Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLeeds Group Regulatory News (LDSG)

  • This share is currently suspended. It was suspended at a price of 6.25
  • There is currently no data for LDSG

Half Yearly Report

15 Jun 2011 07:00

RNS Number : 4444I
Leeds Group PLC
15 June 2011
ย 

๏ปฟ

ย ย 

ย 

ย ย 

LEEDS GROUP PLC

Interim Results for the six months ended 31st March 2011

ย 

STATEMENT BY THE GROUP CHAIRMAN, KATHRYN DAVENPORT

ย 

I am pleased to report that Leeds Group plc ("the Group") made a profit after tax of ยฃ627,000 in the six month period ended 31st March 2011, compared with ยฃ534,000 in the corresponding period of last year. It is particularly pleasing to report such positive news after a disappointing performance in the second half of the previous financial year. Earnings per share increased to 2.2 pence (2010: 1.8 pence) reflecting the increased profit and the reduced number of shares in issue.

ย 

Revenue at Hemmers Europe, the Group's German based operating subsidiary, increased to ยฃ14,641,000 (2010: ยฃ13,990,000). Sales volumes were marginally down on last year, and the increase in revenue reflects sales prices on average 10% higher than in 2010. There has been a substantial increase in the price of cotton goods, but our sales price increases have made it possible to preserve margins at close to last year's level. This, together with modest reductions in overhead expense, led to a profit before tax for Hemmers Europe of ยฃ947,000 (2010: ยฃ715,000), which included a gain on valuation of financial derivatives of ยฃ220,000 (2010: ยฃ193,000).

ย 

Although external revenue at Hemmers China was lower than last year, total revenue grew by 18% as Hemmers Europe sourced a substantially greater volume of its purchases from its Chinese operation. The directors remain satisfied with the progress being made in China.

ย 

Net asset value per share (excluding shares held in treasury) at 31st March 2011 was 46.6 pence (2010: 46.8 pence) inclusive of goodwill. During the period lower stockholding contributed to a reduction of ยฃ1,996,000 in the aggregate debt of Hemmers Europe and Hemmers China, whilst cash balances held by the holding company at the period end were ยฃ1,751,000 (2010: ยฃ2,025,000).

ย 

At 31st March 2011, the Group continues to hold an investment in Dawson International Plc ("Dawson"). The Board noted the interim results for Dawson issued in May 2011, which showed cash resources in excess of ยฃ11 million, but also a significant liability in a defined benefit pension scheme. Whilst Dawson has been active in restructuring itself during the last couple of years, the Leeds Group Board believes that any growth in the value of Dawson's shares will be subject to a satisfactory resolution of the pension scheme issues.

ย 

The Board is proceeding with a further appeal against the decision by Leeds City Council to classify the land owned by the Group at Haw Lane, Yeadon as a town or village green and a charge of ยฃ125,000 relating to the costs of the action that is expected to be heard in the near future has been made in the accounts of the parent company.

ย 

The Company has continued to use the authority granted to it to buy back shares into Treasury, although liquidity in Leeds Group shares has been limited. During the six month period, the Company purchased 250,000 shares into Treasury, and cancelled a further 500,000 shares in order to comply with Companies Act 2006 requirements. In line with previous decisions, the Board does not propose an interim dividend.

ย 

The months of April and May represent the low point in the annual business cycle when losses are to be anticipated before activity picks up in June and July and reaches a crescendo in the very busy months of August, September and October. With this in mind, the Board has decided to change the Group's accounting reference date from 30 September to 31 May so that the work involved in stocktaking, accounts preparation and audit can be accommodated with significantly less disruption to sales activity. The next Annual Report will therefore cover the eight months ending 31 May 2011.

ย 

The economic environment remains challenging, and the large increase in the price of cotton goods has led to a current order book that is less full than twelve months ago. We have taken action on sales prices aimed at protecting margins: it remains to be seen whether order levels pick up as the year progresses and it becomes clearer to customers that current price levels are not a short term phenomenon that can be avoided by delaying orders.

ย 

As ever, thanks are due to staff throughout the Group for their unstinting efforts in the period covered by this report.

