Less Ads, More Data, More Tools Register for FREE

Pin to quick picksN4 Pharma Plc Regulatory News (N4P)

  • There is currently no data for N4P

Half Yearly Report

17 Sep 2009 07:00

RNS Number : 1984Z
Ultima Networks PLC
17 September 2009
Β 

ο»Ώ

Ultima Networks Plc

("Ultima" or theΒ "Company")

Interim Results for the six monthsΒ ended 30 June 2009

Ultima,Β the Green TechnologyΒ Company,Β is pleased toΒ announceΒ itsΒ unaudited interimΒ results for the six months ended 30thΒ June 2009.Β 

Highlights for the period

Turnover up 6% to Β£894,000 (H1 2008: Β£841,000)

OperatingΒ loss of (Β£10,000) (H1 2008 profit of: Β£30,000)

DebtΒ free with cash at bank of Β£77,000Β (31 December: Β£122,000)

Land acquired and permission granted for development ofΒ solarΒ parks inΒ ItalyΒ and approval granted for development of pilot solar park inΒ Spain.

Ultima operates through three divisions: the IT and related Services division, the Green technology products division and the newly established Green power division. The IT and related Services division develops and supplies computer based application software and services to the legal profession, the Green technology products division is responsible for the development and sale of consumer and specialist electronic goods whilst the Green power division is involved in the development of solar power parks.

Professor Humayun Mughal, Chairman and CEO, commented:

I am pleased to report that despite the tough economic environment during the six months ended 30thΒ June 2009 the group has increased sales and introduced new products. The integration of the JCS management team has substantially strengthened the IT and related services division and the group's activity in the development of solar park solutions has resulted in permissions being granted for developments in Italy and Spain.

"Our main objectiveΒ going forwardΒ continuesΒ to be based upon the pursuit of low risk,Β recurringΒ revenues,Β and the expansion of theΒ Company through a mixture of organic growth complemented by a highly selective acquisitions policy.

"I am excited byΒ the development of solar parksΒ inΒ ItalyΒ andΒ SpainΒ and the opportunity thisΒ bringsΒ to UltimaΒ inΒ providingΒ a platformΒ to further enhanceΒ the group's green credentials and increase the prospects for strong recurring revenue.Β We look forward to announcing further news inΒ this regard in the short term."

17Β September 2009

Enquiries:

Ultima Networks Plc

Humayun Mughal, Chairman and CEO

Anthony Klein,Β Finance Director

01279 821 200

Allenby Capital Limited

Imran Ahmad

020 7510 8600

Threadneedle Communications

Graham Herring/Josh Royston

020 7653 9850

Chairman and Chief Executive's Statement

Overview

The Company continues to make progress acrossΒ allΒ divisions with overall turnover up by 6% from the first half of 2008.

Despite tough trading conditions the IT and related services divisionΒ hasΒ continued to make progress selling an expanded range of legal software products headed by the latest version of Cognito Office. The successful integrationΒ of theΒ activities, product and management teamΒ of JCS Computing Solutions LimitedΒ has strengthened theΒ divisionΒ providing a strong platform for continued growth.Β 

TheΒ Green technology products divisionΒ has experienced extremely difficult market conditionsΒ during the period. Despite thisΒ the division managed to retain a large part of its turnover although, the weakening of the poundΒ to lowsΒ ofΒ $1.45 against previous average rates of $1.85Β negativelyΒ impacted profit marginsΒ during the period. The recent recovery of the pound against the US $ is expected to have a positive impact on marginsΒ for the Company in the second half of the yearΒ reflecting lower component costs purchased in dollars from China.Β OnΒ 15thΒ May 2009 theΒ CompanyΒ announced that its Green technology productsΒ divisionΒ had designed a bicycle in conjunction with EQ-Bikes ofΒ HollandΒ using the Company's own lightweight battery technology aimed atΒ theΒ BENELUXΒ market. AΒ 3 year distribution contract with EQ-bikesΒ was securedΒ for sale of the Infineum product range in theΒ BENELUXΒ region. This agreement,Β which complements theΒ division'sΒ sales activity in theΒ UK,Β is expected to offer strong growthΒ opportunities.

