The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMTPH.L Regulatory News (MTPH)

  • There is currently no data for MTPH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

17 Apr 2015 07:04

RNS Number : 5030K
Midatech Pharma PLC
17 April 2015
 

17 April 2015

 

Midatech Pharma PLC

("Midatech", the "Company" or the "Group")

 

Preliminary results for the year ending 31 December 2014

 

- Transformational year including IPO, acquisition of Q Chip, collaboration agreement and EU manufacturing grant

 

Midatech Pharma plc (AIM: MTPH), the international specialty pharmaceutical company with a diversified portfolio of high-value assets, today announces its maiden audited preliminary results for the twelve month period ended 31 December 2014.

 

Operational Highlights (including post-period end)

· Awarded a €7.9m Horizon 2020 European Union grant (€3.4m direct to the Group) to fund manufacturing scale-up - September 2014

· Acquisition of Q Chip Limited ("Q Chip") bringing complementary technology and products, enabling sustained release over extended periods of time - December 2014

· Positive results achieved in proof-of-concept OpsiSporin study with sustained release treatment for uveitis (ocular inflammation) - February 2015

· Research collaboration agreement signed with unnamed global pharmaceutical company in field of diabetes - March 2015

· Appointment of Nick Robbins-Cherry, Finance Director in February 2014 and Dr Craig Cook, Chief Operating Officer in January 2014

· Research collaboration agreement signed with Dana-Farber Cancer Institute - April 2015

 

Financial Highlights

· Oversubscribed flotation on the AIM market of the London Stock Exchange in December 2014 raising £32.0m (before expenses)

· Combined proforma revenue ahead of expectations at £0.73m

· Strong balance sheet with £30.33m cash and deposits at 31 December 2014 (2013: £2.39m)

· Net loss after tax of £7.38m (2013: £4.08m) with net cash inflow in the year of £27.94m (2013: £2.25m)

· Tax credit receivable of £0.84m (2013: £0.80m)

 

Commenting on the maiden preliminary results, Dr Jim Philips, CEO of Midatech, said: "2014 was a transformational year for Midatech Pharma. Our goal is to build Midatech into a world-leading international specialty pharmaceutical company with a diversified portfolio of high-value assets and we are well on our path to achieving this.

 

"Our growth strategy is based on the maturation of our technology platforms, a clear focus on the key therapeutic areas within our pipeline and on the delivery of strategic later stage product focussed acquisitions.

 

"I would like to thank all of our staff and investors for their support and I look forward to leading Midatech through the next stages of its corporate development."

 

Conference call today

Dr Jim Phillips, Chief Executive Officer and Nick Robbins-Cherry, Finance Director, will host a presentation and live conference call for analysts at 09:30 BST, today, at the offices of Consilium Strategic Communications, 41 Lothbury, London, EC2R 7HG. The conference call ID is: 11890120. 

UK: +44 1452 555 566, USA: +1 631 510 7498. 

 

A replay of the call will be available for 30 days post the event, using the same conference ID: 11890120. 

UK: +44 1452 550 000

USA: +1 866 247 4222

 

For more information, please contact:

 

Midatech Pharma plc

Jim Phillips, CEO

Tel: +44 (0)1235 841575

www.midatechpharma.com

 

Consilium Strategic Communications

Mary Jane Elliott / Ivar Milligan / Matthew Neal / Hendrik Thys

Tel: +44 (0)20 3709 5700

midatech@consilium-comms.com

 

Panmure Gordon (UK) Limited (Nominated Adviser and Broker)

Tel: +44 (0)20 7886 2500

Corporate Finance

Freddy Crossley / Adam James / Atholl Tweedie / Duncan Monteith

Broking

Tom Salvesen

 

About Midatech Pharma PLC

 

Midatech is a nanomedicine company developing and commercialising multiple therapeutic products to enhance the delivery of medicines in major diseases with high unmet medical needs. The Group has a strong pipeline of product candidates in clinical and pre-clinical development with a clear focus on the key therapeutic areas of diabetes, cancer and neurological/ophthalmological diseases.

 

Right place. Right time. Central to Midatech's business are two platform technologies that are designed to enable the targeted delivery and controlled release of existing drugs. Midatech's core platform is a pioneering drug conjugate delivery system based on gold-nanoparticles ("GNPs") combined with existing drugs for targeted release at specific organs, cells or sites of disease. The Group's secondary platform (acquired through the acquisition of Q Chip in 2014) involves the consistent and precise encapsulation of active drug compounds within polymer microspheres that are designed to release the drug into the body in a highly controlled manner over a prolonged period of time.

 

The Group has collaborations with a number of speciality and major pharmaceutical companies and academic institutions to develop its platform technologies across a broad range of programmes within Midatech's priority therapeutic areas. The business strategy is to expedite the pipeline developments into revenue opportunities.

 

Midatech operates an in-house state-of-the-art nanoparticle manufacturing facility, based in Bilbao, Spain. The site has capacity for manufacturing sufficient materials for clinical trials and is fully licensed by the Spanish Medicines Agency for European compliance.

 

The Group is headquartered in Oxford, UK and employs 49 staff including 14 in Oxford, UK, 17 in Cardiff, UK and 18 in Bilbao, Spain. Across the Group there are 32 qualified scientists. For further company information, please see: www.midatechpharma.com.

 

CHAIRMAN'S REVIEW

 

2014 was a transformational year for Midatech. Since the inception of Midatech Limited in 2000 the Company has tested its gold nano-particle technology in a broad range of therapeutic areas. In 2013 the Board decided that the Company would benefit from building on the significant experience gained and brought in Dr Jim Phillips to set the strategy going forward.

 

The first step was to strengthen the management team by bringing in a new Chief Operating Officer, Dr Craig Cook, and a new Finance Director, Nick Robbins-Cherry, both joining early in 2014. Jim had worked with both Craig and Nick in the past and knew they would help him execute on the new, commercially focussed strategy.

 

This strategy was developed during the course of the first quarter of 2014 and combined a focus on just three therapeutic areas, diabetes, oncology, and ophthalmology/neuroscience with a push to expand the Company's product pipeline through the acquisition of later stage assets.

 

At the beginning of 2014 the Company's most advanced programme was its trans-buccal insulin product, MidaformTM, developed through a joint venture with the US pharmaceutical company MonoSol Rx LLC. The highly promising Phase 1 clinical data made continuation of this programme a lead focus and this is now ready to commence its Phase 2 development in patients in 2015.

