The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksManagement Resource Solutions Regulatory News (MRS)

  • There is currently no data for MRS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

7 Apr 2017 16:03

RNS Number : 9748B
Management Resource Solutions PLC
07 April 2017
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management Resource Solutions PLC

 

Half Year Report

 

Period Ended

 

31 December 2016

 

 

 

 

 

Company number: 8046513

 

 

CEO's Statement

Dear shareholders,

 

The Half Year results show a Net Loss Before Tax of A$3.2m on Revenue of A$20.6m.

 

Shareholders should be aware that the going concern basis of preparation of these interim accounts is based on the Directors assumptions, having prepared a cash flow forecast, of the Company's working capital requirements and the need to access additional equity funding or asset divestment if required within the next 12 months.

 

Restructure

 

Significantly underperforming business units within MRS necessitated a restructure of the group in October/November 2016:

The high risk underperforming contract to build aviation fuel tanks at Jackson's International Airport in Port Moresby, Papua New Guinea was put into dispute. MRS Guernsey Limited and MRS PNG Limited, the MRS entities which managed the PNG contract, were put into Voluntary Liquidation in December 2016 and February 2017 respectively to quarantine any issues that may arise from this contract.
The other high risk underperforming contract to dismantle a Polypropylene Plant at Rosehill, Sydney was put into dispute in November 2016 and all work was ceased. MRS Pty Ltd, the company contracted to undertake this work, was placed into Voluntary Administration in February 2017, again to quarantine the group from losses and potential liquidated damages claims. Bachmann Plant Hire (BPH) and MRS Services Group (MRSSG) were quarantined from this process.
The oil and gas industry white collar labour hire business, which had declined through the year to the point it was unsustainable, was also closed.
The Southport head office, which had supported the above sections of the business, was closed in October 2016 and the staff were made redundant.

 

Non-Recurring Costs

 

Significant non-recurring costs have been incurred to date in FY17 to fund the restructure of MRS group as well as the acquisition and restructure of the Subzero assets to establish the MRS Services Group (MRSSG):

MRS Pty Ltd incurred A$600k for the acquisition of the Subzero assets
MRSSG incurred A$309k in relocation costs to achieve rent and occupancy cost savings of A$950k pa, A$240k in financing costs to initiate the Hermes invoice discounting facility and A$180k in redundancy costs to achieve A$1.2m pa reduction in overhead salary costs.
MRS Plc incurred A$470k for restructuring of the subsidiaries.
Loss on liquidation of subsidiaries of A$454k, being MRs Pty Ltd A$101k and MRS Guernsey A$353k
MRS PLC impairment of debtors A$543k

 

Of the above, A$1,920k has been recognised in the first half of FY17.

 

MRS Services Group Performance

 

Upon the acquisition of MRS Subzero, out of its Receivership, there was a requirement to make major structural changes to overhead and occupancy costs resulting in significant restructuring and non-recurring costs. This was planned prior to the acquisition. A lack of working capital and the resulting cash constraints has impacted the performance of the business. MRSSG has implemented an overhead reduction program outlined above and is in the process of implementing operating cost savings with installation of bulk oil, gas and fuel to the workshops and implementing consumable kiosks with resulting savings in consumable and inventory costs. Every facet of the business is under review to streamline costs.

 

 

Bachmann Plant Hire

 

All the documentation, agreements and payment of consideration are now complete for the purchase of BPH, save for the outstanding issue of new shares to the value of A$500,000, as previously announced.

 

BPH continues to perform well against budget. It is a mature, established business with a 50 year history of civil earthworks in Ipswich and will continue to operate effectively in this sector.

 

Group Performance

 

The business restructure, ensuing non-recurring costs and the underperformance of MRSSG have put significant strain on cash flow which has impacted the growth of the business to date and our ability to take advantage of opportunities in the market.

 

MRS Outlook

 

The focus for MRS going forward is the consolidation of the four "pillars" of the business and developing the business strategy and framework to drive the performance of the Group. When recovered from the current cash constraints the business will be in a very good position to take advantage of the coal industry upturn in the Hunter Valley and the residential growth in Southern Queensland.

 

On behalf of the Board, I would like to thank the MRS employees, clients, suppliers and shareholders for maintaining the belief in the Company in difficult times.

