Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLEAF.L Regulatory News (LEAF)

  • There is currently no data for LEAF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Sep 2011 07:00

RNS Number : 8533O
Leaf Clean Energy Company
26 September 2011
 



 

 

26 September 2011 Leaf Clean Energy Company

Audited results for the year ended 30 June 2011

 

 

The Board of Leaf Clean Energy Company ("Leaf" or "the Company") are pleased to announce the Company's results for the year ended 30 June 2011.

 

Highlights of the year are:

 

·; NAV per share for the Leaf portfolio was 165.60 cents or 103.15 pence at US$1.6054 to the GB£1 (2010: 167.65 cents).

 

·; Leaf made an additional US$40 million of direct equity and debt investments into existing portfolio businesses.

 

·; The Company earned US$4.9 million of interest income from debt investments in the portfolio companies. This income has been recorded in the intermediate holding companies and included in the assessment of valuations for the relevant subsidiaries.

 

·; The Company and its intermediate holding companies received US$8.4 million of principal repayments in respect of outstanding loans to its portfolio companies (US$2.1 million direct to the Company).

 

·; The Company repurchased 10.2 million shares at an average price of 70.52 pence, taking advantage of weakness in the Company's share price to deliver value to shareholders.

 

 

For further information, please contact: 

 

 

Ivonne Cantu / Elizabeth Bowman +44 (0) 207 397 8900 

Cenkos Securities plc 

 

 

CHAIRMAN'S STATEMENT

I am pleased to report on the progress made by Leaf Clean Energy Company ("Leaf" or the "Company") for the year ended 30 June 2011. Over the course of the year Leaf has put in place an experienced management and operational advisory team, made strong progress with the portfolio companies and successfully achieved the portfolio stability originally envisaged following the replacement of the former asset advisor. Moreover, overall financial controls, operational procedures and plans for value creation for Leaf's portfolio have been put in place, providing a clearer path for growth.

 

Despite increased volatility in the US economic and political environment over the last year, and the consequent failure of the US government to establish a clear, long-term national renewable energy policy, I am confident the Company's focus, determination and incentive structure are properly aligned to maximise shareholder value.

 

Portfolio performance

 

As previously reported in the interim report, management continues to focus on achieving critical milestones and executing key elements of the business plans of the individual companies. As a result, significant progress has been made in improving the performance of corporate-level investments and in the continued de-risking of operational projects. Highlights include:

 

·; MaxWest Environmental Systems secured a US$32.5 million investment that will enable delivery of its business plan. Also, MaxWest signed a memorandum of understanding ("MOU") for an additional facility in the US and an initial agreement to pursue facilities in China.

 

·; SkyFuel executed several MOU's for 150MW of solar projects in Brazil, China and India, and was honoured as "CSP Technology Supplier of the Year" at the CSP Today Summit 2011 in Las Vegas.

 

·; In May 2011 Vital Renewable Energy Company ("VREC") commenced the operation of the Bom Sucesso unit ("BSA"), an ethanol producing facility located in the state of Goias, Brazil, with installed crushing capacity of circa 1.2 million tons per year and, offering significant expansion potential.

 

·; Johnstown Regional Energy, LLC ("JRE") began selling its 'green gas' to buyers in California, obtaining a substantial premium for the "green" attributes of the gas and mitigating the impact of current low natural gas prices on JRE's financial performance.

 

·; Energía Escalona successfully amended several key permits to allow for both the longer construction period required and an increase in its nameplate capacity.

 

·; Multitrade Rabun Gap and Telogia have continued to improve operationally under the management of the new operations and maintenance (O&M) firm. However, fuel prices at the plants have been impacted by the temporary suspension of the matching payments portion of the USDA's Biomass Crops Assistance (BCAP) program, and the potential defunding of BCAP altogether by the US Congress, which is reflected in Leaf's NAV.

As market fundamentals improve, Leaf will continue to position portfolio companies for financial realization and diversify its overall exposure within the sector.

 

Economic and political background

 

Just as the pace of global economic recovery appeared to be increasing, renewed economic concerns and doubts about the sustainability of economic growth in the near- and mid-term have increased volatility in the capital and debt markets. The US debt ceiling debate and the subsequent unprecedented downgrade of the US debt rating by S&P has unsettled investors. All the while, lacklustre US economic indicators, the spreading European sovereign debt crisis, unexpected political uprisings in the Middle East and the Japanese earthquake have weighed down the markets and led investors to focus on capital preservation. The result has been downward pressure on renewable-energy-related quoted stocks.

 

We believe that the public equity markets will remain volatile for the foreseeable future. Although Leaf's portfolio companies are not currently traded in the public market, the capital intensity of the clean energy sector and its dependence on government subsidy mean that these economic and political factors can impact the ability of Leaf's portfolio companies to raise additional capital and finance new projects.

 

Sustained commodity price weakness in 2011 has created additional challenges to the adoption of renewable energy in the US, reducing both prices and demand. Low natural gas prices resulting from the discovery of shale gas reserves have in turn reduced electricity prices, since natural gas generation is often the marginal supplier of power in most of the US. Reduced electricity prices make it more challenging for renewable energy to win power purchase agreements, in the absence of regulatory incentives. Finally, oil prices, largely symbolic but widely tracked as a long-term driver of renewable energy, have also trended lower, impacted by a weakened economy and reduced demand.

 

Despite these short-term and medium-term challenges, Leaf remains bullish on the long-term prospects for energy prices once economic output increases and energy demand rebounds. In addition, renewable energy companies continue to reduce the capital cost and marginal costs of production and are becoming increasingly competitive with non-renewable fuels. Companies capable of thriving in the current pricing environment stand to realize considerable profits once commodity prices return to their long-term trend lines.

 

Faced with this environment, Leaf works with its portfolio companies to identify strategies for growth that do not rely unduly upon new policy incentives at the national level, while at the same time taking advantage of state-level or existing federal-level incentives in a way that does not create long-term dependence on these uncertain subsidies. The diversity of Leaf's portfolio also provides a clear advantage in the uncertain economic and political climate.

 

US renewables outlook

 

Although current uncertainty in the sector will linger in the short- and medium term, as the government struggles with burgeoning debt and stagnant growth the outlook for the US renewables industry remains cautiously optimistic, with expectations of revenue growth and job creation surpassing those for the broader US economy. The long-term renewal in growth of energy demand, continued fuel price volatility, the decreasing levelised cost of clean energy technologies, nuclear energy's uncertain future, and corporate and governmental sustainability initiatives should combine to advance growth across the clean energy spectrum for the foreseeable future.

 

US federal and state government support for several renewable energy programs have sparked fierce debate this year and no renewals of alternative energy programs were included as part of the negotiated settlement of the recent US debt-limit increase. Without a clear long-term US federal energy policy and increased coordination amongst the states, these critical programs and the sector's growth trajectory may be adversely affected.

 

In response to these policy challenges and in order to diversify against the risks of changing policies in other countries, many of Leaf's portfolio companies are selectively pursuing opportunities outside the US market, in countries that have established support systems for renewable energy. The US can provide a base for innovation and early-stage technology growth, which can be applied commercially outside the US. Invenergy, MaxWest, Miasolé, and SkyFuel have each been pursuing significant non-US opportunities.

 

Net assets

 

For the year ended 30 June 2011, Leaf's net asset value (NAV) per share decreased marginally by 1.2 per cent, from 167.65 cents to 165.60 cents. Of Leaf's US$220 million of net assets, US$41 million was held in cash. The Board is of the view that this balance provides sufficient liquidity to meet the needs of the portfolio.

 

Outlook

 

Despite the volatility in the markets over the past year, the Leaf portfolio remains stable. I believe the right team is now in place, proper financial controls have been implemented, milestones for value creation have been set and Leaf is well placed to deliver asset appreciation in the medium term.

 

The Company's priorities for the next year are to maintain the robust oversight of the portfolio whilst looking for value realization, furthering improvements to resource infrastructure and reviewing selected investment opportunities. Leaf's unwavering commitment remains to delivering value for its shareholders. The Board believes that given the strides the company has made over the last year under the supervision of Executive Director Bran Keogh, Leaf is well positioned to achieve its goals.

 

The Annual Report and Accounts set out below incorporate both financial statements for the Company and consolidated financial statements for the wider Leaf Group. References to NAV in my report and the Management Report reflect the Company's NAV.

 

 

 

Peter Tom

Chairman

26 September 2011

 

 

 

(1) Based on US$/£ exchange rate of 1.6054 on 30 June 2011

 

 

MANAGEMENT REPORT

 

During the year ended 30 June 2011, the investee companies in Leaf's portfolio have continued to face a very challenging political and economic environment. However, as further described later in this report, these companies have generally managed to continue to progress and to accomplish critical milestones, demonstrating the strength of the underlying asset base.

 

Despite the global recovery in new financial investment in clean energy companies during the year ended 30 June 2011, downward pressure on existing public shares pricing and sluggish acquisition activity indicate that private equity and venture capital investors, including Leaf, will face increased uncertainty and delay with regard to the timing of clean energy company realizations in the short term. The pressure on public equity and mergers and acquisitions in turn has resulted from the current global economic malaise reflecting both budget crises brought on by recent political changes in the United States and the sovereign debt crises in Europe. As a result, management has continued to focus on supporting Leaf's existing portfolio to ensure that its investee companies are well positioned once the market environment improves.

 

The continued polarization of politics and the weak economy in the US have made it difficult, if not impossible, for a coherent US federal renewable energy policy to emerge. The US climate legislation initially put forward by the Obama administration and passed by the US Congress failed to get the support of the US Senate and has been withdrawn. Consequently, several of Leaf's portfolio companies are pursuing strategies targeted at markets outside the US, where firm renewable energy policies exist.

 

The political changes in the US have heavily influenced recent budget wrangling between the US Congress and President Obama, resulting in substantial cuts in funding for several important federal renewable energy programs. One casualty of these cuts, the US Department of Agriculture's Biomass Crop Assistance Program (BCAP), had in the past substantially reduced Multitrade Rabun Gap's (MRG) fuel costs, and held the promise of providing similar benefits to Leaf's other biomass power project, Multitrade Telogia (MT). However, as a result of the budget cuts, the USDA has temporarily suspended the matching payments part of the BCAP program and the US House of Representatives has passed an appropriations bill that removes all funding for BCAP in the fiscal 2012 federal budget. The US Senate has yet to propose its version of this appropriations bill, but it appears that BCAP may be in jeopardy. As a result, it appears likely that the benefits of BCAP may be permanently eliminated for both MRG and MT. The impact of the changes to BCAP on these portfolio companies has been reflected in Leaf's reported NAV.

 

The US production tax credit ("PTC"), a lynchpin of the high growth in US wind installations is another federal program in jeopardy, and may not be renewed for wind assets after 2012. History clearly shows that the PTC has a direct relationship with US wind installations and most analysts would expect a reduction in wind installations in 2013 and 2014 if the PTC is not renewed.

 

Shale gas has received increasing attention and importance in the political debate over energy issues in the US, as the Obama administration searches for areas of energy policy where it can reach bipartisan agreement with the Republican-controlled House of Representatives. Assuming an abundant US supply of shale gas, its current low price (current prices below US$4.00 per MMBtu, compared to highs above US$13.00 in 2008) and its relatively low emissions, political and industry analysts expect that natural gas will increasingly replace coal for base-load power generation, especially if stringent new Environmental Protection Agency emissions rules affecting coal plants are implemented.

 

The long-term impact of this trend is unclear, although in the near term the low price of natural gas and the resulting low price of electricity (average peak electricity prices in one US region are at US$56 per MWh in 2011 versus US$93 for the same period in 2008) are clearly detrimental to the renewable energy sector. Uncertainties do, however, remain for shale gas and reserve estimates are undergoing scrutiny. Additionally, it will be one to three years before the decline curves for unconventional gas resources, such as shale gas, are fully characterized on a broad basis. Overall, we may see natural gas increasing its percentage of the overall generation mix, although the extent of this increase remains open to question.

 

Despite the current difficult environment, Leaf's investee companies managed to make significant progress during the year. Two examples are worth highlighting.

 

First, MaxWest raised US$32.5 million in a third-round financing. MaxWest builds, owns, and operates renewable energy facilities at wastewater treatment plants. These facilities revolutionize the processing of wastewater residuals, providing an environmentally sustainable process that is often less costly than existing options. Thus, MaxWest provides a renewable energy solution that generates savings in both capital costs and operating costs for local municipalities. The multi-billion dollar global market addressed by MaxWest's solution, combined with its cost-effective process requiring zero government subsidies, make MaxWest an attractive investment opportunity for later-stage investors.

 

Second, Johnstown Regional Energy LLC (JRE) negotiated the termination of local supply contracts with its former owners and another large customer, enabling JRE to sell its entire production to a buyer in California. The aggressive renewable portfolio standard (RPS) in California translates into a significant price premium for the green attributes of JRE's gas, thereby mitigating the negative impact on JRE of the recent dramatic fall in natural gas prices resulting from the development of shale gas, and preserving value for Leaf's shareholders.

 

In another development occurring after the end of this reporting period, Escalona obtained an extension of its water concession, including a permitted increase in output for the project, and enabling the development of this project to move forward.

 

In addition to portfolio-level improvements, management continues to selectively evaluate new investment opportunities. Through its network of entrepreneurs, companies and peer investment funds, Leaf has access to considerable deal flow. Management believes that the flow of attractive investment opportunities is relatively strong, given the current economic and political climate, and has implemented an improved review process for identifying attractive sub-sectors and investment opportunities within clean energy. The goals of the improved process are to deploy additional capital profitably, whilst further increasing diversification within the portfolio.

