17 Sep 2009 07:00
ο»Ώ
Ultima Networks Plc
("Ultima" or theΒ "Company")
Interim Results for the six monthsΒ ended 30 June 2009
Ultima,Β the Green TechnologyΒ Company,Β is pleased toΒ announceΒ itsΒ unaudited interimΒ results for the six months ended 30thΒ June 2009.Β
Highlights for the period
Turnover up 6% to Β£894,000 (H1 2008: Β£841,000)
OperatingΒ loss of (Β£10,000) (H1 2008 profit of: Β£30,000)
DebtΒ free with cash at bank of Β£77,000Β (31 December: Β£122,000)
Land acquired and permission granted for development ofΒ solarΒ parks inΒ ItalyΒ and approval granted for development of pilot solar park inΒ Spain.
Ultima operates through three divisions: the IT and related Services division, the Green technology products division and the newly established Green power division. The IT and related Services division develops and supplies computer based application software and services to the legal profession, the Green technology products division is responsible for the development and sale of consumer and specialist electronic goods whilst the Green power division is involved in the development of solar power parks.
Professor Humayun Mughal, Chairman and CEO, commented:
I am pleased to report that despite the tough economic environment during the six months ended 30thΒ June 2009 the group has increased sales and introduced new products. The integration of the JCS management team has substantially strengthened the IT and related services division and the group's activity in the development of solar park solutions has resulted in permissions being granted for developments in Italy and Spain.
"Our main objectiveΒ going forwardΒ continuesΒ to be based upon the pursuit of low risk,Β recurringΒ revenues,Β and the expansion of theΒ Company through a mixture of organic growth complemented by a highly selective acquisitions policy.
"I am excited byΒ the development of solar parksΒ inΒ ItalyΒ andΒ SpainΒ and the opportunity thisΒ bringsΒ to UltimaΒ inΒ providingΒ a platformΒ to further enhanceΒ the group's green credentials and increase the prospects for strong recurring revenue.Β We look forward to announcing further news inΒ this regard in the short term."
17Β September 2009
Enquiries:
|
Ultima Networks Plc Humayun Mughal, Chairman and CEO Anthony Klein,Β Finance Director |
01279 821 200 |
|
Allenby Capital Limited Imran Ahmad |
020 7510 8600 |
|
Threadneedle Communications Graham Herring/Josh Royston |
020 7653 9850 |
Chairman and Chief Executive's Statement
Overview
The Company continues to make progress acrossΒ allΒ divisions with overall turnover up by 6% from the first half of 2008.
Despite tough trading conditions the IT and related services divisionΒ hasΒ continued to make progress selling an expanded range of legal software products headed by the latest version of Cognito Office. The successful integrationΒ of theΒ activities, product and management teamΒ of JCS Computing Solutions LimitedΒ has strengthened theΒ divisionΒ providing a strong platform for continued growth.Β
TheΒ Green technology products divisionΒ has experienced extremely difficult market conditionsΒ during the period. Despite thisΒ the division managed to retain a large part of its turnover although, the weakening of the poundΒ to lowsΒ ofΒ $1.45 against previous average rates of $1.85Β negativelyΒ impacted profit marginsΒ during the period. The recent recovery of the pound against the US $ is expected to have a positive impact on marginsΒ for the Company in the second half of the yearΒ reflecting lower component costs purchased in dollars from China.Β OnΒ 15thΒ May 2009 theΒ CompanyΒ announced that its Green technology productsΒ divisionΒ had designed a bicycle in conjunction with EQ-Bikes ofΒ HollandΒ using the Company's own lightweight battery technology aimed atΒ theΒ BENELUXΒ market. AΒ 3 year distribution contract with EQ-bikesΒ was securedΒ for sale of the Infineum product range in theΒ BENELUXΒ region. This agreement,Β which complements theΒ division'sΒ sales activity in theΒ UK,Β is expected to offer strong growthΒ opportunities.
