect of 22,981 and 254,902 respectively, ordinary shares of 1p each in the Company, the Company issued a total of 277,883 ordinary shares to ex-employees of the Company.

 

 

13. Subsequent events

On 30 August 2012, the Group agreed to an extension of the maturity date of its Senior Secured Note Payable with HKN for the principal amount of $5 million. The maturity date of the Note Payable has been extended from 14 September 2012 to 14 April 2013. In exchange for this extension, the Company agreed to increase the interest charge by 2 per cent to 12.5 per cent per annum with effect from the date the extension was granted. The Company also paid to HKN a one-time 1 per cent transaction fee of $50,000.

 

Under the terms of the Fixed Rate Note Payable issued on 31 January 2012 for the principal amount of $12 million, the stated interest charge of 10.5 per cent per annum, payable quarterly in arrears, is contingent upon certain results reported in this interim report. The interest rate terms of the Note Payable state that in the event of a decrease in the Company's profit from operations or cash flow from operations as of 30 June 2012 compared to the prior period, the interest rate shall immediately be adjusted from 10.5 per cent to 12.5 per cent per annum from the date of publication of this interim report and through the maturity date of the Note Payable. Based on the results of this period, the interest rate shall be increased 2 per cent to 12.5 per cent effective immediately.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEEESIFESEEU
Date   Source Headline
15th Jan 20217:00 amRNSGeorgia Update - Serving a Notice of Dispute
27th Jun 20195:30 pmRNSNautilus Marine Services
24th Jun 20191:02 pmRNSResult of Annual General Meeting & Delisting
5th Jun 20197:00 amRNSMarketing of Offshore Service Vessels
31st May 20197:00 amRNSProposed Cancellation of Admission & Notice of AGM
8th Apr 20192:50 pmRNSAmendment of Everest Hill Note Receivable
3rd Apr 20197:00 amRNSDirectorate Changes
6th Mar 20197:30 amRNSDirectorate Change
6th Mar 20197:00 amRNSFinal Results
13th Feb 201911:05 amRNSSecond Price Monitoring Extn
13th Feb 201911:00 amRNSPrice Monitoring Extension
13th Feb 20199:05 amRNSSecond Price Monitoring Extn
13th Feb 20199:00 amRNSPrice Monitoring Extension
13th Feb 20198:30 amRNSNotice of Conversion of Convertible Loan Note
5th Feb 20194:41 pmRNSSecond Price Monitoring Extn
5th Feb 20194:35 pmRNSPrice Monitoring Extension
5th Feb 20192:05 pmRNSSecond Price Monitoring Extn
5th Feb 20192:00 pmRNSPrice Monitoring Extension
5th Feb 201911:05 amRNSSecond Price Monitoring Extn
5th Feb 201911:00 amRNSPrice Monitoring Extension
24th Jan 201911:06 amRNSSecond Price Monitoring Extn
24th Jan 201911:00 amRNSPrice Monitoring Extension
24th Jan 20197:00 amRNSIntent to Divest Colombian Oil & Gas Properties
14th Jan 20197:00 amRNSTransfer of Convertible Loan Notes
11th Jan 20192:05 pmRNSSecond Price Monitoring Extn
11th Jan 20192:00 pmRNSPrice Monitoring Extension
11th Jan 20197:00 amRNSNotice of Conversion of Convertible Loan Note
23rd Aug 20187:00 amRNSInterim results for six months ended 30 June 2018
3rd Aug 20187:00 amRNSAMENDMENT OF EVEREST HILL NOTE RECEIVABLE
19th Jul 20182:05 pmRNSSecond Price Monitoring Extn
19th Jul 20182:00 pmRNSPrice Monitoring Extension
18th Jul 201811:05 amRNSSecond Price Monitoring Extn
18th Jul 201811:00 amRNSPrice Monitoring Extension
20th Jun 20188:45 amRNSResult of AGM
23rd May 20187:00 amRNSPosting of AGM Notice
10th Apr 20187:00 amRNSAnnual Report and Accounts
14th Mar 20189:58 amRNSFinal Results
12th Mar 20187:00 amRNSDisposal of Two Offshore Vessels & Equipment
14th Sep 20177:00 amRNSInterim Results
7th Sep 20177:00 amRNSAppointment of Managing Director
30th Jun 20177:00 amRNSResult of AGM
2nd Jun 20177:00 amRNSPosting of AGM Notice
6th Apr 20177:00 amRNSAnnual Financial Report
9th Mar 201711:06 amRNSSecond Price Monitoring Extn
9th Mar 201711:00 amRNSPrice Monitoring Extension
9th Mar 20177:00 amRNSFinal Results
8th Mar 20174:40 pmRNSSecond Price Monitoring Extn
8th Mar 20174:35 pmRNSPrice Monitoring Extension
9th Feb 20178:07 amRNSCompletion of Transactions & Change of Name
8th Feb 201710:22 amRNSResult of General Meeting

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.