ย 

Kathryn Davenport

Chairman

14 June 2011

ย 

ย 

ย 

Enquiries:

ย 

ย 

Leeds Group plc

Citigate Dewe Rogerson

Seymour Pierce Limited

ย 

ย 

Kathryn Davenport, Chairman

Fiona Tooley

Sarah Jacobs

07921 261254

Tel: 0121 362 4035 or 07785 703523

Tel: 020 7107 8000

Malcolm Wilson, Company Secretary

Tel: 07801 224618

ย 

ย 

ย 

Unaudited Consolidated Statement of Comprehensive Income

for the 6 months ended 31 March 2011

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

ย 

Revenue

ย 

15,315

ย 

14,829

ย 

27,655

ย 

Cost of sales

ย 

(11,415)

ย 

(10,892)

ย 

(21,378)

ย 

Gross profit

ย 

3,900

ย 

3,937

ย 

6,277

ย 

Distribution costs

ย 

(1,162)

ย 

(1,124)

ย 

(2,064)

ย 

Administrative expenses

ย 

(1,772)

ย 

(1,969)

ย 

(3,632)

ย 

Profit from operations

ย 

966

ย 

844

ย 

581

ย 

Finance expense

ย 

(78)

ย 

(108)

ย 

(289)

ย 

Finance income

ย 

7

ย 

8

ย 

15

ย 

Profit before tax

ย 

895

ย 

744

ย 

307

ย 

Tax expense

ย 

(268)

ย 

(210)

ย 

(176)

ย 

Profit for the period, attributable

to the equity holders of the parent

ย 

ย 

627

ย 

ย 

534

ย 

ย 

131

ย 

ย 

Other comprehensive income:

ย 

ย 

ย 

ย 

Translation differences on foreign operations

ย 

275

ย 

(189)

ย 

(498)

ย 

Unrealised loss taken to available-for-sale reserve

ย 

-

ย 

-

ย 

(324)

ย 

Other comprehensive income for the period

ย 

275

ย 

(189)

ย 

(822)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Total comprehensive income for the period

ย 

902

ย 

345

ย 

(691)

ย 

The results shown in the income statement derive wholly from continuing operations.

ย 

There is no tax effect relating to other comprehensive income

ย 

ย 

Earnings per share for profit attributable

to the equity holders of the Company

ย 

6 months to

31 March

2011

6 months to

31 March

2010

12 months to

30 September 2010

ย 

ย 

ย 

ย 

Basic and diluted (pence)

2.2p

1.8p

0.5p

ย 

ย 

ย 

Unaudited Consolidated Balance Sheet

at 31 March 2011

ย 

As at

31 March

2011

ยฃ000

As at

31 March

2010

ยฃ000

As at

30 September 2010

ยฃ000

Assets

ย 

ย 

ย 

Non-current assets

ย 

ย 

ย 

Property, plant and equipment

2,219

2,322

2,197

Intangible assets

987

994

959

Available-for-sale investments

971

1,295

971

ย 

ย 

ย 

ย 

Total non-current assets

4,177

4,611

4,127

ย 

ย 

ย 

ย 

Current assets

ย 

ย 

ย 

Inventories

6,205

5,900

7,377

Trade and other receivables

7,707

6,946

7,240

Derivative financial assets

-

4

-

Cash available on demand

2,332

2,533

2,192

ย 

ย 

ย 

ย 

Total current assets

16,244

15,383

16,809

ย 

ย 

ย 

ย 

Total assets

20,421

19,994

20,936

ย 

ย 

ย 

ย 

Liabilities

ย 

ย 

ย 

Non-current liabilities

ย 

ย 

ย 

Loans and borrowings

(2,161)

(2,224)

(2,150)

ย 

ย 

ย 

ย 

Total non-current liabilities

(2,161)

(2,224)

(2,150)

ย 

ย 

ย 

ย 

Current liabilities

ย 

ย 

ย 

Trade and other payables

(1,884)

(1,568)

(1,469)

Loans and borrowings

(2,628)

(2,655)

(4,394)

Corporation tax liability

(215)

(19)

(29)

Derivative financial liabilities

(186)

-

(402)

ย 

ย 

ย 

ย 

Total current liabilities

(4,913)

(4,242)

(6,294)

ย 

ย 

ย 

ย 

Total liabilities

(7,074)

(6,466)

(8,444)