 

 

Financial Performance

 

Leaf's total NAV at 30 June 2011 was US$220 million, US$20 million lower than the NAV at 30 June 2010. The change in NAV resulted mainly from US$11.5 million of share repurchases, with the balance being the Company's US$8.3 million comprehensive loss for the period. US$41 million of the Company's NAV was held in cash and US$178 million in investments.

 

NAV per share for the Leaf portfolio was 165.60 cents or 103.15 pence at US$1.6054 to the £1. This was a decrease of 1.2% for the one year period from 30 June 2010. The decrease for the one year period was due primarily to the comprehensive loss for the period (-3.8%), offset by share repurchases (+2.5%), and exchange rate gains (+0.1%).

 

There were several other noteworthy financial events in the period under review:

 

·; Leaf made an additional US$40 million in direct equity and debt investments into existing portfolio businesses;

 

·; The Company earned US$4.9 million of interest income, which was recorded in the intermediate holding companies and included in the assessment of valuations for the relevant subsidiaries. In addition, the Company and its intermediate holding companies received US$8.4 million of principal repayments in respect of outstanding loans to its portfolio companies (US$2.1 million direct to the Company);

 

·; The Company repurchased 10.2 million shares at an average price of 70.52 pence, taking advantage of weakness in the Company's share price to deliver value to shareholders;

 

·; Leaf achieved significant cost reductions during the annual report period versus the prior period by replacing the former asset advisor with an in house management team (see Notes 8 and 9 to the Company financial statements).

 

Market Environment

The rebound in global renewable energy investments which began at the end of the previous fiscal year continued into the period under review. Indeed, in calendar year 2010 global investment in renewable energy resumed its pre-2009 growth trend, increasing by 32% following a flat year in 2009. All categories of new financial investment in the industry experienced global growth, excluding corporate R&D and private equity investments in expansion capital.

This trend masks sharp regional variations. Renewable energy investment in Europe continued to decline and was down 22% in 2010, whilst in North America investment nearly regained its 2008 level, growing 53%. Investments in the United States grew by 58%, and in Canada by 47%.

Venture capital and private equity investment in renewable energy was up 19% in 2010 versus 2009. While investments in wind energy continued to dominate in all other categories, the US$2.2 billion investment in solar energy again outpaced wind (US$1.5 billion), an indication that solar continued to be considered more attractive for early-stage investment.

In the public markets, new fundraisings from renewable energy IPOs were up 15% over 2009 on a global basis, dominated by wind and China. North American IPO investment fell in 2010, as did European IPO investment if Enel Green Power's US$3.5 billion IPO is excluded. Macroeconomic and political pressures depressed prices of existing public renewable energy companies, as measured by the NEX index, which fell by 14.6% in calendar 2010 as compared to the S&P 500 and the NASDAQ, which increased by 12.8% and 16.9% respectively. This decline in public market valuations of renewable energy companies has continued to put pressure on private company valuations, including the prices for many businesses comparable or related to Leaf's portfolio companies.

Global acquisition activity in renewable energy was down by 12% in dollar terms in 2010 and the total number of deals at 459 was 34 fewer than in the prior year. However, this global figure masks the fact that acquisition activity in the US was up by 11%, while in Europe it was down 31%. The overall downward trend reflected reduced acquisitions by corporate buyers and asset acquisitions and refinancing, mostly resulting from increased risk aversion, unfavourable regulatory shifts (including reductions in feed-in tariffs in Europe), and a more challenging debt-financing environment. This explains why most of the reduction in activity came in wind and solar.

Given the increase in the expected length of time to liquidity events for its portfolio companies, as a result of the state of the global economy, Leaf has continued to focus in the short term on the management and appropriate financing of its existing portfolio whilst continuing carefully to assess new investment opportunities.

 

Despite current short-term global economic and political challenges for the renewable energy sector, Leaf's management continues to believe that the diversity and balance of the Leaf portfolio position the Company to benefit from eventual improvements in these conditions and the expected resurgence of the market forces driving growth in the renewable energy sector.

 

Portfolio Overview

 

A. Active Investments - Growth Companies

MaxWest Environmental Systems ("MaxWest") Waste-to-energy gasification

 

Investment: US$23.8m

 

 

Ownership: Significant Stake

 

Company Summary

 

MaxWest designs, builds, owns and operates waste to energy gasification facilities specifically applied to wastewater facilities.

 

MaxWest plants can be "bolted-on" to existing water treatment facilities, providing municipalities and industrial sites with a cost effective, environmentally friendly alternative to traditional methods of waste disposal.

 

Its first project has been successfully constructed in Sanford, Florida for the local municipal water treatment plant and operates under a long term contract.

 

 

www.maxwestenergy.com

 

Recent Highlights

 

·; Closed US$32.5 million third round funding

(April 2011)

 

·; Chosen by The Artemis Project™ as a Top 50 Water Companies Competition winner in an international competition honouring game-changing technologies in the water industry

(May 2011)

 

·; Completed an MOU for its first international facility in China

(October 2010)

 

·; Signed an MOU for its second facility in the US with a large private wastewater treatment provider

(March 2011)

 

 

 

 

SkyFuel Inc. ("SkyFuel") Concentrated Solar Power

 

Investment: US$25m

 

 

Ownership: Significant stake

 

Company Summary

 

SkyFuel was founded in 2007 and is an emerging technology leader in the solar thermal power equipment sector.

 

SkyFuel is one of the few remaining stand-alone concentrated solar power ("CSP") technology providers.

 

SkyFuel possesses proprietary and patented technologies which provide a meaningful cost advantage relative to its competitors

 

§ SkyTrough® - an advanced, low-cost, accurate parabolic trough based on ReflecTech®, and

 

§ ReflecTech® Mirror Film - a shatterproof glass alternative

 

 

www.skyfuel.com

 

Recent Highlights

 

§ Won "Concentrating Solar Power (CSP) Technology Supplier of the Year" at CSP Today USA Summit in Las Vegas (July 2011)

 

§ Executed several MOU's for the sale of the company's SkyTrough system

 

·; Surpassed the 25 year weathering mark in the National Renewable Energy Lab (NREL) accelerated testing program for ReflecTech mirror film (April 2011)

 

·; Won the "CSP Commercialized Technology Innovation of the Year" award

(October 2010)

 

 

 

www.skyfuel.com/#/NEWS/

 

B. Active Investments - Projects

Johnstown Regional Energy, LLC ("JRE") Landfill Gas

 

Investment: US$30m

 

 

Ownership: Wholly owned

Company Summary

 

JRE owns and operates three high-Btu landfill gas-to-methane projects in Pennsylvania.

 

JRE extracts raw landfill gas that is subsequently cleaned in advanced technology processing plants and sold to utility gas providers via connecting pipelines as an alternative to fossil based natural gas.

 

The high quality "green" gas ultimately displaces the use of fossil fuel-based natural gas, making it eligible for renewable energy credits (RECs).

 

www.jreenergy.com

Recent Highlights

 

§ Terminated gas purchase contracts with former owners of JRE and another customer to enable sales of JRE's green gas outside of Pennsylvania to obtain higher prices for the green attributes of JRE's gas

 

§ Currently selling 100% of JRE's gas to a buyer in California

 

 

 

Multitrade Rabun Gap ("Rabun Gap") Wood-fuelled biomass

 

Investment: US$11.0m

 

 

Ownership: Majority

Company Summary

 

Rabun Gap is a 20MW capacity wood-fuelled bio-mass facility in Georgia.

 

Rabun Gap utilises renewable fuel from the local forest industry and sells power to a Georgia co-operative under a long-term power purchase agreement.

 

Recent Highlights

 

§ Experiencing higher than expected fuel prices due to the US Department of Agriculture's temporary suspension of BCAP's matching payments program, which may be made permanent as a result of the US Congress' possible defunding of the program altogether.

 

§ O&M management firm implementing operational improvement plans to increase burn rate and output

 

 

 

Multitrade Telogia ("Telogia") Wood-fuelled biomass

 

Investment: US$10.7m

 

 

Ownership: Majority

Company Summary

 

Telogia is a 14 MW capacity wood-fuelled bio-mass facility in Telogia, Florida.

 

Telogia utilises renewable fuel from the local forest industry and sells power to a local co-operative under a long-term power purchase agreement.

Recent Highlights

 

§ Experiencing higher than expected fuel prices due to the US Department of Agriculture's temporary suspension of BCAP's matching payments program, which may be made permanent as a result of the US Congress' possible defunding of the program altogether.

 

§ O&M management firm implementing operational improvement plans to reduce parasitic load, and increase burn rate and output

 

 

 

 

 

 

 

 

 

Vital Renewable Energy Company ("VREC") Biofuels - Ethanol

 

Investment: US$20.9m

 

 

Ownership: Significant stake

Company Summary

VREC is a renewable energy company focused on the development of sugar cane based ethanol facilities and electricity generation in Brazil, as well as related infrastructure projects.

 

 

www.vrec.com.br

Recent Highlights

 

·; Closed acquisition of an operating ethanol production facility (BSA) in Goias, Brazil

 

§ Goiatuba mill commenced operations in May 2011, and has successfully produced and marketed ethanol during its first operational season

 

§ Currently pursuing industrial and agricultural expansion plans for BSA as well as the acquisition of new assets.

 

 

 

 

Energía Escalona ("Escalona") Hydro

 

Investment: US$7.9m

 

 

Ownership: Majority

Company Summary

 

Escalona is a project company that is developing an 11MW run-of-river hydroelectric facility in Veracruz, Mexico.

 

 

 

Recent Highlights

 

§ Received an extension to its water concession and certain other key permits to allow for the planned construction schedule

 

§ Achieved an increase in water withdrawal rights that, combined with design optimization, increase the nameplate capacity of the project to 11MW

 

 

 

 

C. Passive Investments

Invenergy Wind LLC ("Invenergy") Wind Power

 

Investment: US$40.0m

 

 

Ownership: Minority

Company Summary

 

The largest independently-owned wind energy developer the US and 6th largest US owner/operator of wind projects, having placed more than 2,400 MW into operation since 2004.

 

In addition to its large portfolio of operating assets, Invenergy also has a strong and diversified pipeline of 1,500 MW of wind power projects in construction or under long-term contract across North America and Europe.

 

 

 

www.invenergyllc.com

Recent Highlights

 

§ Completed construction of its 150 MW White Oak project in Illinois and transferred the project to another operator at a very substantial profit (July 2011)

 

§ Acquired 156 MW Des Moulins wind project in Quebec, Canada, expected to begin commercial operation in 2013 under a 20-year PPA with Hydro-Québec

(May 2011)

 

§ Closed financing on the 138.6 MW Le Plateau Wind Energy Centre in Quebec, scheduled for completion in December 2011

(May 2011)

 

§ Completed sale to Marubeni Corporation of a minority interest in the 78 MW Raleigh Wind Energy Centre in Ontario, Canada, which began commercial operations in January 2011 (January 2011)

 

§ Completed financing for the first stage (80 MW) of its Darlowo project in Poland (January 2011)

 

§ Began construction on 200 MW Gratiot County wind project, expected to be completed in late 2011 (December 2010)

 

www.invenergyllc.com/news.html

 

Range Fuels Inc Biofuels - Cellulosic Ethanol

 

Investment: US$20.0m

 

 

Ownership: Minority

Company Summary

 

Range Fuels Inc is a cellulosic ethanol technology and production company, which utilises a proprietary two-step thermo-chemical conversion process to produce ethanol, methanol, and other fuels that are renewable, sustainable, and eco-friendly, from cellulose-based biomass, including waste materials and non-food sources.

 

Range Fuels' business model is to design, build, own and operate its plants.

 

www.rangefuels.com

Recent Highlights

 

§ The U.S. ethanol sector remains under significant pressure

 

§ Soperton plant has been idled (Jan 2011)

 

 

 

 

 

 

www.rangefuels.com/news-highlights.html

 

Miasolé Solar PV

 

Investment: US$20.0m

 

 

Ownership: Minority

Company Summary

 

Miasolé develops and manufactures thin-film copper-indium-gallium-diselenide (CIGS) solar photovoltaic cells

 

Miasolé's panels are designed to be used in residential, commercial and utility developments

 

Miasolé utilises a differentiated vacuum deposition process that is highly efficient and is designed to apply CIGS material over large area substrates in a continuous fashion.

