Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLSAB.L Regulatory News (LSAB)

  • There is currently no data for LSAB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

27 Sep 2019 07:00

RNS Number : 8533N
Life Settlement Assets PLC
27 September 2019
 

LIFE SETTLEMENT ASSETS PLC

 

LEI: 2138003OL2VBXWG1BZ27

 

(the "Company" or "LSA")

 

Half-year Announcement

 

Strong performance enabling a substantial maiden distribution to shareholders

 

LSA, a closed-ended investment company which manages portfolios of whole and fractional interests in life settlement policies issued by life insurance companies operating predominantly in the United States, is pleased to announce its unaudited half-year results for the period ended 30 June 2019.

Highlights

Maiden distribution - return of capital shortly after the period end of USD 21.5m paid to Shareholders of Class A, D and E Total maturities for the first six months amounted to USD 33.9m (HY2018: USD 20.3m), generating gains from life settlement portfolios of USD 15.6m (HY2018: loss of USD 0.7m)Total net income of USD 9.2m (HY2018: loss of USD 4.9m)

 

Movements in net assets in the six-month period

Share Class

Share Class A

Share Class B

Share Class D

Share Class E

 

30.06.19

31.12.18

30.06.19

31.12.18

30.06.19

31.12.18

30.06.19

31.12.18

Net assets attributable to shareholders (USD '000)

 

 

99,687

 

 

91,649

 

 

14,901

 

 

16,150

 

 

12,957

 

 

11,591

 

 

9,336

 

 

8,247

NAV per share (USD)

2.19

 

2.02

1.02

 1.11

1.39

 1.25

5.39

 4.76

Closing share price

(USD)

 

1.73

 

1.45

 

0.67

 

0.60

 

0.95

 

0.60

 

2.70

 

1.70

Discount to NAV

 

21.0%

 

28.1%

 

34.3%

 

45.8%

 

31.7%

 

51.9%

 

49.9%

 

64.3%

 

Comparison with period to 30 June 2018

Share Class

Share Class A

Share Class B

Share Class D

Share Class E

 

30.06.19

30.06.18

30.06.19

30.06.18

30.06.19

30.06.18

30.06.09

30.06.18

Total maturities

(USD '000)

 

 

23,981

 

13,698 

 

2,079 

 

2,989 

 

4,712

 

1,747 

 

3,176

 

1,844 

Net income from portfolio

(USD '000)

 

13,207

 

 

410 

 

(872)

 

(266)

 

2,126

 

(717)

 

1,640

 

149 

Profit/(Loss) before tax

(USD '000)

 

8,036

 

 

(3,205)

 

(1,248)

 

(676)

 

1,366

 

(918)

 

1,090

 

(101)

 

Jean Medernach, Chairman of LSA, said:

"We are pleased to be able to return USD 21.5m to our shareholders shortly after the period end for Share Class A, D and E in light of sizeable maturities, continuing our long track record of returning capital to our shareholders. As maturities arise, we seek to invest and acquire suitable policies to replenish our portfolio to ensure continued growth."

Enquiries:

Acheron Capital Limited (Investment Manager) 

Jean-Michel Paul 

020 7258 5990 

 

Shore Capital (Financial Adviser and Broker) 

Robert Finlay

020 7408 4080

 

George Bayer / Kerry Higgins 

Maitland Administration Services Limited 

Company Secretary  

Tel: 01245 209780 

 

TB Cardew (Financial PR) 

Shan Shan Willenbrock 

020 7930 0777 

 

CHAIRMAN'S STATEMENT

 

Introduction

 

On behalf of the Board, I am pleased to present our half-year results for the period ended 30 June 2019. Despite the continued economic uncertainty, the period under review was one of progress and value for our shareholders, and shortly after the period end, we were able to return capital of USD 21.5m to shareholders of Class A (LSAA), Class D (LSAD) and Class E (LSAE), which resulted from sizable maturities totalling USD 33.9m. This was our maiden distribution since we listed on the London Stock Exchange last year and in line with our policy to distribute a substantial portion of the Company's funds to shareholders.

 

Investment Performance

 

Total maturities for the first six months amounted to USD 33.9m, well above the maturities for the comparative period in 2018 (USD 20.3m) and the full year 2018 (USD 33.4m), generating gains from life settlement portfolios of USD 15.6m (compared to a loss of USD 0.7m in the period to 30 June 2018). Total net income for the half year amounted to a profit of USD 9.2m compared to a loss of USD 4.9m in the first half year 2018.

 

Our portfolio performance was however mixed in the period under review. The portfolio for non-HIV policies "elderly segment" performed above expectations for all Classes except Class B (LSAB). The HIV portfolio performed below expectations. This was due to policies with smaller face values maturing.

 

Actual to expected (A/E) ratios of each share class

 

Non-HIV

HIV

Class A

240%

85%

Class B

70%

n/a

Class D

237%

4%

Class E

252%

72%

 

While aggregate maturities for the first six months were strong due to some large individual policies maturing, it is worth noting that LSA's performance would have been in line with projections even without these maturities.

 

Since the period end, the Company has been notified of a number of maturities including the most significant policy across share classes A, D and E. This policy has a face value of c. USD 15m across all Share Classes.

 

As maturities occur, it is important that we continue to seek and acquire additional fractional policies in the existing policies portfolio to ensure continued growth and further consolidate the ownership in these policies. In the period under review, small portfolios of fractional policies with a total face value of USD 12.6m were added for a total investment of approximately USD 1m.

 

Our Share Classes

 

LSAA's NAV per share increased to USD 2.19 (31 December 2018: USD 2.02) during the period. This can be mainly attributed to the impact of the non-HIV portfolio performing above expectations with a number of maturities occurring during the period. This was reasonably expected given the maturity profile of the segment. LSAA's NAV performance was tapered by small face value maturities in the HIV segment.

 

LSAB reduced to USD 1.02 (31 December 2018: USD 1.11). This is a relatively small portfolio and as such, there is a degree of concentration risk which means a low level of maturities in one year can be followed by a period of increased maturities, thereby enhancing the future income stream.

 

LSAD and LSAE are made up of fractional policies and have a relatively high concentration on a few lives. LSAD NAV per share rose to USD 1.39 (31 December 2018: USD 1.25) and LSAE NAV per share rose to USD 5.39 (31 December 2018: USD 4.76).

 

Return of Capital

 

Shortly after the period end the Company made a return of capital to shareholders. The Board considered a number of factors in determining the amount returned to shareholders. Appropriate levels of cash must be made available to each Share Class to fund premium payments and to preserve our portfolio of policies. In addition, cash needs to be reserved to replenish our portfolios with whole or partial policies as maturities arise to ensure continued growth. For LSAA, your Board has sought to balance the interests of selling and continuing shareholders by offering a combination of a tender offer and a dividend. In the case of the LSAD and LSAE, we decided to return cash principally by dividend given the narrow ownership of these share classes; the relatively small share buy-back programme was included to provide some stock market liquidity.

 

Our return of capital was structured as follows:

 

·; For LSAA, a special dividend totalling USD 2.5m (USD 5.50 cents per share) and a tender offer of up to USD 10m was initiated and in each case was financed out of distributable reserves created by the cancellation of the share premium account. Shareholders of LSAA were entitled to tender up to approximately 12.2 per cent of the outstanding Ordinary A Shares and the tender price was at a discount of 17.6 per cent. to the NAV per A Ordinary Share (as at 31 March 2019). The tender offer was oversubscribed and more than 70 per cent. (33,474,675 A Ordinary Shares) of the Company's A Ordinary Shares were tendered under the tender Offer. A total 5,555,555 A Ordinary Shares were validly tendered under the tender Offer. The total return of capital to shareholders of LSAA (inclusive of the special dividend and tender offer) amounted to USD 12.5m.