The period under review also saw the achievement of significant milestones in the proposed development of solar parks inΒ ItalyΒ andΒ Spain. The announcement of 15 May 2009 explained the connection agreement for the 3 MW ItalianΒ SolarΒ Park.Β Subsequent to thisΒ announcement an agreement has been reached with the Italian Grid (ENEL) to build a substation for connection to the High Voltage grid which will enableΒ an uptake ofΒ up to 100Β MW. This will allow Ultima to develop further capacity on or near the same site.Β TheΒ divisionΒ also announced that theΒ 100Β KW SolarΒ Park planned forΒ SpainΒ receivedΒ Spanish government approval for theΒ off takeΒ of energy created by the park, once financed and built, at a fixedΒ price of 32 euro cents per kilowatt hourΒ for a period of 25 years. As announced in the Company's full year results in May 2009, it is the intention of the Company to seek further funding to facilitate the construction and commissioning ofΒ itsΒ solar farmsΒ and to enable the Company to further develop its solar presence.
The directors believe that these developments in green technologyΒ andΒ solarΒ powerΒ are strategically important for the future development and growth of the group and represent an opportunityΒ for UltimaΒ to significantly grow revenues over the coming years.Β
Financial Summary
In the six months to 30 June 2009Β the Group achieved increased salesΒ of Β£894,000 (H1 2008: Β£841,000) and anΒ operatingΒ lossΒ of Β£10,000 (H1 2008: profit Β£30,000).Β Product cost increasesΒ in the Green technology products division due to adverse Β£/$ exchange rates in the periodΒ was the major contributing factorΒ to the Company incurring a small loss in the period.
TheΒ IT and related servicesΒ division made an operating profitΒ ofΒ Β£39,000 (H1 2008: lossΒ Β£21,000)Β on sales of Β£354,000 (H1 2008: Β£264,000). This division comprises Cognito Software a provider of application software and services to the legal profession andΒ JCSΒ Computing SolutionsΒ LimitedΒ whose activitiesΒ and management teamΒ have been merged into Cognito Software.
TheΒ Green technology productsΒ divisionΒ made an operating loss of Β£35,000 (H1 2008: profit Β£51,000)Β on sales of Β£539,000 (H1 2008: Β£577,000). This division solely comprises UTN Solutions (North) and has had continuing success with its PowaCycle branded range of electric bicycles, whichΒ continue to be expandedΒ by the regular introduction of new models andΒ expansion into continental European markets.
Β
The Green powerΒ divisionΒ made an operating loss of (Β£12,000) (H1 2008: Β£0).Β ThisΒ divisionΒ holds the land and planning consent for the development of solar parks which are hoped will provide the basis for rapid growth inΒ areas of solar park development and electricity generation.
There was an unallocated loss of Β£2,000 (H1 2008: Β£0) relating to depreciation of centrally held assets.
Due to expected availability of brought forward losses there has been no adjustment for taxation in the period.
Prof. Humayun Akhter MughalΒ Chairman and Chief Executive Officer
|
Consolidated Income Statement |
||||
|
Six Months ended 30th June 2009 |
Unaudited |
Unaudited |
Audited |
|
|
Half Year |
Half Year |
Full Year |
||
|
Note |
2009 |
2008 |
2008 |
|
|
Β£000's |
Β£000's |
Β£000's |
||
|
Continuing Operations |
1 |
|||
|
Revenue |
894Β |
841Β |
1,977Β |
|
|
Cost of Sales |
380Β |
326Β |
