We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMobile Tornado Regulatory News (MBT)

Share Price Information for Mobile Tornado (MBT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.20 (22.222%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 1.00
MBT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

12 May 2016 07:00

RNS Number : 9967X
Mobile Tornado Group PLC
12 May 2016
 

 

 

Mobile Tornado Group plc

("Mobile Tornado", the "Company" or the "Group")

 

Final results

 

Mobile Tornado Group plc, the leading provider of instant communication mobile applications to the enterprise market, announces its results for the year ended 31 December 2015.

 

Financial Highlights

 

· Total revenue up by 29% to £2.26m (2014: £1.75m)

o Recurring revenues up by 33% to £1.68m (2014: £1.26m)

o Professional service sales up by 74% to £0.5m (2014: £0.29m)

o Hardware and 3rd party software sales reduced to £0.08m (2014: £0.20m)

· Group operating loss of £1.45m (2014: £2.66m)

· Adjusted EBITDA* loss of £1.26m (2014: £2.50m)

· Adjusted operating loss* of £1.38m (2014: £2.65m)

· Loss after tax of £1.66m (2014: £2.95m)

· Basic loss per share of 0.69p (2014: 1.31p)

· Cash at bank of £0.11m (2014: £0.04m) with net debt of £6.81m (2014: £6.56m)

 

*Earnings before interest, tax, depreciation, amortization and excluding exchange differences

 

Operating highlights

 

· Strong recurring revenue growth of 33% reflecting increased momentum within Mobile Network Operator customers across the Americas

· Restructure of business to focus on key markets and customers resulted in operating expenses savings of £0.59m compared to 2014

· New commercial contract agreed with an independent communications service provider in Israel for commercial launch of services

· Commercial partnership agreed with independent communications service provider within the global oil and gas sector

· Push to Talk ('PTT') deployment completed with a transportation customer in Brazil

· 3GPP committee engagement

· R&D tax credit of £0.37m in 2015 (2014:£0.22m) reduced operating expenses further to £3.01m (2014:£3.75m)

Jeremy Fenn, Chief Executive Officer of Mobile Tornado, said: "We were satisfied with the performance of the business in 2015 with the financial results showing a marked improvement over the prior year. At the adjusted EBITDA level, losses were halved from £2.50m in 2014 to £1.26m in 2015, the improvement being delivered through a combination of reduced cost-base and increased recurring license revenues.

 

The business has made good progress and whilst we are frustrated that the momentum is not quite at the levels we would have liked, there are grounds for optimism given the customers we are working with and the opportunities currently presented. We look forward to the rest of the year with cautious optimism."

 

 

Enquiries:

 

Mobile Tornado Group plc

www.mobiletornado.com

Jeremy Fenn, Chief Executive

+44 (0)7734 475 888

Investec Bank plc (Nominated Adviser & Broker)

+44 (0)20 7597 4000

Dominic Emery / Carlton Nelson

Walbrook PR Ltd

+44 (0)20 7933 8780 or mobiletornado@walbrookpr.com

Paul Cornelius

Helen Cresswell

 

 

 

Financial results and key performance indicators

 

Total revenue for the year ended 31 December 2015 increased by 29% to £2.26m (2014: £1.75m). Encouragingly, recurring revenue, a key performance indicator for the business, was up by 33% to £1.68m (2014: £1.27m). Non-recurring revenue, comprising installation fees, hardware and professional services, increased slightly to £0.58m (2014: £0.48m).

 

Gross profit increased to £2.12m (2014: £1.47m) as a result of the growth in higher margin recurring revenue. Operating expenses declined by 15% to £3.38m (2014: £3.97m) during the year, primarily due to the lower staffing levels following the restructure during 2014. The Group received an income tax credit in respect of our qualifying investment in R&D activities of £0.37m (2014: £0.22m) further reducing our net operating expenses. As a result, the loss after tax for the year reduced significantly to £1.66m (2014: Loss £2.95m). This resulted in a reduced basic loss per share of 0.69p (2014: 1.31p).

 

The net cash outflow from operating activities was £1.23m (2014: £2.75m). At 31 December 2015, the Group had £0.11m cash at bank (31 December 2014: £0.04m) and net debt of £6.81m (2014: £6.56m).

 

Results and dividends

 

The Directors are unable to recommend the payment of a dividend in respect of the year ended 31 December 2015 (year ended 31 December 2014: nil). The Company currently intends to reinvest future earnings to finance the growth of the business over the near term.