 

·; For LSAD, a special dividend totalling USD 3.5m (USD 37.66 cents per share) was paid and a share buyback programme of up to a maximum of USD 0.5m initiated and in each case was financed out of distributable reserves created on the cancellation of the share premium account. The total return of capital to shareholders of LSAD (inclusive of the special dividend and the share buyback programme) amounted to USD 4m.

 

·; LSAE, a special dividend totalling USD 4.5m (US 259.62 cents per share) was paid and a share buyback programme of up to a maximum of USD 0.5 million initiated, in each case to be financed out of distributable reserves created on the cancellation of the share premium account. The total return of capital to shareholders of LSAE (inclusive of the special dividend and the share buyback programme) amounted to USD 5m.

 

Outlook

The HIV segment of our portfolio which performed below expectations in the period under review has shown improvements. Since the period end, the Company has been notified on a number of maturities including the most significant policy across share classes A, D and E. This policy has a face value of c. USD 15m across all Share Classes.

 

Following this large maturity, it is expected that future cash flows will be reduced. The portfolio has performed well, but is now unbalanced, with most of the maturities in the HIV portfolio expected over a longer period. In order to address this imbalance and the associated risk, the Investment Manager has recommended that as a precautionary measure, a discount rate of 12% be used from the July 2019 NAV onwards in respect of the HIV component of the portfolio.

 

As a result of the maturities received and returns of capital made to shareholders after the period end, the NAV per share class at 31 August 2019 was: LSAA USD 2.30 per share, LSAB USD 1.01 per share, LSAD USD 1.15 per share and LSAE USD 3.50 per share.

 

The Board is cognisant of the need to re-invest and replenish its portfolio of policies. It continues to examine opportunities to acquire fractional policies at a discount and transforming them into wholly owned policies, which will also act to mitigate this concentration risk.

 

Having guided the Company over the course of the transition from Luxembourg to the UK I have notified the Board of my intention to step down as a Director and Chairman of the Company with effect from 1 October 2019. The Board has appointed Michael Baines as interim Chairman and has commenced a process to recruit a new director.

 

 

Jean Medernach

Chairman

27 September 2019

 

 

TRUSTS' INVESTMENT MANAGER'S REPORT

 

The principal activities of the Company are to support and manage portfolios of whole and partial interests in life settlement policies issued by life insurance companies operating in the United States. The Company acquires both individual life insurance policies and portfolios of such policies via either the secondary market, liquidation, bankruptcies or private placements. The life settlement market enables people to sell their life insurance policies to investors at a higher cash value than they would otherwise receive from insurance companies. An investor acquiring the life insurance policy will continue to pay the premiums until the death of the insured. The insurance company will then pay the face value of the life insurance policy to the investor.

 

All four share classes are listed on Specialist Fund Segment of the London Stock Exchange, with beneficial ownership of the Acheron Portfolio Trust to the A Ordinary Shares, the Lorenzo Tonti 2006 Portfolio Trust to the B Ordinary Shares, Avernus Portfolio Trust to the D Ordinary Shares, and the Styx Portfolio Trust to the E Ordinary Shares. The NAV of each share class is released monthly.

Acheron Capital Limited ("Acheron Capital" or the "Investment Manager") is responsible for devising and modelling the investment strategy of the Company's trusts. Founded in 2005, Acheron Capital is a London based independent investment manager authorised and regulated by the FCA, that focuses on niche investment strategies uncorrelated to the traditional financial markets.

 

The Investment Manager has:

• An internally developed pricing policy and portfolio valuation methodologies

• Proven actuarial model as evidenced by industry leading Actual to Expected ratios

 

The Life Settlement Market

The trends in life expectancy ("LE") have been fundamentally changing. The rapid improvements in LE seen in the early years of the 21st century are now a thing of the past. Since 2015, average LE in the US has gradually declined among all racial and ethnic groups, which includes declines in nearly 12 preventable diseases and conditions. Meanwhile, gaps in LE between neighbourhoods are deepening, as revealed by a new study by NYU School of Medicine. These gaps mean that residents in one neighbourhood may live 20 to 30 years longer than those just a mile away - and the inequalities are prevalent in cities with high levels of racial and ethnic segregation, such as Chicago and New York. The US is not the only country experiencing lower LE. According to data from the UK's Institute and Faculty of Actuaries (IFOA), LE for both men and women in the UK is about five months lower than that in the organisation's previous model. Also, the recent publication of the Continuous Mortality Investigation (CMI) 2018 model suggests the trend of falling life expectancies is expected to continue and by the end of 2019 assumed life expectancies will be back to levels last seen in 2009.

Portfolio

The overall portfolio is subdivided into portfolios exposed to either HIV-positive policy holders or non-HIV positive policy holders. The following table provides information on the Company's policies by Share Class and by exposure to HIV and non-HIV positive insureds in the period under review.

 

Share Class A

HIV

Non-HIV

Total

Number of policies

4,387

208

4,595

Total face value (USD'000)

359,898

90,871

450,769

Valuation (USD'000)

41,773

20,715

62,488

Percentage of face

11.6%

22.8%

13.9%

Share Class B

 

 

 

Number of policies

N/A

 

105

105

Total face value (USD'000)

N/A

 

54,575

54,575

Valuation (USD'000)

N/A

 

9,832

9,832

Percentage of face

N/A

 

18.0%

18.0%

Share Class D

 

 

 

Number of policies

374

83

457

Total face value (USD'000)

16,498

19,154

35,652

Valuation (USD'000)

2,484

5,200

7,684

Percentage of face

15.1%

27.1%

21.6%

Share Class E

 

 

 

Number of policies

164

60

224

Total face value

(USD'000)

6,616

10,529

17,145

Valuation (USD'000)

1,037

2,757

3,794

Percentage of face

15.7%

26.2%

22.1%

 

In the first half of 2019, small portfolios of fractional policies, to which the trusts were already overwhelmingly exposed, were added. The Company gained additional exposure to 55 policies with an additional face value of USD 12.4m which were assigned to the portfolio held by Acheron Portfolio Trust. The remaining one fractional policy with a face value of USD 0.2m was allocated to Avernus Portfolio Trust.

 

Maturities in the period to 30 June 2019 can be seen in the table below.

 

Class A

Class B

Class D

Class E

HIV Maturities (USD'000)

3,300

N/A

7

62

Non-HIV Maturities (USD'000)

20,681

2,079

4,705

3,114

Total Maturities

(USD'000)

23,981

2,079

4,712

3,176

 

In the period under review, the elderly segment of the portfolio experienced high level of maturities, leading estimated A/E to 240%. We were notified of an additional Non-HIV maturity - the 1st largest exposure - for July, contributing USD 15m across all Share Classes. While the Non-HIV portfolio has performed well above expectations, the HIV portfolio has not reached expectations during the first half year. The underperformance is the result of a decent quantity of matured policies, but with small face values.

At 30 June 2019, LSAA had a NAV of USD 2.19 per share, LSAB had a NAV of USD 1.02, LASD and LSAE had a NAV of USD 1.39 and USD 5.39 respectively. NAV performance history can be seen in the table below.

Class A

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-1.46%

9.64%

0.27%

-1.06%

2.10%

-0.61%

8.77%

 

Class B

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-2.71%

0.56%

-1.07%

-2.78%

-0.98%

-0.97%

-7.74%

 

Class D

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-1.48%

10.37%

1.63%

-1.63%

2.91%

-0.15%

11.79%

 

Class E

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-2.47%

19.62%

0.68%

-1.74%

-1.12%

-0.86%

13.21%

 

Portfolio Composition 

Further information on the composition of the portfolio of each Share Class as at 30 June 2019 can be found on our website https://www.lsaplc.com/investor-relations/reports-company-literature 

 

Acheron Capital

27 September 2019

 

KEY PERFORMANCE INDICATORS (KPIs)

 

The Board monitors success in implementing the Company's strategy against a range of key performance indicators (KPIs), which are viewed as significant measures of success over the longer term. These key indicators are those provided in the performance tables above. Although performance relative to the KPIs is monitored over quarterly periods, it is success over the long-term that is viewed as more important. This is particularly important given the inherent volatility of maturities and short-term investment returns.