648Β |
|
|
Gross Profit |
514Β |
515Β |
1,329Β |
|
|
Selling and administration expenses |
524 |
485Β |
1,097 |
|
|
Other operating income |
- |
- |
14Β |
|
|
OperatingΒ (Loss)/Profit/ |
(10)Β |
30Β |
246Β |
|
|
Finance Income |
- |
25Β |
35Β |
|
|
(Loss)/Profit before taxation |
(10)Β |
55Β |
281Β |
|
|
Tax Income/(expense) |
- |
Β - |
(21) |
|
|
Loss/ProfitΒ for the period attributable to equity |
(10) |
55Β |
260Β |
|
|
holders of the parent |
||||
|
Basic and diluted earningsΒ per shareΒ derivedΒ |
||||
|
from total and continuing operations-pence |
(0.005) |
0.03Β |
0.13Β |
|
ConsolidatedΒ statement of financial position |
||||||
|
30/06/2009 |
30/06/2008 |
31/12/2008 |
||||
|
Unaudited |
Unaudited |
Audited |
||||
|
2009 |
2008 |
2008 |
||||
|
Β£000's |
Β£000's |
Β£000's |
||||
|
ASSETS |
||||||
|
Non Current assets |
||||||
|
Property, plant and equipment |
816 |
119 |
621 |
|||
|
Intangible assets-development costs |
265 |
39 |
78 |
|||
|
Goodwill |
118 |
- |
118 |
|||
|
Intangible assets-others |
172 |
- |
181 |
|||
|
Deferred tax asset |
6 |
5 |
6 |
|||
|
1,377 |
163 |
1,004 |
||||
|
TotalΒ noncurrentΒ assets |
||||||
|
Current assets |
||||||
|
Inventories |
395 |
240 |
452 |
|||
|
Trade and other receivables |
354 |
218 |
404 |
|||
|
Cash and cash equivalents |
77 |
1,028 |
122 |
|||
|
Total current assets |
826 |
1,486 |
978 |
|||
|
Total assets |
2,203 |
1,649 |
1,982 |
|||
|
LIABILITIES |
||||||
|
DeferredΒ tax |
Β 48 |
- |
Β 50 |
|||
|
TotalΒ noncurrentΒ liabilities |
Β 48 |
- |
Β 50 |
|||
|
Current liabilities |
||||||
|
Trade and other payables |
401 |
95 |
81 |
|||
|
Current Tax Liabilities |
93 |
45 |
132 |
|||
|
Accruals and deferred income |
243 |
285 |
291 |
|||
|
Total current liabilities |
737 |
425 |
504 |
|||
|
Total liabilities |
785 |
425 |
554 |
|||
|
Net assets |
1,418 |
1,224 |
1,428 |
|||
|
EQUITY |
||||||
|
Capital and reserves attributable to equity holdersΒ of the parent |
||||||
|
Called up share capital |
7,554 |
7,554 |
7,554 |
|||
|
Share premium account |
5,602 |
5,602 |
5,602 |
|||
|
Other reserves |
202 |
202 |
202 |
|||
|
Retained earnings |
(11,940) |
(12,134) |
(11,930) |
|||
|
|
||||||
|
Total equity |
1,418 |
1,224 |
1,428 |
|||
|
Consolidated cash flow statement |
||||||
|
Β |
Unaudited |
Unaudited |
Audited |
|||
|
Half Year |
Half Year |
Full Year |
||||
|
2009 |
2008 |
2008 |
||||
|
Β£000's |
Β£000's |
Β£000's |
||||
|
Profit/(Loss)Β for the Financial period |
(10) |
55 |
260 |
|||
|
Taxation Expense |
- |
- |
21 |
|||
|
Interest Receivable |
- |
(25) |
(35) |
|||
|
Depreciation Charge |
6 |
6 |
13 |
|||
|
Amortisation of Intangibles |
15 |
3 |
19 |
|||
|
Operating profitΒ before changes in working capital |
11 |
39 |
278 |
|||
|
Increase/(decrease)Β in inventories |
57 |
17 |
(195) |
|||
|
Increase/(decrease)Β in trade and other receivables |
50 |
66 |
(19) |
|||
|
(Decrease)/increase in trade and payables and other current liabilities |
232 |
(105) |
(248) |
|||
|
Net cash flow from/(used in)Β investing activities |
350 |
17 |
(184) |
|||
|
Taxation |
- |
- |
- |
|||
|
Net cashΒ (used in)/generated from operating activities |
350 |
17 |
(184) |
|||
|
CashΒ flows from investingΒ activities |
||||||
|
PurchaseΒ of property, plant and equipmentΒ |
(202) |
(5) |
(510) |
|||
|
Development Expenditure |
(193) |
(35) |
(82) |
|||
|
Acquisition of subsidiaries net of cashΒ acquired |
-Β |
- |
