SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMTR.L Regulatory News (MTR)

  • There is currently no data for MTR

Half Yearly Report

29 Jun 2009 07:00

RNS Number : 5774U
Capcon Holdings PLC
29 June 2009
Β 

ο»Ώ

Capcon Holdings plc

29 June 2009

Interim results for the six months endedΒ 31 March 2009

Capcon Holdings plc, the AIM listed investigations and risk management group, announces its unaudited interim results for the six months endedΒ 31 March 2009.

Main Points
Β 
Β 
Β·; Revenue of Β£1.97m (2008: Β£1.84m)
Β 
Β·; Operating profit Β£138,000 (2008: Β£133,200)
Β 
Β·; Pre tax profit Β£34,100 (2008: Β£6,000)
Β 
Β·; Earnings per share 0.3p (2008: 0.1p)
Β 
Β·; Net cash inflow from operations of Β£242,200 (2008: Β£49,800)
Β 
Β·; Bank borrowing reduced by Β£231,900
Β 

Β 

For further information, contact:

Capcon Holdings plc
Cliff Cavender 0870 067 5050
Shore CapitalΒ 
Pascal Keane 020 7408 4090

Β 

Chairman's Statement

I am pleased to report that further progress has been made to strengthen the Group's financial positionΒ in the six months to 31 March 2009. Despite the extremely harsh economic climate which hasΒ added to existing industry issues forΒ our leisure clients,Β we have succeeded in increasing operating profit and profit before tax,Β whenΒ compared with the same period last year.

The action taken by the Directors overΒ the past two years toΒ improve operating efficiency and reduce overheads has placedΒ the GroupΒ in a strong position to continue to compete for market share during this period ofΒ challenging market conditions.

Results

RevenueΒ for the six months to 31 March 2009Β was Β£1,966,900, a 7.1% increaseΒ on the previous year's level of Β£1,836,800, due entirely to higherΒ sales levels achieved in investigation services provided outside the leisure sector. The overallΒ gross margin remained constant atΒ 37.2%Β but operating profit before central costs increased to 16.3% of sales,Β from 13.9% last year, reflecting the continuingΒ driveΒ to reduce overhead costs.Β 

The Group made a profit before tax and interest of Β£138,000,Β compared with a profit before tax and interest of Β£133,200Β for the same period last year. The profit before tax of Β£34,100 compares with a profit of Β£6,000Β for the first six months of last year and, as last year, there is no tax charge for the period.Β 

The profit per share of 0.3p compares with aΒ profitΒ per share of 0.1p for the same period last year.

The Group generated a net cash inflow from operations of Β£242,300 (2008: Β£49,800) and net debtΒ at 31 March 2008 was Β£1,532,200, Β£231,900 lowerΒ than the same date last year,Β mainly as a result of a reductionΒ in the overdraft.Β NoΒ interimΒ dividend is being declared, as for last year.

Business Review

Sales of services to the leisure sector of Β£1,570,400 wereΒ Β£103,900, or 6.2%, lower than the same period last year.Β This reduction is a direct consequence ofΒ the difficulties that have prevailed for the past year in this sector. In particular, we have been adversely affected by the action taken by pubcos and hotel groups to reduce costs in the short term by reducing the frequency ofΒ stock takesΒ and limiting audit activity. From past experience, we believe that such cost cutting during a downturn eventually highlightsΒ to our clients the significanceΒ of our control procedures in maintainingΒ profit margins in theΒ longer term which, in turn,Β willΒ leadΒ to aΒ restorationΒ ofΒ demand for the provision ofΒ our servicesΒ as confidence in a recovery in the sector builds.Β In addition, the continuing contraction of the licensed retail sector through pub closures has been partly offset byΒ theΒ development ofΒ ourΒ audit business in the growing budget hotel sector. The gross margin achieved on leisure based services has deteriorated byΒ just 0.8%;Β withΒ fee levelsΒ experiencingΒ pressureΒ from clientsΒ during these severe market conditions,Β it has been essential to scrutinise ourΒ operatingΒ costsΒ and take action wherever possible,Β withoutΒ adverselyΒ affectingΒ the quality of service, in order to maintain margin levels.