The Board has chosen the following KPIs:

·; Share Price - a key measure for shareholders to show the most likely realisable value of this investment if it was sold. Changes in the share price are closely monitored by the Board.

·; NAV per share - as this is the primary indicator of the underlying value attributable to each share.

·; Discount to NAV - as this measure can be used to monitor the difference between the underlying net asset value and share price.

·; Total maturities (USD) - the value of the total maturities in USD provides an indicator of the underlying cash flow that the Company receives from its main source of income - policy maturities. There are factors which could impact the outcome of this performance measure including: average life expectancy and the age of the underlying policy holders. 

Please note that the Actual to Expected ("A/E") ratio, which is closely linked to the total maturities KPI, is a key method by which the Board monitors the level of maturities. The A/E ratio measures the declared maturities compared to the projected maturities based on the actuarial models. A ratio close to 100% indicates maturities correspond exactly to the model. A percentage greater than 100% means the maturities are more than anticipated by the models and less than 100% the opposite is the case.

·; Profit (Loss) before tax - this is a key measure of financial performance used to assess the fortunes of the Company over each financial period.

Please Note: The Company regularly uses performance measures to present its financial performance. These measures may not be comparable to similar measures used by other companies, nor do they correspond to IFRS standards or other accounting principles.

 

Directors' Statement of Principal Risks and Uncertainties

The important events that have occurred during the period under review and the key factors influencing the financial statements are set out in the Chairman's Statement.

In accordance with DTR 4.2.7, the Directors consider that the principal risks and uncertainties facing the Company have not materially changed since the publication of the Annual Report and Accounts for the year ended 31 December 2018.

 

The principal risks faced by the Company include, but are not limited to:

 

• market price

• regulatory and tax

• litigation

• third party service providers

• key individuals

• financial

 

A more detailed explanation of these risks and the way in which they are managed can be found in the Strategic Report on pages 17 to 19 and in Note 4 to the Financial Statements on pages 57 to 59 of the 2018 Annual Report and Accounts - copies can be found via the Company's website, www.lsaplc.com.

 

There have been no significant changes in the related party disclosures set out in the Annual Report.

 

Directors' Statement of Responsibilities in Respect of the Financial Statements

In accordance with Disclosure and Transparency Rule (DTR) 4.2.10 Jean Medernach (Chairman), Michael Baines (Chairman of the Audit Committee), Robert Edelstein, Franck Mathe, Yves Mertz and Guner Turkmen, the Directors, confirm that to the best of their knowledge:

 

·; The condensed set of financial statements contained within this Half-Yearly financial report have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' as adopted by the European Union and gives a true and fair view of the assets, liabilities, financial position and profit of the Company; and

 

·; The Half-Yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.7R being disclosure of important events that have occurred during the first six months of the financial year, their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

·; The Half Yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.8R being disclosure of related party transactions during the first six months of the financial year, how they have materially affected the financial position of the Group during the period and any changes therein.

 

This Half-Yearly Report was approved by the Board of Directors on 27 September 2019 and the above responsibility statement was signed on its behalf by:

 

Jean Medernach

Chairman

27 September 2019

 

Life Settlement Assets Plc

Condensed Statement of Comprehensive Income

for the six months ended 30 June 2019

______________________________________________

 

 

 

Six months ended

30 June 2019

Period ended

 30 June 2018

Period ended

31 December 2018

 

 

(unaudited)

(unaudited)

(audited)

 

Note

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

 

 

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

 

Income

 

 

 

 

 

 

 

 

 

 

Income from life settlement portfolios

 

435 

435 

275 

275 

566 

566 

Gains/(losses) from life settlement portfolios

3

15,604 

15,604 

(725)

(725)

1,339 

1,339 

Other income

 

74 

74 

78 

78 

133 

133 

Net foreign exchange losses

 

(12)

(12)

(52)

(52)

(27)

(27)

 

 

______

______

______

______

____

_____

_______

_______

_____

Total income

 

497 

15,604 

16,101 

301 

(725)

(424)

672 

1,339 

2,011 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

Investment management fees

4

(978)

(2,066)

(3,044)

(1,078)

324 

(754)

(2,101)

75 

(2,026)

Other expenses

 

(3,104)

(3,104)

(3,090)

(3,090)

(4,776)

(4,776)

 

 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit before finance costs and taxation

 

(3,585)

13,538 

9,953 

(3,867)

(401)

(4,268)

(6,205)

1,414 

(4,791)

 

Finance costs

 

 

 

 

 

 

 

 

 

 

Interest payable

 

(639)

(639)

(632)

(632)

(1,296)

(1,296)

 

 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit/before taxation

 

(4,224)

13,538 

9,314 

(4,499)

(401)

(4,900)

(7,501)

1,414 

(6,087)

 

 

 

 

 

 

 

 

 

 

 

Taxation

 

-

(70)

(70)

-

 

 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit for the period

 

(4,224)

13,468 

9,244 

(4,499)

(401)

(4,900)

(7,501)

1,414

(6,087)

 

 

======

=====

======

=======

======

=====

=======

======

=====

Return per class A share USD

6

(0.070)

0.247 

0.177 

(0.074)

0.003 

(0.071)

(0.125)

0.041 

(0.084)

Return per class B share USD

6

(0.024)

(0.062)

(0.086)

(0.028)

(0.019)

(0.047)

(0.045)

(0.123)

(0.168)

Return per class D share USD

6

(0.042)

0.189 

0.147 

(0.049)

(0.050)

(0.099)

(0.073)

0.065 

(0.008)

Return per class E share USD

6

(0.160)

0.788

0.628

(0.174)

0.116

(0.058)

(0.270)

0.414 

0.144

              

 

All revenue and capital items in the above statement derive from continuing operations of the Company.

 

The Company does not have any income or expense that is not included in the profit for the period and therefore the profit for the period is also the total comprehensive income for the period.

 

The total column of this statement is the Statement of Total Comprehensive Income of the Company. The supplementary revenue and capital columns are prepared in accordance with the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC") in November 2014 and updated in February 2018 with consequential amendments.

 

The notes form part of these financial statements.

 

Life Settlement Assets Plc

Condensed Statement of Financial Position

as at 30 June 2019

 

 

 

 

 

Note

As at

30 June 2019

(unaudited)

As at

30 June

2018

(unaudited)

As at

31 December 2018

(audited)

 

 

USD'000

USD'000

USD'000

Non-current assets

 

 

 

 

Financial assets at fair value through profit or loss:

 

 

 

- Life settlement investments

8

83,798 

95,170 

89,813 

- Shares in subsidiaries

2

92,626 

25,232 

 

 

_______

_______

_______

 

 

83,798 

187,796 

115,045 

Current assets

 

 

 

 

Maturities receivable

 

11,709 

6,563 

17,797 

Trade and other receivables

 

1,060 

629 

940 

Premiums paid in advance

 

11,089 

12,887 

13,328 

Cash and cash equivalents

 

36,564 

19,270 

10,587 

 

 

_______

_______

_______

 

 

60,422 

39,349 

42,652 

 

 

_______

_______

_______

Total Assets

 

144,220 

227,145 

157,697 

 

 

 

 

 

Current liabilities

 

 

 

 

Other payables

 

(2,460)

(3,131)

(2,015)

Provision for performance fees

 

(4,879)

(2,564)

(2,813)

Liabilities to subsidiaries

 

-

(92,626)

(25,232)

 

 

_______

_______

_______

Total liabilities

 

(7,339)

(98,321)

(30,060)

 

 

_______

_______

_______

Net Assets

 

136,881 

128,824 

127,637 

 

 

======

======

======

Represented by

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

9

711 

711 

711 

Share premium

 

-

133,013 

133,013 

Special reserve

10

133,013 

Capital reserve

 

14,882 

(401)