The period under review also saw the achievement of significant milestones in the proposed development of solar parks inΒ ItalyΒ andΒ Spain. The announcement of 15 May 2009 explained the connection agreement for the 3 MW ItalianΒ SolarΒ Park.Β Subsequent to thisΒ announcement an agreement has been reached with the Italian Grid (ENEL) to build a substation for connection to the High Voltage grid which will enableΒ an uptake ofΒ up to 100Β MW. This will allow Ultima to develop further capacity on or near the same site.Β TheΒ divisionΒ also announced that theΒ 100Β KW SolarΒ Park planned forΒ SpainΒ receivedΒ Spanish government approval for theΒ off takeΒ of energy created by the park, once financed and built, at a fixedΒ price of 32 euro cents per kilowatt hourΒ for a period of 25 years. As announced in the Company's full year results in May 2009, it is the intention of the Company to seek further funding to facilitate the construction and commissioning ofΒ itsΒ solar farmsΒ and to enable the Company to further develop its solar presence.

The directors believe that these developments in green technologyΒ andΒ solarΒ powerΒ are strategically important for the future development and growth of the group and represent an opportunityΒ for UltimaΒ to significantly grow revenues over the coming years.Β 

Financial Summary

In the six months to 30 June 2009Β the Group achieved increased salesΒ of Β£894,000 (H1 2008: Β£841,000) and anΒ operatingΒ lossΒ of Β£10,000 (H1 2008: profit Β£30,000).Β Product cost increasesΒ in the Green technology products division due to adverse Β£/$ exchange rates in the periodΒ was the major contributing factorΒ to the Company incurring a small loss in the period.

TheΒ IT and related servicesΒ division made an operating profitΒ ofΒ Β£39,000 (H1 2008: lossΒ Β£21,000)Β on sales of Β£354,000 (H1 2008: Β£264,000). This division comprises Cognito Software a provider of application software and services to the legal profession andΒ JCSΒ Computing SolutionsΒ LimitedΒ whose activitiesΒ and management teamΒ have been merged into Cognito Software.

TheΒ Green technology productsΒ divisionΒ made an operating loss of Β£35,000 (H1 2008: profit Β£51,000)Β on sales of Β£539,000 (H1 2008: Β£577,000). This division solely comprises UTN Solutions (North) and has had continuing success with its PowaCycle branded range of electric bicycles, whichΒ continue to be expandedΒ by the regular introduction of new models andΒ expansion into continental European markets.

Β 

The Green powerΒ divisionΒ made an operating loss of (Β£12,000) (H1 2008: Β£0).Β ThisΒ divisionΒ holds the land and planning consent for the development of solar parks which are hoped will provide the basis for rapid growth inΒ areas of solar park development and electricity generation.

There was an unallocated loss of Β£2,000 (H1 2008: Β£0) relating to depreciation of centrally held assets.

Due to expected availability of brought forward losses there has been no adjustment for taxation in the period.

Prof. Humayun Akhter MughalΒ Chairman and Chief Executive Officer

Consolidated Income Statement

Six Months ended 30th June 2009

Unaudited

Unaudited

Audited

Half Year

Half Year

Full Year

Note

2009

2008

2008

Β£000's

Β£000's

Β£000's

Continuing Operations

1

Revenue

894Β 

841Β 

1,977Β 

Cost of Sales

380Β 

326Β 

648Β 

Gross Profit

514Β 

515Β 

1,329Β 

Selling and administration expenses

524

485Β 

1,097

Other operating income

-

-

14Β 

OperatingΒ (Loss)/Profit/

(10)Β 

30Β 

246Β 

Finance Income

-

25Β 

35Β 

(Loss)/Profit before taxation

(10)Β 

55Β 

281Β 

Tax Income/(expense)

-

Β -

(21)

Loss/ProfitΒ for the period attributable to equity

(10)

55Β 

260Β 

holders of the parent

Basic and diluted earningsΒ per shareΒ derivedΒ 

from total and continuing operations-pence

(0.005)

