The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMobile Tornado Regulatory News (MBT)

Share Price Information for Mobile Tornado (MBT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.95
Bid: 0.90
Ask: 1.00
Change: 0.00 (0.00%)
Spread: 0.10 (11.111%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.95
MBT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

16 Apr 2015 07:00

RNS Number : 3641K
Mobile Tornado Group PLC
16 April 2015
 



 

 

Mobile Tornado Group plc

("Mobile Tornado", the "Company" or the "Group")

 

Final results

 

Mobile Tornado Group plc, the leading provider of instant communication mobile applications to the enterprise market, announces its results for the twelve month period to 31 December 2014.

 

 

Financial Highlights

 

· Revenue down by 34% to £1.75m (2013: £2.65m)

o Recurring revenues up by 45% to £1.20m (2013: £0.82m)

o Hardware and 3rd party software sales reduced to £0.20m (2013: £1.42m)

o Professional service sales reduced slightly to £0.29m (2013: £0.37m)

· Adjusted EBITDA* loss of £2.50m (2013: £1.82m)

· Adjusted operating loss* of £2.67m (2013: £2.02m)

· Loss after tax of £2.95m (2013: £2.34m)

· Basic loss per share of 1.31p (2013: 1.18p)

· Cash at bank of £0.04m (2013: £2.44m) with net debt of £6.56m (2013: £3.19m)

 

*excluding exchange differences

 

Operating highlights

 

· Commercial launch of services in Canada, Mexico and Brazil

· Strong recurring revenue growth in early period since launch of services

· Monthly recurring revenues at 31 December 2014 of £120,000 - up 52% on prior year (31 December 2013: £79,000)

· Further momentum across the Americas - Ecuador deployed and Columbia soon to follow.

· Restructure of business initiated to re-focus business into its key markets and customers and deliver annualised savings of c£1m from FY15.

 

Jeremy Fenn, Chief Executive Officer of Mobile Tornado, said: "The outlook remains positive for the business as recurring revenue levels continue to increase. The macro picture is also positive and we have developed one of the leading technical platforms in this space. The current year has started in line with our expectations and I look forward to further updates as the year progresses."

 

Enquiries:

Mobile Tornado Group plc

www.mobiletornado.com

Jeremy Fenn, Chief Executive

+44 (0)7734 475 888

Investec Bank plc (Nominated Adviser & Broker)

+44 (0)20 7597 4000

Dominic Emery / Carlton Nelson

Walbrook PR Ltd

+44 (0)20 7933 8780 or mobiletornado@walbrookpr.com

Paul Cornelius

Helen Cresswell

 

Financial results and key performance indicators

 

Total revenue for the year ended 31 December 2014 declined by 34% to £1.75m (2013: £2.65m). As reported in the Company's trading update on 5 December 2014, the decrease in total revenue was largely due to the significant decrease in hardware and software license sales to Tier 1 Mobile Network Operators. Furthermore, a significant proportion of the revenue in the previous period was as a result of work completed for our Canadian customer. There were no major Tier 1 Mobile Network Operator installations during this financial period.

 

Encouragingly, recurring revenue, a key performance indicator for the business, was up by 45% to £1.20m (2013: £0.82m).

 

Gross profit increased to £1.47m (2013: £1.30m) as the growth in higher margin recurring revenues offset the decline in hardware and software license revenues. Gross margin is expected to continue to increase as our Mobile Network Operator customers move out of installation and trial phase into commercial deployment.

 

Operating expenses increased by 27% to £3.97m (2013: £3.12m) during the period, due to the investment in additional human resources across sales, technical and customer service functions. The Board made this investment based on the increasing levels of interest from Tier 1 Mobile Network Operators and the opportunities in the Homeland Security markets in particular. However, the longer than expected sales cycles have led management to re-evaluate its priorities for 2015. These are outlined in the business review below.