1,414 

Revenue reserve

 

(11,725)

(4,499)

(7,501)

 

 

_______

_______

_______

Total equity attributable to ordinary shareholders of the Company

 

136,881 

======

128,824 

======

127,637 

======

Net Asset Value per share basic and diluted

 

 

 

 

Class A shares

11

2.1935 

2.0300 

2.0166 

Class B shares

11

1.0209 

1.2283 

1.1065 

Class D shares

11

1.3944 

1.1560 

1.2473 

Class E shares

11

5.3863 

4.5559 

4.7580 

 

The notes form part of these financial statements

 

Registered in England and Wales with Company Registration number: 10918785

 

 

Condensed Statement of Changes in Equity

for the six months ended 30 June 2019

________________________________________________________

 

 

Share capital

Share premium

Special reserve

Capital reserve

Revenue

reserve

Total

 

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Six months ended 30 June 2019

 

 

 

 

 

 

Balance as at 1 January 2019

711 

133,013 

-

1,414 

(7,501)

127,637 

Conversion of share premium account (note 10)

(133,013)

133,013

 

Profit/(loss) for the period

-

13,468 

(4,224)

9,244 

 

____

________

_______

______

_______

_______

Balance as at 30 June 2019

711 

133,013

14,882 

(11,725) 

136,881 

 

=====

=======

=======

======

=======

=======

Of which:

 

 

 

 

 

 

Realised profit

 

 

 

15,937 

 

 

Unrealised loss

 

 

 

(1,055)

 

 

 

 

 

 

 

 

 

Period ended 30 June 2018

 

 

 

 

 

 

Balance as at 16 August 2017

-

Shares issued on incorporation

67 

-

67 

Additional shares issued on 26 March 2018

711 

133,013 

-

133,724 

Redemption of redeemable shares

(67)

-

(67)

Loss for the period

-

-

(401)

(4,499)

(4,900)

 

____

_______

______

______

_______

_______

Balance as at 30 June 2018

711 

133,013 

-

(401)

(4,499)

128,824 

 

====

======

=====

=====

======

======

Of which:

 

 

 

 

 

 

Realised loss

 

 

 

(674)

 

 

Unrealised profit

 

 

 

273 

 

 

 

 

 

 

 

 

 

Period ended 31 December 2018

 

 

 

 

 

 

Balance as at 16 August 2017

-

Shares issued on incorporation

67 

-

67 

Additional shares issued on 26 March 2018

711 

133,013 

-

133,724 

Redemption of redeemable shares

(67)

-

(67)

Profit/(loss) for the period

-

1,414 

(7,501)

(6,087)

 

____

_______

_______

______

_______

______

Balance as at 31 December 2018

711 

133,013 

-

1,414 

(7,501)

127,637 

 

=====

======

=====

======

======

======

Of which:

 

 

 

 

 

 

Realised loss

 

 

 

(1,248)

 

 

Unrealised profit

 

 

 

2,662 

 

 

 

The notes form part of these financial statements.

 

Life Settlement Assets Plc

Condensed Cash Flow Statement

for the six months ended 30 June 2019

____________________________________________________

 

 

 

 

 

 

Six

months ended

30 June 2019

(unaudited)

Period

ended

30 June

2018

(unaudited)

Period ended 31 December2018

(audited)

 

 

USD'000

USD'000

USD'000

 

Cash flow from (used in) operating activities

 

 

 

 

Profit/(loss) for the period

 

9,244 

(4,900)

(6,087)

Non-cash adjustment

 

 

 

 

- movement on portfolios

 

7,379 

2,291 

8,700 

- value adjustment on shares in subsidiary

 

(5)

 

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

Changes in maturities receivables

 

6,088 

7,306 

(3,927)

Changes in trade and other receivables

 

(120)

(51)

(363)

Changes in premiums paid in advance

 

2,239 

1,013 

561 

Changes in other payables

 

2,510 

(4,769)

(5,625)

Changes in liabilities to subsidiary

 

 

 

______

______

______

Net cash flows from (used in) operating activities

 

27,340 

890 

(6,741)

 

 

 

 

 

Cash flow (used in)/from investing activities

 

 

 

 

Investment in life settlement portfolios

 

(1,077)

(298)

(1,272)

Cash acquired from Predecessor Company

 

18,833 

18,833 

 

 

______

______

______

Net cash flows (used in)/from investing activities

 

(1,077)

18,535 

17,561 

 

 

 

 

 

Cash flow used in financing activities

 

 

 

 

Movements in "policy loans"

 

(286)

(155)

(233)

 

 

_____

______

______

Net cash flows used in financing activities

 

(286)

(155)

(233)

 

 

______

______

______

Net changes in cash and cash equivalent

 

25,977 

19,270 

10,587 

 

 

 

 

 

Cash balance at the beginning of the period

 

10,587 

 

 

______

______

______

Cash balance at the end of the period

 

36,564 

19,270 

10,587 

 

 

=====

======

======

 

The notes form part of these financial statements.

 

Life Settlement Assets Plc

 Notes to the Condensed Financial Statements

for the six months ended 30 June 2019

 

Note 1 General information

 

Life Settlement Assets ("Life Settlement Assets" or the "Company") is a public company limited by shares and an investment company under section 833 of the Companies Act 2006. It was incorporated in England and Wales on 16 August 2017 with a registration number of 10918785. The registered office of the Company is 115 Park Street, 4th Floor, London W1K 7AP.

 

The principal activity of Life Settlement Assets is to manage investments in whole and partial interests in life settlement policies issued by life insurance companies operating predominantly in the United States.

 

In May 2018, the Company received confirmation from HM Revenue & Customs of its approval as an investment trust for tax accounting periods commencing on or after 26 March 2018, subject to the Company continuing to meet the eligibility conditions contained in section 1158 of the Corporation Tax Act 2010 and the ongoing requirements in Chapter 3 of Part 2 of the Investment Trust (Approved Company) (Tax) Regulations 2011(Statutory Instrument 2011/2999).

 

The Company currently has four classes of Ordinary Shares in issue, namely A, B, D and E, each of which principally participates in a separate portfolio of life settlement assets and associated liabilities, which were acquired from Acheron Portfolio Corporation (Luxembourg) SA ("APC" or the "Predecessor Company") on 26 March 2018.

 

 

Note 2 IFRS accounting policies

 

2.1 Basis of preparation

These condensed interim financial statements have been prepared using the same accounting policies and methods of computation as in the 2018 annual financial statements, except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2019 and will be adopted in the 2019 annual financial statements. New standards and amendments to existing standards that will be adopted in the annual financial statements for the year ended 31 December 2019 are:

- IFRS 16 Leases

- Annual improvements to IFRS Standards 2015-2017 Cycle.

 

These new and amended standards issued by the IASB that will apply for the first time in the next annual financial statements are not expected to impact the company as they are not relevant to the company's activities or require accounting which is not consistent with the company's current accounting policies.

Financial information for the period ended 30 June 2018 has been reclassified in line with classifications used in the financial statements for the year ended 31 December 2018.

 

As at 30 June 2019, the Company no longer has any subsidiaries: two of the subsidiaries were liquidated in 2018 and the remaining subsidiary in May 2019, none of them had any active operations. Therefore, the Company has elected not to prepare consolidated financial statements for the year ended 31 December 2019 and the comparative information has been restated to show the standalone Company financial statements.

 

The condensed financial statements, which comprise the unaudited results of the Company have been prepared in accordance with International Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), as adopted by the European Union. They have also been prepared in accordance with the SORP for investment companies issued by the AIC in November 2014 and updated in February 2018 with consequential amendments, except to the extent that it conflicts with IFRS. The accounting policies are as set out in the Report and Accounts for the period ended 31 December 2018.

 

The half-year financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting".