0.03Β 

0.13Β 

ConsolidatedΒ statement of financial position

30/06/2009

30/06/2008

31/12/2008

Unaudited

Unaudited

Audited

2009

2008

2008

Β£000's

Β£000's

Β£000's

ASSETS

Non Current assets

Property, plant and equipment

816

119

621

Intangible assets-development costs

265

39

78

Goodwill

118

-

118

Intangible assets-others

172

-

181

Deferred tax asset

6

5

6

1,377

163

1,004

TotalΒ noncurrentΒ assets

Current assets

Inventories

395

240

452

Trade and other receivables

354

218

404

Cash and cash equivalents

77

1,028

122

Total current assets

826

1,486

978

Total assets

2,203

1,649

1,982

LIABILITIES

DeferredΒ tax

Β 48

-

Β  50

TotalΒ noncurrentΒ liabilities

Β 48

-

Β  50

Current liabilities

Trade and other payables

401

95

81

Current Tax Liabilities

93

45

132

Accruals and deferred income

243

285

291

Total current liabilities

737

425

504

Total liabilities

785

425

554

Net assets

1,418

1,224

1,428

EQUITY

Capital and reserves attributable to equity holdersΒ of the parent

Called up share capital

7,554

7,554

7,554

Share premium account

5,602

5,602

5,602

Other reserves

202

202

202

Retained earnings

(11,940)

(12,134)

(11,930)

Total equity

1,418

1,224

1,428

Consolidated cash flow statement

Β 

Unaudited

Unaudited

Audited

Half Year

Half Year

Full Year

2009

2008

2008

Β£000's

Β£000's

Β£000's

Profit/(Loss)Β for the Financial period

(10)

55

260

Taxation Expense

-

-

21

Interest Receivable

-

(25)

(35)

Depreciation Charge

6

6

13

Amortisation of Intangibles

15

3

19

Operating profitΒ before changes in working capital

11

39

278

Increase/(decrease)Β in inventories

57

17

(195)

Increase/(decrease)Β in trade and other receivables

50

66

(19)

(Decrease)/increase in trade and payables and other current liabilities

232

(105)

(248)

Net cash flow from/(used in)Β investing activities

350

17

(184)

Taxation

-

-

-

Net cashΒ (used in)/generated from operating activities

350

17

(184)

CashΒ flows from investingΒ activities

PurchaseΒ of property, plant and equipmentΒ 

(202)

(5)

(510)

Development Expenditure

(193)

(35)

(82)

Acquisition of subsidiaries net of cashΒ acquired

-Β 

-

(163)

Net cash used in investing activities

(395)

(40)

(755)

Cash flows from financing activities

Interest Received

-

25

35

Net cash generated from financing activities

-

25

35

Net(decrease)/increase in cash and cash equivalents

(45)

2

(904)

Cash and equivalents at beginning of the period

122

1,026

1,026

Cash andΒ cashΒ equivalents at end of the period

77

1,028

122

Consolidated statement of changes in equity

(i) Six months ended 30 June 2009Β - Unaudited

Called upΒ 

ShareΒ 

Other

Retained

Total

Share capital

Premium

Reserve

Earnings

Equity

Β£000

Β£000

Β£000

Β£000

Β£000

At 1 January 2009

7,554

5,602

202

(11,930)

1,428

LossΒ for the period

-

-

-

(10)

(10)

At 30 June 2009

7,554

5,602

202

(11,940)

1,418

(ii) Six months ended 30 June 2008Β - Unaudited

Called upΒ 

ShareΒ 

Other

Retained

Total

Share capital

Premium

Reserve

Earnings

Equity

Β£000

Β£000

Β£000

Β£000

Β£000

At 1 January 2008

7,554

5,602

202

(12,190)

Β Β 1,168Β 

ProfitΒ for the period

-

-

-

55

55

At 30 June 2008

7,554

5,602

202

(12,134)

1,224

(iii) Year ended 31 December 2008Β -Β Audited

Called upΒ 

ShareΒ 

Other

Retained

Total

Share capital

premium

Reserve

Earnings

Equity

Β£000

Β£000

Β£000

Β£000

Β£000

At 1 January 2008

7,554

5,602

202

(12,190)

1,168

Profit for theΒ period

-

-

-

260

260

At 31 December 2008

7,554

5,602

202

(11,930)

1,428

1 Segmental Reporting

The Group operates in theΒ United KingdomΒ andΒ Italy.