Sales of investigation services to non-leisure clients increased by Β£234,000 to Β£396,500 for the six months to 31 March 2009. Although there has beenΒ an increase in activity for these specialised investigation services in the first half of this financial year, as previously reported, the nature of this division of our business is unpredictable and it is too early to conclude that these increased sales represent a sustainable upward trend. However, a notable successΒ in this periodΒ has been ourΒ engagementΒ byΒ anΒ insolvency practitioner to investigate a major high profile businessΒ which hasΒ not only made a significant contributionΒ to sales in this reporting period butΒ may also benefit the second half of the financial year.Β Operating profit from non-leisure investigation services increased by Β£88,200Β to Β£103,000.

Central costs have been maintained at a low level although increased corporate activity has necessitated an increase in expenditure compared with the same period last year.Β 

Current trading and prospects

Trading in the second half of this financial yearΒ to dateΒ has continued in line with expectations. The challenges facing the leisure sector areΒ still evident and are unlikely to be resolved in the short term. However, periods of re-structuring have been a common feature of this sector over many years,Β during which time Capcon has benefited from the opportunities that such changes create. Meanwhile, further opportunities for our investigations business are expected to arise from the financial sector as a consequence of theΒ widespread difficulties currently faced by companies under financial stress.Β 

The Board believes that the Group is now in a good position to consider growth opportunities again if current restrictions on funding can be resolved. We will, therefore, continue toΒ focus on the evaluation ofΒ allΒ possible ways of developing and expanding the Group over the coming months. Β Β Β 

K P Dulieu

Chairman

29Β June 2009

Capcon Holdings plc

Interim Report 2009

ConsolidatedΒ income statementΒ for the six months ended 31 March 2009

Unaudited Six months

Unaudited

Six months

AuditedΒ 

Year

ended

ended

ended

31 March

31 March

30 September

2009

2008

2008

Note

Β£'000

Β£'000

Β£'000

Revenue

1966.9

1,836.8

3,829.1

Cost of sales

(1235.2)

(1,153.3)

(2,382.2)

_______

_______

______

Gross profit

731.7

683.5

1,446.9

Administrative expenses

(593.7)

(550.3)

(1,353.4)

_______

_______

______

Operating profit

138.0

133.2

93.5

Finance expense

(103.9)

(127.2)

(199.1)

_______

_______

_______

Profit /(loss)Β 

before taxation

34.1

6.0

(105.6)

_______

_______

_______

Tax expenseΒ 

0

0

0

Profit /(loss) for the period attributable to equity shareholders

34.1

6.0

(105.6)

_______

_______

_______

Earnings per share

Basic

3

0.3p

0.1p

(1.0)p

Diluted

0.3p

0.1p

(1.0)p

Capcon Holdings plc

Interim Report 2009

Consolidated balance sheet as at 31 March 2009

Unaudited

Unaudited

Audited

as at

as at

as at

31 March

31 March

30 September

2009

2008

2008

Β£'000

Β£'000

Β£'000

Non-current assets

Intangible assets

1,425.3

1,425.3

1,425.3

Property, plant and equipment

46.6

62.5

56.4

_______

_______

_______

1471.9

1,487.8

1,481.7

Current assets

Trade and other receivables

677.2

791.7

856.5

Cash and cash equivalents

0.7

0.4

.7

_______

_______

_______

677.9

792.1

857.2

Current liabilities

Trade and other payables

(1,319.2)

(1,199.4)

(1,368.9)

Loans and borrowings

(857.9)

(1,084.6)

(1,031.4)

_______

_______

_______

Net current liabilities

(1,499.2)

(1,491.9)

(1,543.1)

_______

_______

_______

Non-current liabilities

Loans and borrowings

(675.0)

(679.8)

(675.0)

_______

_______

_______

Net liabilities

(702.3)

(683.9)

(736.4)

_______

_______

_______

Capital and reserves

Called up share capital

116.8

101.6

116.8

Share premium account

2,817.9

2,774.1

2817.9

Merger reserve

950.0

950.0

950.0

Retained earnings

(4587.0)