 

Miasolé is leveraging expertise in semiconductor manufacturing and a deep understanding of CIGS material to manufacture new, versatile and low-cost solar products

 

www.miasole.com

Recent Highlights

 

§ Entered into a consulting agreement with Intel who will provide customized manufacturing services and systems, strategic consulting, operational knowledge and training to MiaSolé to accelerate its aggressive ramp up of manufacturing capacity in 2011 and 2012

(April 2011)

 

§ Announced that the U.S. Department of Energy's National Renewable Energy Laboratory (NREL) had independently confirmed the 15.7% efficiency of its large area production modules

(December 2010)

 

 

 www.miasole.com/pgs-news/overview.shtml

 

 

 

Parent company statement of comprehensive income

for the year ended 30 June 2011

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Interest income on cash balances

7

48

168

Unrealised losses on revaluation of investments at fair value through profit or loss

 

12.2

 

(5,339)

 

(16,481)

Gain on restructuring of subsidiary

11

3,381

-

Net foreign exchange gain (loss)

125

(3,200)

Gross portfolio return

(1,785)

(19,513)

Investment management fees

8

-

(5,263)

Termination of investment management agreement

 

8

 

-

 

(7,000)

Management service fees

8

(3,776)

-

Other administration expenses

9

(2,752)

(5,560)

Total expenses

(6,528)

(17,823)

Loss before taxation

(8,313)

(37,336)

Taxation

3.9

-

-

Loss for the year and comprehensive loss

for the year

 

(8,313)

 

(37,336)

Basic and diluted loss per share (cents)

16

(5.83)

(21.04)

 

The accompanying notes form an integral part of these financial statements 

 

 

Parent company statement of financial position

as at 30 June 2011

 

Note

30 June 2011

30 June 2010

US$'000

US$'000

Assets

Investments in subsidiaries at fair value through profit or loss

12.2

178,400

159,331

Total non-current assets

178,400

159,331

Trade and other receivables

13

2,509

358

Cash and cash equivalents

14

40,559

89,609

Total current assets

43,068

89,967

Total assets

221,468

249,298

Equity

Share capital

15

29

30

Share premium

15

311,574

323,115

Retained losses

(91,890)

(83,577)

Total equity

219,713

239,568

Trade and other payables

16

1,729

2,774

Unpaid capital contributions to subsidiaries

26

6,956

Total current liabilities

1,755

9,730

Total liabilities

1,755

9,730

Total equity and liabilities

221,468

249,298

Net asset value per share (cents)

6

165.60

167.65

 

 

The accompanying notes form an integral part of these financial statements

 

 

The financial statements were approved by the Board of Directors on 26 September 2011 and signed on their behalf by:

 

 

 

 

Peter Tom

J. Curtis Moffatt

Non-Executive Chairman

Non-Executive Director

 

 

Parent company statement of changes in equity

for the year ended 30 June 2011

 

 

Share Capital

 

Share Premium

 

Retained losses

 

Total

US$'000

US$'000

US$'000

US$'000

Balance at 1 July 2010

30

323,115

(83,577)

239,568

Total comprehensive loss

-

-

(8,313)

(8,313)

Transactions with owners,

recorded directly in equity:

Contributions by and

distributions to owners

Repurchase of shares

(1)

(11,541)

-

(11,542)

Total contributions by and

distributions to owners

 

(1)

 

(11,541)

 

-

 

(11,542)

Balance at 30 June 2011

29

311,574

(91,890)

219,713

Balance at 1 July 2009

37

359,603

(46,241)

313,399

Total comprehensive loss

-

-

(37,336)

(37,336)

Transactions with owners,

recorded directly in equity:

Contributions by and

distributions to owners

Repurchase of shares

(7)

(36,488)

-

(36,495)

Total contributions by and

distributions to owners

 

(7)

 

(36,488)

 

-

 

(36,495)

Balance at 30 June 2010

30

323,115

(83,577)

239,568

 

The accompanying notes form an integral part of these financial statements

 

 

 

Parent company statement of cash flows

for the year ended 30 June 2011

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Cash flows from operating activities

Interest received on cash balances

48

168

Operating expenses paid

(6,417)

(16,130)

Net cash used in operating activities

(6,369)

(15,962)

Cash flows from investing activities

Repayment of capital by subsidiaries at fair value through profit or loss

 

 7,020

 

19,000

Additional investments in subsidiaries at fair value through profit or loss

 

(31,355)

 

(32,444)

Payment of unpaid share capital to subsidiaries

(6,930)

(8,366)

Net cash used in investing activities

(31,265)

(21,810)

Cash flows from financing activities

Repurchase of shares

15

(11,542)

(36,495)

Net cash used in financing activities

(11,542)

(36,495)

Net decrease in cash and cash equivalents

(49,176)

(74,266)

Cash and cash equivalents at start of the year

89,609

167,075

Effect of exchange rate fluctuations on cash and cash equivalents

 

126

 

(3,200)

Cash and cash equivalents at end of year

 

40,559

 

89,609

 

 

Reconciliation of loss before taxation to net cash used in operating activities

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Loss before taxation

(8,313)

(37,336)

Adjustments for:

Unrealised losses on revaluation of investments at fair value through profit or loss

 

12.2

 

5,339

 

16,481

Gain on restructuring of subsidiary

11

(3,381)

Foreign exchange (gain)/loss

(125)

3,200

Movement in trade and other receivables

(912)

(237)

Movement in trade and other payables

1,023

1,930

Net cash used in operating activities

(6,369)

(15,962)

 

The accompanying notes form an integral part of these financial statements

Notes to the parent company financial statements

for the year ended 30 June 2011

 

1 The Company

 

Leaf Clean Energy Company ("Leaf" or the "Company") was incorporated and registered in the Cayman Islands on 14 May 2007. The Company was established to invest in clean energy projects, predominantly in North America. Clean energy includes activities such as the production of alternative fuels, renewable power generation and the use of technologies to reduce the environmental impact of traditional energy. The Company seeks to achieve long term capital appreciation primarily through making privately negotiated acquisitions of interest (principally equity but also equity-related and subordinated or mezzanine debt securities) in both projects and companies which own assets or which participate in the clean energy sector and through the generation and commercialisation of carbon credits derived from these projects.

 

Pursuant to the Company's Admission Document dated 22 June 2007 there was an original placing of up to 200,000,000 Ordinary Shares of GB£0.0001 each for GB£1 each.

 

The Shares of the Company were admitted to trading on the AIM market of the London Stock Exchange ("AIM") on 28 June 2007 when dealings also commenced.

 

The Company's agents and the inhouse management team perform all significant functions.

 

2 Basis of preparation

 

2.1 Statement of compliance

 

The Company's financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs). In order to present information that is comparable with other investment companies, Leaf publishes financial statements of the Company, which include investments in subsidiaries regarded as part of the Company's investing business at fair value.

 

The financial statements were authorised for issue by the Board of Directors on 26 September 2011.

 

2.2 Basis of measurement

 

The financial statements have been prepared on the historical cost basis except for the investments in subsidiaries that are measured at fair value in the statement of financial position.

 

2.3 Functional and presentation currency

 

The financial statements are presented in United States Dollars ("US$"), which is the Company's functional currency. All financial information presented in US$ has been rounded to the nearest thousand.

 

2.4 Use of estimates and judgements

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

 

The most significant area requiring estimation and judgement by the Directors is the valuation of unquoted investments, see note 5 and 12.

 

 

 

 

3 Significant accounting policies

 

The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

 

3.1 Investments in subsidiaries

 

The Company designated its investments, including equity, loan and similar instruments, as at fair value through profit or loss on initial recognition. Gains and losses arising from changes in fair value of investments, including foreign exchange movements, are recognised in the profit or loss.

 

Unquoted investments are valued using recognised valuation methodologies, based on the International Private Equity and Venture Capital Guidelines, which reflect the amount for which an asset could be exchanged between knowledgeable, willing parties on an arm's length basis.

 

3.2 Cash and cash equivalents

 

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term highly liquid investments that are readily converted to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

3.3 Revenue and expense recognition

 

Interest income is recognised on a time-proportionate basis using the effective interest rate method.

 

Dividends receivable on equity and non-equity shares, which carry significant equity rights, are recognised as revenue when the shareholders' right to receive payment has been established, normally ex-dividend date. When no ex-dividend date is available, dividends receivable on or before the period end are treated as revenue for the period. Provision is made for any dividends not expected to be received.

 

Fixed returns on debt securities and loans are recognised on an effective interest rate basis, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.

 

Expenses are accounted for on an accrual basis. Expenses are charged to the profit or loss. This includes expenses directly related to making an investment which is held at fair value through profit or loss.

 

3.4 Foreign currency translation

 

Transactions in foreign currencies are translated to the functional currency of the Company at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Foreign currency differences arising on retranslation are recognised in profit or loss.

 

3.5 Share issue costs

 

Costs directly related to the issue of shares are deducted from equity.

 

3.6 Dividends payable

 

Dividends payable are recognised as a liability in the period in which they are declared and approved.

 

3.7 Trade and other receivables

 

Trade and other receivables are stated at amortised cost less provision for bad debts.

 

 

 

 

3.8 Trade and other payables

 

Trade and other payables are stated at amortised cost.

 

3.9 Income tax expense

 

Cayman Islands taxation

The Company received from the Governor-in-Cabinet of the Cayman Islands, an undertaking that, for a period of 20 years from 5 June 2007 no laws of the Cayman Islands imposing any tax on profits, income, gains or appreciation shall apply to the Company and that no such tax or any tax in the nature of estate duty or inheritance tax shall be payable on the shares, debentures or other obligations of the Company. Under the current Cayman Islands law, no tax will be charged on profits or gains of the Company and dividends of the Company would be payable to Shareholders resident in or outside the Cayman Islands without deduction of tax.

 

3.10 Future changes in accounting policies

 

IASB (International Accounting Standards Board) and IFRIC (International Financial Reporting Interpretations Committee) have issued the following standards and interpretations with an effective date after the date of these financial statements:

 

New/Revised International Financial Reporting Standards (IAS/IFRS)

Effective date

(accounting periods

commencing on or after)

 

 

IAS 1 Presentation of Financial Statements*

IAS 1 Presentation of Financial Statements - amendments to revise the way other comprehensive income is presented

1 January 2011

 

1 July 2012

IAS 12 Income Taxes - Limited scope amendment (recovery of underlying assets) (December 2010)

 

1 January 2012

IAS 19 Employee Benefits - Amendment resulting from the Post-Employment Benefits and Termination Benefits projects

 

1 January 2013

IAS 24 Related Party Disclosures - Revised definition of related parties

1 January 2011

IAS 27 Consolidated and Separate Financial Statements - Reissued as IAS 27 Separate Financial Statements (as amended in May 2011)

1 January 2013

IAS 28 Investments in Associates - Reissued as IAS 28 Investments in Associates and Joint Ventures (as amended in May 2011)

1 January 2013

IAS 34 Interim Financial Reporting*

1 January 2011

IFRS 7 Financial Instruments: Disclosures*

1 January 2011

IFRS 7 Financial Instruments: Disclosures - Amendments enhancing disclosures about transfers of financial assets (October 2010)

1 July 2011

IFRS 9 Financial Instruments - Classification and Measurement

1 January 2013

IFRS 10 Consolidated Financial Statements**

1 January 2013

IFRS 11 Joint Arrangements**

1 January 2013

IFRS 12 Disclosure of Interests in Other Entities**

1 January 2013

IFRS 13 Fair Value Measurement**

1 January 2013

IFRIC Interpretation

IFRIC 13 Customer Loyalty Programmes*

1 January 2011

IFRIC 14 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction - November 2009 amendments with respect to voluntary prepaid contributions

 

 

1 January 2011

 

*Amendments resulting from May 2010 Annual Improvements to IFRSs

** Original issue May 2011

 

The Directors do not expect the adoption of the standards and interpretations to have a material impact on the Company's financial statements in the period of initial application.

 

 

 

 

4 Financial risk management

 

The Parent Company's investments expose it to a variety of financial risks: market risk (including currency risk, market price risk and interest rate risk), credit risk and liquidity risk.

 

Market price risk

The subsidiaries in which the Company invests operate in sectors that may be affected by the prevailing prices of electricity, oil, natural gas and other commodities. As energy and fuels derived from non-renewable sources become more expensive or scarce, renewable energy and alternative fuels become more valuable. Conversely, if non-renewable energy and fuels become more abundant or, for other reasons become less expensive, the value of renewable or alternative fuels may be negatively affected. As a result, the performance of the project companies is likely to be dependent upon prevailing prices for these commodities, which have been historically, and may continue to be, volatile and subject to wide variations for a variety of reasons beyond the control of the Company. These factors include the level of consumer product demand, weather conditions, governmental regulations in producing and consuming countries, the price and availability of alternative fuels, the supply of oil and natural gas, and overall geo-political and economic conditions. Therefore, volatility of commodity prices may adversely affect the value of the Company's investments.

 

Market price risk is managed by the management team of the Company, in accordance with parameters set by the Board.

 

All of the Company'sinvestments comprise interests in companies which are not publicly traded or freely marketable. The Company may also be restricted from selling certain securities by contract or regulatory considerations. Such investments may therefore be difficult to value or realise. Any such realisation may involve significant time and expense.

 

If the value of the Company'sinvestment portfolio increased/decreased by 5%, the net assets of the Company would increase/decrease by US$9,015,949 (2010: US$8,431,760)

 

Foreign exchange risk

The Company is exposed to foreign exchange risk with regard to transactions made in Sterling and balances held in Sterling.

 

An analysis of net assets by currency exposure as at 30 June 2011 is as follows:

 

Net Assets

US$'000s

Net Assets

US$'000s

30 June 2011

30 June 2010

US Dollars

219,881

237,999

Sterling

(168)

1,569

Total

219,713

239,568

 

An appreciation of the Sterling against the US Dollar of 5% would have decreased net assets by US$5,232 (2010: US$117,341). A decrease of 5% would have an equal and opposite effect.

 

Interest rate risk

The Company is exposed to cash flow interest rate risk on cash balances which are all short term fixed deposits. The weighted average interest rates on short term fixed deposits as at 30 June 2011 were:

 

30 June 2011

30 June 2010

%

%

Cash balances

US Dollars

0.05

0.37

Sterling

-

0.14

 

 

  

 

 

The table below summarises the Company's exposure to interest rate risks. It includes the financial assets and liabilities at the earlier of contractual re-pricing or maturity date, measured by the carrying values of assets and liabilities:

 

30 June 2011

Less than 1month

1-3 months

3 months

to 1 year

1-5 years

Over 5

Years

Non-interest

bearing

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial Assets

Investments in subsidiaries at fair value through profit or loss

 

-

 

-

 

-

 

-

 

-

 

178,400

 

178,400

Trade and other receivables

-

-

-

-

-

2,509

2,509

Cash and cash equivalents

39,110

-

1,449

-

-

-

40,559

Total financial assets

39,110

-

1,449

-

-

180,909

221,468

Financial Liabilities

Trade and other payables

-

-

-

-

-

(1,729)

(1,729)

Unpaid capital contributions to subsidiaries

 

-

 

-

 

-

 

-

 

-

 

(26)

 

(26)

Total financial liabilities

-

-

-

-

-

(1,755)

(1,755)

Total interest rate sensitivity gap

 

39,110

 

-

 

1,449

 

-

 

-

 

 

30 June 2010

Less than 1month

1-3 months

3 months

to 1 year

1-5 years

Over 5

Years

Non-interest

bearing

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial Assets

Investments in subsidiaries at fair value through profit or loss

 

-

 

-

 

-

 

-

 

-

 

159,331

 

159,331

Trade and other receivables

-

-

-

-

-

358

358

Cash and cash equivalents

59,358

30,251

-

-

-

-

89,609

Total financial assets

59,358

30,251

-

-

-

159,689

249,298

Financial Liabilities

Trade and other payables

-

-

-

-

-

(2,774)

(2,774)

Unpaid capital contributions to subsidiaries

 

-

 

-

 

-

 

-

 

-

 

(6,956)

 

(6,956)

Total financial liabilities

-

-

-

-

-

(9,730)

(9,730)

Total interest rate sensitivity gap

 

59,358

 

30,251

 

-

 

-

 

-

 

No fair value interest rate sensitivity analysis has been provided as no financial assets or liabilities are subject to fair value interest rate risk. If interest rates have been 1% higher/lower for the year, interest receivable would have been US$405,590 (2010: US$896,090) higher/lower.