 

The second area of focus is in the field of oncology. Earlier experimental data had indicated that Midatech's gold nanoparticles ("GNPs") had the potential to transport chemotherapeutics to tumour sites with a high degree of specificity. Pre-clinical studies further indicated that GNPs would also reach the brain, passing the blood brain barrier. The enormous benefits this would bring to cancer patients made this an obvious area to develop further. Midatech's oncology programme is working on using its GNP technology to transport active ingredients that already exist in the market, thereby benefitting the regulatory path and improving the risk profile of the projects.

 

The ever-increasing demand for highly specific drugs and the growth into personalised medicine are opening the market need for drug delivery that can be precisely targeted and released. The potential for Midatech in this market is clear, whether in diabetes, oncology or ophthalmology/neuroscience.

 

Right place and right time

 

Regardless of its huge potential, many of Midatech's nano-technology projects are at an early stage of development and are therefore still somewhat risky. The other arm of the strategy therefore is to lower the risk profile by acquiring later stage assets within the areas of therapeutic focus and that offer a good strategic fit such as Cardiff based Q Chip Limited ("Q Chip").

 

Q Chip had a number of later stage products in its pipeline built around that Company's controlled release technology platform. This product portfolio included a number that aligned with Midatech's chosen therapeutic focus areas.

 

The combination of Q Chip upon its acquisition in December 2014 by Midatech has created a well-balanced and diverse product pipeline that gives the combined shareholder base multiple shots on goal and a reasonable expectation of having products in the market within the next five years.

 

IPO

 

Perhaps the most significant development in the year was the listing on AIM. The successful roadshow culminated in an oversubscribed IPO that allowed the Board to increase the size of the funds raised from the £30m targeted to £32m.

 

2014 has been a very successful year. Aside from the significant strategic and operational achievements, financial results have ended ahead of expectation in terms of revenue, loss before tax and cash expenditure. The Company's twin technology platforms offer a unique combination of highly targeted delivery and controlled release of existing therapeutics and looking forward, the highly significant product milestones on the near horizon have the potential to make 2015 a very exciting year for Midatech.

 

I would like to thank our shareholders for their support and the Board, management and staff for their continuing hard work and commitment to Midatech.

 

Rolf Stahel

Chairman

 

 

CHIEF EXECUTIVE'S STATEMENT

 

The exciting year under review has seen Midatech make great strides in advancing the Group towards becoming a specialty pharmaceutical business, progressing a development portfolio of multiple programmes towards commercialisation. There has been a significant expansion of the Senior Management team's capabilities, the successful AIM IPO in December and the focussing of the Group's pipeline strategy into the three core areas of diabetes, oncology and neuroscience including ophthalmology. The Group has two routes to commercialisation: licensing out and own product sales, which offers multiple shots on goal, a de-risked strategy and a significant amount of value potential for shareholders and patients.

 

The year also saw the acquisition of Q Chip, bringing a complementary technology and two advanced product candidates within two of the three core areas described above. This demonstrated Midatech's continuing hunger to enhance value and deliver results as a dynamic management team. 

 

The Company ended 2014 with £30.33m of cash, having raised £32.00m in the IPO process where we were able to attract key new investors resulting in an oversubscribed IPO and extension of funds raised.

 

2014 was also a good year for revenue, with our current service partnerships helping to generate £0.73m pro forma revenue in aggregate for the Midatech and Q Chip businesses for the year (£0.57m was pre acquisition), ahead of market expectations, as the Group booked more work through the second half of the year.

 

The Group's two technologies which enable the targeted delivery of currently marketed and approved drugs to "the right place at the right time" have the potential to transform many areas of medical treatment; by reducing toxic doses required to kill cancer cells, the ability to move drugs more efficiently into the brain and, via our diabetes joint venture MidaSol, enabling needle free insulin (or other hormone) delivery via a strip in the mouth (which is similar to a breath freshener strip). Our projects are, so far, all on track to potentially deliver substantial value over the coming years and they all use existing, well understood pharmaceutical ingredients - so reducing the risk of products failing.

The Group also completed a major upgrade to its manufacturing plant in Bilbao, Spain, on time and on budget, meaning we can now start to produce sterile products. In addition to this we were selected by the European Union's Horizon 20:20 programme to lead a consortium of our existing partners with €7.9m of European grant funding to develop the commercial scale manufacturing operations for our "nano" products. 

 

Outlook

 

During 2015 we will continue to execute on our three-pronged strategy of driving early revenue growth through the service partnership model, whilst driving forward the clinical development of our own pipeline, further developing our technology and continuing to look for attractive acquisition targets to enable us to more rapidly build our revenues and presence in key geographies.

 

I believe that the prospects for our business are good for the coming year and I am grateful for the exceptional contribution of all our employees and international collaborators that have helped transform Midatech over the last 12 months into a leading, international, emerging specialty pharmaceutical business.

 

Dr. Jim Phillips

Chief Executive Officer

 

 

STRATEGIC REPORT

 

Introduction

 

Midatech is a company domiciled in England. The Company was incorporated on 12 September 2014 and this is the first set of financial information prepared by the Company.

 

The Midatech Group was formed on 31 October 2014 when Midatech Pharma plc acquired the entire issued share capital of Midatech Limited and its wholly owned subsidiaries.

 

The acquisitions of the Midatech subsidiaries was outside the scope of IFRS 3 "Business Combinations" and has been treated under the principles of merger accounting for group reconstructions as set out under UK GAAP.

 

On 8 December 2014, Midatech was admitted to the London Stock Exchange's Alternative Investment Market ("AIM"), raising £32.00m, £29.8m net of costs, via the placing of 11,985,019 new ordinary shares at a price of £2.67.

 

Also on 8 December 2014 the Group acquired the entire issued share capital of Q-Chip Limited ("Q Chip") through the issue of 5,077,122 ordinary shares valued at £13.56m and a further 299,624 shares to be issued, valued at £800,000, representing total consideration of £14.36m. Q Chip provides the Group with a secondary platform of sustained release technology. Subsequent to the acquisition the name of Q Chip was changed to Midatech Pharma (Wales) Limited.

 

The acquisition of Q Chip included intangibles comprising £14.10m 'in-process research and development' and £2.90m of goodwill.

 

Principal activities and business review

The Group is principally engaged in the discovery and development of pharmaceutical products in the fields of nanomedicine and sustained release technology.