(163) |
|||
|
Net cash used in investing activities |
(395) |
(40) |
(755) |
|||
|
Cash flows from financing activities Interest Received |
- |
25 |
35 |
|||
|
Net cash generated from financing activities |
- |
25 |
35 |
|||
|
Net(decrease)/increase in cash and cash equivalents |
(45) |
2 |
(904) |
|||
|
Cash and equivalents at beginning of the period |
122 |
1,026 |
1,026 |
|||
|
Cash andΒ cashΒ equivalents at end of the period |
77 |
1,028 |
122 |
|||
Consolidated statement of changes in equity
|
(i) Six months ended 30 June 2009Β - Unaudited |
|||||
|
Called upΒ |
ShareΒ |
Other |
Retained |
Total |
|
|
Share capital |
Premium |
Reserve |
Earnings |
Equity |
|
|
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
|
At 1 January 2009 |
7,554 |
5,602 |
202 |
(11,930) |
1,428 |
|
LossΒ for the period |
- |
- |
- |
(10) |
(10) |
|
At 30 June 2009 |
7,554 |
5,602 |
202 |
(11,940) |
1,418 |
|
(ii) Six months ended 30 June 2008Β - Unaudited |
|||||
|
Called upΒ |
ShareΒ |
Other |
Retained |
Total |
|
|
Share capital |
Premium |
Reserve |
Earnings |
Equity |
|
|
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
|
At 1 January 2008 |
7,554 |
5,602 |
202 |
(12,190) |
Β Β 1,168Β |
|
ProfitΒ for the period |
- |
- |
- |
55 |
55 |
|
At 30 June 2008 |
7,554 |
5,602 |
202 |
(12,134) |
1,224 |
|
(iii) Year ended 31 December 2008Β -Β Audited |
|||||
|
Called upΒ |
ShareΒ |
Other |
Retained |
Total |
|
|
Share capital |
premium |
Reserve |
Earnings |
Equity |
|
|
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
|
At 1 January 2008 |
7,554 |
5,602 |
202 |
(12,190) |
1,168 |
|
Profit for theΒ period |
- |
- |
- |
260 |
260 |
|
At 31 December 2008 |
7,554 |
5,602 |
202 |
(11,930) |
1,428 |
1 Segmental Reporting
The Group operates in theΒ United KingdomΒ andΒ Italy.
As at 30th June 2009,Β the Group is organised into threeΒ principal business segments:
IT and related services (comprising legal and publishing application software)
Green technology (comprising electric bicycles, energy saving lamps, and educational electronic kits)
Green Power (development of Solar Parks)
The segmental results for the half year ended 30thΒ June 2009 are as follows:
|
Unaudited |
Unaudited |
Audited |
||
|
Half year |
Half year |
Full year |
||
|
2009 |
2008 |
2008 |
||
|
Β£000's |
Β£000's |
Β£000's |
||
|
Revenue |
||||
|
United Kingdom |
893 |
841 |
1,977 |
|
|
Italy |
1 |
- |
- |
|
|
|
|
|
||
|
Total |
894 |
841 |
1,977 |
|
|
|
|
|
||
|
Revenue |
||||
|
IT and relatedΒ ServicesΒ (U.K.) |
354 |
264 |
708 |
|
|
Green technology (U.K.) |
539 |
577 |
1,269 |
|
|
Green PowerΒ (Italy) |
1 |
- |
- |
|
|
|
|
|
||
|
Total |
894 |
841 |
1,977 |
|
|
|
|
|
||
|
Operating profit/(loss)Β before exceptional items |
||||
|
IT and relatedΒ ServicesΒ (U.K.) |
39 |
(21) |
126 |
|
|
Green technology (U.K.) |
(35) |
51 |
133 |
|
|
Green PowerΒ (Italy) |
(12) |
- |
(9) |
|
|
Unallocated |
(2) |
- |
(4) |
|
|
|
|
|
||
|
Operating profit/(loss) |
(10) |
30 |
246 |
|
|
Finance Income |
0 |
25 |
35 |
|
|
|
|
|
||
|
Profit before taxation |
(10) |
55 |
281 |
|
|
Depreciation |
|
|
|
|
|
IT and relatedΒ ServicesΒ (U.K.) |
2 |
3 |
5 |
|
|
Green technology (U.K.) |
2 |
3 |
4 |
|
|
Green Power (Italy) |
- |
- |
- |
|
|
Unallocated |
2 |
- |
4 |
|
|
Group Total |
6 |
6 |
13 |
|
|
Amortisation |
||||
|
IT and related Services (U.K.) |
10 |
- |
9 |
|
|
Green Technology (U.K.) |
3 |
3 |
6 |
|
|