ย 

ย 

ย 

ย 

TOTAL NET ASSETS

13,347

13,528

12,492

ย 

ย 

ย 

ย 

ย 

Capital and reserves attributable to

equity holders of the company

ย 

ย 

ย 

Share capital

3,792

3,852

3,852

Capital redemption reserve

600

540

540

Treasury share reserve

(510)

(572)

(572)

Available-for-sale reserve

(10)

314

(10)

Foreign exchange reserve

2,043

2,077

1,768

Retained earnings

7,432

7,317

6,914

ย 

ย 

ย 

ย 

TOTAL EQUITY

13,347

13,528

12,492

ย 

ย 

ย 

ย 

ย 

Unaudited Consolidated Cash Flow Statement

for the 6 months ended 31 March 2011

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

Cash flows from operating activities

ย 

ย 

ย 

Profit for the period

627

534

131

Adjustments for:

ย 

ย 

ย 

Depreciation

114

122

221

Foreign exchange differences

(220)

(193)

228

Translation gain/(loss) on cash and cash equivalents

13

3

(19)

Finance expense

78

108

289

Finance income

(7)

(8)

(15)

Loss on sale of property, plant and equipment

17

-

10

Income tax expense

268

210

176

ย 

ย 

ย 

ย 

Cash flows from operating activities before

changes in working capital and provisions

ย 

890

ย 

776

ย 

1,021

ย 

ย 

ย 

ย 

Decrease/(increase) in inventories

1,339

621

(1,088)

Increase in trade and other receivables

(266)

(108)

(642)

Increase in trade and other payables

361

238

214

ย 

ย 

ย 

ย 

Cash generated from operating activities

2,324

1,527

(495)

Income taxes paid

(88)

(186)

(147)

ย 

ย 

ย 

ย 

Net cash flows from operating activities

2,236

1,341

(642)

ย 

ย 

ย 

ย 

Investing activities

ย 

ย 

ย 

Purchase of property, plant and equipment

(118)

(143)

(224)

Sale of property, plant and equipment

23

-

21

Bank interest received

7

8

15

ย 

ย 

ย 

ย 

Net cash used in investing activities

(88)

(135)

(188)

ย 

ย 

ย 

ย 

Financing activities

ย 

ย 

ย 

Purchase of treasury shares

(47)

(49)

(49)

Proceeds from bank borrowings

-

ย 

790

Repayment of bank borrowings

(1,883)

(1,086)

-

Bank interest paid

(78)

(108)

(289)

ย 

ย 

ย 

ย 

Net cash used in financing activities

(2,008)

(1,243)

452

ย 

ย 

ย 

ย 

Net increase/(decrease) in cash and cash equivalents

ย 

140

ย 

(37)

ย 

(378)

ย 

ย 

ย 

ย 

Cash and cash equivalents at beginning of the period

2,192

2,570

2,570

ย 

ย 

ย 

ย 

Cash and cash equivalents at end of the period

2,332

2,533

2,192

ย 

ย 

ย 

ย 

ย 

ย 

Unaudited Consolidated Statement of Changes in Equity

for the six months ended 31 March 2011

ย 

ย 

Share capital

ยฃ000

Capital redemption reserve

ยฃ000

Treasury share reserve

ยฃ000

Available- for- sale reserve

ยฃ000

Foreign exchange reserve

ยฃ000

Retained earnings

ย 

ยฃ000

Total equity

ย 

ยฃ000

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 1 October 2010

3,852

540

(572)

(10)

1,768

6,914

12,492

Total comprehensive income*

-

-

-

-

275

627

902

Purchase of treasury shares

-

-

(47)

-

-

-

(47)

Cancellation of treasury shares

(60)

60

-

-

-

-

-

Cost of shares cancelled

-

-

109

-

-

(109)

-

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 31 March 2011

3,792

600

(510)

(10)

2,043

7,432

13,347

ย 

ย 

Share capital

ยฃ000

Capital redemption reserve

ยฃ000

Treasury share reserve

ยฃ000

Available- for- sale reserve

ยฃ000

Foreign exchange reserve

ยฃ000

Retained earnings

ย 

ยฃ000

Total equity

ย 

ยฃ000

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 1 October 2009

3,897

495

(605)

314

2,266

6,865

13,232

Total comprehensive income*

-

-

-

-

(189)