 

Strategy and outlook

 

The Directors' business and commercialisation strategy is based on maturing the Group's technology platforms with a clear focus on the key therapeutic areas of oncology, endocrinology and neuroscience (including ophthalmology), along with strategic late stage product focused acquisitions. Together, these strategies are expected to drive a commercial pipeline of products with improved essential parameters over and above the currently marketed source compound, including safety, tolerability, efficacy and compliance profiles. The Directors are of the opinion that the team has significant industry and technical experience and is highly capable of and committed to building the value of the Group.

 

Midatech's business model has three components:

 

a. Own products: development and commercialisation of products is done in-house without engaging partners to support the product. This applies particularly to oncology applications.

 

b. Partner products: development and commercialisation of the Group's partner-supported and licensed products, principally in diabetes, ophthalmology and neuroscience.

 

c. Acquisitions: of later stage, strategic opportunities with complementary focused portfolios or complementary technologies that are synergistic to those of Midatech, that accelerate revenue and are value accretive.

 

The Group also aims to expand its vertical integration by leveraging its integrated manufacturing capabilities.

 

The Directors' commercialisation strategy is intended to build a long term, profitable and commercially focused enterprise with revenues generated as follows:

 

a. Research and development collaborations: in the near term, revenues are anticipated to be driven by collaborations such as those that currently exist and by adding new customers using the Group's technologies to address their pharmaceutical challenges.

 

b. Partner licensing and royalty deals: in the period from 2015 to 2018, revenue growth is anticipated to be aligned to licensing transactions from those partnerships outlined in (a) above as well as new potential partnerships, with possible product royalties realised from 2016/17.

 

c. Own products commercialisation: in the third stage of the Group's evolution, expected to be from 2018/19, the Group's own products are anticipated to reach market in the specialised orphan sector and a commercial sales organisation to be deployed initially in the United States and then in Europe to drive sales and revenue growth from Midatech's own product launches.

 

d. Acquisition: in support of and in addition to the above, the Group will seek value accretive and synergistic target companies and portfolios that will accelerate 'own product' recurring revenues and profitability via products in market.

 

In diabetes, the Directors, alongside the Group's MidaSol Therapeutics ("MidaSol") joint venture partner MonoSol Rx LLC, intend to conduct a Phase 2a clinical trial with MidaForm™-Insulin-PharmFilm® in humans with type 1 diabetes in 2015. Pending successful completion thereof and positive results, the Group will prepare for Phase 2b and potential out-licensing deals. Midatech would seek revenues from an initial upfront payment, licence payments, manufacturing fees and royalties. A similar approach is anticipated with other Midatech diabetes products such as GLP-1 when appropriate.

 

In oncology, Midatech believes that it has the opportunity to roll out its own commercial capabilities in the US and Europe around the market entry of its orphan oncology programme products. These products require small dedicated medical liaison teams rather than full pharmaceutical sales forces. Midatech will also look for further in-licensing acquisition opportunities to grow revenues in this sector.

 

In neuroscience (including ophthalmology), commercialisation will focus on products for the treatment of uveitis and other conditions of the eye, Parkinson's, Alzheimer's and Multiple Sclerosis, in partnerships with leading speciality pharmaceutical companies, where Midatech will seek to earn licence payments, manufacturing revenue and royalties.

 

Key strengths

 

The Directors believe that Midatech's key strengths include:

 

· a rich science base having developed two platform technologies with broad application in healthcare that the Directors believe create value from multiple potential revenue opportunities within priority therapeutic areas;

 

· first mover advantage in GNPs and highly novel sustained release technology which has enabled the Group to focus on a number of therapeutic areas, primarily through the use of GNP carriers and sustained release formulations for existing medications;

 

· a strong intellectual property base comprising patents, 'know-how' and trade secrets, to maximise innovation, protection and commercial success. The Group has an IP portfolio of 53 granted patents, 96 applications in process and 30 patent families covering major geographic regions, owned solely by the Group, co-owned with others or in-licensed;

 

· in-house nanoparticle manufacturing facility which the Directors believe is the first licensed nano-conjugate cGMP facility of its kind in Europe. This state-of-the-art facility, based in Bilbao, Spain, aids in the rapid execution of projects, control of manufacturing quality and supply of all aspects of Midatech's GNP platform, thus avoiding reliance on external manufacturing partners;

 

· innovative therapies utilising its broadly applicable drug conjugate platforms for significant medical disorders with few or no existing clinical therapeutic options. As such the Directors believe that the Group's therapies have the potential to be transformative for patients and their families as first or second therapies for disease treatment and can yield high returns for these poorly treated indications;

 

· the management team's significant experience in the specialty pharmaceutical industry and of managing high growth companies. The Group's management team comprises seasoned industry entrepreneurs, executives and scientists, and the Directors believe that the team is capable of executing a major value proposition in the speciality pharma field.

 

 

FINANCIAL REVIEW

 

For the year ended 31 December 2014, Midatech generated consolidated revenues of £0.16m (2013: £0.15m) however the newly acquired Q Chip Limited (now Midatech Pharma (Wales) Limited ("MPW")) generated revenue for the full year of £0.57m giving a pro forma figure of £0.73m for the Group. This was ahead of expectation and represents a very encouraging outcome for the year and a good platform moving into 2015.

 

Excluding proceeds from share issues, net cash outflows for the year were £5.91m (2013: £3.54m) which was less than forecast. This was in part due to careful management of costs, including the R&D programmes, during the significant organisational changes that took place in the year.

 

Key performance indicators

 

2014

2013

Change

 

Turnover

£0.16m

£0.15m

+7%

Operating loss

(£7.89m)

(£4.50m)

+75%

Net cash inflow/(outflow)

£27.94m

£2.25m

+1,141%

Average headcount

38

29

+31%

 

=========

=========

=========

 

Given Midatech's stage of development, KPIs are focussed on the key areas of cash management and operating results. Non-financial KPIs, including KPIs in respect of the research and development programmes, will be formalised as the business moves forward.

 

Administrative costs

 

Midatech's administrative costs of £4.41m increased on the prior year as a result of:

 

- The Group incurred significant professional fees in respect of the IPO process and admission onto AIM. Costs directly attributable to the issue of new shares of £1.35m were debited to the share premium account. 

- MPW was acquired resulting in professional fees of £0.17m.

- During the year the average number of staff employed grew by 9 to 38 (2013: 29) and the payroll cost increased by £0.47m to £2.81m (2013: £2.34m) which includes 23 days of MPW's payroll cost since becoming part of the Group.