 

 

 

  

 

 

Credit risk

Credit risk is the risk that counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company.

 

The carrying amounts of financial assets best represent the maximum credit risk exposure at the reporting date. This relates also to financial assets carried at amortised cost, as they have a short term maturity.

 

At the reporting date, the Company's financial assets exposed to credit risk amounted to the following:

 

30 June 2011

30 June 2010

US$'000

US$'000

Investments in subsidiaries at fair value through profit or loss

178,400

159,331

Trade and other receivables

2,509

358

Cash and cash equivalents

40,559

89,609

221,468

249,298

 

The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the statement of financial position. Management does not expect any counterparty to fail to meet its obligations. No impairment provisions had been made as at the year end and no debtors were past their due date.

 

Cash balances are held with P-1* financial institutions.

 

*- A Moody's rating of Prime-1 (P-1) means that the issuer has a superior ability to repay short-term debt for the obligations.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions, without incurring unacceptable losses. The Company's liquidity position is monitored by the Board of Directors.

 

Residual undiscounted contractual maturities of financial liabilities:

 

 

30 June 2011

 

Less than

1 month

1-3

months

3 months to 1 year

1-5 years

Over 5 years

No stated maturity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial liabilities

Trade and other payables

(1,729)

-

-

-

-

-

Unpaid capital contributions to subsidiaries

(26)

(1,755)

-

-

-

-

-

 

30 June 2010

 

Less than

1 month

1-3

months

3 months to 1 year

1-5 years

Over 5 years

No stated maturity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial liabilities

Trade and other payables

(2,774)

-

-

-

-

-

Unpaid capital contributions to subsidiaries

(6,956)

(9,730)

-

-

-

-

-

 

Fair values

 

All assets and liabilities at 30 June 2011 are considered to be stated at fair value.

 

 

 

 

5. Critical accounting estimates and assumptions

 

These disclosures supplement the commentary on financial risk management (see note 4).

 

Key sources of estimation uncertainty

 

Determining fair values

The determination of fair values for financial assets for which there is no observable market prices requires the use of valuation techniques as described in accounting policy 3.1. For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument. See also "Valuation of financial instruments" below.

 

Critical judgements in applying the Company's accounting policies

 

Critical judgements made in applying the Company's accounting policies include:

 

Valuation of financial instruments

The Company's accounting policy on fair value measurements is discussed in accounting policy 3.1. The Company measures fair value using the following hierarchy that reflects the significant of inputs used in making the measurements:

 

·; Level 1: Quoted market price (unadjusted) in an active market for and identical instrument.

·; Level 2: Valuation techniques based on observable inputs, either directly (i.e., as prices) or indirectly (i.e., derived from prices). This category included instruments valued using: quoted market prices in active markets for similar instruments: quoted market prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques where all significant inputs are directly or indirectly observable from market data.

·; Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments where significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

Fair values of financial assets and financial liabilities that are traded in active markets are basedon quoted market prices or dealer price quotations. For all other financial instruments the Company determines fair values using valuation techniques.

 

The Group holds full or partial ownership interests in a number of unquoted clean energy companies. The Company's investments are classified as level 3 in the fair value hierarchy. A reconciliation from the beginning balances to the ending balances is shown in note 11.

 

6 Net Asset Value per Share

 

The net asset value per share as at 30 June 2011 is 165.60 cents based on net assets of US$219,713,487 and 132,675,726ordinary shares in issue as at that date (2010: 167.65 cents based on net assets of US$239,568,000 and 142,900,726ordinary shares).

 

 

 

 

7 Interest Income on Cash Balances

 

Year ended 30 June 2011

Year ended 30 June 2010

US$'000

US$'000

Interest income receivable on Sterling cash balances

1

72

Interest income receivable on US Dollar cash balances

47

96

48

168

 

8 Management Service Fees

 

In May 2010, Leaf Clean Energy Company terminated its Asset Advisory Agreement with EEA Fund Management Limited, and established its own subsidiary, Leaf Clean Energy USA, LLC ("Leaf USA"), in Washington, DC, from which the subsidiary provides assets advisory, portfolio management and certain administrative services to the Company. Leaf USA is entitled to management fees which are calculated based on 20% mark up on the costs of the asset advisory and portfolio management services provided to Leaf Clean Energy Company. The administrative services provided to Leaf Clean Energy Company are at cost base with nil mark up.

 

Leaf USA Service fees for the year ended 30 June 2011 payable to Leaf USA were US$3,775,686 (year ended 30 June 2010: US$nil) and the amount accrued but not paid at the period end was US$364,626 (30 June 2010: US$nil).

 

Management fees for the year ended 30 June 2011 payable to EEA Fund Management Limited is US$nil (year ended 30 June 2010: US$5,262,702) and the amount accrued but not paid at the year end was US$ nil (2010: US$nil).

 

9 Other administration expenses

 

Year ended 30 June 2011

Year ended 30 June 2010

US$'000

US$'000

Directors' remuneration (note 10)

1,069

989

Legal and professional fees (note 9.1)

715

3,331

Administration fees (note 9.2)

313

243

Travel and subsistence expenses

259

30

Directors' and Officers' insurance expense

106

62

Audit fees

99

99

Other expenses

93

80

Printing and stationery expenses

50

79

Registrar fees and costs

48

46

Re-charges fees from the former asset advisor

-

437

Takeover Panel fees

-

164

Total

2,752

5,560

 

9.1 Legal and professional fees

Legal and professional fees represent legal, advisory and consultancy fees incurred during and after the implementation of investment acquisitions, as well as work on group and portfolio structuring.

 

In 2010, legal and professional fees included one-off costs in relation to the proposed and aborted merger with Trading Emmissions PLC.

 

 

 

 

 

9.2 Administration fees

 

With effect from November 2009, the Company administrator is entitled to an administration fee, payable quarterly in arrears and calculated in respect of each quarter or other period with a minimum fee of GBP25,000 per quarter at the rate of 0.1% per annum where the total assets of the parent company less borrowings is less than US$100,000,000; 0.09% where the total assets of the Company less borrowings at the end of the relevant quarter is greater than or equal to US$100,000,000 but less than US$200,000,000; and at the rate of 0.08% per annum where the total assets of the Company less borrowings at the end of the relevant quarter is greater than or equal to US$200,000,000.

 

Administration fees for the year amounted to US$312,840 (2010: US$243,173) including additional quarterly administration fees of US$25,000 with effect for the period from July 2010 to December 2010 and a one-off additional administration fees of US50,000 for additional work performed during the termination of the previous asset advisor . US$53,049 was outstanding as at 30 June 2011 (2010: US$56,620).

 

10 Directors' remuneration

 

In February 2011, Mercer Limited ("Mercer") was engaged to conduct an independent remuneration review, and Mercer's recommendation was adopted by the Board at its meeting on 3 March 2011. As recommended by Mercer, the basic annual remuneration for the Chairman and the Executive Director was maintained at US$200,000 and US$400,000 respectively. In addition, the Executive Director is eligible to receive an annual bonus of US$350,000. The Non-Executive Directors fees were reduced from US$150,000 to US$60,000 with a US$2,500 fee for each board meeting attendance, a US$10,000 fee for Audit Committee membership and a US$1,500 fee reimbursement for each additional day attending the Company's meetings.

 

Details of the Directors' basic annual remuneration during the year were as follows:

 

Remuneration for the period from 1 April 2011 to 30 June 2011

Remuneration for the period from 1 July 2010 to 31 March 2011

US$'000

US$'000

Peter Tom (Chairman)

200

200

Bran Keogh

400

400

J. Curtis Moffatt

60

150

Peter O'Keefe

60

150

720

900

 

Directors' fees and expenses paid during the year were:

30 June 2011

Directors' fees

Annual bonus

Total

US$'000

US$'000

US$'000

Peter Tom (Chairman)

200

-

200

Bran Keogh

400

175

575

J. Curtis Moffatt

143

-

143

Peter O'Keefe

151

-

151

894

175

1,069

 

30 June 2010

Directors' fees

Other emoluments

Total

US$'000

US$'000

US$'000

Peter Tom (Chairman)

154

99

253

Bran Keogh

192

196

388

J. Curtis Moffatt

115

21

136

Peter O'Keefe

115

31

146

Nora Mead Brownell (resigned on 12th November 2009)

39

27

66

615

374

989

 

 

 

 

 

 

 

The Directors are also entitled to receive reimbursement of any expenses in relation to their appointment. Total fees and other expenses paid to the Directors for the year ended 30 June 2011 amounted to US$1,068,500 (2010: US$989,197) of which US$nil was outstanding at 30 June 2011 (June 2010: US$225,000).

 

Mr J. Curtis Moffatt, the Chairman of the Audit Committee and one of the Board members, is a partner at Van Ness Feldman. The Group engaged Van Ness Feldman for providing services in US energy and environmental laws consultations. Total fees for the year to 30 June 2011amounted to US$nil (2010: US$5,938) and the amount accrued but not paid at the period end was US$ nil (2010: US$nil).

 

11 Gain on restructuring of subsidiary

 

For efficient portfolio management purposes, the Company dissolved one of its subsidiaries, Leaf Finance Company, during the year, and distributed its net assets to the Company. The dissolution resulted in a one-time net gain of US$3,381,454 (2010: US$nil). This had no effect on profit or loss or net assets of the Company as investments in subsidiaries are stated at fair value and there was a consequent movement in the unrealised gain/loss on revaluation.

 

 

12 Investments

 

12.1 The Subsidiaries

Since incorporation, for efficient portfolio management purposes, the Company has established the following subsidiary companies:

Country ofincorporation

Percentage ofshares held

Leaf Bioenergy Company

Cayman Islands

100%

Leaf Biomass Company

Cayman Islands

100%

Leaf Biomass Investments, Inc.*

USA (Delaware)

100%

Leaf Clean Energy USA, LLC

USA (District of Columbia)

100%

Leaf Escalona Company*

Cayman Islands

100%

Leaf Hydro Company

Cayman Islands

100%

Leaf Finance Company

Cayman Islands

100%

Leaf Greenline Company* (1)

Cayman Islands

100%

Leaf Invenergy Company*

Cayman Islands

100%

Leaf Invenergy US Investments, Inc*

USA (Delaware)

100%

Leaf LFG Company

Cayman Islands

100%

Leaf LFG US Investments, Inc.*

USA (Delaware)

100%

Leaf MaxWest Company*

USA (Delaware)

100%

Leaf Miasole*

Cayman Islands

100%

Leaf Range Fuels Company*

Cayman Islands

100%

Leaf Skyfuels Company*

Cayman Islands

100%

Leaf Solar Company

Cayman Islands

100%

Leaf VREC*

Cayman Islands

100%

Leaf Waste Energy

Cayman Islands

100%

Leaf Wind Company

Cayman Islands

100%

 

*Indirect subsidiaries

(1) It was dissolved on 30 June 2011

The Company also has control over the following underlying investee companies:

Country ofincorporation

Principal activity

Effective interest held

Energia Escalona Coopertief U.A

Netherlands

Hydro Energy

87.5%

Escalona B.V

Netherlands

Hydro Energy

87.5%

Energia Escalona I S.A. de C.V

Mexico

Hydro Energy

87.5%

Energia Escalona s.r.l.

Mexico

Hydro Energy

87.5%

Energentum S.A. de C.V

Mexico

Hydro Energy

86.6%

Johnstown Regional Energy LLC

USA (Pennsylvania)

Landfill

100%

MaxWest Environmental Systems Inc

USA (Nevada)

Waste Energy

44.8%(1)

Multitrade Rabun Gap LLC

USA (Virginia)

Biomass

75%(2)

Multitrade Telogia LLC

USA (Virginia)

Biomass

61.25%(3)

Telogia Power LLC

USA (Virginia)

Biomass

61.25%(3)

 

(1) Up to 31 March 2011

(2) Voting rights 81.9%

(3) Voting rights 66.25%

 

12.2 Investments in subsidiaries at fair value through profit or loss

 

30 June 2011

30 June 2010

US$'000

US$'000

Balance brought forward

159,331

168,868

Additional investments in subsidiaries

33,974

38,944

Repayment of capital investment

(8,409)

(19,000)

Unpaid share capital reversed

(1,157)

(13,000)

Movement in fair value of investments in subsidiaries

(5,339)

(16,481)

Balance carried forward

178,400

159,331

 

12.3 Portfolio valuation methodology

 

Unquoted investments are valued by applying an appropriate valuation technique, which makes maximum use of market-based information, is consistent with models generally used by market participants and is applied consistently from period to period, except where a change would result in a better estimation of fair value. The Company primarily invests in unquoted direct investments. Unquoted direct investments have characteristics similar to private equity investments, in that the value is generally determined through the sale or flotation of the entire business, rather than the sale of an individual instrument. Valuations of such investments are based upon the "International Private Equity and Venture Capital Valuation Guidelines."