534

345

Purchase of treasury shares

-

-

(49)

-

-

-

(49)

Cancellation of treasury shares

(45)

45

-

-

-

-

-

Cost of shares cancelled

-

-

82

-

-

(82)

-

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 31 March 2010

3,852

540

(572)

314

2,077

7,317

13,528

ย 

ย 

Share capital

ยฃ000

Capital redemption reserve

ยฃ000

Treasury share reserve

ยฃ000

Available- for- sale reserve

ยฃ000

Foreign exchange reserve

ยฃ000

Retained earnings

ย 

ยฃ000

Total equity

ย 

ยฃ000

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 1 October 2009

3,897

495

(605)

314

2,266

6,865

13,232

Total comprehensive income*

-

-

-

(324)

(498)

131

(691)

Purchase of treasury shares

-

-

(49)

-

-

-

(49)

Cancellation of treasury shares

(45)

45

-

-

-

-

-

Cost of shares cancelled

-

-

82

-

-

(82)

-

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

At 30 September 2010

3,852

540

(572)

(10)

1,768

6,914

12,492

ย 

* The components of total comprehensive income are disclosed on page 2

ย 

The following describes the nature and purpose of each reserve within equity:

ย 

Reserve

Description and purpose

ย 

ย 

Capital redemption reserve

Amounts transferred from share capital on redemption of issued shares

Treasury share reserve

Cost of own shares held in treasury

Available-for-sale reserve

Gains/(losses) arising on financial assets classified as available-for-sale

Foreign exchange reserve

Gains/(losses) arising on retranslation of the net assets of overseas operations into sterling

Retained earnings

Cumulative net gains/(losses) recognised in the consolidated statement of comprehensive income

ย 

ย 

ย 

Interim results

for the 6 months ended 31 March 2011

ย 

Notes to the accounts

ย 

1. The financial information in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

The interim results for the six months ended 31 March 2011 and 31 March 2010 are unaudited.

The financial information for the year ended 30 September 2010 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 30 September 2010 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for the year ended 30 September 2010 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

ย 

2. Ordinary shares of 12 pence each used in the calculation of earnings per share:

ย 

ย 

6 months to

31 March

2011

6 months to

31 March

2010

12 months to

30 September 2010

ย 

ย 

ย 

ย 

ย 

28,877,474

29,158,573

29,033,616

ย 

ย 

3. Reconciliation of movements in net debt

ย 

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

ย 

ย 

ย 

ย 

Increase/(decrease) in cash & cash equivalents

140

(37)

(378)

Proceeds from bank borrowings

-

-

(790)

Repayment of bank borrowings

1,883

1,086

-

Foreign currency translation differences on loans

(128)

127

338

ย 

ย 

ย 

ย 

Net decrease/(increase) in net debt

1,895

1,176

(830)

Net debt at beginning of period

(4,352)

(3,522)

(3,522)

ย 

ย 

ย 

ย 

Net debt at end of period

(2,457)

(2,346)

(4,352)

ย 

ย 

4. Analysis of net debt

ย 

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

ย 

ย 

ย 

ย 

Cash

2,332

2,533

2,192

Loans repayable in less than one year

(2,628)

(2,655)

(4,394)

Loans repayable in between one and five years

(2,161)

(2,224)

(2,150)

ย 

ย 

ย 

ย 

Net debt at end of period

(2,457)

(2,346)

(4,352)

ย 

ย 

ย 

Interim results

for the 6 months ended 31 March 2011

ย 

Notes to the accounts (continued)

ย 

5. Segmental information

ย 

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

External revenue

ย 

ย 

ย 

Hemmers Europe

14,641

13,990

26,301

Hemmers China

674

839

1,354

ย 

ย 

ย 

ย 

Total Group external revenue

15,315

14,829

27,655

ย 

ย 

ย 

ย 

6 months to

31 March

2011

ยฃ000

6 months to

31 March

2010

ยฃ000

12 months to

30 September 2010

ยฃ000

Profit before tax

ย 

ย 

ย 

Hemmers Europe (local GAAP)

669

462

506

IFRS adjustment - financial derivatives

220

193

(228)

IFRS adjustment - goodwill amortisation

58

60

118

ย 

ย 

ย 

ย 

Hemmers Europe (IFRS)