(4,509.6)

(4,621.1)

_______

_______

_______

Shareholder deficit

(702.3)

(683.9)

(736.4)

_______

_______

_______

Capcon Holdings plc

Interim Report 2009

Consolidated cash flow statement for the six months endedΒ 31 March 2009

Unaudited

Unaudited

Audited

as at

as at

as at

Note

31 March

31 March

30 SeptemberΒ 

2009

2008

2008

Β£'000

Β£'000

Β£'000

Cash flows from Operating Activities

Profit/(loss)Β for the period

34.1

6.0

(105.6)

Depreciation

12.5

16.0

29.3

Finance expense

103.9

127.2

199.1

_______

_______

_______

Net Cash Generated from operationsΒ 

150.5

149.2

122.8

Cashflow from operating activities before changes in working capital

Decrease in debtors

179.3

108.9

44.1

Decrease in creditors

(87.6)

(208.3)

(25.7)

_______

_______

_______

Net Cash Generated from operating activities

242.2

49.8

141.2

Investing Activities

Purchase of tangible fixed assets

(2.7)

(12.7)

(19.9)

_______

_______

_______

Net Cash used in Investing Activities

(2.7)

(12.7)

(19.9)

_______

_______

_______

Financing activities

Issue of ordinary shares

59.0

Interest paid

(62.4)

(76.4)

(156.3)

Repayment of loans

0

0.3

(0.7)

Invoice discounting facilities

(150.4)

(77.2)

(33.2)

Principal payment under finance leases

(2.5)

(4.1)

(8.5)

_______

_______

_______

Net Cash used in Financing Activities

(215.2)

(157.4)

(139.7)

_______

_______

_______

Net increase/(decrease) in cash and cash equivalents

24.2

(120.3)

(18.4)

Cash and cash equivalents at beginning of period

(544.0)

(525.6)

(525.6)

_______

_______

_______

Cash and cash equivalents at end of period

(519.8)

(645.9)

(544.0)

_______

_______

_______

Capcon Holdings plc

Interim Report 2009

Notes to the interim accountsΒ 

For the six months endedΒ 31 March 2009

1. Basis of preparation

TheΒ financial informationΒ included in the interim accountsΒ has been prepared in accordance with theΒ recognition and measurement criteria ofΒ International Financial Reporting Standards (IFRSs)Β as endorsed by the European Union.Β 

The interimΒ accountsΒ financial information for the six months ended 31 March 2009Β does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 and haveΒ been neither audited nor reviewed by the group's auditors. The comparatives for the full year endedΒ 30 September 2008Β are not the company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified,Β did notΒ include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report(s) and did notΒ contain statements under s498(2) or (3) Companies Act 2006.Β 

Except as noted above, the following principal accounting policies have been applied consistently in the preparation of theseΒ interimΒ accounts:Β 

2. Accounting Policies

Basis of consolidation

The consolidated financial statements incorporate the results of Capcon Holdings plc and its subsidiary and associated undertakingsΒ using the purchase method of accounting.Β 

Going concern

TheΒ interimΒ financial statements have been prepared on the going concern basis as, in the opinion of the directors, at the time of approving the financial statements, there is a reasonable expectation that the group will continue in operational existence for the foreseeable future. The group finances part of its working capital needs through a group overdraftΒ facility. Since the period end, the group has secured a new overdraft facility that following draw down will be available until 31 December 2009. The group's bankers have indicated that there are currently no reasons to believe that this facility will not be renewed on similar terms.Β 

In view of the matters noted above, the directors believe that it is appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments which might be required resulting from the group overdraft facility not being renewed on similar terms.

Goodwill

Goodwill arising on an acquisition of a subsidiary undertaking is the difference between the fair value of the consideration paid and the fair value of the assets and liabilities acquired. GoodwillΒ is tested annually for impairment and is carried at cost less accumulated impairment losses. Impairment lossesΒ are recognised as an administrative expense in the income statement.

Revenue recognition

RevenueΒ represents sales to external customers at invoiced amount less value added tax, adjusted as necessary to reflect those services provided in the year.Β Revenue recognised represents revenue earned appropriate to the stage of completion of each contract.