 

Research and development expenditure

 

Research and development activities undertaken during the year were largely focussed on the development of our oral insulin therapy enabling needle-free insulin delivery (developed via our diabetes joint venture MidaSol). Costs of £3.64m were incurred in the year by Midatech on its programmes.

 

Capital expenditure

 

The total cash expenditure on fixed assets in 2014 was £1.03m (2013: £0.05m) as Midatech continued to invest in its R&D and manufacturing capabilities. Of this amount, £0.79m was spent upgrading the Group's manufacturing facility in Bilbao, Spain, to enable the production of sterile material. This is a critical stage in the Group's development as it allows our oncology programmes to move into human trials.

 

Cash flow

 

Net cash outflow from operating activities was £7.60m in 2014 (2013: £4.25m). As previously noted the Group raised £29.8m (net of costs) following the placing of shares through an initial public offering and admission to AIM resulting in an overall net cash inflow for the year of £27.94m (2013: outflow of £2.25m). This is the primary reason for the year end cash balance of £30.33m (2013: £2.39m).

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2014

 

Note

2014

2013

 

 

£'000

£'000

 

Revenue

157

147

Research and development costs

(3,639)

(1,925)

Administrative costs

(4,405)

(2,721)

_______

_______

Loss from operations

(7,887)

(4,499)

Finance income

8

1

Finance expense

(161)

(385)

_______

_______

Loss before tax

(8,040)

(4,883)

Taxation

2

658

799

_______

_______

Loss after tax attributable to the owners of the parent

(7,382)

(4,084)

_______

_______

Other comprehensive income:

 

Items that will or may be reclassified subsequently to profit or loss when specific conditions are met:

 

Exchange (losses)/gains arising on translation of foreign operations

 

(151)

5

 

 

_______

_______

Total other comprehensive income, net of tax

(151)

5

_______

_______

Total comprehensive loss attributable to the owners of the parent

(7,533)

(4,079)

_______

_______

Loss per share

Basic and diluted loss per ordinary share - pence

3

(82p)

(71p)

_______

_______

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
for the year ended 31 December 2014

 

 

2014

2013

Assets

 

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

 

1,516

684

Intangible assets

 

17,000

4

Investment in equity accounted joint venture

 

-

12

Other receivables due in greater than one year

 

425

379

_______

_______

 

 

18,941

1,079

_______

_______

Current assets

 

 

 

Taxation

 

841

799

Trade and other receivables

 

462

909

Cash and cash equivalents

 

30,325

2,387

_______

_______

 

 

31,628

4,095

_______

_______

Total assets

 

50,569

5,174

_______

_______

Liabilities

 

 

 

Non-current liabilities

 

 

 

Borrowings

 

1,488

2,119

Deferred tax liability

 

2,820

-

_______

_______

 

 

4,308

2,119

_______

_______

Current liabilities

 

Trade and other payables

 

2,341

1,047

Borrowings

 

491

1,248

_______

_______

 

 

2,832

2,295

_______

_______

Total liabilities

 

7,140

4,414

_______

_______

Issued capital and reserves attributable to owners of the parent

 

 

Share capital

 

1,001

-

Share premium

 

31,643

21,018

Merger reserve

 

37,776

-

Shares to be issued

 

800

-

Foreign exchange reserve

 

(9)

142

Retained deficit

 

(27,782)

(20,400)

_______

_______

Total equity

 

43,429

760

_______

_______

Total equity and liabilities

 

50,569

5,174

_______

_______

CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 December 2014

 

 

2014

2013

 

 

£'000

£'000

Cash flows from operating activities

 

 

 

Loss for the year before tax

 

(8,040)

(4,883)

Adjustments for:

 

 

 

Depreciation of property, plant and equipment

 

321

246

Amortisation of intangible fixed assets

 

1

1

Loss on disposal of fixed assets

 

89

 

Foreign exchange loss

 

(119)

 

Net Interest expense/(income)

 

153

384

 

 

_______

_______

Cash flows from operating activities before changes in working capital

 

(7,595)

(4,252)

Decrease/(Increase) in trade and other receivables

 

547

(442)

Increase/(decrease) in trade and other payables

 

799

(330)

 

 

_______

_______

Cash generated from/(used in) operations

 

1,346

(772)

 

 

 

 

Taxes received

 

794

588

 

 

_______

_______

Net cash used in operating activities

 

(5,455)

(4,436)

 

 

_______

_______

Investing activities

 

 

 

Purchases of property, plant and equipment

 

(1,030)

(47)

Purchase of intangibles

 

-

(3)

Cash equivalents acquired with subsidiary

 

115

-

Interest received

 

8

-

 

 

_______

_______

Net cash used in investing activities

 

(907)

(50)

 

 

 

 

Financing activities

 

 

 

Interest paid

 

(48)

(15)

Payments to finance lease creditors

 

(48)

(93)

Repayment of borrowings

 

(346)

(200)

Issue of convertible debt

 

-

1,251

Loan finance raised

 

890

-

Share issues net of costs

 

33,852

5,797

 

 

_______

_______

Net cash generated/ (used in) financing activities

 

34,300

6,740

Net increase in cash and cash equivalents

 

27,938

2,254

Cash and cash equivalents at beginning of year

 

2,387

133

 

 

_______

_______

Cash and cash equivalents at end of year

 

30,325

2,387

 

 

_______

________

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2014

Share

capital

Share

premium

Merger reserve

Shares to be issued

Foreign

exchange

reserve

Retained

deficit

Total

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2014

-

21,018

-

-

142

(20,400)

760

Loss for the year

-

-

-

-

-

(7,382)

(7,382)

Foreign exchange translation

-

-

-

-

(151)

-

(151)

______

______

______

______

______

______

______

Total comprehensive loss

-

-

-

-

(151)

(7,382)

(7,533)

______

______

______

______

______

______

______

Transactions with owners

Issue of Midatech Limited shares - pre-share for share exchange

-

3,202

-

-

-

-

3,202

Transfer to merger reserve on the merger of Midatech Pharma plc and Midatech Limited - 31 October 2014

-

(24,220)

24,220

 

-

-

-

-

Transfer of A Preference shares from liability to equity (28 October 2014) and subsequent conversion to Deferred shares - 8 December 2014

1,000

-

-

-

-

-

1,000

Issue of shares to settle A Preference share accrued dividend - 8 December 2014

-

994

-

-

-

-

994

Shares issued as consideration for a business combination - 8 December 2014

-

-

13,556

-

-

-

13,556

Shares to be issued as consideration for a business combination - 8 December 2014