 

As a result of the increased operating expenses, the Group operating loss before exchange differences, depreciation and amortization increased to £2.50m from £1.82m in 2013. Reported Group operating losses were £2.66m (2013: £2.02m). The loss before tax for the year was £3.17m (2013: £2.47m). This resulted in a basic loss per share of 1.31p (2013: 1.18p).

 

The net cash outflow from operating activities was £2.75m (2013: £1.25m). At 31 December 2014 the Company had £0.04m cash at bank (31 December 2013: £2.44m) and net debt of £6.56m (2013: £3.19m).

 

Results and dividends

 

The Directors do not recommend the payment of a dividend in respect of the year ended 31 December 2014 (year ended 31 December 2013: nil). The Company currently intends to reinvest future earnings to finance the growth of the business over the near term.

 

Business review

 

The Company made good operational progress during 2014 across each of its primary routes to market, namely:

 

· Mobile Network Operators (MNOs) reselling to their business customers;

· Independent Solution Vendors (ISVs) reselling to their enterprise customers;

· Hardware manufacturers embedding the Company's PTT application into their devices; and

· Government agencies procuring solutions for Homeland Security.

 

Mobile network operators

 

The growth in recurring revenues has been driven by the commercial launch of services in Canada during the second half of 2014. We have worked closely with this customer during the last 6 months and look forward to increased sales momentum during the rest of this year.

 

I am pleased to report that our business has finally launched in South America, with our Tier 1 customers in Mexico and Brazil launching commercial services during the first quarter of 2015. South America is the largest PTT ("Push-to-Talk") market in the world, with existing users predominantly using the iDEN technology. It has been well publicised that this platform is now approaching end of life, with service provision no longer available from the end of 2018. The opportunity to provide an alternative is significant and we are now working closely with our partners in these key territories to ensure a successful transition of customers to our own platform. We are also working on technical installations for Colombia and Ecuador, as our presence in South America gathers momentum.

 

Instacom, our exclusive partner in South Africa has made great progress during the year and is now commercially engaged with all three national Tier 1 mobile operators. In a short space of time it has become the leading provider of PTT services in this market and we are exploring ways to strengthen our collaboration in other African markets.

 

There is increasing interest from mobile operators around the globe, for our PTT proposition, as they seek out incremental revenue opportunities. The new management team will approach each new opportunity with caution, as we seek to ensure that our resources are deployed into only those customers and markets that can give us returns in the short to medium term.

 

Our experience in new markets, for example in France, has to date been frustrating with a commercial service yet to launch. There is no doubt, that the key markets to focus on are those that are already familiar with PTT, such as South America, or those that are anxious to adopt due to the rapid deployment of 3G/4G networks, such as Africa. We are strategically well placed with a presence in each of these vast continents, and will give these our principal focus over the coming financial year.

 

I'm pleased to confirm that following our creation of a new division in Israel which was set up to capture the PTT opportunities in that territory, we have been approached by the established Tier 1 operators looking to explore potential collaboration opportunities. This represents a more cost effective route to market, and given our focus on overheads and speed to market, is one we will adopt more widely across the Company.

 

Independent Solution Vendors (ISVs)

 

Integrating our communication solution to an existing software application is a channel we are keen to develop more widely. The workforce management sector has seen significant growth in recent years and created a plethora of software companies delivering solutions to improve the efficiency of the workforce. Our application is a 'fit for purpose' communication tool that enhances the offerings provided by any number of these companies.

 

During the second half of the year we concluded an agreement with an ISV providing solutions to the transportation sector. Our PTT application has been used in a contract with a train company in Brazil, to provide instant communications to both the train operatives and customers. We are in discussions with a number of ISVs in North and South America, all with existing enterprise customers that we could access immediately, post integration.

 

Hardware manufacturers

 

The Board has resolved that the Company will no longer invest in the development of its own handsets. The market is now well served by manufacturers producing rugged handsets for our target markets, with quality and functionality to meet each price point. We will engage with the key players to ensure where possible, that our application is embedded in the handset, making end user customer activation much easier.