 

 

 

GW (Joe) Clayton

Chief Executive OfficerManagement Resource Solutions PLC

Condensed Consolidated Statement of Comprehensive Income

6 months ended

31 December 2016 (Unaudited)

6 months ended 31 December 2015 (Unaudited)

Year ended

30 June 2016

(Audited)

Note

$'000

$'000

$'000

Revenue

20,640

6,194

25,231

Cost of sales

(18,087)

(3,644)

(19,536)

Gross Profit

2,553

2,550

5,695

Administrative expenses

(6,153)

(2,028)

(12,800)

Operating profit / (loss)

(3,600)

522

(7,105)

Other Income

536

-

 808

Finance costs - interest

(113)

-

(260)

Profit / (loss) before tax

(3,177)

522

(6,557)

Tax (expense)/credit

(853)

(10)

(305)

Profit / (loss) for the period attributable to equity holders of the parent company

(4,030)

512

(6,862)

Earnings / (loss) per share attributable to equity holders of the parent company

Basic

4

(7.0)c

1.56c

(20.7)c

Fully diluted

4

(7.0)c

1.33c

(20.7)c

For the six months ended 31 December 2016

 

  

Management Resource Solutions PLC

Condensed Consolidated Balance Sheet at 31 December 2016

 

At 31 December 2016

 

At 31 December 2015

 

At 30 June 2016

(Unaudited)

(Unaudited)

 (Audited)

Assets

$'000

$'000

 $'000

Non-current assets

Property, plant, equipment

16,168

229

13,382

Deferred tax

195

187

367

16,363

416

 13,749

Current assets

Trade and other receivables

12,068

3,541

 6,483

Other current assets

1,602

-

234

Cash and cash equivalents

1,154

722

 951

14,824

4,263

 7,668

Total assets

31,187

4,679

 21,417

Liabilities

Current liabilities

Trade and other payables

9,088

3,005

12,762

Borrowings

8,001

-

4,802

Other current liabilities

6,495

-

 -

23,584

3,005

 17,564

Non-current liabilities

Borrowings

6,378

27

 5,257

Other non-current liabilities

3,726

-

3,746

Deferred tax

6

6

 6

10,110

33

 9,009

Total liabilities

33,694

3,038

26,573

Net (liabilities) / assets

 (2,507)

 1,641

 (5,156)

Equity attributable to equity holders of the parent

Share capital

 37,207

 36,623

 36,677

Share premium

7,686

1,221

1,744

Issue costs reserve

(332)

(332)

(332)

Reorganisation reserve

(36,032)

(36,032)

(36,032)

Retained earnings

 (11,036)

 161

 (7,213)

Total equity attributable to equity holders of the parent

(2,507)

 1,641

 (5,156)

Management Resource Solutions PLC

Condensed Consolidated Statement of Changes in Equity

For the six months ended 31 December 2016

Share capital

$'000

Share premium

$'000

Issue costs reserve

$'000

Reorganisation reserve

$'000

Retained earnings

$'000

Total equity

$'000

At 1 July 2015

36,623

1,221

(332)

(36,032)

(351)

1,129

Profit for the period

 -

 -

 -

 -

512

512

Total comprehensive income

 -

 -

 -

 -

512

512

At 31 December 2015

36,623

1,221

(332)

(36,032)

161

1,641

Loss for the period

 -

 -

 -

 -

(7,374)

(7,374)

Total comprehensive income

 -

 -

 -

 -

(7,374)

(7,374)

Other movements

Issue of shares

577

 -

 -

 -

-

577

Total other movements

 577

 -

 -

 -

-

577

At 30 June 2016

36,623

1,221

(332)

(36,032)

(7,213)

(5,156)

Loss for the period

 -

 -

 -

 -

(4,030)

(4,030)

Total comprehensive income

 -

 -

 -

 -

(4,030)

(4,030)

Other movements

Issue of shares

 530

 5,942

 -

 -

-

6,472

Total other movements

 530

 5,942

 -

 -

207

6,679

At 31 December 2016

37,207

7,686

(332)

(36,032)

(11,036) 

 (2,507)

 

Management Resource Solutions PLC

Condensed Consolidated Statement of Cash Flows

For the six months ended 31 December 2016

 

 

6 months ended

31 December 2016

(Unaudited)

 

$'000

 

