Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMMC.L Regulatory News (MMC)

  • There is currently no data for MMC

Annual Financial Report

30 Apr 2009 17:32

RNS Number : 5448R
Management Consulting Group PLC
30 April 2009
ย 

๏ปฟ

30 April 2009ย 

Dissemination Announcement

Management Consulting Group PLC ("MCG" or "the Group"), the international management consultancy group,ย in accordance with DTR 6.3.5,ย todayย issuesย itsย Disseminationย Announcementย in connection with its Annual Report and Accountsย for the year ended 31 Decemberย 2008ย a copy of which can be found on the Group's websiteย www.mcgplc.com. The financial information for the year ended 31 December 2008 was previously disclosed in the preliminary announcement issued on 9 March 2009.

For further information please contact:

Management Consulting Group PLC

Alan Barber

Executive Chairman

020 7710 5000

Craig Smith

Group Finance Director

020 7710 5000

Financial Dynamicsย 

Ben Atwell

020 7831 3113

Notes to Editors

Management Consulting Group PLC (MMC.L) is an umbrella organisation for a diverse range of consulting and professional services offerings.

MCGย operates throughย threeย divisions: Ineum Consulting,ย Kurt Salmon Associates,ย andย Proudfoot.ย Ineum Consulting provides consulting services with industry expertise.ย Kurt Salmon Associatesย providesย retail andย healthcareย consulting.ย Proudfootย providesย operational improvement consulting.ย ย Theย Groupย operatesย worldwide. For further information, visitย www.mcgplc.com.

Forward-looking statements

Thisย disseminationย announcement contains certain forward-looking statements with respect to the financial condition, results of operations and businesses of Management Consulting Group PLC. These statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results of developments to differ materially from those expressed or implied by these forward-looking statements and forecasts. The forward looking statements are based on the directors' current views and information known to them at 9 March 2009. The directors do not make any undertaking to update or revise any forward looking statements, whether as a result of new information, future events, or otherwise. Nothing in this announcement should be construed as a profit forecast.

Chairman's Statement

Overview

2008 was a challenging but ultimately very successful year for MCG. Record underlying results and strong cash generation were achieved despite the gathering economic recession and the need to carry out a painful restructuring of the Group. By the end of the year we had created a more balanced and broad-based business that is far less reliant on any one industrial sector or geography for its success.ย 

The business is now structured as three resilient and client-focused practices: Ineum Consulting, Kurt Salmon Associates and Proudfoot. These continue to enjoy Group synergies while benefiting from independent management driving their growth. Although our share price has fallen by 36% during 2008 this compares favourably with a significant number of other small-cap companies. I hope that our share price during 2009 will reflect the broad base of our profit stream, the strong cash generation capability of our business and the benefits of the cost reduction exercise completed late in 2008.

Proudfoot and Ineum Consulting, in particular, performed very well in 2008. Proudfoot recorded its highest revenue and profit figures since the early 1990s and Ineum Consulting continued its very successful growth, reaching almost double its revenue in 2006, the year of its acquisition. Kurt Salmon Associates experienced more difficult trading towards the end of the year, particularly due to the slowdown in its core retail market. However it responded well by actively managing its cost base in advance of the downturn and is in good shape to face its future challenges.

The Group generates well over 90% of its business outside theย UKย and so the current weakness ofย Sterlingย is beneficial to its reported revenue and profits. Unlessย Sterlingย strengthens significantly against major currencies, this trend will continue during 2009.

The Group again generated cash strongly during 2008, with excellent working capital management across the divisions. Although the reported year-end net debt figure is inflated by the weakness of Sterling and a cash outflow relating to over ยฃ10m of non-recurring costs, at constant exchange rates debt decreased by ยฃ18.6m during the year. We remained comfortably within our debt facility and covenant limits throughout the year.

Shareholder returns remain uppermost in our priorities and, having restructured the Group during 2008, we regularly review and consider all the strategic options open to us as we look to maximise these returns.

Summary of trading performance

MCG reached record levels of revenue and underlying profit in 2008. Total revenue for the year ended 31 December 2008 from continuing businesses was up 60.0% to ยฃ343.1m (2007: ยฃ214.5m). The Group benefited from full year trading of the two 2007 acquisitions and the strength of the Euro and the US Dollar, the Group's major trading currencies. Underlying profit from operations was up 33.3% to ยฃ34.7m (2007: ยฃ26.1m). The weakness ofย Sterlingย compared to the Euro and the US Dollar had a positive effect on the Group's results. If translated at 2007 exchange rates revenue would have been ยฃ34.4m lower and underlying profit from operations ยฃ2.7m lower.