 

Homeland security

 

The development of our SPOC proposition (Secure PTT Over Cellular) continued during the period, although we have been frustrated with our financial progress in this area. Despite completing successful trials with our customer in South East Asia, the sales cycle has extended and the resourcing required to deliver has expanded. Although The Ministry of Public Safety in this Asian country has deployed the service into six provinces we have been informed that Government budget constraints has pushed any further installations into 2016. Significant technical engagement continued throughout 2014 as we refined the proposition and the integration protocols with the customer's required hardware specification.

Given this lack of visibility and our absolute focus on delivering results within our existing markets and customers, we have curtailed the technical development of this proposition and disbanded the dedicated sales team set up to manage this opportunity.

 

Technical development

 

We have continued to invest in our technical platform during the period. It has been gratifying to see certain of our Tier 1 customers independently test our service against those provided by our competitors and to find ours delivering a better quality of service and functionality.

 

Principal risks and uncertainties

 

The management of the business and the nature of the Group's strategy are subject to a number of risks.

 

The Directors have set out below the principal risks facing the business. The Directors are of the opinion that a thorough risk management process is adopted, which involves the formal review of all the risks identified below. Where possible, processes are in place to monitor and mitigate such risks.

 

Product obsolescence

 

Due to the nature of the market in which the Group operates, products are subject to technological advances and as a result, obsolescence. The Directors are committed to the research and development strategy in place, and are confident that the Group is able to react effectively to the developments within the market.

 

Indirect route to market

 

As described above, one of the Group's primary channels to market are mobile network operators (MNOs) reselling our services to their business customers. Whilst MNOs are ideally positioned to forward sell our services and are likely to possess material resources for doing so, there remains an inherent uncertainty arising from the Group's inability to exert full control over the sales and marketing strategies of these customers.

 

Going concern and funding

 

The Company announces today that it has placed 22.5 million shares at 6p to raise a total of £1.35m. InTechnology Plc and the Directors have subscribed for 18,581,907 shares comprising 82.6% of the issue. The placing will be used to fund the working capital requirements of the Company.

 

Outlook

 

The period under review represented one of mixed fortunes. Whilst we are delighted to see our recurring revenues increase by 45%, and finished the year with an annualised recurring revenue run rate of £1.44m, based on December 2014 results, we were disappointed that installation revenues from new deals did not materialize in the final quarter of the year as we had hoped. Since we had invested in our cost base in anticipation of these increased sales, the outcome for the year was not in line with our original expectations at the beginning of 2014.

 

We completed a detailed review of our business activities and resourcing to ensure we are well positioned to deliver shareholder value moving forward. The review clearly highlighted the need to focus much more on our existing customers and markets, and to restrict our pursuit of new engagements to those deemed strategically important.

 

The major global markets for PTT are in North and South America with millions of users across older iDEN platforms and traditional radio networks. As these platforms reach the end of their useful life, and customers seek out IP based solutions delivered across 3G/4G, we are strategically well placed to deliver, given the existing customers we have in these territories, and our market leading technical platform.

 

Having strengthened our operational management team, we are now placing much greater emphasis on our account management activity. If we simply deliver the full potential from our existing customer base, we should be able to deliver significant shareholder value.

 

It is our intention, of course, to source new customers, but we will be much more strategic, to ensure that our focussed resources are deployed effectively.

 

To provide the business with the necessary funds to continue this development, I am delighted to confirm that we have completed a placing, raising £1.35m with existing shareholders. The Company therefore has a sufficiently solid financial base with which to actively pursue the various exciting opportunities in the short to medium term.

 

The outlook remains positive for the business as recurring revenue levels continue to increase. The macro picture is also positive and we have developed one of the leading technical platforms in this space. The current year has started in line with our expectations and I look forward to further updates as the year progresses.