 

The financial information contained in this Half-Yearly financial report does not constitute statutory accounts as defined by the Companies Act 2006.The financial information for the periods ended 30 June 2019 and 30 June 2018 have not been audited or reviewed by the Company's Auditor. The figures and financial information for the year ended 31 December 2018 are an extract from the latest published audited statements and do not constitute the statutory accounts for that year. Those accounts have been delivered to the Registrar of Companies and include a report of the Auditor, which was unqualified and did not contain a statement under either Section 498(2) or 498(3) of the Companies Act 2006.

 

2.2 Changes in accounting policy and disclosures

Standards and amendments to existing standards that are not yet effective and have not been early adopted by the Company

 

The following new standards and amendments have been published but are not effective for the company's accounting period beginning on 1 January 2019. The Directors do not expect the adoption of the following new standards, amended standards or interpretations to have a significant impact on the financial statements of the Group in future periods.

 

IFRS 17 "Insurance contracts" applies to insurance contracts, including reinsurance contracts issued by an entity; reinsurance contracts held by an entity; and investment contracts with discretionary participation features issued by an entity that issues insurance contracts. IFRS 17 will be effective for reporting periods beginning on or after 1 January 2021. It is expected that IFRS 17 will have no impact on the Company's financial statements.

 

Amendments to References to the Conceptual Framework in IFRS Standards, to IFRS 3 Business Combinations, to IAS 1 and IAS 8: Definition of Material will be effective for reporting periods beginning on or after 1 January 2020. It is expected these amendments will have no impact on the Company's financial statements.

 

Going concern

 

The Directors have made an assessment of the Company's ability to continue as a going concern and are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future (being a period of 12 months from the date these financial statements were approved). Furthermore, the Directors are not aware of any material uncertainties that may cast significant doubt upon the Company's ability to continue as a going concern, having taken into account the liquidity of the Company's investment portfolio and the Company's financial position in respect of its cash flows, liabilities from its assets and the ongoing charges, including annual premiums which are approximately 17% of assets. Therefore, the financial statements have been prepared on the going concern basis and on the basis that approval as an investment trust will continue to be met.

 

Note 3 Gains/(losses) from life settlement portfolios

 

30 June 2019

30 June 2018

31 December 2018

 

USD'000

USD'000

USD'000

Realised gains:

 

 

 

- Maturities

33,948 

12,851 

33,371 

- Acquisition cost of maturities

(6,323)

(2,564)

(11,362)

 

______

______

______

Sub total

27,625 

10,287 

22,009 

 

 

 

 

Incurred premiums

(10,966)

(11,285)

(23,332)

 

 

 

 

Unrealised (losses)/gains:

 

 

 

- Fair value adjustments

(1,055)

273 

2,662 

 

______

______

______

 

15,604 

(725)

1,339 

 

======

======

======

 

When a maturity is declared, a realised capital income or loss is recognised on the investment in the policy, calculated by deducting from the value of the maturity the acquisition cost.

 

The amount of premiums incurred during the period is reflected as a deduction of income from life settlement portfolios. The amount of premiums paid in advance amounted to USD'000 11,089 as at 30 June 2019 (30 June 2018: USD'000 12,887 and 31 December 2018: USD'000 13,328).

 

Note 4 Management fees and performance fees

 

 

30 June

2019

30 June

2018

31 December

2018

 

USD'000

USD'000

USD'000

Acheron Capital management fees

978

1,078 

2,101 

Performance fees

2,066

(324)

(75)

 

______

_____

_____

 

3,044

754 

2,026 

 

=====

=====

=====

 

Under an agreement dated 26 March 2018, the Investment Manager is entitled to a management fee payable by the Trusts at an annual rate of no more than 1.5% of the Net Asset Value for classes A, B and D, and 2% for class E.

 

The Performance fee in respect of the Trusts shall be an amount equal to 25% of the sum of the distributions made to the holders of the Shares in the Company corresponding to the Trusts, in excess of the Performance Hurdle (assessed at the time of each distribution).

The "Performance Hurdle" is met when (from time to time) the aggregate distributions (in excess of the Catch-Up Amount) made to the holders of the corresponding Ordinary Shares compounded at 3% per annum for classes A and B, and 5% for classes D and E (from the date of each distribution) equal the aggregate investment made by the Ordinary Shares in the Company (from time to time) compounded at 3% and 5% respectively.

Note 5 Taxation

 

The Company has an effective UK tax rate of 0% for the year ending 31 December 2019. The estimated effective tax rate is 0% as investment gains are exempt from tax owing to the Company's status as an investment trust and there is expected to be an excess of management expenses over taxable income.

 

Withholding tax on matured policies

In accordance with the taxation treaty between the United States of America and the United Kingdom, withholding tax on matured policies is not due if at least 6% of the average capital stock of the main class of Shares is traded during the previous year on a recognised stock exchange. The Board believes that in the period ended 31 December 2018 the Company fulfilled this requirement.

 

The company is liable for US income tax on financial income (mainly dividends) received from policies at the time of maturity. The tax charge for the period amounted to USD'000 70.

 

Note 6 Return per share

 

As stated in Note 9, the share capital of the Company comprises 71,068,874 shares represented by 45,446,946 A Shares, 14,596,098 B Shares, 9,292,561 D Shares, and 1,733,269 E Shares. All Shares are fully paid. Neither unpaid shares nor any kind of option are outstanding, so the basic profit/(loss) per share is also the diluted profit/(loss) per share.

 

As the different classes of Shares have specific rights in relation to their investments, the net profit/(loss) per share is given for each Share Class:

 

Six months ended 30 June 2019

Class A

Class B

 

Class D

 

Class E

 

Earnings per share:

 

 

 

 

Revenue return (USD'000)

(3,207)

(349)

(391)

(276)

Capital return (USD'000)

11,243 

(899)

1,757 

1,366 

Total Return (USD'000)

8,036 

(1,248)

1,366 

1,090 

Weighted average number of shares the year

45,446,946 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.070)

(0.024)

(0.042)

(0.160)

Capital return per share (USD)

0.247 

(0.062)

0.189 

0.788 

Basic and diluted total earnings per share (USD)

0.177 

(0.086)

0.147 

0.628 

 

 

 

 

 

Period ended 30 June 2018

Class A

Class B

Class D

Class E

Earnings per share:

 

 

 

 

Revenue return (USD'000)

(3,346)

(401)

(451)

(301)

Capital return (USD'000)

141 

(275)

(467)

200 

Total Return (USD'000)

(3,205)

(676)

(918)

(101)

Weighted average number of shares the year

45,446,946 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.074)

(0.028)

(0.049)

(0.174)

Capital return per share (USD)

0.003 

(0.019)

(0.050)

0.116 

Basic and diluted total earnings per share (USD)

(0.071)

(0.047)

(0.099)

(0.058)

 

 

 

 

 

Period ended 31 December 2018

Class A

 

Class B

 

Class D

 

Class E

 

Earnings per share:

 

 

 

 

Revenue return (USD'000)

(5,700)

(658)

(674)

(469)

Capital return (USD'000)

1,889 

(1,797)

604 

718 

Total Return (USD'000)

(3,811)

(2,455)

(70)

249

Weighted average number of shares the year

45,446,946 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.125)

(0.045)

(0.073)

(0.270)

Capital return per share (USD)

0.041 

(0.123)

0.065 

0.414 

Basic and diluted total earnings per share (USD)

(0.084)

(0.168)

(0.008)

0.144 

 

 

Note 7 Financial instruments measured at fair value

 

The life settlement portfolios have been classified as financial assets held at fair value through profit or loss as their performance is evaluated on a fair value basis.

 

The fair value hierarchy set out in IFRS 13 groups financial assets and liabilities into three levels based on the significant inputs used in measuring the fair value of the financial assets and liabilities.

 

The fair value hierarchy has the following levels:

- level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

- level 2: inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

- level 3: inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

The life settlement portfolios of USD'000 83,798 (30 June 2018: USD'000 95,170 and 31 December 2018: USD'000 89,813) are all classified as level 3.