The performance of theย Group'sย consultancies is set out below:

ย 

ย 

Year ended

Year ended

31 Dec 2008

31 Dec 2007

ยฃ'000

ยฃ'000

Revenue

Ineum Consultingย including Parson Consulting*

153,109

123,809

Kurt Salmon Associates

82,971

17,078

Proudfoot Consulting

106,964

73,603

Total revenue

343,044

214,490

Operating profitย 

Ineum Consultingย including Parson Consulting

9,938

11,188

Kurt Salmon Associates

6,743

2,625

Proudfoot Consultingย 

18,055

12,255

Underlying operating profitย 

34,736

26,068

*Note that excluding theย US,ย UKย and Australian results of Parson Consulting, Ineum Consulting would have recorded revenue of ยฃ131.0m (2007:ย ยฃ101.9m) and operating profit of ยฃ13.9m (2007: ยฃ13.1m)ย 

Non-recurring costs of ยฃ21.5m (2007: ยฃ2.5m) were incurred in respect of the many restructuring programmes undertaken during 2008. There was a charge of ยฃ26.7m (2007: zero) relating to the impairment of the goodwill in respect of Parson Consulting. Consequently there was an overall loss from operations of ยฃ15.9m (2007: ยฃ21.9m profit). The full year effect of the additional debt, taken on during 2007 to finance acquisitions, has increased interest expense, net of investment income, to ยฃ4.2m (2007: ยฃ2.1m). The loss before tax was ยฃ20.0m (ยฃ19.8m profit).ย 

Following an underlying effective tax rate of 33% (2007: 31%), the underlying earnings per share from continuing operations were up 4.9% to 6.2p (2007: 5.9p). Basic earnings per share were -6.4p (2007: 4.7p). An interim dividend of 0.40p per share (2007: 0.33p per share) was paid on 21 October 2008. The directors recommend a final dividend of 0.90p per share (2007: 0.82p per share) to be paid on 2 July 2009 to ordinary shareholders on the register at 5 June 2009.

Cash generation was strong throughout the year and net debt at year end was ยฃ62.1m (2007: ยฃ60.9m). The vast majority of the Group's debt is in Euros and US Dollars and so was adversely affected by exchange movements during the year. At 2007 exchange rates, year-end net debt would have been ยฃ42.3m.

Group structure and strategy

Ineum Consulting and Kurt Salmon Associates are industry-led consultancies offering strategic and business management consultancy services. Proudfoot is an operational improvement business. To maintain the appropriate focus on these three practices I have revamped the organisational structure of the Group so that each reports directly to me. As a consequence their results will be shown separately in this report. During 2008 Parson Consulting and Viaduct Consulting were integrated into Ineum Consulting and their names discontinued. In December 2008 the stake in Salzer Consulting was sold back to the original owner.ย 

In parallel to these organisational changes a strategic review was undertaken to develop a blueprint for the future direction of the Group. This too was completed just as the credit squeeze began to take hold and the global economy headed towards recession. Growth opportunities for the Group were identified during the process and the Group intends to invest cautiously in the resource required to exploit these as external economic conditions allow. Likewise many cost saving opportunities became evident and the Group has embraced these quickly and expediently in order to refocus the business to its three key brands and its appropriate geographical footprint. Non-client facing costs, particularly central costs, have been minimised during 2008. Around a dozen properties have been withdrawn from during the year and a further five downsized. The Group has restructured its old Parson Consulting and Viaduct Consulting businesses,ย integrating these into Ineum Consulting, sold its stake in Salzer Consulting and downsized its operations inย Chinaย to reduce substantially the losses in the region.