 

 

Peter Wilkinson

Chairman

16 April 2015

 

 

 

 

 

 

Consolidated income statement

For the year ended 31 December 2014

 

 

Yearended

Yearended

31December

31December

2014

2013

£'000

£'000

Continuing operations

Revenue

1,746

2,653

Cost of sales

(280)

(1,353)

Gross profit

1,466

1,300

Operating expenses

Other operating expenses

(3,969)

(3,124)

Group operating loss before exchange differences,

depreciation and amortisation expense

(2,503)

(1,824)

Exchange differences

(13)

(68)

Depreciation and amortisation expense

(146)

(124)

Total operating expenses

(4,128)

(3,316)

Group operating loss

(2,662)

(2,016)

Finance costs

(513)

(536)

Finance income

7

85

Loss before tax

(3,168)

(2,467)

Income tax credit

220

132

Loss for the year

(2,948)

(2,335)

Loss per share (pence)

Basic and diluted

(1.31)

(1.18)

 

 

Consolidated statement of comprehensive income

For the year ended 31 December 2014

 

Yearended

Yearended

31December

31 December

2014

2013

£'000

£'000

Loss for the year

(2,948)

(2,335)

Other comprehensive income

Item that will subsequently be reclassified

to profit or loss:

Exchange differences on translation

of foreign operations

(18)

5

Total comprehensive loss for the period

(2,966)

(2,330)

Attributable to:

Equity holders of the parent

(2,966)

(2,330)

 

 

 

 

 

Consolidated statement of changes in equity

For the year ended 31 December 2014

 

 

 

 

 

 

 

Share

Share

Reverse acquisition

Merger

Preference

Translation

Retained

Total

capital

premium

reserve

reserve

shares

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2013

3,699

4,449

(7,620)

10,938

2,390

(2,151)

(22,324)

(10,619)

Equity settled share-based payments

-

-

-

-

-

-

25

25

Issue of share capital

800

6,776

-

-

-

-

-

7,576

Preference shares

-

-

-

-

(2,390)

-

-

(2,390)

Transactions with owners

800

6,776

-

-

(2,390)

-

25

5,211

Loss for the year

-

-

-

-

-

-

(2,335)

(2,335)

Exchange differences on translation

of foreign operations

-

-

-

-

-

5

-

5

Total comprehensive income/(loss) for the year

-

-

-

-

-

5

(2,335)

(2,330)

Balance at 31 December 2013

4,499

11,225

(7,620)

10,938

-

(2,146)

(24,634)

(7,738)

Share

Share

Reverse acquisition

Merger

Preference

Translation

Retained

Total

capital

premium

reserve

reserve

shares

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2014

4,499

11,225

(7,620)

10,938

-

(2,146)

(24,634)

(7,738)

Equity settled share-based payments

-

-

-

-

-

-

(10)

(10)

Issue of share capital on exercise of options

2

-

-

-

-

-

-

2

Transactions with owners

2

-

-

-

-

-

(10)

(8)

Loss for the year

-

-

-

-

-

-

(2,948)

(2,948)

Exchange differences on translation

of foreign operations

-

-

-

-

-

(18)

-

(18)

Total comprehensive loss for the year

-

-

-

-

-

(18)

(2,948)

(2,965)

Balance at 31 December 2014

4,501

11,225

(7,620)

10,938

-

(2,164)

(27,592)

(10,712)

 

Consolidated statement of financial position

As at 31 December 2014

 

 

2014

2013

£'000

£'000

Assets

Non-current assets

Property, plant and equipment

213

204

213

204

Current assets

Trade and other receivables

1,472

1,060

Inventories

109

133

Cash and cash equivalents

41

2,437

1,622

3,630

Liabilities

Current liabilities

Trade and other payables

(3,303)

(3,537)

Borrowings

(1,047)

-

Net current (liabilities)/assets

(2,728)

93

Non-current liabilities

Trade and other payables

(2,643)