-

-

-

800

-

-

800

Issue of shares on placing - 8 December 2014

1

32,000

-

-

-

-

32,001

Costs associated with share placing

-

(1,351)

-

-

-

-

(1,351)

______

______

______

______

______

______

______

Total contribution by and distributions to owners

1,001

10,625

37,776

800

-

-

50,202

______

______

______

______

______

______

______

At 31 December 2014

1,001

31,643

37,776

800

(9)

(27,782)

43,429

______

______

______

______

______

______

______

 

Share

capital

Share

premium

Merger reserve

Shares to be issued

Foreign exchange reserve

Retained

deficit

Total

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

1 January 2013

-

11,966

-

-

137

(17,194)

(5,091)

Loss for the year

-

-

-

-

-

(4,084)

(4,084)

Foreign exchange translation

-

-

-

-

5

-

5

______

______

______

______

______

______

______

Total comprehensive income/(loss)

-

-

-

-

5

(4,084)

(4,079)

______

______

______

______

______

______

______

Transaction with owners

Conversion of convertible loan notes

-

-

-

-

-

584

584

Issue of shares

-

9,093

-

-

-

-

9,093

Cost of share issues

-

(41)

-

-

-

-

(41)

Capital contribution

-

-

-

-

-

294

294

______

______

______

______

______

______

______

Contributions by and distributions to owners

-

9,052

-

-

-

878

9,930

______

______

______

______

______

______

______

31 December 2013

-

21,018

-

-

142

(20,400)

760

______

______

______

______

______

______

______

 

Notes forming part of the financial statement for the year ended 31 December 2014

 

1

Accounting policies

 

Basis of preparation

 

Midatech Pharma plc (the "Company") is a company domiciled in England. The Company was incorporated on 12 September 2014 and this is the first set of financial information prepared by the Company.

 

The Group was formed on 31 October 2014 when Midatech Pharma plc entered into an agreement to acquire the entire share capital of Midatech Limited and its wholly owned subsidiaries through the issue equivalent of shares in the Company which took place on 13 November 2014.

 

The acquisition of the Midatech subsidiaries is outside the scope of IFRS 3 "Business combinations" and has been treated under the principles of merger accounting as set out under UK GAAP. The capital structure for the comparative year reflects the former holding company, Midatech Limited. Following the group reconstruction the capital structure reflects that of Midatech Pharma plc.

 

Accordingly, although the units which comprise the Group did not form a legal group for the entire period, the current period and comparative results comprise the results of the subsidiary companies as if the Group had been in existence throughout the entire period.

 

Statement of compliance with IFRS

 

The financial information set out in this release does not constitute the Company's full statutory accounts for the year ended 31 December 2014 for the purposes of section 435 of the Companies Act 2006, but it is derived from those accounts that have been audited. Statutory consolidated accounts for the former Midatech Limited group for 2013 were not required to be prepared under the small company regime. Statutory accounts for 2014 will be delivered to the Registrar of Companies after the forthcoming AGM. The auditors have reported on the 2014 statutory accounts; their report was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain a statements under s498(2) or (3) Companies Act 2006.

 

While the financial information included in this announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS), this announcement does not itself contain sufficient information to comply with IFRS. The Company expects to publish full financial results for the year ended 31 December 2014 that comply with IFRS in April 2015.

 

The former group, Midatech Limited, adopted IFRS for the first time in its Historical Financial Information for the 3 years ended 31 December 2013 as presented in the Placing and Admission to AIM document dated 3 December 2014. Midatech Pharma plc is a continuation of Midatech Limited as reflected in the merger accounting principle adopted and therefore the group is not considered to be a first time adopter of IFRS in this financial information.

 

The principal accounting policies adopted in the preparation of the financial information is set out below. The policies have been consistently applied to all the periods presented.

 

The following new standards have been adopted during the period:

 

IFRS 10 Consolidated Financial Statements

IFRS 11 Joint Arrangements

IFRS 12 Disclosure of Interests in Other Entities

IAS 27 Separate Financial Statements

IAS 28 Investments in Associates and Joint Ventures

Offsetting Financial Assets and Financial Liabilities (Amendments to IAS 32)

Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)

Recoverable amounts disclosures for non-financial assets (Amendments to IAS 36)

Novation of Derivatives and Continuation of Hedge Accounting (Amendments to IAS 39)

 

The adoption of the above new standards has not had a material impact on this financial information during the year ended 31 December 2014.

 

New standards and interpretations not yet adopted

 

A number of new standards, amendments to standards and interpretations are not effective for 2014 and therefore have not been applied in preparing this financial information. The effective dates shown are for periods commencing on the date quoted.

 

Defined Benefit Plans: Employee Contributions: Amendments to IAS 19 (effective for periods beginning on or after 1 July 2014)

Accounting for Acquisitions of Interests in Joint Operations: Amendments to IFRS 11 (effective 1 January 2016)

Clarification of Acceptable Methods of Depreciation and Amortisation: Amendments to IAS 16 and IAS 38 (effective 1 January 2016)

Equity Method in Separate Financial Statements (Amendments to IAS 27) (effective 1 January 2016)

Sale or contribution of assets between an investor and its associate or joint venture (Amendments to IFRS 10 and IAS 28) (effective 1 January 2016)

IFRS 15 Revenue from Contracts with Customers (effective 1 January 2017)

IFRS 9 Financial Instruments (effective 1 January 2018)

Disclosure Initiative: Amendments to IAS 1 (effective 1 January 2016)

Annual improvements to IFRSs

 

The Group has considered the above new standards, interpretations and amendments to published standards that are not yet effective and concluded that they are either not relevant to the Group or that they would not have a significant impact on the Group's financial information, apart from additional disclosures.

 

Basis of consolidation

 

The Group financial information consolidates that of the parent company and all of its subsidiaries. The parent controls a subsidiary if it has power over the investee to significantly direct the activities, exposure, or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the investor's returns. All subsidiaries have a reporting date of 31 December.

 

All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-Group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a Group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

 

The loss and other comprehensive income of the Midatech Pharma (Wales) Limited (formerly Q-Chip) group acquired during the year are recognised from the effective date of acquisition, i.e. 8 December 2014.