The strategy of MCG remains to maximise shareholder value through organic growth and selected small acquisitions whilst reducing the net debt of the business, with a view to becoming debt free before the expiry of the current committed banking facility in 2012.ย 

People

On 19 February 2008, Rolf Stomberg, Chairman and Kevin Parry, Chief Executive, stood down from the Board. On the same day I was appointed Executive Chairman and continue to have overall executive responsibility for the Group. On 19 March 2008, Luiz Carvalho, Miguel de Fontenay and Mark Wietecha joined the Board as Executive Directors. On 23 April 2008, Mark Wietecha was appointed Deputy Chairman and Luiz Carvalho and Miguel de Fontenay appointed Managing Directors of MCG. On 19 February 2008, Craig Smith, Finance Director, announced his resignation but on 23 April 2008 agreed to withdraw this and continue in that role. Onย 8ย October 2008, Julian Waldron was appointed to the Board as Non-executive Director. At the 2008 Annual General Meeting Mark Wietecha will relinquish his position as Deputy Chairman and become a Managing Director of MCG with executive responsibility for Kurt Salmon Associates. The Board currently has five Non-executive Directors and is seeking to appoint one more to reflect the geographical diversity of MCG. I would like to take this opportunity to thank all the Directors who worked with MCG during 2008, and indeed all the employees, for their sterling efforts during this turbulent year in the Group's history.

Alan Barber

Executive Chairman

Directors' Responsibility Statement

The followingย statementย was prepared in connection with the full Annual Report and Accounts and Directors' Report. Certain notes and parts of the Directors Report are not includedย in this Dissemination Announcement. The Directors' Responsibility Statement, whichย should be read in conjunction with the report of the independentย auditorsย containedย in the full Annual Report and Accounts,ย is made with a view to distinguishing for shareholders the respective responsibilities of theย directors andย auditors in relation to the financial statements.

The directors are responsible for preparing theย Annualย Reportย including the Directors' Report, Remuneration Reportย and financial statements. The directors are required to prepare financial statements for the Group in accordance with International Financial Reporting Standards ("IFRS") and have also elected to prepare financial statements for the Company in accordance with IFRS.ย United Kingdomย company law requires the directors to prepareย the Directors' Report, Remuneration Report andย financial statements in accordance with IFRS, the Companies Act 1985 and Article 4 of the IAS Regulation.

The Group financial statements are required to present fairly the financial position and performance of the Group. The Companies Act 1985 provides in relation to such financial statements that references in the relevant part of that Act to financial statements giving a true and fair view are references to their achieving fair presentation. The Company financial statements are required by law to give a true and fair view of the state of affairs of the Company.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company. They have responsibility for taking reasonable steps to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.

Appropriate accounting policies consistently applied and supported by reasonable and prudent judgements and estimates have been used in the preparation of these financial statements and applicable accounting standards have been followed. These policies and standards, for which theย directors accept responsibility, have been discussed with theย auditors.

We confirm to the best of our knowledge:

1. the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and

2. the Management Statement, which is incorporated into the directors' report, includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks andย uncertaintiesย they face.

The directors having prepared the financial statements, have requested theย auditors to audit the financial statements in accordance with relevant legal and regulatory requirements and International Standards on Auditing (UK and Ireland) and have requested theย auditors to take whatever steps and to undertake whatever inspections they consider appropriate for the purpose of giving their report.

The Management Statement and the Financial Review contain certain forward-looking statements with respect to the financial condition, results of operations and businesses of the Group. These statements and forecasts involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts. The forward looking statements are based on the directors' current views and information known to themย at 9ย March 2009. The directors do not make any undertaking to update or revise any forward looking statements, whether as a result of new information, future events, or otherwise. Nothing in this report should be construed as a profit forecast.

By order of the Boardย 

Charles Ansley

Company Secretary

2008

2007

Note

ยฃ'000

ยฃ'000

Continuing operations

Restated

Revenue

343,055

214,490

Cost of sales

(188,665)

(106,287)

Gross profit

154,390

108,203

Administrative expenses - underlying

(119,654)

(82,165)

Profit from operations before non-recurring expenses and amortisation of acquired intangibles

34,736

26,068

Administrative expenses - non-recurring impairment

(26,695)

-

Administrative expenses - non-recurringย other

(21,502)

(2,480)

(Loss) / profit from operations before amortisation of acquired intangibles

(13,461)

23,588

Administrative expenses - amortisation of acquired intangibles

(2,390)

(1,665)

Total administrative expenses

(170,241)

(86,280)

(Loss) / profitย from operations

(15,851)

21,923

Investment income

1,232

1,104

Finance costs

(5,394)

(3,194)

(Loss) / profit before tax

(20,013)

19,833

Tax expense

(907)

(6,459)

(Loss) / profit for the yearย from continuing operationsย 

(20,920)

13,374

Discontinued operations

(1,099)

(193)

(Loss) / profit for the year attributable to equity holders of the parent

(22,019)