(2,412)

Borrowings

(5,554)

(5,623)

(8,197)

(8,035)

Net liabilities

(10,712)

(7,738)

Equity attributable to the owners of the parent

Share capital

4,501

4,499

Share premium

11,225

11,225

Reverse acquisition reserve

(7,620)

(7,620)

Merger reserve

10,938

10,938

Foreign currency translation reserve

(2,164)

(2,146)

Retained earnings

(27,592)

(24,634)

Total equity

(10,712)

(7,738)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of cash flows

For the year ended 31 December 2014

 

 

Year ended

Year ended

31December

31 December

2014

2013

£'000

£'000

Operating activities

Cash used in operations

(2,751)

(1,245)

Tax received

220

132

Interest received

7

6

Net cash used in operating activities

(2,524)

(1,107)

Investing activities

Purchase of property, plant & equipment

(148)

(132)

Net cash used in investing activities

(148)

(132)

Financing

Issue of ordinary share capital

2

4,000

Share issue costs

-

(424)

Proceeds from borrowings

270

-

Net cash inflow from financing

272

3,576

Effects of exchange rates on cash

and cash equivalents

4

-

Net (decrease)/increase in cash and

cash equivalents in the period

(2,396)

2,337

Cash and cash equivalents at beginning of period

2,437

100

Cash and cash equivalents at end of period

41

2,437

 

 

 

 

 

 

 

 

 

 

 

1 Financial information

 

The financial information set out in this final results announcement does not constitute statutory accounts within the meaning of s495(2) or s495(3) of the Companies Act 2006. Statutory accounts for the year ended 31 December 2014 will be dispatched to shareholders for approval at the Annual General Meeting to be held on 1 July 2015. The statutory accounts contain an unqualified audit report, which did not include a statement under s498(2) or s498(3) of the Companies Act 2006, and will be delivered to the Registrar of Companies.

The statutory accounts for the year ended 31 December 2013 which have been delivered to the Registrar of Companies, contained an unqualified audit report and did not include a statement under s498(2) or s498(3) of the Companies Act 2006.

 

 

2 Segmental analysis

 

The Group presents its results in accordance with internal management reporting information. At 31 December 2014 the Board continued to monitor operating results by category of revenue within a single operating segment, the provision of instant communication solutions. Under IFRS 8 the Group has only one operating segment. Therefore the results presented in the income statement are the same as those required under IFRS 8, save for the year end entry of IFRS 2 share option credit of £10,000 (year ended 31 December 2013: £25,000 charge).

 

 

Revenue by category

 

Year ended

Year ended

31December

31December

2014

2013

£'000

£'000

Licences

981

689

Hardware & software

196

1,424

Professional services

287

371

Other

282

169

Total

1,746

2,653

 

 

Revenue is reported by geographical location of customers. Non-current assets are reported by geographical location of assets.

 

 

Year ended

At

Year ended

At

31 December

31 December

31 December

31 December

2014

2014

2013

2013

Non-current

Non-current

Revenue

assets

Revenue

assets

£'000

£'000

£'000

£'000

UK

169

19

57

-

Europe

546

-

392

-

North America

440

46

1,348

76

South America

112

-

76

40

Israel

48

148

-

88

Africa

379

-

327

-

Asia/Pacific

52

-

453

-

Total

1,746

213

2,653

204

 

 

Our mobile network operator customer in Canada represents 24% (2013: 48%) of the total revenue of the Group.

 

 

3 Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of £2,949,000 (2013: £2,335,000) by the weighted average number of ordinary shares in issue during the year of 224,990,775 (2013: 198,036,027).

 

 

 

Year ended

Year ended

31 December 2014

31 December 2013

Basic and diluted

Basic and diluted

Loss

Loss

Loss

Loss

per share

per share

£'000

pence

£'000

pence

Loss attributable to

ordinary shareholders

(2,948)

(1.31)

(2,335)

(1.18)

Adjusted basic loss per share

(2,948)

(1.31)

(2,335)

(1.18)

 

 

 

The loss attributable to ordinary shareholders and the weighted average number of ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of share options are anti-dilutive under the terms of IAS 33.