 

Review of operations 

 

Mobile network operators ('MNOs')

 

Our engagement with Tier 1 MNOs across the world continues, with commercial contracts now in place with ten customers. The growth in recurring revenues was driven principally by the commercial roll out of services by our customers in the Americas. This territory, particularly South America, represents the principal target for growth in the business over the coming years. As the iDEN technology platform reaches the end of its life, we expect many of these customers will look to switch their instant communication requirements to PTT. Our business development team has worked hard during the period to engage with new partners in these territories as we look to widen our commercial reach in these markets.

 

During the period, our Tier 1 customer in mainland Europe extended its contract for a further three years. Our technical team continues to work to optimise the platform prior to full commercial launch.

 

As previously reported, our partner in South Africa has secured agreement to provide PTT services to the three domestic Tier 1 MNOs. Commercial deployment by the operators has been delayed as a result of technical integration issues, principally around location of server hosting, although it appears that these are now close to being resolved. We anticipate resolution and launch of services in the second half of this financial year.

 

During 2015, we reviewed the various options open to us for launching services in Israel, an established PTT market. We concluded an agreement with a company focused on the deployment of value added services to the corporate market. Our exclusive agreement was successfully launched in January 2016 and we are pleased to report it has already secured some important customers in the commercial market: leading enterprises in the Israeli banking, logistics and security sectors have already committed to the service and we anticipate increasing sales momentum through the rest of this financial year.

 

Independent Solution Vendors ('ISVs')

 

Whilst MNOs represent a valuable channel to market given their ability to forward sell our services to a wide customer base, the inherent uncertainty arising from our inability to exert full control over the sales and marketing strategies make it very difficult to predict with any certainty how our customer base will grow and with it, expand our recurring revenue base.

 

We have continued to seek out partners keen to integrate our communication solution to an existing software application. Our partner in the transportation sector successfully concluded the installation of its solution, incorporating our communication platform, with a transportation company in Brazil. As a result we are now engaged in a number of other tenders with this partner.

 

We have also established a partnership with an ISV serving the global oil and gas sector and are currently participating in a number of tenders. We are also seeking a similar engagement in the mining sector.

 

The workforce management sector offers numerous opportunities to deploy our service across applications that have already been sold into significant customer bases. Our technical team is working towards delivering a more sophisticated and usable interface to allow wider adoption of our technology by other software application providers.

 

Hardware manufacturers

 

We have worked extensively with all of the major rugged handset and accessory manufacturers during the period. As a result, we are cooperating with these partners on tenders to both mobile operators and enterprises.

 

Public sector

 

Whilst our focus across 2015 has been to develop our recurring revenue streams with our Tier 1 MNOs, we continue to be invited to tender for significant projects within the public sector. We are currently engaged on trials with potential customers in India, Africa and Asia. The nature of the deals is such that we give the customer the right to use our platform for a fixed period of time in return for an upfront capital sum. Whilst the profitability and cash-flow impact of these deals can be significant, the trials and negotiations can take place over an extended period of time, and predicting with any certainty when they might close if extremely difficult. Nevertheless, we continue to develop these opportunities since successful closure of any of them would bring material financial upside.

Management

 

As announced separately, we are delighted to confirm the appointment of Avi Tooba as Chief Operating Officer with immediate effect.

 

Avi will lead our technical and operations teams and bring huge experience to our business as we continue to engage Tier 1 MNOs, major global enterprises and public sector bodies. Having worked across all major radio platforms, his inputs as we develop our strategy for next generation critical communication platforms will be invaluable.

 

Technical development

 

We continue to invest in our technical platform to ensure services can be deployed more effectively to customers across the world. At the same time we are monitoring closely the development of Mission Critical PTT, where the industry is seeking to leverage the strengths of LTE through the addition of a comprehensive set of features needed for public safety communications. We are participating members of the 3GPP committee tasked with setting these standards and will ensure that our future strategy is developed in line with the market. We believe the recruitment of Avi Tooba to our team will be invaluable in this respect.

 

Principal risks and uncertainties

 

The management of the business and the nature of the Group's strategy are subject to a number of risks.

 

The Directors have set out below the principal risks facing the business. The Directors are of the opinion that a thorough risk management process is adopted, which involves the formal review of all the risks identified below. Where possible, processes are in place to monitor and mitigate such risks.

 

Product obsolescence

 

Due to the nature of the market in which the Group operates, products are subject to technological advances and as a result, obsolescence. The Directors are committed to the research and development strategy in place, and are confident that the Group is able to react effectively to the developments within the market.