13,181

Earnings per share - pence

From continuing operations

Basic

8

(6.4)

4.7

Diluted

8

(6.4)

4.7

Basic - excluding non-recurring items and amortisation of acquired intangibles

8

6.2

5.9

From (loss) / profit for the year attributable to equity holders of the parentย 

Basicย 

8

(6.8)

4.7

Diluted

8

(6.8)

4.7

2008

2007

ย 

ยฃ'000

ยฃ'000

Exchange differences on translation of foreign operations

51,195

9,057

Actuarialย (loss) /ย gains on defined benefit pensionย obligationsย and medical schemes

(12,674)

734

Loss on available for sale investments

(1,652)

(26)

Tax on items taken directly to equity

2,489

167

Net incomeย recognised directly in equity

39,358

9,932

(Loss) / profit for the year

(22,019)

13,181

Total recognised income and expense for the period attributable to equity holders of the parent

17,339

23,113

Group balance sheet

2008

2007

ย 

Note

ยฃ'000

ยฃ'000

Non-current assets

Restated

Intangible assets

307,992

262,800

Property, plant and equipment

5,057

3,572

Financial assets

7,076

6,650

Deferred tax assets

21,899

13,175

Total non-current assets

342,024

286,197

Current assets

Trade and other receivables

90,265

74,846

Cash and cash equivalents

35,761

20,895

Total current assets

126,026

95,741

Total assets

468,050

381,938

Current liabilities

Financial liabilities

(31,780)

(29,205)

Trade and other payables

(145,638)

(106,561)

Current tax liabilities

(14,971)

(7,597)

Total current liabilities

(192,389)

(143,363)

Net current liabilities

(66,363)

(47,622)

Non-current liabilities

Financial liabilities

(66,112)

(52,619)

Retirement benefit obligation

(20,927)

(7,852)

Non-current tax liabilities

(8,992)

(11,627)

Long term provisions

(5,235)

(7,465)

Total non-current liabilities

(101,266)

(79,563)

Total liabilities

(293,655)

(222,926)

Net assets

174,395

159,012

Equity

Share capital

82,817

82,225

Share premium account

48,981

48,894

Merger reserve

32,513

32,513

Shares to be issuedย 

-

-

Share compensation reserve

2,720

2,952

Own shares held by employee share trust

(1,296)

(1,296)

Translation reserve

55,091

3,896

Other reserves

5,386

7,038

Retained earnings

(51,817)

(17,210)

Total equity attributable to equity holders of the parentย 

10

174,395

159,012ย 

Consolidated cash flow statement

2008

2007

ย 

Note

ยฃ'000

ยฃ'000

Net cash inflowย from operating activities

9

40,688

31,197

Investing activities

Interest received

701

784

Acquisitions of subsidiaries, net of cash and overdrafts acquired

-

(39,895)

Purchases of property, plant and equipment

(2,469)

(2,111)

Purchases of intangible assets

(784)

(994)

Disposal of fixed assets

57

-

Purchase of financial assets

(606)

(1,152)

Disposal of financial assets

1,359

-

Net cash used in investing activities

(1,742)

(43,368)

Financing activities

Interest paid

(4,591)

(3,420)

Dividends paid

(3,959)

(3,561)

Proceeds from borrowings

1,695

45,069

Refinancing of acquired borrowings by term debt

-

(2,587)

Repayment of borrowings

(8,833)

(12,657)

Proceeds from issue of shares

679

13

Disposal of subsidiary

(196)

-

Net cashย (used in) /ย raised by financing activities

(15,205)

22,857

Net increaseย in cash and cash equivalents

23,741

10,686

Cash and cash equivalents at beginning of year

20,895

10,278

Effect of foreign exchange rate changes

(8,875)

(69)

Cash and cash equivalents at end of year

35,761

20,895

Notes

1. Basis of preparation

The financial information included in this statement does not constitute the company's statutory accounts forย the years ended 31 December 2008 or 2007, but is derived from those accounts. Statutory accounts for 2007ย have been delivered to the Registrarย of Companies and those for 2008ย will be delivered following the company's annual general meeting. The auditors have reported on those accounts;ย their reports were unqualified, did not draw attentionย to any matters by way of emphasis without qualifying their reportsย and did not contain statements under S237(2) or (3) Companies Act 1985.

While the financial information included in this preliminary announcement has been computed in accordance with International Financial Reporting Standards (IFRS), this announcement does not itself contain sufficient information to comply with IFRSs.