 

The in-house management conducted a valuation analysis of the Company's investment portfolio based upon standard valuation approaches compatible with the "International Private Equity and Venture Capital Valuation Guidelines." Given the uncertainties inherent in estimating the fair value of unquoted direct investments, a degree of caution was applied by the in house management in exercising judgements and making the necessary estimate.

 

13 Trade and Other Receivables

 

30 June 2011

30 June 2010

US$'000

US$'000

Inter-company receivables

2,420

232

Prepayments

89

105

Other receivables

-

21

Total

2,509

358

 

Amounts due from group companies are unsecured, interest free and receivable on demand.

 

14 Cash and Cash Equivalents

 

30 June 2011

30 June 2010

US$'000

US$'000

Short term fixed deposits

29,137

30,251

Bank current account balances

9,973

59,358

Restricted cash *

1,449

-

Total

40,559

89,609

 

* Restricted cash balance consists of a restricted cash collateral account securing a US$1,381,235 letter of credit with HSBC Cayman which is in relation to one of the Company's investments and credit card cash security of US$67,481. The letter of credit expires on 30 March 2012, at which time Leaf Clean expects the restrictions on the corresponding cash collateral account to be released and the cash in the account to be made available to Leaf Clean again on unrestricted basis.

 

 

 

 

 

 

 

The short-term deposits are subject to interest rates at 0.05% per annum and are fixed for periods ranging up to 1 month from the balance sheet date.

 

15 Share Capital

 

Ordinary shares of GB£0.0001 each

Number of shares

Share capital

Share premium

US$'000

US$'000

At 30 June 2010

142,900,726

30

323,115

Repurchased during the year

(10,225,000)

(1)

(11,541)

At 30 June 2011

132,675,726

29

311,574

 

The authorised share capital of the Company is GB£25,000 divided into 250 million Ordinary Shares of GB£0.0001 each.

 

Under the terms of the placement on 22 June 2007, the Company issued 200,000,000 shares of GB£0.0001 each par value at a price of GB£1 each. The difference between the issue price and the par value was transferred to share premium account, net of share issue expenses.

 

Share capital and premium received was translated to US Dollars at the exchange rate prevailing at the date of receipt of the proceeds.

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regards to the Company's assets.

 

During the year 10,225,000 shares were repurchased by the Company leaving 132,675,726 shares in issue as at 30 June 2011. The shares were repurchased in 6 tranches at an average price of 70.52 pence per share for a total consideration of GB£7,210,210 (US$11,542,237). The Company's share price has averaged 73 pence during the year.

 

The repurchases of the Company's shares are in line with its capital management philosophy whereby the Board manages the Company's affairs to achieve shareholder returns through capital growth rather than income, and monitors the achievement of this through growth in net asset value per share.

 

Capital management

 

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board manages the Company's affairs to achieve shareholder returns through capital growth rather than income, and monitors the achievement of this through growth in net asset value per share.

 

Company capital comprises share capital, share premium and reserves. The Company is not subject to externally imposed capital requirements.

 

  

 

16 Trade and Other Payables

 

30 June2011

30 June 2010

US$'000

US$'000

Amounts due to subsidiaries*

1,087

2,090

Other creditors

520

350

Audit fees payable

69

52

Administration fees payable

53

57

Directors' fees payable

-

225

Total

1,729

2,774

 

*Amounts due to subsidiaries and other related parties are unsecured, interest free and payable on demand.

 

17 Basic and Diluted Loss per Share

 

Basic and diluted loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year:

 

Year ended

30 June 2011

Year ended

30 June 2010

Loss attributable to equity holders of the Company (US$'000)

(8,313)

(37,336)

Weighted average number of ordinary shares in issue (thousands)

142,649

177,466

Basic and fully diluted loss per share (cents per share)

(5.83)

(21.04)

 

There is no difference between the basic and diluted loss per share for the year as there are no potential dilutive ordinary shares.

 

18 Related Party Transactions

 

Parties are considered to be related if one party has the ability to control the other party or to exercise significant influence over the other party in making financial or operational decisions.

 

The Company administrator and the Directors are considered related parties due to the significance of the contracts with these parties. Details of the fee arrangements with these parties are given in notes 9.2 and 10.

 

19 Capital Commitments

 

As at 30 June 2011, there were no capital commitments in respect of investments.

 

20 Exchange Rates

 

The following exchange rates were used to translate assets and liabilities into the reporting currency at 30 June 2011:

 

GBP Sterling to US$ 1.6054(2010: 1.4961)

 

21 Subsequent events

 

There were no significant subsequent events after the reporting date that require to be disclosed in these parent company financial statements.

Consolidated statement of comprehensive income

for the year ended 30 June 2011

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Interest income on cash balances

49

434

Interest income on investments at fair value through profit or loss

 

9

 

2,601

 

793

Gain on deconsolidation of subsidiary

5,176

-

Fair value movement on investments

750

(8,650)

Net foreign exchange gain/(loss)

115

(3,187)

Gross portfolio return

8,691

(10,610)

Management fees

7

-

(5,263)

Termination of investment management agreement

7

-

(7,000)

Other administration expenses

8

(2,752)

(5,560)

Net portfolio return

5,939

(28,433)

Sales revenue and other income

23,151

13,271

Profit on disposal of assets

5

31

Impairment of non-financial assets

11

(7,048)

(4,391)

Operating expenses

(36,714)

(23,838)

Loss before finance costs

(14,667)

(43,360)

Finance costs

(1,557)

(1,619)

Loss before taxation

(16,224)

(44,979)

Taxation

(218)

-

Loss for the year

(16,442)

(44,979)

Other comprehensive income

Exchange differences on translation of foreign operations

(24)

(22)

Total comprehensive income

(16,466)

(45,001)

Loss for the year attributable to

Equity holders of the parent

(10,109)

(41,034)

Non-controlling interests

(6,333)

(3,945)

(16,442)

(44,979)

Total comprehensive income attributable to

Equity holders of the parent

(10,133)

(41,090)

Non-controlling interests

(6,333)

(3,911)

(16,466)

(45,001)

Basic and diluted loss per share (cents)

12

(7.10)

(23.12)

 

The accompanying notes form an integral part of these financial statements

 

 

 

 

Consolidated statement of financial position

as at 30 June 2011

 

Note

30 June 2011

30 June 2010

US$'000

US$'000

Assets

Investments at fair value through profit or loss

14.1

131,424

80,676

Property, plant and equipment

17

45,014

57,470

Other non current assets

-

513

Intangible assets

18

13,424

28,095

Total non-current assets

189,862

166,754

Inventories

521

406

Trade and other receivables

15

8,183

3,355

Cash and cash equivalents

16

46,622

98,978

Total current assets

55,326

102,739

Total assets

245,188

269,493

Equity

Share capital

19

29

30

Share premium

19

311,574

323,115

Foreign currency translation reserve

(148)

(124)

Retained losses

(98,751)

(88,642)

Total equity attributable to equity holders of the parent

212,704

234,379

Non-controlling interests

(991)

1,951

Total equity

211,713

236,330

Liabilities

Loans and borrowings

21

28,094

21,908

Deferred infrastructure grants

-

1,830

Deferred revenue

-

1,381

Total non-current liabilities

28,094

25,119

Loans and borrowings

21

2,840

2,693

Trade and other payables

20

2,541

5,351

Total current liabilities

5,381

8,044

Total liabilities

33,475

33,163

Total equity and liabilities

245,188

269,493

 

The accompanying notes form an integral part of these financial statements

 

The financial statements were approved by the Board of Directors on 26 September 2011 and signed on their behalf by:

 

 

 

 

Peter Tom

J. Curtis Moffatt

Non-Executive Chairman

Non-Executive Director

 

 

Consolidated statements of changes in equity

for the year ended 30 June 2011

 

Share Capital

Share Premium

Foreign currency translation reserve

Retained losses

Total

Non-controlling interests

Total equity

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

 

US$'000

Balance at 1 July 2010

30

323,115

(124)

(88,642)

234,379

1,951

236,330

Total comprehensive loss

-

-

(24)

(10,109)

(10,133)

(6,333)

(16,466)

Transactions with owners, recorded directly in equity:

Contributions by and distributions to owners

Repurchase of shares

(1)

(11,541)

-

-

(11,542)

-

(11,542)

Total contributions by and distributions to owners

 

(1)

 

(11,541)

 

-

 

-

 

(11,542)

 

-

 

(11,542)

Changes in ownership interest in subsidiaries

 

Deconsolidation of subsidiary

 

-

 

-

 

-

 

-

 

-

 

3,391

 

3,391

Total changes in ownership interests in subsidiaries

 

-

 

-

 

-

 

-

 

-

3,391

3,391

Balance at 30 June 2011

29

311,574

(148)

(98,751)

212,704

(991)

211,713

Balance at 1 July 2009 as reported previously

37

359,603

-

(45,684)

313,956

-

313,956

Effect of change in accounting policy

(note 2.5(ii))

 

-

 

-

 

(112)

 

(1,924)

 

(2,036)

 

2,404

 

368

Balance at 1 July 2009 (restated)

37

359,603

(112)

(47,608)

311,920

2,404

314,324

Total comprehensive loss

-

-

(12)

(41,034)

(41,046)

(3,911)

(44,957)

Transactions with owners,

recorded directly in equity:

Contributions by and

distributions to owners

Repurchase of shares

(7)

(36,488)

-

-

(36,495)

-

(36,495)

Total contributions by and

distributions to owners

 

(7)

 

(36,488)

 

-

 

-

 

(36,495)

 

-

 

(36,495)

Changes in ownership interest in subsidiaries

Contributions by non-controlling interests

-

-

-

-

-

362

362

Increase in non-controlling interests due to purchase of subsidiaries

 

-

 

-

 

-

 

-

 

-

 

3,096

 

3,096

Total changes in ownership interests in subsidiaries

 

-

 

-

 

-

 

-

 

-

 

3,458

 

3,458

Balance at 30 June 2010

30

323,115

(124)

(88,642)

234,379

1,951

236,330

The accompanying notes form an integral part of these financial statements

 

 

 

 

Consolidated statement of cash flows

for the year ended 30 June 2011

 

 

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Cash flows from operating activities

Interest received on cash balances

49

434

Cash received from customers

22,992

13,302

Operating expenses paid

(40,775)

(41,919)

Net cash used in operating activities

(17,734)

(28,183)

Cash flows from investing activities

Purchase of financial assets at fair value through profit or loss

14.1

(26,155)

(3,500)

Purchase of customer contract

(1,381)

-

Acquisition of subsidiaries net of cash acquired

-

(10,139)

Net purchases of property, plant and equipment

(2,086)

(7,067)

Net cash on deconsolidation of subsidiary

88

-

Net cash used in investing activities

(29,534)

(20,706)

Cash flows from financing activities

Repurchase of shares during the year

19

(11,542)

(36,495)

Capital contributions from non-controlling interests

-

362

Net borrowings received

21

6,333

15,334

Net cash used in financing activities

(5,209)

(20,799)

Net decrease in cash and cash equivalents

(52,477)

(69,688)

Cash and cash equivalents at start of the year

98,978

171,852

Effect of exchange rate fluctuations on cash and cash equivalents

121

(3,186)

Cash and cash equivalents at end of the year

46,622

98,978

 

 

Note

Year ended

30 June 2011

Year ended

30 June 2010

 Reconciliation of loss for the year to net cash used in operating activities

US$'000

US$'000

Loss for the year

(16,442)

(44,979)

Adjustments for:

Gain on deconsolidation of subsidiary

(5,176)

-

 Fair value movement on investments

14.1

(750)

8,650

Impairment of non-financial assets

11

7,048

4,391

Depreciation expense/net of grant amortisation

17

4,328

3,838

Amortisaton of intangible assets

18

133

-

Foreign exchange loss

(145)

3,187

Profit on disposal of assets

(5)

(31)

Operating loss before changes in working capital

(11,009)

(24,944)

Movement in inventories

(145)

-

Movement in trade and other receivables

(4,380)

(1,545)

Movement in trade and other payables

(2,200)

(1,694)

Net cash used in operating activities

(17,734)

(28,183)

 

The accompanying notes form an integral part of these financial statements

Notes to the consolidated financial statements

for the year ended 30 June 2011

 

 

 

1 The Company

 

Leaf Clean Energy Company ("Leaf" or the "Company") was incorporated and registered in the Cayman Islands on 14 May 2007. The Company was established to invest in clean energy projects, predominantly in North America. Clean energy includes activities such as the production of alternative fuels, renewable power generation and the use of technologies to reduce the environmental impact of traditional energy. The Company seeks to achieve long term capital appreciation primarily through making privately negotiated acquisitions of interest (principally equity but also equity-related and subordinated or mezzanine debt securities) in both projects and companies which own assets or which participate in the clean energy sector and through the generation and commercialisation of carbon credits derived from these projects.

 

Pursuant to the Company's Admission Document dated 22 June 2007 there was an original placing of up to 200,000,000 Ordinary Shares of GB£0.0001 each for GB£1 each.

 

The Shares of the Company were admitted to trading on the AIM market of the London Stock Exchange ("AIM") on 28 June 2007 when dealings also commenced.

 

The Company's agents and the management teamperform all significant functions. Accordingly, the Company itself has no employees.

 

The consolidated financial statements of the Company as at and for the year ended 30 June 2011 comprise the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities").

 

2 Basis of preparation

 

2.1 Statement of compliance

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs).

 

 The consolidated financial statements were authorised for issue by the Board of Directors on 26 September 2011.