Property, plant and equipment

Property, plant and equipment is stated at cost less depreciation.Β Depreciation is provided to write off the cost, less estimated residual values, of allΒ items ofΒ property, plant and equipment, over their expected useful lives. It is calculated at the following rates:

Fixtures, fittings and equipment - 25% to 33.3% reducing balance or straight line, as appropriate

Foreign currency

Foreign currency transactions are translated at the rates ruling when they occurred. Foreign currency monetary assets and liabilities are translated at the rates ruling at the balance sheet dates. Any differences are taken to theΒ income statement.

Deferred taxation

Deferred taxΒ assets and liabilities are recognised where the carrying amount of an asset or liability in the balance sheet differs to its tax base, except for differences arising on:

the initial recognition of goodwill;

the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable profit; andΒ 

investments in subsidiaries and jointly controlled entities where the group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).

Financial Instruments

Financial assets

The group's financial assets, all of which are categorised as loans and receivables, comprise trade receivables, other receivables and cash and cash equivalents.

Trade and other receivables are measured initially at fair value and subsequently at amortised cost. Appropriate

allowances for estimated irrecoverable amounts are recognised inΒ the income statementΒ when there is objective evidence thatΒ the asset is impaired.

Cash and cash equivalents comprise cash at bank and in hand. Bank overdrafts are included within current liabilities unless there is a right of offset with cash balances.

Financial liabilities

The group's financial liabilities are recognised on initial recognition at fair value and are subsequently measured at amortised cost using the effective interest method. The group's financial liabilities comprise trade and other payables, an invoice discounting facility, bank loans and overdrafts, finance lease arrangements and loan stock.

Interest

Interest payable is charged to the income statement as incurred.

Invoice discounting

TheΒ group discounts its trade receivables. TheΒ policy is to include trade receivablesΒ withinΒ current assets asΒ tradeΒ receivablesΒ andΒ toΒ records cash advances withinΒ current liabilities as other financial liabilities. Discounting fees and interest are charged to theΒ income statementΒ when incurredΒ as part of finance expense. Bad debts are borne by the group and are charged to theΒ income statementΒ when incurredΒ as part of administrative expenses.

Leased assets

Where assets are financed by leasing agreements that give rights approximating to ownership (finance leases), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable over the term of the lease. The corresponding leasing commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is charged to theΒ income statement.

Lease payments are analysed between capital and interest components. The interest element of the payment is charged to theΒ income statementΒ over the period of the leaseΒ as part of finance expenseΒ and is calculated so that it represents a constant proportion of the balances of capital repayments outstanding. The capital element reduces the amounts payable to the lessor.

All other leases are treated as operating leases. Their annual rentals are charged to theΒ income statementΒ on a straight line basis over the term of the lease.

The land and building elementsΒ of property leases are considered separately for the purposes of lease classification.

Pension costs

Contributions to the group's defined contribution pension scheme are charged to the profit and loss account in the year in which they become payable.

Share-basedΒ payments

Where share options are awarded to employees, the fair value of the options at the date of the grant is charged to the income statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the income statement over the remaining vesting period.

Where equity instruments are granted to persons other than employees, the income statement is charged with the fair value of goods and services received.

3. Earnings per share

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

31 March

31 March

30 September

2009

2008

2008

Β£'000

Β£'000

Β£'000

Earnings/(loss)Β used for calculation of basic and diluted EPS

34.1

6.0

(105.6)