6 months ended

31 December 2015

(Unaudited)

 

$'000

 

Year ended

30 June 2016 (Audited)

 

$'000

 

Cash flows from operating activities

Receipts from customers

15,440

4,693

21,653

Payments to suppliers and employees

(17,508)

(4,865)

(20,863)

Interest received

-

 -

8

Finance costs

(113)

(32)

(260)

Income tax paid

(347)

(2)

(322)

Net cash flow from operating activities

(2,528)

(206)

216

Cash flows from investing activities

Acquisition of subsidiaries

(1,000)

(10,675)

Proceeds from disposal of assets

116

-

-

Purchase of non-current assets

-

-

(37)

Net cash flow from investing activities

(884)

-

(10,712)

Cash flows from financing activities

Increase/(decrease) in borrowings

3,615

8

(9,950)

Issue of shares net of costs

-

-

577

Dividends paid

-

-

-

Net cash flow from financing activities

3,615

8

10,527

Net (decrease)/increase in cash held

203

(198)

31

Cash and cash equivalents at 1 July 2016

951

920

920

Cash and cash equivalents at 31 December 2016

1,154

722

951

Management Resource Solutions PLC

 

Notes forming part of the Interim Results

For the six months ended 31 December 2016

 

 

1. Accounting Policies

The condensed consolidated unaudited interim financial information set out in this report is based on the financial statements of Management Resource Solutions plc ("MRS"). The condensed financial information should be read in conjunction with the annual financial statements for the year ended 30 June 2016, which were prepared in accordance with International Financial Reporting Standards. The interim financial information for the Group for the six months ended 31 December 2016 was approved and authorised for issue by the Board on 7th April 2017. This interim financial information has been prepared in accordance with the accounting policies that are expected to be applied in the Report and Accounts of MRS for the year ending 30 June 2017 and are consistent with International Financial Reporting Standards adopted for use in the European Union.

 

2. Basis of preparation

The financial information for the six months ended 31 December 2016 does not constitute the Company's statutory financial statements for those periods. The comparative financial information for the full year ended 30 June 2016 has been derived from the statutory financial statements for that period. The statutory accounts for the year ended 30 June 2016 have been filed with the Registrar of Companies.

 

The financial statements are presented in Australian Dollars and all values are rounded to the nearest thousand dollars ($'000) except where otherwise indicated.

 

3. Going concern

 

The interim financial information has been prepared on the going concern basis as, in the opinion of the Directors, at the time of approving, there is a reasonable expectation that the Group will continue in operational existence for the foreseeable future.

 

As reported in the Annual Report for the year ended 30 June 2016, closure of the former consulting business has brought major cost savings and the Group has secured further finance facilities. Based on these developments and on the Company's ability to modify expenditure outlays further if required, and to source additional funds, the Directors consider there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and therefore the going concern basis of preparation is considered to be appropriate for the financial report for the year ended 31 December 2016. The Board of Directors are aware, having prepared a cash flow forecast, of the Company's working capital requirements and the need to access additional equity funding or asset divestment if required within the next 12 months.

 

In the event that the Company is not able to continue as a going concern, it may be required to realise assets and extinguish liabilities other than in the normal course of business and perhaps at amounts different to those stated in its financial report.

 

4. Earnings / (loss) per share

Earnings / (loss) per share is calculated on the reported loss for the period of $4,030,000 and on 57,554,573 ordinary shares, being the weighted average number of shares in issue throughout the period ended 31 December 2016.

 

For diluted earnings per share, the weighted average number of ordinary shares in issue has been adjusted to assume conversion of all dilutive potential ordinary shares. The Company has two classes of dilutive potential ordinary shares, being share options granted to directors and employees and warrants to subscribe for ordinary shares issued in connection with the placing of ordinary shares on 11 December 2014.

 

 

Management Resource Solutions PLC

 

Notes forming part of the Interim Results

For the six months ended 31 December 2016

 

 

5. Subsequent events

 

On 17 February 2017 MRS PNG Limited, a wholly owned subsidiary, was placed into Voluntary Liquidation.

 

On 7 February 2017 Management Resource Solutions Pty Ltd was placed into Voluntary Administration.

 

On 17 March 2017 Murray d'Almeida resigned as a director and Chris Berkefeld was reappointed as director and chairman.