Green Power (Italy) |
2 |
- |
4 |
|
|
Group Total |
15 |
3 |
19 |
|
Segmental Reporting Continued
|
Unaudited |
Unaudited |
Audited |
||
|
Half year |
Half year |
Full year |
||
|
2009 |
2008 |
2008 |
||
|
Β£000's |
Β£000's |
Β£000's |
||
|
Segment Assets |
||||
|
IT and related servicesΒ UK |
552 |
23 |
549 |
|
|
Green technologyΒ UK |
579 |
460 |
714 |
|
|
Green PowerΒ Italy |
644 |
- |
541 |
|
|
Unallocated |
428 |
1,166 |
178 |
|
|
|
|
|
||
|
Group |
2,203 |
1,649 |
1,982 |
|
|
|
|
|
||
|
Segment liabilities |
||||
|
IT and related servicesΒ UK |
(370) |
(250) |
(367) |
|
|
Green technologyΒ UK |
(48) |
(97) |
(44) |
|
|
Green PowerΒ Italy |
(16) |
- |
(4) |
|
|
Unallocated |
(351) |
(78) |
(139) |
|
|
|
|
|
||
|
Group |
(785) |
(425) |
(554) |
|
|
|
|
|
||
|
Net assets |
||||
|
IT and related servicesΒ UK |
182 |
(227) |
182 |
|
|
Green technologyΒ UK |
531 |
363 |
670 |
|
|
Green PowerΒ Italy |
628 |
- |
537 |
|
|
Unallocated |
77 |
1,088 |
39 |
|
|
|
|
|
||
|
Group |
1,418 |
1,224 |
1,428 |
|
|
|
|
|
||
|
Capital Expenditure |
||||
|
IT and related servicesΒ UK |
56 |
3 |
47 |
|
|
Green technologyΒ UK |
28 |
4 |
35 |
|
|
Green PowerΒ Italy |
109 |
- |
523 |
|
|
Unallocated |
- |
30 |
299 |
|
|
Group |
|
|
|
|
|
193 |
37 |
904 |
||
|
|
|
|
Β
2 Basis of preparation
The consolidated interim financial statements have been prepared in accordance with the AIM Rules for Companies and prepared on a basis consistent with International Financial Reporting Standards ("IFRS") as adopted by the EU and the accounting policies set out in the group's financial statements forΒ the year ended 31 December 2008.
The consolidated interim financial statements are unaudited and include all adjustments which management considers necessary for a fair presentation of the group's financial position, operating results and cash flows for the 6Β month periods ended 30 June 2009 and 30 June 2008.
TheΒ group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these interim financial statements and therefore the interim financial information is not in full compliance with IFRS disclosure.
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
These interim financial statements have been prepared under the historical cost convention.Β
Β
3 Taxation
Due to expected availability of brought forward losses, no provision has been made for application of tax for the period under review.
4 Dividends
The company has not proposed or declared an interim dividend.
5 Earnings per share
Basic earnings per share has been calculated based on the profit on ordinary activities after taxation and the weighted average number of shares in issue for theΒ period of 204,747,964 (June 2008: 204,747,964 and December 2008: 204,747,964).Β ThereΒ areΒ no options having a dilutive impact on earnings per share.
6 Β Other information
This interim statement was approved by the board onΒ 16Β September 2009Β and has not been audited by the company's auditors Grant Thornton UK LLP. The comparatives for theΒ full year ended 31 December 2008Β are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year, which were prepared underΒ IFRS, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.
A copy of this interim statement is available at the Company's registered office at Ultima Networks plc, Akhter House,Β Perry Road,Β Harlow,Β CM18 7PNΒ andΒ on the company's website,Β www.ultima-networks.co.uk
Follow the stocks