 

At 31 December 2018, the portfolios were valued by an external actuary, Lewis & Ellis (L&E), based on an actuarial model. Using these values, Acheron Capital Ltd (the Investment manager of the trusts in which the policies of Class A, B, D and E are kept) resets its internal model at the beginning of each year, if necessary, and produces regular monthly valuations using its internal model.

 

 

Note 8 Financial assets held at fair value through profit or loss: Life Settlement Portfolios

 

Movements for the period are as follows:

 

As at 30 June

2019

USD'000

As at 30 June

2018

USD'000

As at 31 December 2018

USD'000

 

Opening valuation

89,813 

 

97,008 

 

97,008 

Acquisitions during the period

1,077 

298 

1,272 

Proceeds from matured policies

(33,948)

(12,851)

(33,371)

Net realised gains on policies

27,625 

10,287 

22,009 

Movements in cash from policy loans

286 

155 

233 

Movements in unrealised valuation

(1,055)

273 

2,662 

 

_______

_______

______

Closing valuation

83,798 

95,170 

89,813 

 

=======

=======

======

 

Details at period end:

USD'000

USD'000

USD'000

Acquisition value

104,169 

117,240 

109,415 

Unrealised capital gains

1,607 

273 

2,662 

Policy loans

(21,978)

(22,343)

(22,264)

 

_______

_______

_______

Closing valuation

83,798 

95,170 

89,813 

 

======

=======

=======

 

 

Distribution of the portfolio as at 30 June 2019 by class of Shares and by type of risk:

 

 

Class A

Class B

Class D

Class E

Total

 

USD'000

USD'000

USD'000

USD'000

USD'000

 

 

 

 

 

 

Elderly life insurance

(non-HIV) portfolio

20,715

9,832

5,200

2,757

38,504

HIV portfolio

41,773

-

2,484

1,037

45,294

 

_________

_________

_____________

_________

________

Balance as at

30 June 2019 

62,488

9,832

7,684

3,794

83,798

 

======

=====

=========

=====

=====

 

Fair market value reflects the view of Acheron Capital Ltd, the Investment Manager of the trusts in which the policies of Class A, B, D and E are kept.

 

Distribution of the portfolio as at 30 June 2018 by class of Shares and by type of risk:

 

 

Class A

Class B

Class D

Class E

Total

 

USD'000

USD'000

USD'000

USD'000

USD'000

 

 

 

 

 

 

Elderly life insurance

(non-HIV) portfolio

25,464

12,820

7,353

4,502

50,139

HIV portfolio

41,745

-

2,339

947

45,031

 

______________

_____________

_____________

_____________

______________

Balance as at

30 June 2018

67,209

12,820

9,692

5,449

95,170

 

=========

========

=========

==========

=========

 

Distribution of the portfolio as at 31 December 2018 by class of Shares and by type of risk:

 

 

Class A

Class B

Class D

Class E

Total

 

USD'000

USD'000

USD'000

USD'000

USD'000

 

 

 

 

 

 

Elderly life insurance

(non-HIV) portfolio

 

23,889

 

10,645

 

7,092

 

3,722

 

45,348

HIV portfolio

41,204

-

2,232

1,029

44,465

 

______________

_____________

_____________

_____________

______________

Balance as at

31 December 2018

65,093

10,645

9,324

4,751

89,813

 

=========

========

=========

==========

=========

 

 

Note 9 Share Capital

 

At the 30 June 2019 (30 June 2018 and 31 December 2018) the Company's share capital amounts to USD 710,689 and is represented by 71,068,874 ordinary shares of USD 0.01 each.

 

The issued and fully paid share capital is comprised of 45,446,946 Class A shares, 14,596,098 Class B shares, 9,292,561 Class D shares, and 1,733,269 Class E shares.

 

Class A, Class B, Class D and Class E shares relate to specific investments determined by the Board of Directors or as the case may be, by a general meeting of Shareholders. Each investment is undertaken for the exclusive benefit and risk of the relevant class of shares. All shares have equal voting rights.

 

Note 10 Special reserve

 

The Special reserve was created as a result of the cancellation of the Share premium account following a court order issued on 18 June 2019. The Special reserve is distributable and may be used to fund purchases of the Company's own shares and to make distributions to Shareholders.

 

Note 11 Net assets and net asset value per class of shares

 

The net asset value (NAV) as at 30 June 2019 for each class of Shares are shown below.

 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

99,687

14,901

12,957

9,336

136,881

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.1935

1.0209

1.3944

5.3863

 

 

 

The net asset value (NAV) as at 30 June 2018 for each class of Shares are shown below.

 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

92,256

17,929

10,743

7,896

128,824

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.0300

1.2283

1.1560

4.5559

 

 

 

The net asset value (NAV) as at 31 December 2018 for each class of Shares are shown below.

 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

91,649

16,150

11,591

8,247

127,637

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.0166

1.1065

1.2473

4.7580

 

 

Note 12 Related party transactions

 

Related parties to the Company are the members of the Board of Directors of the Company, Compagnie Européenne de Révision S.à r.l. as Administrator who has a member on the Board of Directors and the Trustee of the US trusts who is also a member of the Board of Directors.

 

 

USD'000

 

 

Per income statement:

 

Trustee fees

86

Compagnie Européenne de Révision S.à r.l.

191

Directors' fees

76

 

 

Amounts payable per balance sheet:

 

Compagnie Européenne de Révision S.à r.l.

120

Directors' fees

65

 

 

=====

Shares held by related parties (Directors and companies under their control)- Jean Medernach

50,000

 

All transactions with related parties are undertaken at arm's length.

 

Note 13 Post balance sheet events

 

On 3 July 2019, the Company completed a tender offer for 5,555,555 A Ordinary Shares at a price of USD 1.80 per share. Total consideration amounted to USD 9,999,999. The shares have subsequently been cancelled. Following completion of the Tender Offer, the Company had 39,891,391 A Ordinary Shares, 14,596,098 B Ordinary Shares, 9,292,561 D Ordinary Shares and 1,733,269 E Ordinary Shares.

 

On 10 July 2019, the Company has received notification of a number of maturities including the most significant outstanding policy at that time. The face value of this policy amounts to USD 10,160,466 for the benefit of the A Share Class, USD 776,018 for the benefit of the B Share Class, USD 2,168,074 for the benefit of the D Share Class and USD 1,982,432 for the benefit of the E Share Class.

 

On 19 July 2019, the Company paid a special dividend out of the special distributable reserve created by the cancellation of the share premium account of US Cents 5.50 for A Ordinary Shares, US Cents 37.66 for D Ordinary Shares and US Cents 259.62 for E Ordinary Shares. Total consideration amounted to USD 2,500,000 for A Ordinary Shares, USD 3,500,000 for D Ordinary Shares and USD 4,500,000 for E Ordinary Shares.

 

On 6 August 2019 the Company announced a share buyback programme of USD 500,000 for each of the D and E Ordinary Shares. As at the date of this report, 500,000 D Ordinary Shares and 166,666 E Ordinary shares have been bought back. The shares will subsequently be cancelled. Following the buybacks, the Company's share capital as at the date of this report was 64,846,653 comprising 39,891,391 A Ordinary Shares, 14,596,098 B Ordinary Shares, 8,792,561 D Ordinary Shares and 1,566,603 E Ordinary Shares.

 

ADDITIONAL INFORMATION

 

Additional information of exhibits I to IV do not form part of the condensed financial statements.