 

6. Acquisition of business

 

On 30 September 2016 the Company, through an Australian subsidiary, acquired the business and various assets of SubZero Group Limited ("SZG") for a total consideration of $6.12 million (comprising a cash payment of $1 million on settlement, a deferred payment of $500,000 payable in cash 12 months after the date of completion and the issue of 7,596,967 new ordinary shares of Û0.01 each in Management Resource Solutions plc).

 

The acquisition had the following estimated effect on the group's assets and liabilities.

Fair value

$'000

Fair value of net assets acquired:

Plant and equipment

4,200

Inventories

600

Work in Progress

800

Prepayments

400

Annual and other employee entitlements

(1,043)

4,957

 

 

7. Interim Statement

Copies of this Interim report for the six months ended 31 December 2016 will be available on the company's website www.mrsplc.net

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFVSSSIDIID
Date   Source Headline
4th Mar 20205:30 pmRNSManagement Resource Solutions
23rd Dec 201911:21 amRNSUpdate
20th Nov 20197:00 amRNSUpdate
15th Nov 20191:27 pmRNSUpdate
12th Nov 20191:35 pmRNSUpdate
8th Nov 20192:53 pmRNSUpdate
21st Oct 201910:31 amRNSUpdate
8th Oct 20198:58 amRNSUpdate
27th Sep 20193:20 pmRNSUpdate
16th Sep 20191:37 pmRNSCompany Update
6th Sep 201911:47 amRNSFurther re. Temporary Suspension of Trading
4th Sep 20194:01 pmRNSTemporary Suspension of Trading
4th Sep 20192:20 pmRNSSuspension - Management Resource Solutions PLC
30th Aug 20197:00 amRNSDirectorate Change
29th Aug 20197:00 amRNSDirectorate Change
23rd Aug 20197:00 amRNSResult of Requisitioned General Meeting
15th Aug 201910:49 amRNSShareholding notification
14th Aug 201911:23 amRNSConclusions of Alerion valuation report
31st Jul 20191:00 pmRNSUpdate on Alerion independent valuation report
26th Jul 20197:00 amRNSPosting of Circular and Notice of General Meeting
16th Jul 20197:00 amRNSResult of independent legal review
5th Jul 20199:34 amRNSNotice of Requisition of General Meeting
20th Jun 20198:01 amRNSAppointment of Non-Executive Director
3rd Jun 20198:16 amRNSAppointment of Leadenhall Services
31st May 20197:00 amRNSUpdate 31 May 2019
24th May 20192:39 pmRNSHolding(s) in Company
22nd May 20197:00 amRNSResult of General Meeting
15th May 20198:05 amRNSStatement from Requisitioning Shareholders
3rd May 20197:00 amRNSPosting of Circular and Notice of General Meeting
2nd May 20191:00 pmRNSBoard Changes
2nd May 20197:00 amRNSInvestor Presentation
1st May 20197:00 amRNSCompletion of stage 1 of debt refinancing
24th Apr 20199:06 amRNSAmend: GM Update and Total Voting Rights
23rd Apr 20194:06 pmRNSGeneral Meeting Update & Total Voting Rights
18th Apr 20194:41 pmRNSSecond Price Monitoring Extn
18th Apr 20194:36 pmRNSPrice Monitoring Extension
18th Apr 20198:47 amRNSResult of General Meeting
15th Apr 20197:00 amRNSUpdate on Alerion acquisition and other matters
11th Apr 201911:05 amRNSSecond Price Monitoring Extn
11th Apr 201911:00 amRNSPrice Monitoring Extension
5th Apr 20199:38 amRNSUpdate to admission of Consideration Shares
3rd Apr 20197:00 amRNSDirector/PDMR Shareholding
2nd Apr 20194:40 pmRNSSecond Price Monitoring Extn
2nd Apr 20194:35 pmRNSPrice Monitoring Extension
1st Apr 20192:05 pmRNSSecond Price Monitoring Extn
1st Apr 20192:00 pmRNSPrice Monitoring Extension
1st Apr 20197:00 amRNSNotice of General Meeting & Investor Presentation
28th Mar 20191:44 pmRNSAcquisition of Alerion Consulting Ltd
28th Feb 20197:00 amRNSHalf-year Report
31st Jan 20197:00 amRNSChange of Adviser

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.