As at 30th June 2009,Β the Group is organised into threeΒ principal business segments:

IT and related services (comprising legal and publishing application software)

Green technology (comprising electric bicycles, energy saving lamps, and educational electronic kits)

Green Power (development of Solar Parks)

The segmental results for the half year ended 30thΒ June 2009 are as follows:

Unaudited

Unaudited

Audited

Half year

Half year

Full year

2009

2008

2008

Β£000's

Β£000's

Β£000's

Revenue

United Kingdom

893

841

1,977

Italy

1

-

-

Total

894

841

1,977

Revenue

IT and relatedΒ ServicesΒ (U.K.)

354

264

708

Green technology (U.K.)

539

577

1,269

Green PowerΒ (Italy)

1

-

-

Total

894

841

1,977

Operating profit/(loss)Β before exceptional items

IT and relatedΒ ServicesΒ (U.K.)

39

(21)

126

Green technology (U.K.)

(35)

51

133

Green PowerΒ (Italy)

(12)

-

(9)

Unallocated

(2)

-

(4)

Operating profit/(loss)

(10)

30

246

Finance Income

0

25

35

Profit before taxation

(10)

55

281

Depreciation

IT and relatedΒ ServicesΒ (U.K.)

2

3

5

Green technology (U.K.)

2

3

4

Green Power (Italy)

-

-

-

Unallocated

2

-

4

Group Total

6

6

13

Amortisation

IT and related Services (U.K.)

10

-

9

Green Technology (U.K.)

3

3

6

Green Power (Italy)

2

-

4

Group Total

15

3

19

Segmental Reporting Continued

Unaudited

Unaudited

Audited

Half year

Half year

Full year

2009

2008

2008

Β£000's

Β£000's

Β£000's

Segment Assets

IT and related servicesΒ UK

552

23

549

Green technologyΒ UK

579

460

714

Green PowerΒ Italy

644

-

541

Unallocated

428

1,166

178

Group

2,203

1,649

1,982

Segment liabilities

IT and related servicesΒ UK

(370)

(250)

(367)

Green technologyΒ UK

(48)

(97)

(44)

Green PowerΒ Italy

(16)

-

(4)

Unallocated

(351)

(78)

(139)

Group

(785)

(425)

(554)

Net assets

IT and related servicesΒ UK

182

(227)

182

Green technologyΒ UK

531

363

670

Green PowerΒ Italy

628

-

537

Unallocated

77

1,088

39

Group

1,418

1,224

1,428

Capital Expenditure

IT and related servicesΒ UK

56

3

47

Green technologyΒ UK

28

4

35

Green PowerΒ Italy

109

-

523

Unallocated

-

30

299

Group

193

37

904

Β 

2 Basis of preparation

The consolidated interim financial statements have been prepared in accordance with the AIM Rules for Companies and prepared on a basis consistent with International Financial Reporting Standards ("IFRS") as adopted by the EU and the accounting policies set out in the group's financial statements forΒ the year ended 31 December 2008.

The consolidated interim financial statements are unaudited and include all adjustments which management considers necessary for a fair presentation of the group's financial position, operating results and cash flows for the 6Β month periods ended 30 June 2009 and 30 June 2008.

TheΒ group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these interim financial statements and therefore the interim financial information is not in full compliance with IFRS disclosure.

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

These interim financial statements have been prepared under the historical cost convention.Β 

Β 

3 Taxation

Due to expected availability of brought forward losses, no provision has been made for application of tax for the period under review.

4 Dividends

The company has not proposed or declared an interim dividend.

5 Earnings per share

Basic earnings per share has been calculated based on the profit on ordinary activities after taxation and the weighted average number of shares in issue for theΒ period of 204,747,964 (June 2008: 204,747,964 and December 2008: 204,747,964).Β ThereΒ areΒ no options having a dilutive impact on earnings per share.