947

715

396

Hemmers China

66

115

75

Unrealised profit in stock

(3)

13

5

Holding companies

(115)

(99)

(169)

ย 

ย 

ย 

ย 

Group profit before tax

895

744

307

ย 

ย 

ย 

As at

31 March

2011

ยฃ000

As at

31 March

2010

ยฃ000

As at

30 September 2010

ยฃ000

Net assets

ย 

ย 

ย 

Hemmers Europe (local GAAP)

8,161

7,696

7,507

IFRS adjustment - financial derivatives

(186)

4

(402)

IFRS adjustment - goodwill amortisation

541

423

468

ย 

ย 

ย 

ย 

Hemmers Europe (IFRS)

8,516

8,123

7,573

Hemmers China

185

188

150

Unrealised profit in stock

(29)

(20)

(26)

Holding companies

4,675

5,237

4,795

ย 

ย 

ย 

ย 

Group net assets

13,347

13,528

12,492

ย 

ย 

ย 

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
IR SFAFMLFFSEIM
Date   Source Headline
19th Dec 20077:01 amRNSFinal Results
15th Oct 200712:34 pmRNSDirector/PDMR Shareholding
28th Sep 20075:20 pmRNSTransaction in Own Shares
21st Sep 20075:38 pmRNSTransaction in Own Shares
20th Sep 20073:34 pmRNSTransaction in Own Shares
11th Sep 200712:50 pmRNSTransaction in Own Shares
3rd Sep 20071:46 pmRNSTotal Voting Rights
23rd Aug 20073:56 pmRNSTransaction in Own Shares
17th Aug 200712:05 pmRNSAIM Rule 26
31st Jul 20075:32 pmRNSTotal Voting Rights
10th Jul 20074:38 pmRNSHolding(s) in Company
10th Jul 20072:50 pmRNSBuy back of Own Shares
6th Jul 20071:09 pmRNSBuy back of Own Shares
30th Mar 20074:45 pmRNSTotal Voting Rights
30th Mar 200712:30 pmRNSTransaction in Own Shares
8th Mar 20073:15 pmRNSDirectorate Change
8th Mar 200712:12 pmRNSAGM Statement
7th Mar 20079:00 amRNSShare Buy-Back
28th Feb 20075:20 pmRNSTotal Voting Rights
28th Feb 20072:16 pmRNSTransaction in Own Shares
27th Feb 20079:56 amRNSTotal Voting Rights
21st Feb 20077:01 amRNSTransaction in Own Shares
19th Feb 20074:37 pmRNSTransaction in Own Shares
13th Feb 20076:23 pmRNSTransaction in Own Shares
31st Jan 20072:33 pmRNSFinal Results
21st Dec 200611:42 amRNSTotal Voting Rights
22nd Sep 200611:37 amRNSTransaction in Own Shares
11th Sep 20062:06 pmRNSTransaction in Own Shares
8th Aug 20068:10 amRNSBuy back of shares
31st Jul 200611:25 amRNSBuy Back of Own Shares
19th May 20067:00 amRNSTransaction in Own Shares
10th May 20067:30 amRNSInterim Results
11th Apr 20066:33 pmRNSSAR 3 -Leeds Group plc
6th Apr 200611:43 amRNSHolding(s) in Company
5th Apr 200610:29 amRNSDirector/PDMR Shareholding
4th Apr 20065:24 pmRNSDirector/PDMR Shareholding
31st Mar 200612:01 pmRNSTransaction in Own Shares
27th Mar 200610:09 amRNSTransaction in Own Shares
9th Mar 200610:33 amRNSTransaction in Own Shares
1st Mar 20067:02 amRNSTransaction in Own Shares
27th Jan 20065:02 pmRNSDirectorate Change
26th Jan 200612:55 pmRNSAGM Statement
20th Dec 200510:38 amRNSFinal Results
31st Oct 20053:08 pmRNSResult of EGM
14th Oct 20057:00 amRNSDisposal
4th Jul 200511:05 amRNSTransaction in Own Shares
22nd Jun 200511:42 amRNSTransaction in Own Shares
10th Jun 20053:39 pmRNSTransaction in Own Shares
27th May 20057:30 amRNSInterim Results
28th Apr 20054:02 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.