 

The consolidated financial information consists of the results of the following entities:

 

Entity

Summary description

Midatech Pharma plc

Ultimate holding company

Midatech Limited

Trading company

Midatech Biogune SL

Trading company

Midatech Andalucia SL

Dormant

Cura Vaccines Limited

Dormant

PharMida AG

Trading company

Midatech Pharma (Wales) Limited (formerly Q Chip Limited)

Trading company

Q Chip BV

Trading company

OpsiRx Pharmaceuticals Limited

Non-trading company

OpsiRx Holdings Limited

Non-trading company

 

Revenue

 

The Group's income stream comprises milestone income from research and development contracts. Milestone income is recognised as revenue in the accounting period in which the milestones are achieved. Milestones are agreed on a project by project basis and will be evidenced by set deliverables.

 

Research and development contracts

 

Amounts received under collaborative joint agreements, representing contributions to the Group's research and development programmes, are recognised as a credit against research and development expense in the period over which the related costs are incurred. All costs related to these collaborative agreements are recorded as research and development expenditure.

 

Government grants and government loans

 

Government grants are credited to research and development expense in the same period as the expenditure towards which they are intended to contribute.

 

The group receives government loans that have a below-market rate of interest of 0%. These loans are recognised and measured in accordance with IAS 39. The benefit of the below-market rate of interest is measured as the difference between the initial carrying value of the loan discounted at a market rate of interest and the proceeds received.

 

The difference is held within deferred revenue as a government grant and is released as a credit to research and development expense in line with the expenditure to which it relates. In a situation where the proceeds were invested in plant and equipment, the deferred revenue is credited to research and development within the income statement in line with the depreciation of the acquired asset.

 

Goodwill represents amounts arising on acquisition, being the difference between the cost of the acquisition and the net fair value of the identifiable assets and liabilities acquired on a business combination. Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units for the purposes of impairment testing and is not amortised. It is tested annually for impairment.

 

An intangible asset, which is an identifiable non-monetary asset without physical substance, is recognised to the extent that it is probable that the expected future economic benefits attributable to the asset will flow to the Group and that its cost can be measured reliably. The asset is deemed to be identifiable when it is separable or when it arises from contractual or other legal rights. 

 

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight line basis over their useful economic lives where they are in use.

 

The amounts ascribed to intangibles recognised on business combinations are arrived at by using appropriate valuation techniques (see section related to critical estimates and judgements below).

 

In-process research and development (IPRD) programmes acquired in business combinations are recognised as an asset even if subsequent expenditure is written off because the criteria specified in the policy for development costs below are not met. IPRD is subject to annual impairment testing until the completion or abandonment of the related project. No further costs will be capitalised in respect of this IPRD unless it meets the criteria for research and development capitalisation as set out below. As per IFRS 3, once the incremental research and development is completed, the carrying value of the acquired IPRD is reclassified as a finite-lived asset and amortised over its useful life.

 

The significant intangibles recognised by the Group and their useful economic lives are as follows:

 

 

Goodwill

-

Indefinite life

 

IPRD

-

to be determined when research complete

 

IT and Website costs

-

4 years

 

Internally generated intangible assets (development costs)

 

Expenditure on the research phase of an internal project is recognised as an expense in the period in which it is incurred. Development costs incurred on specific projects are capitalised when all the following conditions are satisfied:

 

· Completion of the asset is technically feasible so that it will be available for use or sale

· The Group intends to complete the asset and use or sell it

· The Group has the ability to use or sell the asset and the asset will generate probable future economic benefits (over and above cost)There are adequate technical, financial and other resources to complete the development and to use or sell the asset, and

· The expenditure attributable to the asset during its development can be measured reliably.

 

Judgement is applied when deciding whether the recognition criteria are met. Judgements are based on the information available at each statement of financial position date. In addition, all internal activities related to the research and development of new projects are continuously monitored by the Directors. The Directors consider that the criteria to capitalise development expenditure are not met for a product prior to that product receiving regulatory approval in at least one country.

 

Development expenditure not satisfying the above criteria, and expenditure on the research phase of internal projects, are included in R&D costs recognised in the Consolidated Statement of Comprehensive Income as incurred. No projects have yet reached the point of capitalisation.

 

Impairment of non-financial assets

 

Assets that have an indefinite useful life, for example goodwill, or intangible assets not ready for use, such as in-process research and development, are not subject to amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of impairment at each reporting date.

 

Patents and trademarks

 

The costs incurred in establishing patents and trademarks are either expensed or capitalised in accordance with the corresponding treatment of the development expenditure for the product to which they relate.

 

Joint arrangements

 

The Group is a party to a joint arrangement when there is a contractual arrangement that confers joint control over the relevant activities of the arrangement to the Group and at least one other party. Joint control is assessed under the same principles as control over subsidiaries.

 

The Group classifies its interests in joint arrangements as either:

 

· Joint ventures: where the Group has rights to only the net assets of the joint arrangement

· Joint operations: where the Group has both the rights to assets and obligations for the liabilities of the joint arrangement.

 

 

In assessing the classification of interests in joint arrangements, the Group considers:

 

· The structure of the joint arrangement

· The legal form of joint arrangements structured through a separate vehicle

· The contractual terms of the joint arrangement agreement

· Any other facts and circumstances (including any other contractual arrangements).

 

The Group accounts for its interests in joint ventures using the equity method.

 

Any premium paid for an investment in a joint venture above the fair value of the Group's share of the identifiable assets, liabilities and contingent liabilities acquired is capitalised and included in the carrying amount of the investment in joint venture. Where there is objective evidence that the investment in a joint venture has been impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets. 

 

The Group accounts for its interests in joint operations by recognising its share of assets, liabilities, revenues and expenses in accordance with its contractually conferred rights and obligations.

 

Foreign currency

 

Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in profit or loss.

 

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations, including goodwill arising on the acquisition of those operations, are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income and accumulated in the foreign exchange reserve.

 

Exchange differences recognised in the profit or loss of Group entities on the translation of long-term monetary items forming part of the Group's net investment in the overseas operation concerned are reclassified to other comprehensive income and accumulated in the foreign exchange reserve on consolidation.

 

On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation up to the date of disposal are transferred to the consolidated statement of comprehensive income as part of the profit or loss on disposal.

 

Financial assets

 

The Group does not have any financial assets which it would classify as fair value through profit or loss, available for sale or held to maturity. Therefore all financial assets are classed as loans and receivables as defined below.

 

Loans and receivables

 

These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers (e.g. trade receivables), but also incorporate other types of contractual monetary asset. They are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment.