 

EXHIBIT I (unaudited)

Life Settlement Assets Plc

Class A Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

 

Six months ended

30 June 2019

Period

 ended

30 June 2018

 Period ended

31 December

2018

 

(unaudited)

(unaudited)

(audited)

 

USD'000

USD'000

USD'000

 

Income

 

 

 

Income from life settlement portfolios

372 

262 

515 

Gains from life settlement portfolios

12,800 

141 

1,890 

Other income

47 

59 

68 

Net foreign exchange loss

(12)

(52)

(26)

 

______

______

______

Total income

13,207 

410 

2,447 

 

 

 

 

Operating expenses

 

 

 

Investment management fees

(2,174)

(726)

(1,441)

Other expenses

(2,295)

(2,269)

(3,538)

 

______

______

______

Profit/(loss) before finance costs and taxation

8,738 

(2,585)

(2,532)

 

Finance costs

 

 

 

Interest payable

(632)

(620)

(1,279)

 

______

______

______

Profit/(loss) before taxation

8,106 

(3,205)

(3,811)

 

 

 

 

Taxation

(70)

-

 

______

______

______

Profit/(loss) for the period

8,036 

(3,205)

(3,811)

 

======

======

======

 

 

EXHIBIT I (unaudited)

Life Settlement Assets Plc

Class A Shares

 Statement of Financial Position

as at 30 June 2019

 

 

As at

30 June

 2019

(unaudited)

USD'000

As at

30 June

2018

(unaudited)

USD'000

As at 31 December 2018

(audited)

USD'000

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Financial assets at fair value through profit or loss:- Life settlement investments

 

62,488 

67,209 

65,093 

- Shares in subsidiary

 

61,329 

 

 

______

______

______

 

 

62,488 

128,538 

65,093 

Current assets

 

 

 

 

Maturities receivables

 

8,099 

3,810 

10,508 

Trade and other receivables

 

702 

599 

644 

Premiums paid in advance

 

7,359 

8,107 

9,402 

Cash and cash equivalents

 

23,263 

12,814 

7,085 

Inter-class receivables

 

842 

1,708 

234 

 

 

______

______

______

 

 

40,265 

27,038 

27,873 

 

 

______

______

______

Total Assets

 

102,753 

155,576 

92,966 

Current liabilities

 

 

 

 

Other payables

 

(1,580)

(1,991)

(1,317)

Provision for performance fees

 

(1,486)

Liabilities to subsidiary

 

(61,329)

 

 

______

______

______

 

 

(3,066)

(63,320)

(1,317)

 

 

______

______

______

Net Assets

 

99,687 

92,256 

91,649 

 

 

======

======

======

Capital and reserves

 

 

 

 

Share capital

 

455 

455 

455 

Share premium

 

95,006 

95,006 

Special reserve

 

95,006 

Capital reserve

 

13,132 

141 

1,889 

Revenue reserve

 

(8,906)

(3,346)

(5,701)

 

 

______

______

______

Total equity attributable to ordinary shareholders

 

99,687 

======

92,256 

======

91,649 

======

 

EXHIBIT II (unaudited)

Life Settlement Assets Plc

Class B Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

 

Six months ended

30 June 2019

Period

ended

30 June 2018

Period ended

31 December 2018

 

(unaudited)

(unaudited)

(audited)

 

USD'000

USD'000

USD'000

 

Income

 

 

 

Income from life settlement portfolios

19 

Loss from life settlement portfolios

(899)

(275)

(1,797)

Other income

23 

Net foreign exchange loss

 

______

_____

______

Total income

(872)

(266)

(1,765)

 

 

 

 

Operating expenses

 

 

 

Investment management fees

(121)

(139)

(279)

Other expenses

(253)

(268)

(407)

 

______

_____

______

Loss before finance costs and taxation

(1,246)

(673)

(2,451)

 

Finance costs

 

 

 

Interest payable

(2)

(3)

(4)

 

______

_____

______

Loss before taxation

(1,248)

(676)

(2,455)

 

 

 

 

Taxation

 

______

_____

______

Loss for the period

(1,248)

(676)

(2,455)

 

=====

====

=====

 

 

 

EXHIBIT II (unaudited)

Life Settlement Assets Plc

Class B Shares

Statement of Financial Position

as at 30 June 2019

 

 

As at

30 June 2019

(unaudited)

USD'000

As at 30 June

 2018

(unaudited)

USD'000

As at 31 December 2018

(audited)

USD'000

 

 

 

 

 

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Financial assets at fair value through profit or loss:Life settlement investments

 

9,832 

12,820 

10,645 

Shares in subsidiary

 

- 

17,627 

17,632 

 

 

______

_______

_______

 

 

9,832 

30,447 

28,277 

Current assets

 

 

 

 

Maturities receivables

 

1,169 

558 

2,819 

Trade and other receivables

 

114 

10 

93 

Premiums paid in advance

 

1,828 

2,005 

1,469 

Cash and cash equivalents

 

2,781 

3,582 

1,510 

Inter class receivables

 

-

 

 

______

_______

_______

 

 

5,892 

6,155 

5,891 

 

 

______

_______

_______

Total Assets

 

15,724 

36,602 

34,168 

Current liabilities

 

 

 

 

Other payables

 

(482)

(585)

(263)

Provision for performance fees

 

Liabilities to subsidiary

 

(17,627)

(17,632)

Inter class payables

 

(341)

(461)

(123)

 

 

______

_______

_______

 

 

(823)

(18,673)

(18,018)

 

 

______

_______

_______

Net Assets

 

14,901 

17,929 

16,150 

 

 

=====

======

======

Capital and reserves

 

 

 

 

Share capital

 

146 

146 

146 

Share premium

 

18,459 

18,459 

Special reserve

 

18,459 

-

Capital reserve

 

(2,696)

(275)

(1,797)

Revenue reserve

 

(1,008)

(401)

(658)

 

 

______

_______

_______

Total equity attributable to ordinary shareholders

 

14,901 

======

17,929 

======

16,150 

======

      

 

 

EXHIBIT III (unaudited)

Life Settlement Assets Plc

Class D Shares

 Statement of Comprehensive Income for the six months ended 30 June 2019

 

Six months ended

30 June 2019

Period

 ended

30 June 2018

Period ended

31 December 2018

 

(unaudited)

(unaudited)

(audited

 

USD'000

USD'000

USD'000

 

Income

 

 

 

Income from life settlement portfolios

23 

20 

Gains/(losses) from life settlement portfolios

2,093 

(733)

526 

Other income

10 

23 

Net foreign exchange loss

 

______

_____

_____

Total income

2,126 

(717)

569 

 

 

 

 

Operating expenses

 

 

 

Investment management fees

(423)

151 

(125)

Other expenses

(334)

(347)

(506)

 

_____

____

_____

Profit/(loss) before finance costs and taxation

1,369 

(913)

(62)

 

Finance costs

 

 

 

Interest payable

(3)

(5)

(8)

 

_____

_____

______

Profit/(loss) before taxation

1,366 

(918)

(70)

 

 

 

 

Taxation

-

 

_____

_____

____

Profit/(loss) for the period

1,366 

(918)

(70)

 

====

====

====

 

 

EXHIBIT III (unaudited)

Life Settlement Assets Plc

Class D Shares

Statement of Financial Position

as at 30 June 2019

 

 

 

As at

30 June 2019

 (unaudited)

USD'000

As at

30 June 2018

(unaudited)

USD'000

As at 31 December 2018

 (audited) USD'000

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Financial assets at fair value through profit or loss:Life settlement investments

Shares in subsidiary

 

 

7,684 

 

9,692 

7,600 

9,324 

7,600 

 

 

_____

_____

______

 

 

7,684 

17,292 

16,924 

Current assets

 

 

 

 

Maturities receivables

 

2,037 

564 

2,328 

Trade and other receivables

 

113 

10 

91 

Premiums paid in advance

 

1,294 

1,714 

1,298 

Cash and cash equivalents

 

4,521 

1,151 

704 

 

 

_____

_____

_____

 

 

7,965 

3,439 

4,421 

 

 

______

______

______

Total Assets

 

15,649 

20,731 

21,345 

Current liabilities

 

 

 

 

Other payables

 

(200)

(288)

(208)

Provision for performance fees

 

(2,220)

(1,696)

(1,884)

Liabilities to subsidiary

 

(7,600)

(7,600)

Inter-class payables

 

(272)