 

2.2 Basis of measurement

 

The financial statements have been prepared on the historical cost basis except for financial instruments at fair value through profit or loss measured that are measured at fair value in the statement of financial position.

 

2.3 Functional and presentation currency

 

The consolidated financial statements are presented in United States Dollars ("US$"), which is the Company's functional currency. All financial information presented in US$has been rounded to the nearest thousand.

 

2.4 Use of estimates and judgements

 

The preparation of consolidatedfinancial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

Except as described below, in preparing these consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty are as follows:

 

During the year ended 30 June 2011management reassessed its estimates in respect of:

·; the valuation of unquoted investments (see note 14); and

·; impairment of goodwill and other intangible assets (see note 11 and 18)

 

 

2.5 Changes in accounting policies

 

(i) Overview

 Starting as of 1 July 2009, the Group changed its accounting policies in the following areas:

·; Accounting for business combinations; and

·; Presentation of financial statements.

 

(ii) Accounting for business combinations

 

Before 1 July 2009, the Group did not previously include in the consolidated financial statements the results of investee companies over which the Group has control because the Directors were of the opinion that their inclusion would render the Group's consolidated financial statements misleading as such investments are held for capital gain as part of an investment portfolio that is measured and its performance evaluated on a fair value basis. However, such non-inclusion constituted a departure from the requirements of International Accounting Standard 27 "Consolidated and Separate Financial Statements".

 

The consolidated financial statements now consolidate the results of the controlled investee companies and the acquisition method has been applied for business combinations that occurred during the years ended 30 June 2011 and 30 June 2010.

 

Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable. The acquisition date is the date on which control is transferred to the acquirer.

 

Judgement is applied in determining the acquisition date and determining whether control is transferred from one party to another. The Group measures goodwill as the fair value of the consideration transferred including the recognised amount of any non-controlling interest in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. Consideration transferred includes the fair values of the assets transferred, liabilities incurred by the Group to the previous owners of the acquiree, and equity interests issued by the Group. Consideration transferred also includes the fair value of any contingent consideration and share-based payment awards of the acquiree that are replaced mandatorily in the business combination (see below). If a business combination results in the termination of pre-existing relationships between the Group and the acquiree, then the lower of the termination amount, as contained in the agreement, and the value of the off-market element is deducted from the consideration transferred and recognised in other expenses.

 

A contingent liability of the acquiree is assumed in a business combination only if such a liability represents a present obligation and arises from a past event, and its fair value can be measured reliably.

 

The Group measures any non-controlling interest at its proportionate interest in the identifiable net assets of the acquiree.

 

Transaction costs that the Group incurs in connection with a business combination, such as finder's fees, legal fees, due diligence fees, and other professional and consulting fees are expensed as incurred. A contingent liability of the acquiree is assumed in a business combination only if such a liability represents a present obligation and arises from a past event, and its fair value can be measured reliably.

 

 

(iii) Presentation of financial statements

 

The Group applies revised IAS 1 Presentation of Financial Statements (2007), which became effective as of 1 January 2009. As a result, the Group presents in the consolidated statement of changes in equity all owner changes in equity, whereas all non-owner changes in equity are presented in the consolidated statement of comprehensive income. This presentation has been applied in these consolidated financial statements as of and for the year period ended on 30 June 2011. Comparative information has been re-presented so that it also is in conformity with the revised standard.

 

Since the change in accounting policy only impacts presentation aspects, there is no impact on earnings per share.

 

2.5 Other accounting developments

 

Disclosures pertaining to fair values and liquidity of financial instruments

The Group applied Improving Disclosures about Financial Instruments (Amendments to IFRS 7), issued in March 2009, that require enhanced disclosures about fair value measurements and liquidity risk in respect of financial instruments.

 

The amendments require that fair value measurement disclosures use a three-level fair value hierarchy that reflects the significance of the inputs used in measuring fair values of financial instruments. Specific disclosures are required when fair value measurements are categorised as Level 3 (significant unobservable inputs) in the fair value hierarchy. The amendments require that any significant transfers between Level 1 and Level 2 of the fair value hierarchy be disclosed separately, distinguishing between transfers into and out of each level. Furthermore, changes in valuation techniques from one period to another, including the reasons therefore, are required to be disclosed for each class of financial instruments.

 

Disclosures in respect of fair values of financial instruments are included in notes 5 ,6 and 14.

 

Furthermore the definition of liquidity risk has been amended and it is now defined as the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.

 

The amendments require disclosure of a maturity analysis for non-derivative and derivative financial liabilities, but contractual maturities are required to be disclosed for derivative financial liabilities only when contractual maturities are essential for an understanding of the timing of cash flows. For issued financial guarantee contracts, the amendments require maximum amount of the guarantee to be disclosed in the earliest period in which the guarantee could be called.

 

Disclosures in respect of liquidity risk are included in note 5.

 

 

3 Significant accounting policies

 

The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements, and have been applied consistently by Group entities, except as explained in note 2.5 which addresses changes in accounting policies.

 

3.1 Basis of consolidation

 

(i) Business combinations

 

The Group changed its accounting policy with respect to accounting for business combinations. See note 2.5 (ii) for further details.

 

(ii) Subsidiaries

 

Subsidiaries are entities controlled by the Group. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

 

(iii) Associates

 

An associate is an entity over which the Group is in a position to exercise significant influence, but not control or joint control, through the financial and operating policy decisions of the investee entity. As Leaf is an investment company, and its investments held in associates are designated as held at fair value through profit or loss, the provisions of IAS 28 'Investments in Associates' do not apply. Such investments are measured at fair value, with changes in fair value recognised in profit or loss in the period in which they occur.

 

 

(iv) Joint ventures

 

A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. As the Company is an investment company, and its interests held in joint ventures are designated as held at fair value through profit or loss, the provisions of IAS 31 'Interests in Joint Ventures' do not apply. Such interests are measured at fair value, with changes in fair value recognised in profit or loss in the period in which they occur.

 

(v) Transactions eliminated on consolidation

 

Intra-group balances and transactions, and any unrealised gains arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.

 

3.2 Foreign currency

 

(i) Foreign currency transactions

 

Transactions in foreign currencies are translated to the functional currencies of the Group's entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Foreign currency differences arising on retranslation are recognised in profit or loss.

 

3.2 Foreign currency

 

(ii) Foreign operations

 

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to US Dollars at exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to US Dollars at exchange rates at the dates of the transaction.

 

Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency translation reserve (translation reserve) in equity. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests.

 

3.3 Property, plant and equipment

 

(i) Recognition and measurement

 

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located, and capitalised borrowing costs. Cost also may include transfers from other comprehensive income of any gain or loss on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.

 

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

 

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognised net within other income in profit or loss. When revalued assets are sold, the amounts included in the revaluation reserve are transferred to retained earnings.

 

 

(ii) Subsequent costs

 

The cost of replacing a part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group, and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.

 

(iii) Depreciation

 

Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value. Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset.

 

Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.

 

The estimated useful lives for the current and comparative periods are as follows:

·; buildings 39 years

·; plant and equipment 5 to 20 years

·; fixtures and fittings 5-7 years

·; motor vehicles 5 years

 

Depreciation methods, useful lives and residual values are reviewed at each financial year-end and adjusted if appropriate

 

3.4 Intangible assets

 

(i) Goodwill

 

Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. For measurement of goodwill at initial recognition, see note 2.5 (ii).

 

Acquisitions of non-controlling interests

Acquisitions of non-controlling interests are accounted for as transactions with equity holders in their capacity as equity holders and therefore no goodwill is recognised as a result of such transactions.

 

Subsequent measurement

Goodwill is measured at cost less accumulated impairment losses.

 

(ii) Other intangible assets

 

Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.

 

3.5 Impairment of non-financial assets

 

At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, an impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount if any. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, intangible assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).

 

3.6 Inventories

 

Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the first-in, first-out method. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

 

3.7 Trade and other receivables

 

Receivables do not carry any interest and are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable amounts.

 

 

3.8 Cash and cash equivalents

 

Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

 

3.9 Borrowings

 

Interest-bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accrual basis to the profit or lossusing the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise. The effective interest method allocates the interest expense over the life of the instrument so as to reflect a constant return on the carrying amount of the liability.

 

Borrowings include a component of the company's deferred ordinary shares and preference shares in subsidiaries held by third parties that fall under the definition of financial liabilities under IAS 32.

 

3.10 Government grants

 

Government grants are recognised initially as deferred income at fair value when there is reasonable assurance that they will be received and the Group will comply with the conditions associated with the grant. Grants that compensate the Group for expenses incurred are recognised in profit or loss as other income on a systematic basis in the same periods in which the expenses are recognised. Grants that compensate the Group for the cost of an asset are recognised in profit or loss on a systematic basis over the useful life of the asset.

 

3.11 Ordinary shares

 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.

 

3.12 Revenue and expense recognition

 

Interest income is recognised on a time-proportionate basis using the effective interest rate method.

 

Dividends receivable on equity and non-equity shares, which carry significant equity rights, are recognised as revenue when the shareholders' right to receive payment has been established, normally ex-dividend date. When no ex-dividend date is available, dividends receivable on or before the period end are treated as revenue for the period. Provision is made for any dividends not expected to be received.

 

Fixed returns on debt securities and loans are recognised on an effective interest rate basis, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.

 

Revenue from gas sales is recognised upon delivery and passage of title to the customer based on production as measured in cubic feet.

 

Expenses are accounted for on an accrual basis. Expenses are charged to the profit or loss. This includes expenses directly related to making an investment which is held at fair value through profit or loss.

 

3.13 Earnings per share

 

The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the profit or loss

attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.

 

3.14 Investments at fair value through profit or loss

 

The Group designated its investments, including equity, loan and similar instruments, as at fair value through profit or loss on initial recognition. Gains and losses arising from changes in fair value of investments, including foreign exchange movements, are recognised in the profit or loss for the year.

 

Unquoted investments are valued using recognised valuation methodologies, based on the International Private Equity and Venture Capital Guidelines, which reflect the amount for which an asset could be exchanged between knowledgeable, willing parties on an arm's length basis.

 

The Group holds a number of investments in entities over which it has significant influence which meet the definition of associates in IAS 28 Investment in Associates. The Company has taken advantage of the exemption from applying IAS 28 as these investments are held as part of the Group's portfolio with a view to the ultimate realisation of capital gains. These investments are accounted for at fair value through profit or loss

 

3.15 Future changes in accounting policies

 

IASB (International Accounting Standards Board) and IFRIC (International Financial Reporting Interpretations Committee) have issued the following standards and interpretations with an effective date after the date of these financial statements:

 

New/Revised International Financial Reporting Standards (IAS/IFRS)

Effective date

(accounting periods

commencing on or after)

 

 

IAS 1 Presentation of Financial Statements*

IAS 1 Presentation of Financial Statements - amendments to revise the way other comprehensive income is presented

1 January 2011

 

1 July 2012

IAS 12 Income Taxes - Limited scope amendment (recovery of underlying assets) (December 2010)

 

1 January 2012

IAS 19 Employee Benefits - Amendment resulting from the Post-Employment Benefits and Termination Benefits projects

 

1 January 2013

IAS 24 Related Party Disclosures - Revised definition of related parties

1 January 2011

IAS 27 Consolidated and Separate Financial Statements - Reissued as IAS 27 Separate Financial Statements (as amended in May 2011)

1 January 2013

IAS 28 Investments in Associates - Reissued as IAS 28 Investments in Associates and Joint Ventures (as amended in May 2011)

1 January 2013

IAS 34 Interim Financial Reporting*

1 January 2011

IFRS 7 Financial Instruments: Disclosures*

1 January 2011

IFRS 7 Financial Instruments: Disclosures - Amendments enhancing disclosures about transfers of financial assets (October 2010)

1 July 2011

IFRS 9 Financial Instruments - Classification and Measurement

1 January 2013

IFRS 10 Consolidated Financial Statements**

1 January 2013

IFRS 11 Joint Arrangements**

1 January 2013

IFRS 12 Disclosure of Interests in Other Entities**

1 January 2013

IFRS 13 Fair Value Measurement**

1 January 2013

IFRIC Interpretation

IFRIC 13 Customer Loyalty Programmes*

1 January 2011

IFRIC 14 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction - November 2009 amendments with respect to voluntary prepaid contributions

 

 

1 January 2011

 

*Amendments resulting from May 2010 Annual Improvements to IFRSs

** Original issue May 2011

 

The Directors do not expect the adoption of the standards and interpretations to have a material impact on the Group's financial statements in the period of initial application.

 

4 Segment information

 

The Group operates in one business and geographic segment, being investment in clean energy companies and projects predominantly in North America.

 

5 Financial risk management

 

The Group's activities expose it to a variety of financial risks: market risk (including currency risk, market price risk and interest rate risk), credit risk and liquidity risk.

 

Market price risk

The project companies in which the Group invests operate in sectors that may be affected by the prevailing prices of electricity, oil, natural gas and other commodities. As energy and fuels derived from non-renewable sources become more expensive or scarce, renewable energy and alternative fuels become more valuable. Conversely, if non-renewable energy and fuels become more abundant or, for other reasons become less expensive, the value of renewable or alternative fuels may be negatively affected. As a result, the performance of the project companies is likely to be dependent upon prevailing prices for

these commodities, which have been historically, and may continue to be, volatile and subject to wide variations for a variety of reasons beyond the control of the Group. These factors include the level of consumer product demand, weather conditions, governmental regulations in producing and consuming countries, the price and availability of alternative fuels, the supply of oil and natural gas, and overall geo-political and economic conditions. Therefore, volatility of commodity prices may adversely affect the value of the Group's investments.

 

Market price risk is managed by the management team, in accordance with parameters set by the Board.