 

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms, the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable. For trade receivables, which are reported net, such provisions are recorded in a separate allowance account with the loss being recognised within administrative expenses in the consolidated statement of comprehensive income. On confirmation that the trade receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.

 

The Group's loans and receivables comprise trade and other receivables and cash and cash equivalents in the consolidated statement of financial position.

 

Cash and cash equivalents includes cash in hand, deposits held at call with original maturities of three months or less.

 

Financial liabilities

 

The Group classifies its financial liabilities into one of two categories, depending on the purpose for which the liability was acquired.

 

Fair value through profit and loss

 

The Group had convertible loans where the conversion price was not fixed on inception of the instrument. Therefore the derivative element of the instrument is fair valued on inception using an option pricing model and held at fair value through profit and loss as either a current or non-current liability depending on the expiration of the instrument at the date of financial position. The instrument was re-measured at each period end and immediately before conversion. The balance of the financial instrument is held at amortised cost.

 

Other financial liabilities include the following items:

 

· Borrowings are initially recognised at fair value net of any transaction costs directly attributable to the issue of the instrument. Such interest bearing liabilities are subsequently measured at amortised cost using the effective interest rate method, which ensures that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the consolidated statement of financial position. Interest expense in this context includes initial transaction costs and premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

 

· Convertible loan notes, have been split between debt and fair value through profit and loss derivative. The debt element is recognised initially at fair value and subsequently carried at amortised cost.

· Government loans received on favourable terms below market rate are discounted at a market rate of interest. The difference between the present value of the loan and the proceeds is held as a government grant within deferred revenue and is released to research and development expenditure in line with when the asset or expenditure is recognised in the income statement.

· Redeemable preference shares are classified as liabilities as they accrued fixed interest payable in cash when distributable profits are available and confer no right to assets or equity distributions of the Company.

· Trade payables and other short-term monetary liabilities are initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.

 

Share capital

 

Financial instruments issued by the Group are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Group has two classes of share in existence:

 

· Ordinary shares of £0.00005 each are classified as equity instruments;

· Deferred shares of £1 each are classified as equity instruments.

 

Retirement benefits: defined contribution schemes

 

Contributions to defined contribution pension schemes are charged to the consolidated statement of comprehensive income in the year to which they relate.

 

Share-based payments

 

The share based payment charge is immaterial to the financial information and has therefore not been recorded.

 

Leased assets

 

Where substantially all of the risks and rewards incidental to ownership of a leased asset have been transferred to the Group (a "finance lease"), the asset is treated as if it had been purchased outright. The amount initially recognised as an asset is the lower of the fair value of the leased property and the present value of the minimum lease payments payable over the term of the lease. The corresponding lease commitment is shown as a liability. Lease payments are analysed between capital and interest. The interest element is charged to the consolidated statement of comprehensive income over the period of the lease and is calculated so that it represents a constant proportion of the lease liability. The capital element reduces the balance owed to the lessor.

 

Where substantially all of the risks and rewards incidental to ownership are not transferred to the Group (an "operating lease"), the total rentals payable under the lease are charged to the consolidated statement of comprehensive income on a straight-line basis over the lease term. 

 

 

The aggregate benefit of lease incentives is recognised as a reduction of the rental expense over the lease term on a straight-line basis.

 

Dividends

 

Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when declared by the Directors. In the case of final dividends, this is when approved by the shareholders at the AGM. There have been no dividends paid since the formation of the Group.

 

Deferred taxation

 

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the consolidated statement of financial position differs from its tax base, except for differences arising on:

 

· the initial recognition of goodwill;

· the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable profit; and

· investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

 

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilised.

 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax assets or liabilities are recovered or settled.

 

Shares to be issued

 

Deferred consideration shares of 299,624 Ordinary Shares will be issued to the sellers of Midatech Pharma (Wales) Limited in two tranches; 224,718 on 8 December 2015 and 74,906 on 30 June 2016 as part consideration for the acquisition of 100% of the share capital. The number of shares will be revised downwards following any warranty claims not considered as part of the purchase price.

 

Property, plant and equipment

 

Items of property, plant and equipment are initially recognised at cost. As well as the purchase price, cost includes directly attributable costs.

 

 

 

Depreciation is provided on all items of property, plant and equipment so as to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

 

Fixtures and fittings

Leasehold improvements

-

-

25% per annum straight line

10% per annum straight line

 

Computer equipment

-

25% per annum straight line

 

Laboratory equipment

-

15% per annum straight line

 

 

2

Taxation

 

 

 

 

 

2014

2013

 

 

£'000

£'000

 

Current tax credit

 

 

 

Current tax credited to the income statement

663

799

 

Taxation payable in respect of foreign subsidiary

(5)

-

 

 

_______

_______

 

 

 

 

 

 

 

 

 

Total current tax and tax credit

658

799

 

 

_______

_______

 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to losses for the year are as follows:

 

 

 

2014

2013

 

 

£'000

£'000

 

 

 

 

 

Loss before income tax

(8,040)

(4,883)

 

 

 

 

 

Expected tax credit based on the standard rate of United Kingdom corporation tax at the domestic rate of 21.49% (2013: 20%)

(1,723)

(977)

 

 

 

 

Fixed asset differences

12

4

 

Expenses not deductible for tax purposes

385

67

 

Adjustments to brought forward values

33

-

 

Additional deduction for R&D expenditure

(566)

(811)

 

Surrender of tax losses for R&D tax refund

419

653

 

Adjust deferred tax opening/closing rate

59

-

 

Income not taxable

(44)

-

 

Difference in capital allowances and depreciation/amortisation

-

5

 

Other short term timing differences

-

23

 

Unrelieved tax losses and other deductions arising in the period

(35)

237

 

Deferred tax not recognised

802

-

 

 

_______

_______

 

Total tax credited to the income statement

(658)

(799)

 

 

_______

_______

 

The taxation credit arises on the enhanced research and development tax credits accrued for the respective periods.

 

The Finance Act 2013 includes provision for the main rate of corporation tax to reduce from 23% to 21% from 1 April 2014 and to 20% from 1 April 2015.