(404)

(62)

 

 

______

______

______

 

 

(2,692)

(9,988)

(9,754)

 

 

______

______

______

Net Assets

 

12,957 

10,743 

11,591 

 

 

=====

=====

=====

 

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

 

93 

93 

93 

Share premium

 

11,568 

11,568 

Special reserve

 

11,568 

Capital reserve

 

2,361 

(467)

604 

Revenue reserve

 

(1,065)

(451)

(674)

 

 

______

______

______

Total equity attributable to ordinary shareholders

 

12,957 

=====

10,743 

=====

11,591 

=====

 

 

EXHIBIT IV (unaudited)

Life Settlement Assets Plc

Class E Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

 

Six months ended

30 June 2019

Period

ended

30 June 2018

Period ended

31 December 2018

 

(unaudited)

(unaudited)

(audited

 

USD'000

USD'000

USD'000

 

Income

 

 

 

Income from life settlement

portfolios

21 

22 

Gains from life settlement portfolios

1,610 

142 

720 

Other income

19 

Net foreign exchange loss

(1)

 

_____

____

____

Total income

1,640 

149 

760 

 

 

 

 

Operating expenses

 

 

 

Investment management fees

(326)

(40)

(181)

Other expenses

(222)

(206)

(325)

 

_____

____

_____

Profit/(loss) before finance costs

 and taxation

1,092 

(97)

254 

 

Finance costs

 

 

 

Interest payable

(2)

(4)

(5)

 

_______

____

_____

Profit/(loss)before taxation

1,090 

(101)

249 

 

 

 

 

Taxation

 

_____

____

_____

Profit/(loss)for the period

1,090 

(101)

249 

 

====

====

====

 

 

EXHIBIT IV (unaudited)

Life Settlement Assets Plc

Class E

Statement of Financial Position

as at 30 June 2019

 

 

As at 30 June

2019

(unaudited)

USD'000

As at 30 June

2018

 (unaudited)

USD'000

As at 31 December

2018

 (audited) USD'000

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

Financial assets at fair value through profit or loss:

Life settlement investments

 

3,794 

5,449 

4,751 

Shares in subsidiary

 

6,070 

 

 

______

______

______

 

 

3,794 

11,519 

4,751 

Current assets

 

 

 

 

Maturities receivables

 

404 

1,631 

2,142 

Trade and other receivables

 

131

10 

112 

Premiums paid in advance

 

608 

1,061 

1,159 

Cash and cash equivalents

 

5,999 

1,723 

1,288 

 

 

______

______

______

 

 

7,142 

4,425 

4,701 

 

 

______

______

______

Total Assets

 

10,936 

15,944 

9,452 

 

 

 

 

 

Current liabilities

 

 

 

 

Other payables

 

(198)

(255)

(227)

Provision for performance fees

 

(1,173)

(868)

(929)

Liabilities to subsidiary

 

(6,070)

Inter-class payables

 

(229)

(855)

(49)

 

 

______

______

______

 

 

(1,600)

(8,048)

(1,205)

 

 

______

______

______

Net Assets

 

9,336 

7,896 

8,247 

 

 

=====

=====

=====

Capital and reserves

 

 

 

 

Share capital

 

17 

17 

17 

Share premium

 

7,980 

7,980 

Special reserve

 

7,980 

Capital reserve

 

2,085 

200 

718 

Revenue reserve

 

(746)

(301)

(468)

 

 

_____

_____

_____

Total equity attributable to ordinary shareholders

 

9,336 

=====

7,896 

=====

8,247 

=====

 

 

SHAREHOLDER INFORMATION

 

Directors

Jean Medernach

Michael Baines

Robert Edelstein

Franck Mathé

Yves Metz

Guner Turkman

 

Registered Office

115 Park Street

4th Floor

London W1K 7AP

 

Auditors

Grant Thornton UK LLP

30 Finsbury Square

London

EC2P 2YU

 

Trusts' Investment Manager

Acheron Capital Limited

115 Park Street

4th Floor

London W1K 7AP

 

Share Registrars

Link Asset Services

34 Beckenham Road

Beckenham

Kent BR3 4ZF

 

Brokers

Shore Capital

100 Wood Street

London

EC2V 7AN

 

Company Secretary

Maitland Administration Services Limited

Hamilton Centre

Rodney Way

Chelmsford

CM1 3BY

Email: cosec@maitlandgroup.co.uk

Telephone: 01245 398984

 

Website - https://www.lsaplc.com

 

 

Registered in England and Wales with Company Registration number: 10918785

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR UNRVRKRAKUAR
Date   Source Headline
2nd Jun 20215:01 pmRNSCapital Reorganisation Following Share Merger
1st Jun 202110:51 amRNSHolding(s) in Company
28th May 20213:17 pmRNSDividend Confirmation
28th May 20212:09 pmRNSNet Asset Value(s)
26th May 20211:02 pmRNSResult of Meeting - General and Share Class
26th May 202112:56 pmRNSHolding(s) in Company
25th May 20217:00 amRNSTimetable Correction
10th May 202112:08 pmRNSNet Asset Value(s)
30th Apr 202111:05 amRNSSecond Price Monitoring Extn
30th Apr 202111:00 amRNSPrice Monitoring Extension
30th Apr 20217:00 amRNSPublication of circular and notice of GM
30th Apr 20217:00 amRNSAnnual Financial Report
1st Apr 20213:01 pmRNSNet Asset Value(s)
26th Mar 20211:08 pmRNSHolding(s) in Company
4th Mar 202111:53 amRNSNet Asset Value(s)
16th Feb 20211:26 pmRNSNet Asset Value(s)
14th Jan 20213:08 pmRNSNet Asset Value(s)
31st Dec 202011:36 amRNSConfirmation of Directorate Change
22nd Dec 20207:00 amRNSDirectorate Change and new Board structure
4th Dec 20205:55 pmRNSHolding(s) in Company
2nd Dec 20206:05 pmRNSNet Asset Value(s)
2nd Dec 20205:09 pmRNSHolding(s) in Company
4th Nov 20201:10 pmRNSNet Asset Value(s)
29th Oct 20202:07 pmRNSSecond Price Monitoring Extn
29th Oct 20202:01 pmRNSPrice Monitoring Extension
22nd Oct 20204:41 pmRNSSecond Price Monitoring Extn
22nd Oct 20204:36 pmRNSPrice Monitoring Extension
19th Oct 202011:08 amRNSSecond Price Monitoring Extn
19th Oct 202011:01 amRNSPrice Monitoring Extension
7th Oct 20204:48 pmRNSConfirmation of Directorate Change
1st Oct 202012:10 pmRNSNet Asset Value(s)
28th Sep 20207:00 amRNSHalf-year Report
18th Sep 20202:06 pmRNSSecond Price Monitoring Extn
18th Sep 20202:00 pmRNSPrice Monitoring Extension
28th Aug 20204:43 pmRNSNet Asset Value(s)
11th Aug 20202:43 pmRNSNet Asset Value(s)
28th Jul 20202:24 pmRNSCorporate Presentation
2nd Jul 20201:30 pmRNSResult of Meeting - Class B Shareholders
2nd Jul 20207:00 amRNSNet Asset Value(s)
17th Jun 20203:10 pmRNSResult of AGM
5th Jun 20204:19 pmRNSAnnual General and Class Meeting Arrangements
1st Jun 20202:32 pmRNSTotal Voting Rights
27th May 20204:32 pmRNSNet Asset Value(s)
19th May 202010:50 amRNSHolding(s) in Company
7th May 20204:53 pmRNSHolding(s) in Company
4th May 20204:18 pmRNSCapital Reorganisation
29th Apr 20207:30 amRNSSuspension - Life Settlement Assets PLC
29th Apr 20207:00 amRNSResult of Meeting
27th Apr 20203:26 pmRNSAnnual Financial Report
2nd Apr 20207:00 amRNSPublication of circular and notice of GM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.