 

Indirect route to market

 

As described above, one of the Group's primary channels to market are MNOs reselling our services to their enterprise customers. Whilst MNOs are ideally positioned to forward sell our services and are likely to possess material resources for doing so, there remains an inherent uncertainty arising from the Group's inability to exert full control over the sales and marketing strategies of these customers.

 

Going concern and funding

 

On 15 April 2015, the Company completed a placing of 22.5m million shares at 6p to raise a total of £1.35m. InTechnology Plc and the Directors subscribed for 18,581,907 shares comprising 82.6% of the issue. The placing was used to fund the working capital requirements of the Company.

 

The Directors believe the Group has sufficient working capital for the foreseeable future given its contracted revenues, anticipated contracts and continuing support from its principal shareholder, InTechnology Plc. They have therefore concluded that the financial statements are appropriately prepared on a going concern basis.

 

Outlook

 

We were satisfied with the performance of the business in 2015 with the financial results showing a marked improvement over the prior year. At the adjusted EBITDA level, losses were halved from £2.50m in 2014 to £1.26m in 2015, the improvement being delivered through a combination of reduced cost-base and increased recurring license revenues.

 

However, as we have moved into 2016, recurring revenues from our Tier 1 MNO customers continue to grow more slowly, as highlighted in the half-year statement. Given the relative sizes of these businesses, it is a more difficult area for us to control and influence. The continued flat performance of this part of our business remains below market expectations although we anticipate that the strengthening of our management team will help to improve this in the coming months.

 

The Group continues to see a range of opportunities in the homeland security markets. However, contracts in these markets are typically capital expenditure in nature for our clients and their impact is difficult to predict with any certainty.

 

The Board therefore currently anticipates that the Company's revenue performance will be at least in line with 2015, with the opportunity to surpass this dependent on securing homeland security opportunities.

 

We would like to record our appreciation for the exceptional contribution made by our team during 2015. The business has made good progress and whilst we are frustrated that the momentum is not quite at the levels we would have liked, there are grounds for optimism given the customers we are working with and the opportunities currently presented. We look forward to the rest of the year with cautious optimism.

 

 

Peter Wilkinson

Chairman

12 May 2016

 

Consolidated income statement

For the year ended 31 December 2015

 

 

2015

2014

£'000

£'000

Continuing operations

Revenue

2,259

1,746

Cost of sales

(137)

(280)

Gross profit

2,122

1,466

Operating expenses

Administrative expenses

(3,384)

(3,969)

Group operating loss before exchange

differences & depreciation expense

(1,262)

(2,503)

Exchange differences

(68)

(13)

Depreciation expense

(115)

(146)

Total operating expenses

(3,567)

(4,128)

Group operating loss

(1,445)

(2,662)

Finance costs

(586)

(513)

Finance income

-

7

Loss before tax

(2,031)

(3,168)

Income tax credit

371

220

Loss for the year

(1,660)

(2,948)

Loss per share (pence)

Basic and diluted

(0.69)

(1.31)

 

 

Consolidated statement of comprehensive income

For the year ended 31 December 2015

 

2015

2014

£'000

£'000

Loss for the year

(1,660)

(2,948)

Other comprehensive loss

Item that will subsequently be reclassified

to profit or loss:

Exchange differences on translation

of foreign operations

(19)

(18)

Total comprehensive loss for the period

(1,679)

(2,966)

Attributable to:

Equity holders of the parent

(1,679)

(2,966)

 

Consolidated statement of changes in equity

For the year ended 31 December 2015

  

 

Share

Share

Reverse acquisition

Merger

Foreign currency translation

Accumulated

Total

capital

premium

reserve

reserve

reserve

Loss

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2014

4,499

11,225

(7,620)

10,938

(2,146)

(24,634)

(7,738)

Equity settled share-based payments

-

-

-

-

-

(10)

(10)

Issue of share capital on exercise of options

2

-

-

-

-

-

2

Transactions with owners

2

-

-

-

-

(10)

(8)

Loss for the year

-

-

-

-

-

(2,948)

(2,948)

Exchange differences on translation

of foreign operations

-

-

-

-

(18)

-

(18)

Total comprehensive loss for the year

-

-

-

-

(18)

(2,948)

(2,966)

Balance at 31 December 2014

4,501

11,225

(7,620)

10,938

(2,164)

(27,592)

(10,712)

Share

Share

Reverse acquisition

Merger

Foreign currency translation

Accumulated

Total

capital

premium

reserve

reserve

reserve

Loss

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2015

4,501

11,225

(7,620)