 

 

3

Loss per share

 

 

 

 

 

 

 

Total

Total

 

 

2014

2013

 

Numerator

£'000

£'000

 

 

_______

_______

 

 

 

 

 

Loss used in basic EPS and diluted EPS

(7,382)

(4,084)

 

 

_______

_______

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in basic EPS

9,026,347

5,715,576

 

 

 

 

 

 

_______

_______

 

 

 

 

 

Basic and diluted loss per share - pence

(82p)

(71p)

 

 

_______

_______

 

The 2013 loss per share is based on the Midatech Limited weighted average number of shares in issue which has been restated to take account of the share division that took place on 28 November 2014 whereby each 0.001p Ordinary Share was sub divided into two 0.0005p Ordinary Shares.

 

4

Acquisition of Q Chip Limited

 

On 8 December 2014, the group acquired 100% of the voting equity of Q Chip Limited and its subsidiaries, a UK company principally involved in design and development of the Q-Sphera TM drug encapsulation and delivery system and underpinning microsphere manufacturing technology. On 20 January 2015 Q Chip Limited changed its name to Midatech Pharma (Wales) Limited. The principal reason for this acquisition was to strengthen the Group's technology and product portfolios, and thereby diversify risk through the following:

 

a) Add controlled-release technology to Midatech gold nano-particle and portfolio

b) Expand the number of development projects

c) Q-Chip's product portfolio offered Midatech a lower risk profile than Midatech's own technology thereby mitigating against potential future failure

 

The revenue included in the Consolidated Statement of Comprehensive Income since 8 December 2014 contributed by Q Chip Limited was £nil. Q Chip Limited contributed a net loss of £0.3m over the same period.

 

If the acquisition had occurred on 1 January 2014, group revenue would have been £0.73m and group loss for the period would have been £9.41m.

 

Acquisition related costs of £0.17m were incurred in relation to this acquisition and are included within administrative expenses within the Consolidated Statement of Comprehensive Income for the period.

 

Details of the fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are:

 

Provisional fair value

£000

Identifiable intangible assets:

In-process research and development

 

14,100

Property, plant and equipment

244

Receivables and other debtors

314

Payables and other liabilities

(494)

Deferred tax

(2,820)

Cash

115

_______

Total net assets

11,459

_______

 

Equity instruments (5,077,122 ordinary shares)

 

13,556

Deferred Equity instruments(299,624 deferred consideration shares held as shares to be issued)

800

_______

Total consideration

14,356

_______

Goodwill on acquisition

2,897

_______

 

The main factors leading to the recognition of goodwill are the presence of certain intangible assets, such as the assembled workforce of the acquired entity and the expected synergies of the enlarged group which do not qualify for separate recognition.

 

The goodwill and intangible assets recognised will not attract tax deductions.

 

 

The net cash inflow in the year in respect of acquisition comprised:

 

 

Fair Value

£000

Net cash acquired

115

_______

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GGUWACUPAPUQ
Date   Source Headline
10th Mar 20235:52 pmRNSFurther re: Notice of General Meeting
8th Mar 20237:00 amRNSPosting of Circular and Notice of General Meeting
17th Feb 20237:00 amRNSHolding(s) in Company
16th Feb 20237:00 amRNSHolding(s) in Company
15th Feb 20232:49 pmRNSHolding(s) in Company
15th Feb 20231:36 pmRNSHolding(s) in Company
15th Feb 20231:26 pmRNSHolding(s) in Company
15th Feb 20238:05 amRNSClosing of $6.0m Private Placement & Broker Change
9th Feb 20235:10 pmRNSPrivate Placement Raising US$6.0 million
3rd Feb 20239:57 amRNSReceipt of NASDAQ Notice
23rd Jan 20234:40 pmRNSSecond Price Monitoring Extn
23rd Jan 20234:35 pmRNSPrice Monitoring Extension
23rd Jan 202312:00 pmRNSResult of General Meeting
16th Jan 202311:24 amRNSHolding(s) in Company
12th Jan 20237:00 amRNSPlanned Dose Escalation in MTX-110 Phase 1 Study
6th Jan 20237:00 amRNSPosting of Circular and Notice of General Meeting
19th Dec 202212:06 pmRNSHolding(s) in Company
19th Dec 202210:48 amRNSHolding(s) in Company
19th Dec 20227:00 amRNSClosing of Offering, Revised Terms, AIM & Webinar
14th Dec 20222:05 pmRNSSecond Price Monitoring Extn
14th Dec 20222:00 pmRNSPrice Monitoring Extension
13th Dec 20224:40 pmRNSSecond Price Monitoring Extn
13th Dec 20224:35 pmRNSPrice Monitoring Extension
13th Dec 20223:22 pmRNSProposed Acquisition of Bioasis Technologies Inc
14th Nov 20227:00 amRNSFirst Patient Enrolled in Phase 1 Study of MTX-110
18th Oct 20227:00 amRNSReceipt of NASDAQ Notification
20th Sep 202211:51 amRNSHolding(s) in Company
14th Sep 20221:57 pmRNSADR Ratio Change
14th Sep 20227:00 amRNSInterim results for the six months to 30 June 2022
21st Jun 20227:00 amRNSMTX110 Development for the Treatment of Glioma
20th Jun 20225:58 pmRNSDirectorate Change
20th Jun 20222:33 pmRNSResult of 2022 Annual General Meeting
10th Jun 20227:00 amRNSRetirement of Chairman and Proposed New Chairman
10th Jun 20227:00 amRNSMTX110 Study to be Presented at ISPNO 2022
1st Jun 202212:23 pmRNSFast Track Designation for MTX110 Development
24th May 202211:09 amRNSPosting of Annual Report & Notice of AGM
27th Apr 20221:00 pmRNSIssue of Equity for Employee Share Incentive Plan
26th Apr 20227:00 amRNSResults for the Year Ended 31 December 2021
14th Apr 202212:37 pmRNSReceipt of NASDAQ Notice
17th Mar 20227:00 amRNSExercise of Warrants and Issue of Equity
9th Mar 20227:00 amRNSR&D collaboration with Janssen on second molecule
8th Mar 20229:30 amRNSAppointment of Nominated and Financial Adviser
9th Feb 20221:53 pmRNSHolding(s) in Company
18th Jan 20224:18 pmRNSHolding(s) in Company
17th Jan 20227:00 amRNSExtension of Janssen collaboration re Q-Sphera
7th Jan 20225:37 pmRNSHolding(s) in Company
13th Dec 20219:43 amRNSIND Application for MTX110 Study in GBM Effective
3rd Dec 20217:00 amRNSMidatech presenting at MelloMonday
24th Nov 20217:00 amRNSMidatech presenting at the Shares/AJ Bell Webinar
17th Sep 20219:31 amRNSInterim results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.