 

 

4 Annual General Meeting

 

The Annual General Meeting of the Company will be held at Cardale House, Cardale Court, Beckwith Head Road, Harrogate, HG3 1RY on 1 June 2015 at 9.00 a.m. The audited results for the year ended 31 December 2014 will be posted to shareholders shortly and will be available on the Company's website at www.mobiletornado.com at the same time.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFUEFIFISEDL
Date   Source Headline
24th Jan 20247:00 amRNSFull year trading update
13th Nov 20237:00 amRNSDirector dealing & update re debts to InTechnology
28th Sep 20237:00 amRNSHalf-year Report
22nd Sep 20237:00 amRNSVariation to loan facility and notice of results
27th Jun 202312:39 pmRNSResult of AGM
2nd Jun 20237:00 amRNSNotice of AGM and amendment to preference shares
27th Apr 20237:00 amRNS2022 Final Results
25th Apr 20237:00 amRNSPTT contract win
31st Mar 20235:00 pmRNSTotal Voting Rights
14th Mar 202311:27 amRNSHolding(s) in Company
1st Mar 20237:00 amRNSSubscription, Debt Conversion and Trading Update
9th Jan 20237:00 amRNSBoard changes
28th Sep 20227:00 amRNSHalf-year Report
29th Jun 202212:52 pmRNSResult of AGM
31st May 202212:33 pmRNSNotice of AGM and amendment to preference shares
4th Apr 20224:41 pmRNSSecond Price Monitoring Extn
4th Apr 20224:35 pmRNSPrice Monitoring Extension
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
31st Mar 20227:00 amRNS2021 Final Results
30th Mar 20229:00 amRNSPrice Monitoring Extension
24th Mar 20227:00 amRNSVariation to loan facility and notice of results
1st Feb 20227:00 amRNSFull Year Trading Update
1st Dec 20217:00 amRNSUpdate re. Canadian customer
29th Sep 20217:00 amRNS2021 Interim Results
24th Sep 20217:00 amRNSExtension to facility & notice of interim results
29th Jun 202112:00 pmRNSResult of AGM
4th Jun 20211:00 pmRNSNotice of AGM and amendment to preference shares
31st Mar 20217:00 amRNSFinal Results
27th Jan 20217:00 amRNSFull-Year Trading Update
9th Dec 20207:00 amRNSPartnership Agreement with Telrad Networks
30th Sep 20204:15 pmRNSResult of AGM
23rd Sep 20207:00 amRNSCovid-19 Track and Trace Mobile Solution deployed
23rd Sep 20207:00 amRNSExtension to revolving loan facility
23rd Sep 20207:00 amRNS2020 Interim Results
4th Sep 202012:00 pmRNSNotice of AGM and amendment to preference shares
23rd Jun 202011:23 amRNSGrant of Options
18th Jun 20209:55 amRNSPosting of annual report and statement re AGM
9th Apr 20202:06 pmRNSSecond Price Monitoring Extn
9th Apr 20202:01 pmRNSPrice Monitoring Extension
9th Apr 20207:00 amRNS2019 Final Results
3rd Jan 20207:00 amRNSFull Year Trading Update
15th Nov 20197:00 amRNSDirector/PDMR Shareholding
18th Sep 20197:00 amRNSHalf-year Report
30th Aug 20195:00 pmRNSTotal Voting Rights
31st Jul 20197:00 amRNSSubscription to raise £750,000 and trading update
17th Jun 201911:40 amRNSResult of AGM
21st May 20197:00 amRNSPosting of Annual Report and Notice of AGM
17th Apr 20197:00 amRNSFinal results and Notice of AGM
1st Mar 20197:00 amRNSGrant of options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.