The Group'sย 2008ย Annual Report and Accountsย isย availableย at the Company's registered office atย 10ย Fleet Place,ย London,ย EC4M 7RB,ย United Kingdomย and on our website:ย www.mcgplc.com.

The Annual General Meeting wasย held atย 2pmย onย 21ย Aprilย 2009ย atย the offices of Bakerย & McKenzie LLP,ย 100 New Bridgeย Street,ย London,ย EC4V 6JA.

2. Accounting policies

The financial information has been prepared in accordance with IFRSs. These financial statements have been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements (as at 31 Decemberย 2008). The policies have been consistently applied to all the periods presented.

Full details of the Group's accounting polices can be found in theย 2008ย Annualย Report in note 2ย which is available on our website:ย www.mcgplc.com.

3. Principal risksย and uncertaintiesย and going concern

The Group has operating and financial policies and procedures designed to maximise shareholder value within a defined risk management framework. The key risks to which the business is exposed areย reviewed regularly by senior management and the Board.

The major risks facing the business relate to the demand for services provided by the Group in the markets and sectors in which it operates, management of its client base, recruitment and retention of talented employees and optimisation of the Group's intellectual capital. These risks are managed by anticipating market trends, maximising staff utilisation, developing remuneration policies that reward good performance and promote continued employment with the Group, and maintaining a comprehensive knowledge management system.

Potential contractual liabilities arising from client engagements are managed through control of contractual conditions and insurance arrangements. The Directors are aware ofย noย material outstanding litigationย against the Group not covered by an appropriate level of insurance or provision in the financial statements.

The directorsย have acknowledged the latest guidance on going concern. Whilst the current economic environment has caused general uncertainty, the Group has committed borrowing facilities until September 2012, together with a balanced and broad-based business which is not reliant on any one industrial sector or geography. There is significant working capital headroom and strong covenant compliance. As a consequence, the directors believe that that Group is well placed to manage its business risks successfully and as such the Group's financial statements have been prepared on a going concern basis.

4. Segmental information

The Group has one business reporting segment: management consultancyย consistingย ofย theย threeย consultancies:ย Ineum Consulting,ย Kurt Salmon Associates,ย Proudfoot Consulting.

Primary reporting format -ย geographicย segments

The Group operates in three geographicย areas:ย theย Americas,ย Europeย and the Rest of the World.

The Group reports segment information on the basis of geographic area as follows:

(a) Income statement

Rest of

ย 

Americas

Europe

World

Group

Year ended 31 December 2008

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Continuing operationsย 

Revenue

External sales

126,293

183,702

33,060

343,055

Profit from operations before acquisition integration costs, depreciation and amortisation of acquired intangibles

20,858

11,624

4,742

37,224

Administrative expenses - non-recurring impairment

(26,695)

-

-

(26,695)

Administrativeย expenses - non-recurring other

(8,006)

(10,216)

(3,280)

(21,502)

Amortisation of acquired intangibles

(970)

(1,420)

-

(2,390)

Depreciation and otherย amortisation

(756)

(1,583)

(149)

(2,488)

(Loss) / profitย from operationsย 

(15,569)

(1,595)

1,313

(15,851)

Finance cost (net)

(4,162)

Lossย before taxย 

(20,013)

Income tax expense

(907)

Lossย for the yearย from continuing operations

(20,920)

Discontinued operations

External sales

1,988

1,988

Loss from discontinued operations

(272)

(272)

Finance cost

(63)

(63)

Loss before tax

(335)

(335)

Tax

(38)

(38)

Loss after tax from discontinued operations

(373)

(373)

Loss on disposal

(726)

(726)

Loss for the year from discontinued operationsย 

(1,099)

Lossย for the year attributable to equity holders of the parent

(22,019)

ย (b) Net assetsย 

Rest of

ย 

Americas

Europe

World

Group

At 31 December 2008

ยฃ'000

ยฃ'000

ย ยฃ'000

ย ยฃ'000

Assets

Intangibles, including goodwill

119,638

188,354

-

307,992

Other segment assets

31,402

72,550

1,389

105,341

ย 

151,040

260,904

1,389

413,333

Unallocated corporate assetsย 

54,646

Consolidated total assetsย 

467,979

Liabilities

Segment liabilitiesย 

(73,791)

(81,449)

(6,541)

(161,781)

Unallocated corporate liabilitiesย 

(131,803)