10,938

(2,164)

(27,592)

(10,712)

Equity settled share-based payments

-

-

-

-

-

13

13

Issue of share capital

450

787

-

-

-

-

1,237

Transactions with owners

450

787

-

-

-

13

1,250

Loss for the year

-

-

-

-

-

(1,660)

(1,660)

Exchange differences on translation

of foreign operations

-

-

-

-

(19)

-

(19)

Total comprehensive loss for the year

-

-

-

-

(19)

(1,660)

(1,679)

Balance at 31 December 2015

4,951

12,012

(7,620)

10,938

(2,183)

(29,239)

(11,141)

 

Consolidated statement of financial position

As at 31 December 2015

 

 

2015

2014

£'000

£'000

Assets

Non-current assets

Property, plant and equipment

315

213

Intangible assets

107

-

422

213

Current assets

Trade and other receivables

1,268

1,472

Inventories

28

109

Cash and cash equivalents

107

41

1,403

1,622

Liabilities

Current liabilities

Trade and other payables

(3,535)

(3,303)

Borrowings

(1,380)

(1,047)

Net current liabilities

(3,512)

(2,728)

Non-current liabilities

Trade and other payables

(2,514)

(2,643)

Borrowings

(5,537)

(5,554)

(8,051)

(8,197)

Net liabilities

(11,141)

(10,712)

Equity attributable to the owners of the parent

Share capital

4,951

4,501

Share premium

12,012

11,225

Reverse acquisition reserve

(7,620)

(7,620)

Merger reserve

10,938

10,938

Foreign currency translation reserve

(2,183)

(2,164)

Accumulated loss

(29,239)

(27,592)

Total equity

(11,141)

(10,712)

 

 

  

 

 

Consolidated statement of cash flows

For the year ended 31 December 2015

 

 

2015

2014

£'000

£'000

Operating activities

Cash used in operations

(1,233)

(2,751)

Tax received

371

220

Interest received

-

7

Net cash used in operating activities

(862)

(2,524)

Investing activities

Purchase of property, plant & equipment

(206)

(148)

Purchase of intangible assets

(107)

-

Net cash used in investing activities

(313)

(148)

Financing

Issue of ordinary share capital

1,350

2

Share issue costs

(113)

-

Proceeds from borrowings

-

270

Net cash inflow from financing

1,237

272

Effects of exchange rates on cash

and cash equivalents

4

4

Net increase/(decrease) in cash and

cash equivalents in the period

66

(2,396)

Cash and cash equivalents at beginning of period

41

2,437

Cash and cash equivalents at end of period

107

41

 

 

 

  

 

 

1 Financial information

 

The financial information set out in this final results announcement does not constitute statutory accounts within the meaning of s495(2) or s495(3) of the Companies Act 2006. Statutory accounts for the year ended 31 December 2015 will be dispatched to shareholders for approval at the Annual General Meeting to be held on 6 July 2016. The statutory accounts contain an unqualified audit report, which did not include a statement under s498(2) or s498(3) of the Companies Act 2006, and will be delivered to the Registrar of Companies.

The statutory accounts for the year ended 31 December 2014 which have been delivered to the Registrar of Companies, contained an unqualified audit report and did not include a statement under s498(2) or s498(3) of the Companies Act 2006.

 

 

2 Segmental analysis

 

The Group presents its results in accordance with internal management reporting information to the chief operating decision maker (Board of Directors). At 31 December 2015 the Board continued to monitor operating results by category of revenue within a single operating segment, the provision of instant communication solutions. Under IFRS 8 the Group has only one operating segment. Therefore the results presented in the income statement are the same as those required under IFRS 8, save for the year end entry of IFRS 2 share option charge of £13,000 (year ended 31 December 2014: £10,000 credit).

 

 

Revenue by category

 

2015

2014

£'000

£'000

Licences

1,279

981

Hardware & software

81

196

Professional services

499

287

Other

400

282

Total

2,259

1,746

 

 

Revenue is reported by geographical location of customers. Non-current assets are reported by geographical location of assets.

 

 

2015

2015

2014

2014

Non-current

Non-current

Revenue

assets

Revenue

assets

£'000

£'000

£'000

£'000

UK

125

11

169

19

Europe

476

-

546

-

North America

764

15

440

46

South America

271

-

112

-

Israel

105

396

48

148

Africa

483

-

379

-

Asia/Pacific

35

-

52

-

Total

2,259

422

1,746

213

 

 

Our mobile network operator customer in Canada represents £729,000 (2014: £418,000) of the total revenue of the Group.