 

All of the Group's investments comprise interests in companies which are not publicly traded or freely marketable. The Group may also be restricted from selling certain securities by contract or regulatory considerations. Such investments may therefore be difficult to value or realise. Any such realisation may involve significant time and expense.

 

If the value of the Group's investment portfolio increased/decreased by 5%, the net assets of the Group would increase/decrease by US$6, 571,200 (2010: US$4,033,800)

 

Foreign exchange risk

The Group is exposed to foreign exchange risk with regard to transactions made in Sterling and balances held in Sterling.

 

An analysis of net assets by currency exposure as at 30 June 2011 is as follows:

 

 

Net Assets

US$'000s

 

Net Assets

US$'000s

30 June 2011

30 June 2010

US Dollars

211,881

233,983

Sterling

(168)

2,347

Total

211,713

236,330

 

An appreciation of the Sterling against the US Dollar of 5% would have decreased net assets by US$5,232 (2010: US$117,342). A decrease of 5% would have an equal and opposite effect.

 

Interest rate risk

The Group is exposed to cash flow interest rate risk on cash balances which are all short term fixed deposits. The weighted average interest rates on short term fixed deposits as at 30 June 2011 were:

 

30 June 2011

30 June 2010

%

%

Cash balances

US Dollars

0.05

0.37

Sterling

-

0.14

 

 

 

 

The table below summarises the Group's exposure to interest rate risks. It includes the Groups' financial assets and liabilities at the earlier of contractual re-pricing or maturity date, measured by the carrying values of assets and liabilities:

 

30 June 2011

Less than 1month

1-3 months

3 months

to 1 year

1-5 years

Over 5

years

Non-interest

Bearing

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial Assets

Financial assets at fair value through profit or loss

-

-

-

-

-

131,424

 

131,424

 

Trade and other receivables

-

-

3,050

-

-

5,133

8,183

Cash and cash equivalents

45,173

-

1,449

-

-

-

46,622

Total financial assets

45,173

-

4,499

-

-

136,557

186,229

Financial Liabilities

Trade and other payables

-

-

-

-

-

(2,541)

(2,541)

Loans and borrowings

-

-

(2,840)

-

(28,094)

-

(30,934)

Deferred infrastructure grants

-

-

-

-

-

-

 

-

Deferred revenue

-

-

-

-

-

-

-

Total financial liabilities

-

-

(2,840)

-

(28,094)

(2,541)

(33,475)

Total interest rate sensitivity gap

 

45,173

 

-

 

1,659

 

-

 

(28,094)

 

 

30 June 2010

Less than 1month

1-3 months

3 months

to 1 year

1-5 years

Over 5

Years

Non-interest

Bearing

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial Assets

Financial assets at fair value through profit or loss

 

-

 

-

 

-

 

-

 

-

 

80,676

 

80,676

Trade and other receivables

-

-

-

-

-

3,355

3,355

Cash and cash equivalents

68,727

30,251

-

-

-

-

98,978

Total financial assets

68,727

30,251

-

-

-

84,031

183,009

Financial Liabilities

Trade and other payables

-

-

-

-

-

(5,351)

(5,351)

Loans and borrowings

-

-

(2,693)

-

(21,908)

-

(24,601)

Deferred infrastructure grants

 

-

 

-

 

-

 

-

 

-

 

(1,830)

 

(1,830)

Deferred revenue

-

-

-

-

-

(1,381)

(1,381)

Total financial liabilities

-

-

(2,693)

-

(21,908)

(8,562)

(33,163)

Total interest rate sensitivity gap

 

68,727

 

30,251

 

(2,693)

 

-

 

(21,908)

 

No fair value interest rate sensitivity analysis has been provided as no financial assets or liabilities are subject to fair value interest rate risk. If interest rates have been 1% higher/lower for the year, interest receivable would have been US$187,380 (2010: US$743,770) higher/lower.

 

Credit risk

Credit risk is the risk that counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Group.

 

 

 

The carrying amounts of financial assets best represent the maximum credit risk exposure at the balance sheet date. This relates also to financial assets carried at amortised cost, as they have a short term maturity.

 

At the reporting date, the Group's financial assets exposed to credit risk amounted to the following:

 

 

30 June 2011

(Restated )

30 June 2010

US$'000

US$'000

Financial assets at fair value through profit or loss

131,424

80,676

Trade and other receivables

8,183

3,355

Cash and cash equivalents

46,622

98,978

186,229

183,009

 

The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the statement of financial position. Management does not expect any counterparty to fail to meet its obligations. No impairment provisions had been made as at the year end and no debtors were past their due date.

 

Cash balances are held with P-1* financial institutions.

 

*- A Moody's rating of Prime-1 (P-1) means that the issuer has a superior ability to repay short-term debt for the obligations.

 

Liquidity risk

 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions, without incurring unacceptable losses. The Group's liquidity position is monitored by the management team and the Board of Directors.

 

Residual undiscounted contractual maturities of financial liabilities:

 

30 June 2011

 

Less than

1 month

1-3

months

3 months to 1 year

1-5 years

Over 5 years

No stated maturity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial liabilities

Trade and other payables

(2,541)

-

-

-

-

-

Loans and borrowings

-

-

(2,840)

-

(28,094)

-

(2,541)

-

(2,840)

-

(28,094)

-

 

30 June 2010

 

Less than

1 month

1-3

months

3 months to 1 year

1-5 years

Over 5 years

No stated maturity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial liabilities

Trade and other payables

(5,351)

-

-

-

-

-

Loans and borrowings

-

-

(2,693)

-

(21,908)

-

(5,351)

-

(2,693)

-

(21,908)

-

 

 

 

Fair values

 

All assets and liabilities at 30 June 2011 are considered to be stated at fair value.

 

6. Critical accounting estimates and assumptions

 

These disclosures supplement the commentary on financial risk management (see note 5).

 

Key sources of estimation uncertainty

 

Determining fair values

The determination of fair values for financial assets for which there is no observable market prices requires the use of valuation techniques as described in accounting policy 3.14. For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument. See also "Valuation of financial instruments" below.

 

Critical judgements in applying the Company's accounting policies

 

Critical judgements made in applying the Group's accounting policies include:

 

Valuation of financial instruments

The Group's accounting policy on fair value measurements is discussed in accounting policy 3.1. The Group measures fair value using the following hierarchy that reflects the significant of inputs used in making the measurements:

 

·; Level 1: Quoted market price (unadjusted) in an active market for and identical instrument.

·; Level 2: Valuation techniques based on observable inputs, either directly (i.e., as prices) or indirectly (i.e., derived from prices). This category included instruments valued using: quoted market prices in active markets for similar instruments: quoted market prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques where all significant inputs are directly or indirectly observable from market data.

·; Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments where significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

Fair values of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations. For all other financial instruments the Group determines fair values using valuation techniques.

 

The Group holds full or partial ownership interests in a number of unquoted clean energy companies. The Group's investments are classified as level 3 in the fair value hierarchy. A reconciliation from the beginning balances to the ending balances is shown in note 14.1.

 

 

 

 

7 Management Service Fees

 

In May 2010, Leaf Clean Energy Company terminated its Asset Advisory Agreement with EEA Fund Management Limited, and established its own subsidiary, Leaf Clean Energy USA, LLC ("Leaf USA"), in Washington, DC, from which the subsidiary provides assets advisory, portfolio management and certain administrative services to the Company. Leaf USA is entitled to management fees which are calculated based on 20% mark up on the costs of the asset advisory and portfolio management services provided to Leaf Clean Energy Company. The administrative services provided to Leaf Clean Energy Company are at cost base with nil mark up.

 

Leaf USA Service fees for the year ended 30 June 2011 payable to Leaf USA were US$3,775,686 (year ended 30 June 2010: US$nil) and the amount accrued but not paid at the period end was US$364,626 (30 June 2010: US$nil). Leaf USA Service fees have been eliminated in the consolidated financial statements.

 

Management fees for the year ended 30 June 2011 payable to EEA Fund Management Limited is US$nil (year ended 30 June 2010: US$5,262,702) and the amount accrued but not paid at the year end was US$ nil (2010: US$nil).

 

8 Other administration expenses

 

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Directors' remuneration (note 10)

1,069

989

Legal and professional fees (note 8.1)

715

3,331

Administration fees (note 8.2)

313

243

Travel and subsistence expenses

259

30

Directors' and Officers' insurance expense

106

62

Audit fees

99

99

Other expenses

93

80

Printing and stationery expenses

50

79

Registrar fees and costs

48

46

Re-charges fees from the former asset advisor

-

437

Takeover Panel fees

-

164

Total

2,752

5,560

 

8.1 Legal and professional fees

Legal and professional fees represent legal, advisory and consultancy fees incurred during and after the implementation of investment acquisitions, as well as work on group and portfolio structuring.

 

In 2010, legal and professional fees included one-off costs in relation to the proposed and aborted merger with Trading Emmissions PLC.

 

8.2 Administration fees

With effect from November 2009, the Company administrator is entitled to an administration fee, payable quarterly in arrears and calculated in respect of each quarter or other period with a minimum fee of GBP25,000 per quarter at the rate of 0.1% per annum where the total assets of the parent company less borrowings is less than US$100,000,000; 0.09% where the total assets of the Company less borrowings at the end of the relevant quarter is greater than or equal to US$100,000,000 but less than US$200,000,000; and at the rate of 0.08% per annum where the total assets of the Company less borrowings at the end of the relevant quarter is greater than or equal to US$200,000,000.

 

Administration fees for the year amounted to US$312,840 (2010: US$243,173) including additional quarterly administration fees of US$25,000 with effect for the period from July 2010 to December 2010 and a one-off additional administration fees of US50,000 for additional work performed during the termination of the previous asset advisor . US$53,049 was outstanding as at 30 June 2011 (2010: US$56,620).

 

9 Interest income on investments at fair value through profit or loss

 

The Group had US$4,949,564 of interest income from loans made by the parent company to its portfolio companies. Of this, US$2,601,133 was from non-subsidiaries and is recognised in profit or loss. US$2,348,431 was from Leaf's investment in subsidiaries and was eliminated on consolidation.

 

10 Directors' remuneration

 

In February 2011, Mercer Limited ("Mercer") was engaged to conduct an independent remuneration review, and Mercer's recommendation was adopted by the Board at its meeting on 3 March 2011. As recommended by Mercer, the basic annual remuneration for the Chairman and the Executive Director was maintained at US$200,000 and US$400,000 respectively. In addition, the Executive Director is eligible to receive an annual bonus of US$350,000. The Non-Executive Directors fees were reduced from US$150,000 to US$60,000 with a US$2,500 fee for each board meeting attendance, a US$10,000 fee for Audit Committee membership and a US$1,500 fee reimbursement for each additional day attending the Company's meetings.

 

Details of the Directors' basic annual remuneration during the year were as follows:

 

Remuneration for the period from 1 April 2011 to 30 June 2011

Remuneration for the period from 1 July 2010 to 31 March 2011

US$'000

US$'000

Peter Tom (Chairman)

200

200

Bran Keogh

400

400

J. Curtis Moffatt

60

150

Peter O'Keefe

60

150

720

900

 

Directors' fees and other expenses paid during the year were as follows:

 

30 June 2011

Directors' fees

Annual bonus

Total

US$'000

US$'000

US$'000

Peter Tom (Chairman)

200

-

200

Bran Keogh

400

175

575

J. Curtis Moffatt

143

-

143

Peter O'Keefe

151

-

151

894

175

1,069

 

30 June 2010

Directors' fees

Other emoluments

Total

US$'000

US$'000

US$'000

Peter Tom (Chairman)

154

99

253

Bran Keogh

192

196

388

J. Curtis Moffatt

115

21

136

Peter O'Keefe

115

31

146

Nora Mead Brownell

39

27

66

615

374

989

 

The Directors are also entitled to receive reimbursement of any expenses in relation to their appointment. Total fees and other expenses paid to the Directors for the year ended 30 June 2011 amounted to US$1,068,500 (2010: US$989,197) of which US$nil was outstanding at 30 June 2011 (June 2010: US$225,000).

 

Mr J. Curtis Moffatt, the Chairman of the Audit Committee and one of the Board members, is a partner at Van Ness Feldman. The Group engaged Van Ness Feldman for providing services in US energy and environmental laws consultations. Total fees for the year to 30 June 2011amounted to US$nil (2010: US$5,938) and the amount accrued but not paid at the period end was US$ nil (2010: US$nil).

 

11 Impairment of non-financial assets

 

Non-financial assets are assessed for impairment at each reporting period end. This review is undertaken in conjunction with the review of the Company's investment in each subsidiary.

 

 

 

Year ended

30 June 2011

Year ended

30 June 2010

US$'000

US$'000

Goodwill ( note 18)

(3,320)

(1,481)

Pre-operating expenses

-

(1,294)

Property, plant and equipment (note 17)

(3,728)

(1,616)

Total

(7,048)

(4,391)

 

12 Loss per share

 

Basic and Diluted

 

Basic and diluted loss per share is calculated by dividing the loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the year:

 

 

Year ended

30 June 2011

 

Year ended

30 June 2010

Loss attributable to equity holders of the parent (US$'000)

(10,109)

(41,034)

Weighted average number of ordinary shares in issue (thousands)

142,649

177,466

Basic and fully diluted loss per share (cents per share)

(7.10)

(23.12)

 

There is no difference between the basic and diluted loss per share for the year.