6 Β Other information

This interim statement was approved by the board onΒ 16Β September 2009Β and has not been audited by the company's auditors Grant Thornton UK LLP. The comparatives for theΒ full year ended 31 December 2008Β are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year, which were prepared underΒ IFRS, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.

A copy of this interim statement is available at the Company's registered office at Ultima Networks plc, Akhter House,Β Perry Road,Β Harlow,Β CM18 7PNΒ andΒ on the company's website,Β www.ultima-networks.co.uk

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR MGGMLNVFGLZM
Date   Source Headline
11th Nov 20202:00 pmRNSPrice Monitoring Extension
11th Nov 202011:05 amRNSSecond Price Monitoring Extn
11th Nov 202011:00 amRNSPrice Monitoring Extension
9th Nov 20207:00 amRNSLaunch of Nuvec® Oncology Treatment Programme
5th Nov 20207:00 amRNSOperational Update
30th Sep 20207:00 amRNSTotal Voting Rights
17th Sep 20207:00 amRNSInterim Results
15th Sep 20202:06 pmRNSSecond Price Monitoring Extn
15th Sep 20202:01 pmRNSPrice Monitoring Extension
14th Sep 202011:05 amRNSSecond Price Monitoring Extn
14th Sep 202011:00 amRNSPrice Monitoring Extension
14th Sep 20207:00 amRNSCovid-19 Proof of Concept Update
8th Sep 202011:40 amRNSExercise of Options
2nd Sep 20208:00 amRNSHolding(s) in Company
2nd Sep 20208:00 amRNSTotal Voting Rights
1st Sep 20207:00 amRNSTechnology Transfer and Manufacturing Contract
26th Aug 20203:47 pmRNSExercise of Warrants and Issue of Equity
14th Aug 20202:22 pmRNSExercise of Warrants and Issue of Equity
14th Aug 202011:06 amRNSSecond Price Monitoring Extn
14th Aug 202011:00 amRNSPrice Monitoring Extension
12th Aug 20202:00 pmRNSPrice Monitoring Extension
12th Aug 20201:47 pmRNSPositive Covid-19 In Vitro Study Results
27th Jul 202011:05 amRNSSecond Price Monitoring Extn
27th Jul 202011:00 amRNSPrice Monitoring Extension
21st Jul 202011:00 amRNSPrice Monitoring Extension
15th Jul 20207:00 amRNSChange of Adviser
6th Jul 20207:00 amRNSWork Programme and Strategic Update
18th Jun 202012:05 pmRNSResult of General Meeting and grant of warrants
1st Jun 202012:28 pmRNSPosting of circular and notice of general meeting
29th May 20205:00 pmRNSTotal Voting Rights
28th May 20209:00 amRNSPrice Monitoring Extension
28th May 20207:00 amRNSCovid-19 Project Update
21st May 20204:26 pmRNSHolding(s) in Company
20th May 202012:29 pmRNSHolding(s) in Company
18th May 20204:41 pmRNSSecond Price Monitoring Extn
18th May 20204:37 pmRNSPrice Monitoring Extension
18th May 20204:29 pmRNSGrant of Options
18th May 20202:25 pmRNSPatent filing update
13th May 20201:58 pmRNSPlacing to raise £2m & appointment of Joint Broker
24th Apr 20207:00 amRNSNew Nuvec® opportunity and patent filing
23rd Apr 202011:01 amRNSResult of AGM
17th Apr 20207:00 amRNSAttendance at the Company's annual general meeting
16th Apr 20207:00 amRNSCovid-19 Project Update
15th Apr 20209:05 amRNSSecond Price Monitoring Extn
15th Apr 20209:00 amRNSPrice Monitoring Extension
30th Mar 20202:05 pmRNSSecond Price Monitoring Extn
30th Mar 20202:00 pmRNSPrice Monitoring Extension
25th Mar 20201:18 pmRNSChanges to AGM
25th Mar 20207:00 amRNSCovid-19 Project Update and operational update
16th Mar 202010:26 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.