Consolidated total liabilitiesย 

(293,584)

Net assets

174,395

(c) Capital additions, depreciation andย amortisationย 

Rest of

ย 

Americasย 

Europeย 

World

ย Group

Year ended 31 December 2008

ยฃ'000ย 

ยฃ'000ย 

ยฃ'000ย 

ยฃ'000

Capital additionsย 

654

719

58

1,431

Unallocated corporate additions

-

-

-

1,192

Total capital additionsย 

654

719

58

2,623

Depreciation and amortisationย 

1,725

3,003

140

4,868

ย (d) Income statement

Rest of

ย 

Americas

Europe

World

Group

Year ended 31 December 2007

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Continuing operations

Revenue

External sales

60,815

139,904

13,771

214,490

Profit from operations beforeย non-recurring items, depreciation and amortisation of acquired intangibles

9,633

18,710

(432)

27,911

Non-recurring itemsย 

(799)

(1,681)

-

ย (2,480)

Amortisation of acquired intangibles

ย (441)

ย (1,224)

-

ย (1,665)

Depreciation and otherย amortisation

ย (447)

(1,332)

(64)

(1,843)

Profit from operationsย 

7,946

ย 14,473

(496)

21,923

Finance cost (net)

(2,090)

Profit before taxย 

19,833

Income tax expense

ย (6,459)

Profit for the yearย from continuing operations

13,374

Discontinued operations

External sales

1,297

1,297

Loss from operations before non-recurring items,ย depreciationย and amortisation of acquired intangiblesย 

(127)

(127)

Depreciation and otherย amortisationย 

(22)

(22)

Loss from discontinued operations

(149)

(149)

Finance cost

(29)

(29)

Profit before tax

(178)

(178)

Tax

(15)

(15)

Loss after tax from discontinued operations

(193)

(193)

Profit for the year attributable to equity holders of the parent

13,181

ย (e) Net assets

Rest of

ย 

Americas

Europe

World

Group

At 31 December 2007

ยฃ'000

ยฃ'000

ย ยฃ'000

ย ยฃ'000

Assets

Intangibles, including goodwill

155,618

106,507

675

262,800

Other segment assets

33,253

55,148

7,951

96,352

ย 

194,984

161,655

2,513

359,152

Unallocated corporate assetsย 

22,786

Consolidated total assetsย 

381,938

Liabilities

Segment liabilitiesย 

(57,717)

(56,508)ย 

(6,618)

(120,843)

Unallocated corporate liabilitiesย 

(102,083)

Consolidated total liabilitiesย 

(222,926)

Net assets

ย 159,012

(f) Capital additions,ย depreciationย and amortisation

Rest of

ย 

Americasย 

Europeย 

World

ย Group

Year ended 31 December 2007

ยฃ'000ย 

ยฃ'000ย 

ยฃ'000ย 

ยฃ'000

Acquisitionsย 

11,769ย 

3,728ย 

-

ย 15,497

Capital additionsย 

1,158ย 

1,354ย 

420

ย 2,932

Unallocated corporate additions

-

-

-

ย 1,325

Total capital additionsย 

12,927

ย 5,082ย 

420

ย 19,754

Depreciation and amortisationย 

889

ย 2,555ย 

86ย 

3,530

5. Dividends

2007

2006

ยฃ'000

ยฃ'000

Amounts recognised as distributions to equity holders in the year:

Final dividend for the year ended 31 December 2007 of 0.82pย 

(2006: 1.0p)

2,657

2,667

Interim dividend for the year ended 31 December 2008 of 0.40p per share(2007: 0.33p)

1,302

894

3,959

3,561

Dividends are not payable on shares held in the employee share trust which has waived its entitlement to dividends. The amount of the dividend waived inย 2008ย (in respect of the year ended 31 Decemberย 2007ย was ยฃ51,000ย (2007: ยฃ56,000).

The directors recommend the payment of a final dividend in respect ofย 2008ย ofย 0.90ย pence per shareย to be paid onย 2ย July 2009ย to ordinary shareholders on the register onย 5 Juneย 2009.

6. Staff numbers and costs

The average number of persons employed by the Group (including directors) during the year, analysed by category, was as follows:

2008

2007

Sales and marketing

148

360

Consultants

1,685

1,066

Support staff

352

272

2,185

1,698

As at 31 Decemberย 2008, the Group employedย 2,231ย (2007:ย 2,176) people.