 

 

 

 

13 The Subsidiaries

 

Since incorporation, for efficient portfolio management purposes, the Company has established the following subsidiary companies:

Country ofincorporation

Percentage ofshares held

Leaf Bioenergy Company

Cayman Islands

100%

Leaf Biomass Company

Cayman Islands

100%

Leaf Biomass Investments, Inc.*

USA (Delaware)

100%

Leaf Clean Energy USA, LLC

USA (District of Columbia)

100%

Leaf Escalona Company*

Cayman Islands

100%

Leaf Hydro Company

Cayman Islands

100%

Leaf Finance Company

Cayman Islands

100%

Leaf Greenline Company* (1)

Cayman Islands

100%

Leaf Invenergy Company*

Cayman Islands

100%

Leaf Invenergy US Investments, Inc*

USA (Delaware)

100%

Leaf LFG Company

Cayman Islands

100%

Leaf LFG US Investments, Inc.*

USA (Delaware)

100%

Leaf MaxWest Company*

USA (Delaware)

100%

Leaf Miasole*

Cayman Islands

100%

Leaf Range Fuels Company*

Cayman Islands

100%

Leaf Skyfuels Company*

Cayman Islands

100%

Leaf Solar Company

Cayman Islands

100%

Leaf VREC*

Cayman Islands

100%

Leaf Waste Energy

Cayman Islands

100%

Leaf Wind Company

Cayman Islands

100%

 

*Indirect subsidiaries

(1) It was dissolved on 30 June 2011

The Company also has control over the following underlying investee companies:

Country ofincorporation

Principal activity

Effective interest held

Energia Escalona Coopertief U.A

Netherlands

Hydro Energy

87.5%

Escalona B.V

Netherlands

Hydro Energy

87.5%

Energia Escalona I S.A. de C.V

Mexico

Hydro Energy

87.5%

Energia Escalona s.r.l.

Mexico

Hydro Energy

87.5%

Energentum S.A. de C.V

Mexico

Hydro Energy

86.6%

Johnstown Regional Energy LLC

USA (Pennsylvania)

Landfill

100%

MaxWest Environmental Systems Inc

USA (Nevada)

Waste Energy

44.8%(1)

Multitrade Rabun Gap LLC

USA (Virginia)

Biomass

75%(2)

Multitrade Telogia LLC

USA (Virginia)

Biomass

61.25%(3)

Telogia Power LLC

USA (Virginia)

Biomass

61.25%(3)

 

(1) Up to 31 March 2011

(2) Voting rights 81.9%

(3) Voting rights 66.25%

 

14 Investments

 

Investments comprise ordinary stock, loans and preferred stock carrying a cumulative preferred dividend, preferential return of capital and capped rights to share in profits. The Directors, with advice from the inhouse management team, Leaf Clean Energy USA, LLC, have reviewed the carrying value of each investment and calculated the aggregate value of the Company's portfolio. Investments are measured at the Directors' estimate of fair value at the reporting date, in accordance with IAS 39 'Financial Instruments: Recognition and measurement'.

 

14.1 Investments at fair value through profit or loss

 

30 June 2011

US$'000

 

30 June 2010

US$'000

Balance brought forward

80,676

85,826

Addition from deconsolidation of subsidiary

23,843

-

Additional investments

26,155

3,500

Movement in fair value of investments

750

(8,650)

Balance carried forward

131,424

80,676

 

Investments are stated at fair value through profit or loss on initial recognition. Loans are stated at fair value in conjunction with the related equity investment in the investee company. All investee companies are unquoted.

 

14.2 Portfolio valuation methodology

 

Unquoted investments are valued by applying an appropriate valuation technique, which makes maximum use of market-based information, is consistent with models generally used by market participants and is applied consistently from period to period, except where a change would result in a better estimation of fair value. The Company primarily invests in unquoted direct investments. Unquoted direct investments have characteristics similar to private equity investments, in that the value is generally determined through the sale or flotation of the entire business, rather than the sale of an individual instrument. Valuations of such investments are based upon the "International Private Equity and Venture Capital Valuation Guidelines."

 

The inhouse management team conducted a valuation analysis of the Company's investment portfolio based upon standard valuation approaches compatible with the "International Private Equity and Venture Capital Valuation Guidelines." Given the uncertainties inherent in estimating the fair value of unquoted direct investments, a degree of caution was applied by the Asset Advisor in exercising judgements and making the necessary estimates.

 

15 Trade and Other Receivables

 

 

30 June 2011

 

30 June 2010

US$'000

US$'000

Accounts receivables

3,129

2,204

Interest receivables

3,050

556

Prepayments

2,004

575

Other receivables

-

20

Total

8,183

3,355

 

 

16 Cash and Cash Equivalents

 

 

30 June 2011

 

30 June 2010

US$'000

US$'000

Short term fixed deposits

29,137

30,251

Bank current account balances

15,061

68,727

Restricted cash *

2,424

-

Total

46,622

98,978

 

* Restricted cash balance consists of a restricted cash collateral account securing a US$1,381,235 letter of credit with HSBC Cayman which is in relation to one of the Company's investments and credit card cash security of US$67,481. The letter of credit expires on 30 March 2012, at which time Leaf Clean expects the restrictions on the corresponding cash collateral account to be released and the cash in the account to be made available to Leaf Clean again on unrestricted basis.

 

In addition, the remaining restricted cash balance deposited with Country National Bank (CNB) of US$974,788 was to satisfy loan agreements for one of the Group's subsidiaries.

 

The short-term deposits are subject to interest rates at 0.05% per annum and are fixed for periods ranging up to 1 month from the balance sheet date.

 

17 Property, plant and equipment

 

Total

Total

2011

2010

 

US$'000

 

US$'000

Cost

Opening balance

65,802

57,669

Additions

2,206

5,819

Acquisition through business combination

-

3,937

Deconsolidation of subsidiary

(3,562)

-

Impairment loss

Current year

(3,728)

(1,616)

Reclassification from pre-operating expenses

(1,099)

-

Property, plant and equipment grant reclassified

(1,830)

-

Disposals

(115)

(7)

Closing balance

57,674

65,802

Depreciation

Opening balance

8,332

4,412

Depreciation of assets acquired through business combination

-

82

Charge for the year/net of grant amortisation

4,328

3,838

Closing balance

12,660

8,332

Carrying amounts

45,014

57,470

 

 

 

 

 

 

 

18 Intangible assets

 

Goodwill

Other intangibles

Total

US$'000

US$'000

US$'000

Cost

Balance as at 1 July 2010

27,698

2,006

29,704

Deconsolidation of subsidiary

(11,461)

-

(11,461)

Reclassification from non-current assets

-

243

243

Balance at 30 June 2010

16,237

2,249

18,486

Amortisation and impairment losses

Balance as at 1 July 2010

(1,481)

(128)

(1,609)

Amortisation and disposal

-

(133)

(133)

Impairment loss

(3,320)

-

(3,320)

Balance at 30 June 2011

(4,801)

(261)

(5,062)

Carrying amounts

1 July 2010

26,217

1,878

28,095

30 June 2011

11,436

1,988

13,424

 

Other intangible asset

 

Other intangible assets comprise an Electric Power Purchase and Sale agreement between Seminole Electric Cooperative and a Group subsidiary, Multitrade Telogia LLC. The subsidiary agreed to sell and Seminole Electric Cooperative agreed to buy power upon commencement of commercial operations. The contract ends in November 2023.

 

 

19 Share capital

 

Ordinary shares of GB£0.0001 each

Number of shares

Share capital

US$'000

Share premium

US$'000

As at 30 June 2010

142,900,726

30

323,115

Repurchased during the year

(10,225,000)

(1)

(11,541)

As at 30 June 2011

132,675,726

29

311,574

 

The authorised share capital of the Company is GB£25,000 divided into 250 million Ordinary Shares of GB£0.0001 each.

 

Under the terms of the placement on 22 June 2007, the Company issued 200,000,000 shares of GB£0.0001 each par value at a price of GB£1 each. The difference between the issue price and the par value was transferred to share premium account, net of share issue expenses.

 

Share capital and premium received was translated to US Dollars at the exchange rate prevailing at the date of receipt of the proceeds.

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regards to the Company's assets.

 

During the year 10,225,000 shares were repurchased by the Company leaving 132,675,726 shares in issue as at 30 June 2011. The shares were repurchased in 6 tranches at an average price of 70.52 pence per share for a total consideration of GB£7,182,897(US$11,542,237). The Company's share price has averaged 73 pence during the year.

 

The repurchases of the Company's shares are in line with its capital management philosophy whereby the Board manages the Company's affairs to achieve shareholder returns through capital growth rather than income, and monitors the achievement of this through growth in net asset value per share.

Capital management

 

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board manages the Company's affairs to achieve shareholder returns through capital growth rather than income, and monitors the achievement of this through growth in net asset value per share.

 

Company capital comprises share capital, share premium and reserves. The Company is not subject to externally imposed capital requirements.

 

20 Trade and Other Payables

 

 

30 June 2011

 

30 June 2010

US$'000

US$'000

Creditors and accrued payables

2,419

5,017

Directors' fees payable *

-

225

Administration fees payable*

53

57

Audit fees payable *

69

52

Total

2,541

5,351

* These payables are accrued by the parent company.

 

21 Loans and borrowings

 

30 June 2011

US$'000

 

30 June 2010

US$'000

Current loans

2,840

2,693

Non-current loans

28,094

21,908

Total

30,934

24,601

 

Long term debt comprises:

 

(i) a promissory note of US$8,200,000 executed by a Group subsidiary to finance the construction of a methane recovery project secured by a mortgage and security interest in all the assets of that project and the note is payable over 180 months, which began in October 2006. The note bears interest at a rate of 8.11% per year; and

 

(ii) a promissory note of US$20,701,000 through the Rural Utilities Service (RUS), an agency of the U.S. Department of Agriculture, executed by a Group subsidiary as long term financing for its biomass power plant, the construction of which had been previously financed on a short term basis by the Company. While the total available principal is US$20,701,000, with a maturity of 31 December 2029, advances to 30 June 2010 were US$14,211,653, and to 31 December 2010 were US$20,701,000, which are included in the above balances. Repayment began on 31 December 2010. Interest is payable quarterly at a rate of 3.247%. The loan places certain restrictions on the Group subsidiary along with the pledge of most of the assets and income.

 

22 Related Party Transactions

 

Parties are considered to be related if one party has the ability to control the other party or to exercise significant influence over the other party in making financial or operational decisions.

 

The former Asset Advisor, the Company administrator and the Directors are considered related parties due to the significance of the contracts with these parties. Details of the fee arrangements with these parties are given in note 8.2 and 10.

 

23 Capital Commitments

 

As at 30 June 2011, there were no capital commitments in respect of investments.

 

24 Exchange Rates

 

The following exchange rates were used to translate assets and liabilities into the reporting currency at 30 June 2011:

 

GBP Sterling to US$ 1.6054 (2010: 1.4961)

 

25 Subsequent events

 

There were no significant subsequent events after the reporting date that require to be disclosed in these consolidated financial statements.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEUFLDFFSESU
Date   Source Headline
30th Jan 20204:40 pmRNSSecond Price Monitoring Extn
30th Jan 20204:35 pmRNSPrice Monitoring Extension
24th Jan 20205:30 pmRNSLeaf Clean Energy Company
2nd Jan 20207:00 amRNSResult of AGM
18th Dec 201912:02 pmRNSPosting of Annual Report and Accounts
17th Dec 20193:24 pmRNSResult of EGM
16th Dec 201911:06 amRNSCancellation Timetable Change of Effective Date
16th Dec 201910:20 amRNSFinal Results
11th Dec 20197:00 amRNSHolding(s) in Company
9th Dec 20194:06 pmRNSNotice of AGM
9th Dec 20198:43 amRNSHolding(s) in Company
5th Dec 20195:20 pmRNSHolding(s) in Company
27th Nov 20195:44 pmRNSNotice of distribution of EGM circular
27th Nov 20197:00 amRNSProposed Cancellation of AIM Listing, EGM Notice
8th Nov 20197:00 amRNSHolding(s) in Company
7th Nov 20199:38 amRNSProposed Cancellation
6th Nov 20198:53 amRNSShares in issue
30th Oct 20195:53 pmRNSHolding(s) in Company
28th Oct 20197:00 amRNSRedemption
30th Sep 20197:00 amRNSNotice of Results
19th Sep 20196:16 pmRNSUpdate re. Invenergy Lawsuit Appeal
12th Aug 20197:00 amRNSShares in issue
1st Aug 20197:00 amRNSFurther re. Redemption
29th Jul 20197:00 amRNSRedemption and Invenergy Update
27th Jun 20197:00 amRNSInvenergy Update
17th Jun 20197:00 amRNSUpdate on Invenergy Judgement
21st May 20192:43 pmRNSHolding(s) in Company
8th May 20199:58 amRNSHolding(s) in Company
8th May 20199:38 amRNSHolding(s) in Company
3rd May 20199:12 amRNSUpdate on Invenergy Judgement
27th Mar 201912:17 pmRNSHalf-year Report
4th Jan 20197:00 amRNSInvenergy Update
2nd Jan 20197:00 amRNSResult of AGM
6th Dec 201812:30 pmRNSNotice of AGM
28th Sep 20182:56 pmRNSFinal Results
5th Jul 201811:54 amRNSStmnt re Share Price Movement
5th Jul 201810:49 amRNSShares in issue
25th Jun 20183:02 pmRNSCORRECTION: REDEMPTION ANNOUNCEMENT
25th Jun 20187:00 amRNSRedemption Announcement
15th Jun 20187:00 amRNSUpdate on Invenergy Judgement
20th Apr 20187:00 amRNSUpdate on Invenergy Judgement
23rd Mar 20187:00 amRNSHalf-year Report
18th Dec 20174:43 pmRNSResult of AGM
17th Nov 20171:43 pmRNSNotice of AGM and posting of annual report
29th Sep 20172:28 pmRNSFinal Results
20th Sep 20177:39 amRNSLoan Facility
30th Mar 20177:00 amRNSHalf-year Report
15th Dec 20164:30 pmRNSResult of AGM
16th Nov 20164:19 pmRNSNotice of AGM
28th Sep 20169:43 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.