_______

_______

_______

Shares used for calculation of basic and diluted EPS

10,711,609

10,156,776

10,711,609

_______

_______

_______

Earnings per shareΒ 

Basic

0.3p

0.1p

(1.0)p

Fully diluted

0.3p

0.1p

(1.0)p

4. Distribution ofΒ Interim ReportΒ 

A copy of the Interim Report will be posted to the Company's website,Β www.capconplc.com, on 29 June 2009.Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR DGGZVLVVGLZG
Date   Source Headline
29th Mar 20235:15 pmRNSPosting of Annual Report
28th Mar 202312:39 pmBUSCobre Limited - Commencement of Soil Sampling and Aircore Drilling at Kitlanya West, Botswana
27th Mar 20234:35 pmRNSPrice Monitoring Extension
24th Mar 20235:30 pmRNSMetal Tiger
21st Mar 20232:18 pmBUSAppointment of Tau Media
20th Mar 20232:00 pmBUSResult of General Meeting and further re AIM Cancellation
15th Mar 202312:18 pmBUSCobre Limited - Interim Report
13th Mar 202310:29 amBUSFurther information regarding AIM Cancellation and Board Change
8th Mar 202310:40 amBUSSouthern Gold – Update on Exploration Activities
7th Mar 20239:05 amRNSSecond Price Monitoring Extn
7th Mar 20239:00 amRNSPrice Monitoring Extension
2nd Mar 20239:05 amRNSSecond Price Monitoring Extn
2nd Mar 20239:00 amRNSPrice Monitoring Extension
2nd Mar 20237:00 amBUSCorporate Update, AIM Cancellation and Notice of General Meeting
28th Feb 20237:00 amBUSUnaudited Preliminary Final Report
23rd Feb 20233:20 pmBUSSouthern Gold to Commence Drilling at Main Deokon Mine
13th Feb 202311:39 amBUSSandfire Disposal and Margin Lending Facility Update
6th Feb 20234:26 pmBUSArmada Metals Limited and Cobre Limited – Investor presentations
2nd Feb 202312:51 pmBUSArmada Metals Limited – New Targets Identified at the Nyanga Project in Gabon
1st Feb 202311:17 amBUSCobre Limited – Confirmation of Multi-target Copper District and Commencement of 2023 Drilling Programme
31st Jan 20231:09 pmBUSCobre Limited – Quarterly Activities Report
31st Jan 20231:04 pmBUSArmada Metals Limited – Quarterly Activities Report
30th Jan 20239:58 amBUSSouthern Gold Limited - Quarterly Activities Report
24th Jan 20239:00 amBUSSandfire Update
19th Jan 20231:12 pmBUSCobre Limited - Oversubscribed Share Purchase Plan
19th Jan 20237:16 amBUSChange of Adviser
17th Jan 20233:36 pmBUSDirector Dealing
13th Jan 20239:12 amBUSSandfire Disposal and Margin Lending Facility Update
12th Jan 202312:09 pmBUSSandfire Disposal and Margin Lending Facility Update
10th Jan 202311:46 amBUSDirector Dealing
9th Jan 202311:31 amBUSArmada Metals Limited – Renewal of Permit G5-150
20th Dec 202212:24 pmBUSDirector Dealing
19th Dec 202211:22 amBUSSandfire Disposal and Margin Lending Facility Update
19th Dec 202211:19 amBUSInvestment in Cobre Limited
14th Dec 202210:34 amBUSCobre and Sandfire Resources Sign Collaboration Agreement
14th Dec 20227:00 amBUSUpdate on Margin Lending Facility
13th Dec 20227:00 amRNSDirectorate Change
8th Dec 202210:24 amBUSCobre Limited - Cobre Appoints New Chief Executive Officer
6th Dec 20222:52 pmBUSUpdate on Sandfire and Margin Lending Facility
5th Dec 202212:59 pmBUSCobre Limited - High-Grade Copper Discovery at Comet Target, Ngami Copper Project
1st Dec 202210:15 amBUSArmada Metals Limited – Commencement of Mobile-Mt Survey at The Magmatic Nickelcopper Nyanga Project
30th Nov 20228:50 amRNSDisposal of interest Kalahari Metals Limited
28th Nov 20222:23 pmBUSSouthern Gold Update
28th Nov 20228:02 amBUSDirectorate Change
18th Nov 20221:02 pmBUSSandfire launches A$200m Entitlement Offer
18th Nov 202211:31 amBUSCorporate Update
16th Nov 20224:29 pmBUSInvestment in Southern Gold
14th Nov 202211:45 amBUSArmada Metals Limited – Exploration Update
10th Nov 202211:53 amBUSDirector Dealing
10th Nov 202211:51 amBUSSandfire Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.