The aggregate payroll costs of these persons were as follows:

2008

2007

ยฃ'000

ยฃ'000

Wages and salaries

166,209

97,191

Social security costs

35,463

24,843

Other pension costs

4,363

1,798

206,035

123,832

Wages and salaries includeย ยฃ1,324,000ย (2007: ยฃ779,000) relating to share options recognised as an expense under IFRS 2.

7. Finance income/(costs)

2008

2007

ยฃ'000

ยฃ'000

Interest receivable on bank deposits and similar income

779

784

Interest payable on bank overdrafts and loans and similar charges

(5,010)

(3,171)

Net finance income on retirement benefit plans

69

268

(4,162)

(2,119)

8. Tax

2008ย 

2007

ย 

ยฃ'000ย 

ยฃ'000

Tax in respect of current year

UKย corporation taxย 

200

20

Foreign taxย 

11,970

5,223

Deferred tax - acquired intangible assetsย 

(836)

(155)

Deferred tax - temporary differences and otherย 

2,165

(718)

Deferred tax - tax lossesย 

(361)

1,561

Deferred tax -ย USย goodwillย 

-

875

Total deferred tax

968

ย 1,563

Total current year taxย 

13,138

6,806ย 

Prior year taxationย 

(2,883)

(332)ย 

Total tax expense on underlying profit

10,255

6,474

Tax in respect of non-recurring items

Foreign tax

(3,245)

-

Deferred tax -ย USย goodwill

(4,702)

-

Deferred tax - temporary differences and other

(1,401)

-

Total tax expense

907

6,474

UKย corporation tax is calculated atย 28.5% (2006: 30%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rate prevailing in the respective jurisdictions.

9. Earnings per share

From continuing operations

The calculation of the basic and diluted earnings per share is based on the following data:

ย 

2008

ย 2007

Earnings

ยฃ'000ย 

ยฃ'000

Earnings for the purposes of basic earnings per share and diluted earnings per share being net profitย attributable to equity holders of the parentย 

(22,019)

13,181ย 

Non-recurring itemsย - impairmentย 

26,695

-

Non-recurring items - other

21,502

2,480

Non-recurring items - tax

(9,347)

(800)

Discontinued operations

1,099

193

Amortisation of acquired intangibles

2,390

ย 1,665

Earnings for the purpose of basic earnings per share excluding non-recurring items and amortisation of acquired intangiblesย 

20,320

16,719

Numberย 

Number

ย Number of shares

(million)ย 

(million)

Weighted average number of ordinary shares for the purposes of basic earnings per share, and basic excluding non-recurring items and amortisation of acquired intangiblesย 

326.0

281.5

Effect of dilutive potential ordinary shares:

-ย share optionsย 

-

0.7ย 

Weighted average number of ordinary shares for the purposes of diluted earnings per shareย 

326.0

282.2ย 

ย 

P

ย P

Basicย (loss) /ย earnings per shareย - continuing operations

(6.4)

4.7

Dilutedย (loss) /ย earnings per shareย - continuing operations

(6.4)

4.7

Basicย earnings per shareย ย - excluding non-recurring items and amortisation of acquired intangiblesย 

6.2

5.9ย 

Basic earnings per share from (loss) / profit for the year attributable to equity holders of the parent

(6.8)

4.7

Diluted earnings per share from (loss) / profit for the year attributable to equity holders of the parentย 

(6.8)

4.7

The average share price for the year ended 31 December 2008ย wasย 31.6p (2007:ย 45.2p).

10. Notes to the cash flow statement

Group

2008

ย 2007

ยฃ'000

ยฃ'000

(Loss) / profitย fromย continuingย operations

(15,851)

ย 21,923

(Loss) / profit from discontinued operationsย 

-

(149)

(Loss) / profit from operations, as reportedย 

(15,851)

21,774

Adjustments for:

Depreciation of property, plant and equipmentย 

1,501

1,259

Amortisation of intangible assetsย 

3,367

2,271

Impairment charge

26,695

-

Loss on disposal of plant and equipmentย 

-

7

Adjustment for pension fundingย 

(919)

(692)ย 

Adjustment for share options chargeย 

1,324

779

Increase / (decrease)ย in provisionsย 

(2,295)

(540)

Operating cash flows before movements in working capitalย 

13,822

24,858ย 

(Increase)ย /ย decreaseย in receivablesย 

(11,691)

2,521ย 

Increase in payablesย 

39,067

6,450ย 

Cash generated by operationsย 

41,198

33,829

Income taxes paidย 

(510)

(2,632)ย 

Net cashย inflow / (outflow)ย from operating activities

40,688

ย 31,197

Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise cash at bank and other short-term highly liquid investments with a maturity of three months or less.