 

 

3 Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of £1,660,000 (2014: £2,948,000) by the weighted average number of ordinary shares in issue during the year of 240,710,723 (2014: 224,990,775).

 

 

 

2015

2014

Basic and diluted

Basic and diluted

Loss

Loss

Loss

Loss

per share

pershare

£'000

pence

£'000

pence

Loss attributable to

ordinary shareholders

(1,660)

(0.69)

(2,948)

(1.31)

Adjusted basic loss per share

(1,660)

(0.69)

(2,948)

(1.31)

 

 

 

The loss attributable to ordinary shareholders and the weighted average number of ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of share options are anti-dilutive under the terms of IAS 33.

 

 

4 Annual General Meeting

 

The Annual General Meeting of the Company will be held at Cardale House, Cardale Court, Beckwith Head Road, Harrogate, HG3 1RY on 6 July 2016 at 9.00 a.m. The audited results for the year ended 31 December 2015 will be posted to shareholders shortly and will be available on the Company's website at www.mobiletornado.com at the same time.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFSESFFMSEDI
Date   Source Headline
24th Jan 20247:00 amRNSFull year trading update
13th Nov 20237:00 amRNSDirector dealing & update re debts to InTechnology
28th Sep 20237:00 amRNSHalf-year Report
22nd Sep 20237:00 amRNSVariation to loan facility and notice of results
27th Jun 202312:39 pmRNSResult of AGM
2nd Jun 20237:00 amRNSNotice of AGM and amendment to preference shares
27th Apr 20237:00 amRNS2022 Final Results
25th Apr 20237:00 amRNSPTT contract win
31st Mar 20235:00 pmRNSTotal Voting Rights
14th Mar 202311:27 amRNSHolding(s) in Company
1st Mar 20237:00 amRNSSubscription, Debt Conversion and Trading Update
9th Jan 20237:00 amRNSBoard changes
28th Sep 20227:00 amRNSHalf-year Report
29th Jun 202212:52 pmRNSResult of AGM
31st May 202212:33 pmRNSNotice of AGM and amendment to preference shares
4th Apr 20224:41 pmRNSSecond Price Monitoring Extn
4th Apr 20224:35 pmRNSPrice Monitoring Extension
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
31st Mar 20227:00 amRNS2021 Final Results
30th Mar 20229:00 amRNSPrice Monitoring Extension
24th Mar 20227:00 amRNSVariation to loan facility and notice of results
1st Feb 20227:00 amRNSFull Year Trading Update
1st Dec 20217:00 amRNSUpdate re. Canadian customer
29th Sep 20217:00 amRNS2021 Interim Results
24th Sep 20217:00 amRNSExtension to facility & notice of interim results
29th Jun 202112:00 pmRNSResult of AGM
4th Jun 20211:00 pmRNSNotice of AGM and amendment to preference shares
31st Mar 20217:00 amRNSFinal Results
27th Jan 20217:00 amRNSFull-Year Trading Update
9th Dec 20207:00 amRNSPartnership Agreement with Telrad Networks
30th Sep 20204:15 pmRNSResult of AGM
23rd Sep 20207:00 amRNSCovid-19 Track and Trace Mobile Solution deployed
23rd Sep 20207:00 amRNSExtension to revolving loan facility
23rd Sep 20207:00 amRNS2020 Interim Results
4th Sep 202012:00 pmRNSNotice of AGM and amendment to preference shares
23rd Jun 202011:23 amRNSGrant of Options
18th Jun 20209:55 amRNSPosting of annual report and statement re AGM
9th Apr 20202:06 pmRNSSecond Price Monitoring Extn
9th Apr 20202:01 pmRNSPrice Monitoring Extension
9th Apr 20207:00 amRNS2019 Final Results
3rd Jan 20207:00 amRNSFull Year Trading Update
15th Nov 20197:00 amRNSDirector/PDMR Shareholding
18th Sep 20197:00 amRNSHalf-year Report
30th Aug 20195:00 pmRNSTotal Voting Rights
31st Jul 20197:00 amRNSSubscription to raise £750,000 and trading update
17th Jun 201911:40 amRNSResult of AGM
21st May 20197:00 amRNSPosting of Annual Report and Notice of AGM
17th Apr 20197:00 amRNSFinal results and Notice of AGM
1st Mar 20197:00 amRNSGrant of options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.