11. Group statement of changes in equity

Group

ย 

2008ย 

2007ย 

ย 

ยฃ'000

ย ยฃ'000

At 1 Januaryย 

159,012

112,189

Dividends paidย 

(3,959)

(3,561)

(Loss)ย / profitย for the periodย 

(22,019)

13,181ย 

Issue of share capital

On acquisition of subsidiary undertakingsย 

-

25,155ย 

Exercise of share optionsย 

679

13

Share options

1,324

2,103

Otherย recognisedย income and expenseย 

41,010

9,958ย 

Revaluation reserveย 

(1,652)

(26)ย 

At 31 Decemberย 

174,395

159,012

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
FR CKKKBABKDOQN
Date   Source Headline
17th Jun 20205:30 pmRNSManagement Consulting Group
26th May 20201:24 pmRNSResult of AGM
21st May 20209:56 amRNSHolding(s) in Company
20th May 202012:06 pmRNSHolding(s) in Company
20th May 202012:05 pmRNSHolding(s) in Company
12th May 20204:41 pmRNSSecond Price Monitoring Extn
12th May 20204:35 pmRNSPrice Monitoring Extension
1st May 20207:00 amRNSNotice of AGM and Publication of Circular
27th Apr 20207:00 amRNSFinal Results
16th Apr 20207:00 amRNSUpdate on current trading and impact of COVID-19
18th Mar 20204:43 pmRNSSecond Price Monitoring Extn
18th Mar 20204:39 pmRNSPrice Monitoring Extension
4th Feb 202012:07 pmRNSSecond Price Monitoring Extn
4th Feb 202012:02 pmRNSPrice Monitoring Extension
8th Jan 20204:41 pmRNSSecond Price Monitoring Extn
8th Jan 20204:35 pmRNSPrice Monitoring Extension
16th Dec 20197:00 amRNSDirectorate Change
10th Dec 20193:48 pmRNSHolding(s) in Company
5th Dec 20193:52 pmRNSHolding(s) in Company
4th Nov 20194:41 pmRNSSecond Price Monitoring Extn
4th Nov 20194:36 pmRNSPrice Monitoring Extension
20th Sep 20197:00 amRNSInterim Results
25th Jun 201911:44 amRNSHolding(s) in Company
18th Jun 20194:40 pmRNSResult of AGM
26th Apr 20195:47 pmRNSHolding(s) in Company
15th Mar 20197:00 amRNSPreliminary Results
31st Jan 20194:41 pmRNSSecond Price Monitoring Extn
31st Jan 20194:36 pmRNSPrice Monitoring Extension
24th Jan 20199:07 amRNSHolding(s) in Company
23rd Jan 201911:06 amRNSHolding(s) in Company
11th Jan 20191:05 pmRNSDirector/PDMR Shareholding
28th Dec 20184:36 pmRNSPrice Monitoring Extension
6th Dec 20184:40 pmRNSSecond Price Monitoring Extn
6th Dec 20184:35 pmRNSPrice Monitoring Extension
27th Nov 20187:00 amRNSUpdate on the Kurt Salmon escrow funds
21st Nov 20184:41 pmRNSSecond Price Monitoring Extn
21st Nov 20184:35 pmRNSPrice Monitoring Extension
9th Nov 20184:40 pmRNSSecond Price Monitoring Extn
9th Nov 20184:35 pmRNSPrice Monitoring Extension
2nd Nov 20184:40 pmRNSSecond Price Monitoring Extn
2nd Nov 20184:35 pmRNSPrice Monitoring Extension
1st Oct 20181:28 pmRNSUpdate on the Kurt Salmon escrow funds
17th Sep 201811:19 amRNSDirector Declaration
17th Aug 20184:53 pmRNSHolding(s) in Company
13th Aug 20187:00 amRNSHalf-year Report
9th Aug 20184:40 pmRNSSecond Price Monitoring Extn
9th Aug 20184:35 pmRNSPrice Monitoring Extension
3rd Aug 20187:00 amRNSUpdate on the Kurt Salmon escrow funds
24th Jul 201812:55 pmRNSHolding(s) in Company
23rd Jul 20183:33 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.